| CUADRO N°1 | |||||||||||||||||||||||||||||||||
| MOVIMIENTO DEUDA EXTERNA PUBLICA POR ACREEDOR | |||||||||||||||||||||||||||||||||
| 2010 (ENERO-JUNIO) | |||||||||||||||||||||||||||||||||
| Cifras en miles de US dólares | |||||||||||||||||||||||||||||||||
| DESEMBOLSOS | AMORTIZACIONES | COSTOS FINANCIEROS | ATRASOS | SALDO + | |||||||||||||||||||||||||||||
| SALDO | DEUDA | CAPITALIZ. | EFECTIVAS | REFINANCIADAS | T O T A L | INTERESES | COMISIONES | RECURSOS | REFINANCIADOS | T O T A L | AJUSTES | SALDO | CAPITAL | INTERES | ATR.INTERES | ||||||||||||||||||
| 31.12.2009 | EFECTIVOS | ESPECIES | ASUMIDA 2/ | REFINANC. | INTERESES | T O T A L | EN-JUN | ATR 87/09 | CANJE | CONDONAC. | EN-MAY | ATR 87/08 | EN-JUN | ATR 87/09 | EN-JUN | ATR 87/08 | CONDONAC. | PROPIOS | EN-MAY | ATR 87/08 | 30.06.2010 | ||||||||||||
| TOTAL DEUDA EXTERNA PUBLICA | 7,364,249 | 507,993 | 3,081 | 268,077 | 0 | 0 | 779,151 | 281,691 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 282,512 | 141,710 | 0 | 52 | 4,914 | 0 | 0 | 7,637 | 0 | 0 | 0 | 0 | 154,313 | (38,236) | 7,822,652 | 472 | 39,193 | 7,861,845 |
| I. TOTAL PRESTAMOS EXTERNOS | 7,364,249 | 507,993 | 3,081 | 268,077 | 0 | 0 | 779,151 | 281,691 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 282,512 | 141,710 | 0 | 52 | 4,914 | 0 | 0 | 7,637 | 0 | 0 | 0 | 0 | 154,313 | (38,236) | 7,822,652 | 472 | 39,193 | 7,861,845 |
| ORGANISMOS INTERNACIONALES | 4,867,321 | 503,944 | 554 | 0 | 0 | 0 | 504,498 | 170,616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170,616 | 77,514 | 0 | 0 | 4,789 | 0 | 0 | 7,270 | 0 | 0 | 0 | 0 | 89,573 | (7,674) | 5,193,529 | 0 | 0 | 5,193,529 |
| BANCO MUNDIAL | 542,346 | 0 | 0 | 0 | 0 | 0 | 0 | 44,431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,431 | 8,925 | 0 | 0 | 42 | 0 | 0 | 360 | 0 | 0 | 0 | 0 | 9,327 | 0 | 497,915 | 0 | 0 | 497,915 |
| AIF | 10,713 | 0 | 0 | 0 | 0 | 0 | 0 | 563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 563 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 10,150 | 0 | 0 | 10,150 |
| BIRF | 531,633 | 0 | 0 | 0 | 0 | 0 | 0 | 43,868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,868 | 8,925 | 0 | 0 | 2 | 0 | 0 | 360 | 0 | 0 | 0 | 0 | 9,287 | 0 | 487,765 | 0 | 0 | 487,765 |
| BID | 2,053,860 | 91,006 | 11 | 0 | 0 | 0 | 91,017 | 71,882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71,882 | 40,871 | 0 | 0 | 254 | 0 | 0 | 4,363 | 0 | 0 | 0 | 0 | 45,488 | (7,006) | 2,065,989 | 0 | 0 | 2,065,989 |
| CAF | 1,778,720 | 412,147 | 0 | 0 | 0 | 0 | 412,147 | 53,166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53,166 | 17,421 | 0 | 0 | 4,389 | 0 | 0 | 2,547 | 0 | 0 | 0 | 0 | 24,357 | 0 | 2,137,701 | 0 | 0 | 2,137,701 |
| FIDA | 12,395 | 791 | 543 | 0 | 0 | 0 | 1,334 | 1,137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,137 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 | (668) | 11,924 | 0 | 0 | 11,924 |
| FLAR | 480,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,297 | 0 | 480,000 | 0 | 0 | 480,000 |
| GOBIERNOS | 1,352,347 | 4,049 | 873 | 268,077 | 0 | 0 | 272,999 | 87,654 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 88,475 | 27,954 | 0 | 52 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,045 | (30,562) | 1,506,309 | 66 | 33 | 1,506,342 |
| CONTRATOS ORIGINALES | 672,342 | 4,049 | 873 | 268,077 | 0 | 0 | 272,999 | 64,911 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 65,732 | 19,828 | 0 | 52 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,919 | (15,759) | 863,850 | 66 | 33 | 863,883 |
| SUJETOS A REF. | 3,627 | 0 | 0 | 0 | 0 | 0 | 0 | 538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 538 | 77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 0 | 3,089 | 0 | 0 | 3,089 |
| NO SUJETOS A REF. | 668,715 | 4,049 | 873 | 268,077 | 0 | 0 | 272,999 | 64,373 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 65,194 | 19,751 | 0 | 52 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,842 | (15,759) | 860,761 | 66 | 33 | 860,794 |
| CLUB PARIS | 680,005 | 0 | 0 | 0 | 0 | 0 | 0 | 22,743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,743 | 8,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,126 | (14,803) | 642,459 | 0 | 0 | 642,459 |
| ACUERDO V | 11,813 | 0 | 0 | 0 | 0 | 0 | 0 | 2,419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,419 | 288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 288 | 363 | 9,757 | 0 | 0 | 9,757 |
| ACUERDO VI | 23,771 | 0 | 0 | 0 | 0 | 0 | 0 | 2,366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,366 | 566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 566 | 629 | 22,034 | 0 | 0 | 22,034 |
| ACUERDO VII | 576,815 | 0 | 0 | 0 | 0 | 0 | 0 | 17,047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,047 | 6,539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,539 | (14,225) | 545,543 | 0 | 0 | 545,543 |
| ACUERDO VIII | 67,606 | 0 | 0 | 0 | 0 | 0 | 0 | 911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 911 | 733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 733 | (1,570) | 65,125 | 0 | 0 | 65,125 |
| BANCOS | 1,089,694 | 0 | 1,654 | 0 | 0 | 0 | 1,654 | 19,932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,932 | 34,436 | 0 | 0 | 86 | 0 | 0 | 367 | 0 | 0 | 0 | 0 | 34,889 | 0 | 1,071,416 | 406 | 39,160 | 1,110,576 |
| CONTRATOS ORIGINALES | 109,881 | 0 | 1,654 | 0 | 0 | 0 | 1,654 | 11,874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,874 | 2,252 | 0 | 0 | 0 | 0 | 0 | 367 | 0 | 0 | 0 | 0 | 2,619 | 0 | 99,661 | 0 | 0 | 99,661 |
| NO SUJETOS A REF. | 109,881 | 0 | 1,654 | 0 | 0 | 0 | 1,654 | 11,874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,874 | 2,252 | 0 | 0 | 0 | 0 | 0 | 367 | 0 | 0 | 0 | 0 | 2,619 | 0 | 99,661 | 0 | 0 | 99,661 |
| REF. DEUDA PRIVADA | 406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406 | 406 | 383 | 789 |
| ACUERDO CONSOLIDACION | 406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406 | 406 | 383 | 789 |
| REF. BRADYS/GLOBAL | 979,407 | 0 | 0 | 0 | 0 | 0 | 0 | 8,058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,058 | 32,184 | 0 | 0 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,270 | 0 | 971,349 | 0 | 38,777 | 1,010,126 |
| REFINANC. BRADY | 106,199 | 0 | 0 | 0 | 0 | 0 | 0 | 2,532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,532 | 1,715 | 0 | 0 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,801 | 0 | 103,667 | 0 | 0 | 103,667 |
| BONO DESCUENTO | 12,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 0 | 0 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187 | 0 | 12,343 | 0 | 0 | 12,343 |
| BONO PAR | 50,183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,255 | 0 | 50,183 | 0 | 0 | 50,183 |
| PDI | 43,673 | 0 | 0 | 0 | 0 | 0 | 0 | 2,532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,532 | 359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 359 | 0 | 41,141 | 0 | 0 | 41,141 |
| REFINANC. GLOBAL | 873,208 | 0 | 0 | 0 | 0 | 0 | 0 | 5,526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,526 | 30,469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,469 | 0 | 867,682 | 0 | 38,777 | 906,459 |
| GLOBAL 2012 1/ | 71,127 | 0 | 0 | 0 | 0 | 0 | 0 | 3,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68,048 | 0 | 16,332 | 84,380 |
| GLOBAL 2015 | 650,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,469 | 0 | 650,000 | 0 | 0 | 650,000 |
| GLOBAL 2030 1/ | 152,081 | 0 | 0 | 0 | 0 | 0 | 0 | 2,447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149,634 | 0 | 22,445 | 172,079 |
| PROVEEDORES | 54,887 | 0 | 0 | 0 | 0 | 0 | 0 | 3,489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,489 | 1,806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,806 | 0 | 51,398 | 0 | 0 | 51,398 |
| NO SUJETOS | 54,887 | 0 | 0 | 0 | 0 | 0 | 0 | 3,489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,489 | 1,806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,806 | 0 | 51,398 | 0 | 0 | 51,398 |
| NOTA: La CFN informa que a partir del mes de marzo va a realizar el servicio de la Deuda Pública con cargo a sus propios recursos | |||||||||||||||||||||||||||||||||
| 1/ En amortizaciones, se registra el valor nominal de la Recompra de los Bonos Global realizada por la República del Ecuador, valor que incluye el pago en efectivo y el descuento. | |||||||||||||||||||||||||||||||||
| 2/ A partir del 29 de junio de 2010, el Gobierno asumió la deuda externa privada de Hidropastaza S.A. por USD 268'07 millones, debido a que la referida empresa hoy es pública y se llama HIdropastaza EP. | |||||||||||||||||||||||||||||||||