| CUADRO N°1 | |||||||||||||||||||||||||||||||||
| MOVIMIENTO DEUDA EXTERNA PUBLICA POR ACREEDOR | |||||||||||||||||||||||||||||||||
| 2010 (ENERO-MAYO) | |||||||||||||||||||||||||||||||||
| Cifras en miles de US dólares | |||||||||||||||||||||||||||||||||
| DESEMBOLSOS | AMORTIZACIONES | COSTOS FINANCIEROS | ATRASOS | SALDO + | |||||||||||||||||||||||||||||
| SALDO | CAPITALIZ. | EFECTIVAS | REFINANCIADAS | T O T A L | INTERESES | COMISIONES | RECURSOS | REFINANCIADOS | T O T A L | AJUSTES | SALDO | CAPITAL | INTERES | ATR.INTERES | |||||||||||||||||||
| 31.12.2009 | EFECTIVOS | ESPECIES | DESCUENTO | REFINANC. | INTERESES | T O T A L | EN-MAY | ATR 87/09 | CANJE | CONDONAC. | EN-MAY | ATR 87/09 | EN-MAY | ATR 87/08 | EN-MAY | ATR 87/09 | CONDONAC. | PROPIOS | EN-MAY | ATR 87/09 | 31.05.2010 | ||||||||||||
| TOTAL DEUDA EXTERNA PUBLICA | 7,364,249 | 496,722 | 2,959 | 0 | 0 | 0 | 499,681 | 201,666 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 202,487 | 68,112 | 0 | 52 | 4,693 | 0 | 0 | 3,112 | 0 | 0 | 0 | 0 | 75,969 | (44,035) | 7,617,408 | 632 | 39,190 | 7,656,598 |
| I. TOTAL PRESTAMOS EXTERNOS | 7,364,249 | 496,722 | 2,959 | 0 | 0 | 0 | 499,681 | 201,666 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 202,487 | 68,112 | 0 | 52 | 4,693 | 0 | 0 | 3,112 | 0 | 0 | 0 | 0 | 75,969 | (44,035) | 7,617,408 | 632 | 39,190 | 7,656,598 |
| ORGANISMOS INTERNACIONALES | 4,867,321 | 492,673 | 554 | 0 | 0 | 0 | 493,227 | 118,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118,392 | 47,200 | 0 | 0 | 4,592 | 0 | 0 | 2,745 | 0 | 0 | 0 | 0 | 54,537 | (8,200) | 5,233,956 | 0 | 0 | 5,233,956 |
| BANCO MUNDIAL | 542,346 | 0 | 0 | 0 | 0 | 0 | 0 | 38,282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,282 | 8,454 | 0 | 0 | 42 | 0 | 0 | 357 | 0 | 0 | 0 | 0 | 8,853 | 0 | 504,064 | 0 | 0 | 504,064 |
| AIF | 10,713 | 0 | 0 | 0 | 0 | 0 | 0 | 563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 563 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 10,150 | 0 | 0 | 10,150 |
| BIRF | 531,633 | 0 | 0 | 0 | 0 | 0 | 0 | 37,719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,719 | 8,454 | 0 | 0 | 2 | 0 | 0 | 357 | 0 | 0 | 0 | 0 | 8,813 | 0 | 493,914 | 0 | 0 | 493,914 |
| BID | 2,053,860 | 83,055 | 11 | 0 | 0 | 0 | 83,066 | 31,924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,924 | 14,292 | 0 | 0 | 99 | 0 | 0 | 1,620 | 0 | 0 | 0 | 0 | 16,011 | (7,491) | 2,097,511 | 0 | 0 | 2,097,511 |
| CAF | 1,778,720 | 409,271 | 0 | 0 | 0 | 0 | 409,271 | 47,049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,049 | 14,157 | 0 | 0 | 4,347 | 0 | 0 | 768 | 0 | 0 | 0 | 0 | 19,272 | 0 | 2,140,942 | 0 | 0 | 2,140,942 |
| FIDA | 12,395 | 347 | 543 | 0 | 0 | 0 | 890 | 1,137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,137 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 | (709) | 11,439 | 0 | 0 | 11,439 |
| FLAR | 480,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,297 | 0 | 480,000 | 0 | 0 | 480,000 |
| GOBIERNOS | 1,352,347 | 4,049 | 751 | 0 | 0 | 0 | 4,800 | 64,429 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 65,250 | 15,883 | 0 | 52 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,965 | (35,835) | 1,256,062 | 226 | 30 | 1,256,092 |
| CONTRATOS ORIGINALES | 672,342 | 4,049 | 751 | 0 | 0 | 0 | 4,800 | 44,105 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 44,926 | 8,144 | 0 | 52 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,226 | (18,356) | 613,860 | 226 | 30 | 613,890 |
| SUJETOS A REF. | 3,627 | 0 | 0 | 0 | 0 | 0 | 0 | 461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 461 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 0 | 3,166 | 0 | 0 | 3,166 |
| NO SUJETOS A REF. | 668,715 | 4,049 | 751 | 0 | 0 | 0 | 4,800 | 43,644 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 44,465 | 8,075 | 0 | 52 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,157 | (18,356) | 610,694 | 226 | 30 | 610,724 |
| CLUB PARIS | 680,005 | 0 | 0 | 0 | 0 | 0 | 0 | 20,324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,324 | 7,739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,739 | (17,479) | 642,202 | 0 | 0 | 642,202 |
| ACUERDO V | 11,813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114 | 11,927 | 0 | 0 | 11,927 |
| ACUERDO VI | 23,771 | 0 | 0 | 0 | 0 | 0 | 0 | 2,366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,366 | 566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 566 | 137 | 21,542 | 0 | 0 | 21,542 |
| ACUERDO VII | 576,815 | 0 | 0 | 0 | 0 | 0 | 0 | 17,047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,047 | 6,539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,539 | (15,893) | 543,875 | 0 | 0 | 543,875 |
| ACUERDO VIII | 67,606 | 0 | 0 | 0 | 0 | 0 | 0 | 911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 911 | 634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 634 | (1,837) | 64,858 | 0 | 0 | 64,858 |
| BANCOS | 1,089,694 | 0 | 1,654 | 0 | 0 | 0 | 1,654 | 15,356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,356 | 3,223 | 0 | 0 | 71 | 0 | 0 | 367 | 0 | 0 | 0 | 0 | 3,661 | 0 | 1,075,992 | 406 | 39,160 | 1,115,152 |
| CONTRATOS ORIGINALES | 109,881 | 0 | 1,654 | 0 | 0 | 0 | 1,654 | 7,298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,298 | 1,508 | 0 | 0 | 0 | 0 | 0 | 367 | 0 | 0 | 0 | 0 | 1,875 | 0 | 104,237 | 0 | 0 | 104,237 |
| NO SUJETOS A REF. | 109,881 | 0 | 1,654 | 0 | 0 | 0 | 1,654 | 7,298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,298 | 1,508 | 0 | 0 | 0 | 0 | 0 | 367 | 0 | 0 | 0 | 0 | 1,875 | 0 | 104,237 | 0 | 0 | 104,237 |
| REF. DEUDA PRIVADA | 406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406 | 406 | 383 | 789 |
| ACUERDO CONSOLIDACION | 406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406 | 406 | 383 | 789 |
| REF. BRADYS/GLOBAL | 979,407 | 0 | 0 | 0 | 0 | 0 | 0 | 8,058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,058 | 1,715 | 0 | 0 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,786 | 0 | 971,349 | 0 | 38,777 | 1,010,126 |
| REFINANC. BRADY | 106,199 | 0 | 0 | 0 | 0 | 0 | 0 | 2,532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,532 | 1,715 | 0 | 0 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,786 | 0 | 103,667 | 0 | 0 | 103,667 |
| BONO DESCUENTO | 12,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 0 | 0 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172 | 0 | 12,343 | 0 | 0 | 12,343 |
| BONO PAR | 50,183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,255 | 0 | 50,183 | 0 | 0 | 50,183 |
| PDI | 43,673 | 0 | 0 | 0 | 0 | 0 | 0 | 2,532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,532 | 359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 359 | 0 | 41,141 | 0 | 0 | 41,141 |
| REFINANC. GLOBAL | 873,208 | 0 | 0 | 0 | 0 | 0 | 0 | 5,526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 867,682 | 0 | 38,777 | 906,459 |
| GLOBAL 2012 1/ | 71,127 | 0 | 0 | 0 | 0 | 0 | 0 | 3,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68,048 | 0 | 16,332 | 84,380 |
| GLOBAL 2015 | 650,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 650,000 | 0 | 0 | 650,000 |
| GLOBAL 2030 1/ | 152,081 | 0 | 0 | 0 | 0 | 0 | 0 | 2,447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149,634 | 0 | 22,445 | 172,079 |
| PROVEEDORES | 54,887 | 0 | 0 | 0 | 0 | 0 | 0 | 3,489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,489 | 1,806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,806 | 0 | 51,398 | 0 | 0 | 51,398 |
| NO SUJETOS | 54,887 | 0 | 0 | 0 | 0 | 0 | 0 | 3,489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,489 | 1,806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,806 | 0 | 51,398 | 0 | 0 | 51,398 |
| NOTA: La CFN informa que a partir del mes de marzo va a realizar el servicio de la Deuda Pública con cargo a sus propios recursos | |||||||||||||||||||||||||||||||||
| 1/ En amortizaciones, se registra el valor nominal de la Recompra de los Bonos Global realizada por la República del Ecuador, valor que incluye el pago en efectivo y el descuento. | |||||||||||||||||||||||||||||||||