| CUADRO N°1 | |||||||||||||||||||||||||||||||||
| MOVIMIENTO DEUDA EXTERNA PUBLICA POR ACREEDOR | |||||||||||||||||||||||||||||||||
| 2010 (ENERO-JULIO) | |||||||||||||||||||||||||||||||||
| Cifras en miles de US dólares | |||||||||||||||||||||||||||||||||
| DESEMBOLSOS | AMORTIZACIONES | COSTOS FINANCIEROS | ATRASOS | SALDO + | |||||||||||||||||||||||||||||
| SALDO | DEUDA | CAPITALIZ. | EFECTIVAS | REFINANCIADAS | T O T A L | INTERESES | COMISIONES | RECURSOS | REFINANCIADOS | T O T A L | AJUSTES | SALDO | CAPITAL | INTERES | ATR.INTERES | ||||||||||||||||||
| 31.12.2009 | EFECTIVOS | ESPECIES | ASUMIDA 2/ | REFINANC. | INTERESES | T O T A L | EN-JUL | ATR 87/09 | CANJE | CONDONAC. | EN-JUN | ATR 87/08 | EN-JUL | ATR 87/09 | EN-JUL | ATR 87/08 | CONDONAC. | PROPIOS | EN-MAY | ATR 87/08 | 31.07.2010 | ||||||||||||
| TOTAL DEUDA EXTERNA PUBLICA | 7,364,249 | 551,853 | 3,136 | 268,077 | 0 | 0 | 823,066 | 310,868 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 311,689 | 153,679 | 0 | 52 | 4,954 | 0 | 0 | 7,848 | 0 | 0 | 0 | 0 | 166,533 | (11,843) | 7,863,783 | 505 | 39,178 | 7,902,961 |
| I. TOTAL PRESTAMOS EXTERNOS | 7,364,249 | 551,853 | 3,136 | 268,077 | 0 | 0 | 823,066 | 310,868 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 311,689 | 153,679 | 0 | 52 | 4,954 | 0 | 0 | 7,848 | 0 | 0 | 0 | 0 | 166,533 | (11,843) | 7,863,783 | 505 | 39,178 | 7,902,961 |
| ORGANISMOS INTERNACIONALES | 4,867,321 | 547,189 | 554 | 0 | 0 | 0 | 547,743 | 192,744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192,744 | 86,687 | 0 | 0 | 4,815 | 0 | 0 | 7,481 | 0 | 0 | 0 | 0 | 98,983 | (3,104) | 5,219,216 | 0 | 0 | 5,219,216 |
| BANCO MUNDIAL | 542,346 | 0 | 0 | 0 | 0 | 0 | 0 | 57,727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,727 | 10,905 | 0 | 0 | 51 | 0 | 0 | 375 | 0 | 0 | 0 | 0 | 11,331 | 0 | 484,619 | 0 | 0 | 484,619 |
| AIF | 10,713 | 0 | 0 | 0 | 0 | 0 | 0 | 777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 777 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 0 | 9,936 | 0 | 0 | 9,936 |
| BIRF | 531,633 | 0 | 0 | 0 | 0 | 0 | 0 | 56,950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56,950 | 10,905 | 0 | 0 | 2 | 0 | 0 | 375 | 0 | 0 | 0 | 0 | 11,282 | 0 | 474,683 | 0 | 0 | 474,683 |
| BID | 2,053,860 | 91,348 | 11 | 0 | 0 | 0 | 91,359 | 75,371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75,371 | 41,926 | 0 | 0 | 259 | 0 | 0 | 4,396 | 0 | 0 | 0 | 0 | 46,581 | (2,775) | 2,067,073 | 0 | 0 | 2,067,073 |
| CAF | 1,778,720 | 455,050 | 0 | 0 | 0 | 0 | 455,050 | 58,509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58,509 | 18,349 | 0 | 0 | 4,401 | 0 | 0 | 2,710 | 0 | 0 | 0 | 0 | 25,460 | 0 | 2,175,261 | 0 | 0 | 2,175,261 |
| FIDA | 12,395 | 791 | 543 | 0 | 0 | 0 | 1,334 | 1,137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,137 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 | (329) | 12,263 | 0 | 0 | 12,263 |
| FLAR | 480,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,507 | 0 | 480,000 | 0 | 0 | 480,000 |
| GOBIERNOS | 1,352,347 | 4,664 | 873 | 268,077 | 0 | 0 | 273,614 | 94,308 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 95,129 | 30,660 | 0 | 52 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,765 | (8,739) | 1,522,093 | 99 | 18 | 1,522,111 |
| CONTRATOS ORIGINALES | 672,342 | 4,664 | 873 | 268,077 | 0 | 0 | 273,614 | 71,565 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 72,386 | 21,681 | 0 | 52 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,786 | (3,229) | 870,341 | 99 | 18 | 870,359 |
| SUJETOS A REF. | 3,627 | 0 | 0 | 0 | 0 | 0 | 0 | 661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 661 | 97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97 | 0 | 2,966 | 0 | 0 | 2,966 |
| NO SUJETOS A REF. | 668,715 | 4,664 | 873 | 268,077 | 0 | 0 | 273,614 | 70,904 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 71,725 | 21,584 | 0 | 52 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,689 | (3,229) | 867,375 | 99 | 18 | 867,393 |
| CLUB PARIS | 680,005 | 0 | 0 | 0 | 0 | 0 | 0 | 22,743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,743 | 8,979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,979 | (5,510) | 651,752 | 0 | 0 | 651,752 |
| ACUERDO V | 11,813 | 0 | 0 | 0 | 0 | 0 | 0 | 2,419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,419 | 288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 288 | 498 | 9,892 | 0 | 0 | 9,892 |
| ACUERDO VI | 23,771 | 0 | 0 | 0 | 0 | 0 | 0 | 2,366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,366 | 566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 566 | 943 | 22,348 | 0 | 0 | 22,348 |
| ACUERDO VII | 576,815 | 0 | 0 | 0 | 0 | 0 | 0 | 17,047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,047 | 7,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,392 | (6,425) | 553,343 | 0 | 0 | 553,343 |
| ACUERDO VIII | 67,606 | 0 | 0 | 0 | 0 | 0 | 0 | 911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 911 | 733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 733 | (526) | 66,169 | 0 | 0 | 66,169 |
| BANCOS | 1,089,694 | 0 | 1,709 | 0 | 0 | 0 | 1,709 | 20,327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,327 | 34,526 | 0 | 0 | 86 | 0 | 0 | 367 | 0 | 0 | 0 | 0 | 34,979 | 0 | 1,071,076 | 406 | 39,160 | 1,110,236 |
| CONTRATOS ORIGINALES | 109,881 | 0 | 1,709 | 0 | 0 | 0 | 1,709 | 12,269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,269 | 2,342 | 0 | 0 | 0 | 0 | 0 | 367 | 0 | 0 | 0 | 0 | 2,709 | 0 | 99,321 | 0 | 0 | 99,321 |
| NO SUJETOS A REF. | 109,881 | 0 | 1,709 | 0 | 0 | 0 | 1,709 | 12,269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,269 | 2,342 | 0 | 0 | 0 | 0 | 0 | 367 | 0 | 0 | 0 | 0 | 2,709 | 0 | 99,321 | 0 | 0 | 99,321 |
| REF. DEUDA PRIVADA | 406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406 | 406 | 383 | 789 |
| ACUERDO CONSOLIDACION | 406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406 | 406 | 383 | 789 |
| REF. BRADYS/GLOBAL | 979,407 | 0 | 0 | 0 | 0 | 0 | 0 | 8,058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,058 | 32,184 | 0 | 0 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,270 | 0 | 971,349 | 0 | 38,777 | 1,010,126 |
| REFINANC. BRADY | 106,199 | 0 | 0 | 0 | 0 | 0 | 0 | 2,532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,532 | 1,715 | 0 | 0 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,801 | 0 | 103,667 | 0 | 0 | 103,667 |
| BONO DESCUENTO | 12,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 0 | 0 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187 | 0 | 12,343 | 0 | 0 | 12,343 |
| BONO PAR | 50,183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,255 | 0 | 50,183 | 0 | 0 | 50,183 |
| PDI | 43,673 | 0 | 0 | 0 | 0 | 0 | 0 | 2,532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,532 | 359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 359 | 0 | 41,141 | 0 | 0 | 41,141 |
| REFINANC. GLOBAL | 873,208 | 0 | 0 | 0 | 0 | 0 | 0 | 5,526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,526 | 30,469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,469 | 0 | 867,682 | 0 | 38,777 | 906,459 |
| GLOBAL 2012 1/ | 71,127 | 0 | 0 | 0 | 0 | 0 | 0 | 3,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68,048 | 0 | 16,332 | 84,380 |
| GLOBAL 2015 | 650,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,469 | 0 | 650,000 | 0 | 0 | 650,000 |
| GLOBAL 2030 1/ | 152,081 | 0 | 0 | 0 | 0 | 0 | 0 | 2,447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149,634 | 0 | 22,445 | 172,079 |
| PROVEEDORES | 54,887 | 0 | 0 | 0 | 0 | 0 | 0 | 3,489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,489 | 1,806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,806 | 0 | 51,398 | 0 | 0 | 51,398 |
| NO SUJETOS | 54,887 | 0 | 0 | 0 | 0 | 0 | 0 | 3,489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,489 | 1,806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,806 | 0 | 51,398 | 0 | 0 | 51,398 |
| NOTA: La CFN informa que a partir del mes de marzo va a realizar el servicio de la Deuda Pública con cargo a sus propios recursos | |||||||||||||||||||||||||||||||||
| 1/ En amortizaciones, se registra el valor nominal de la Recompra de los Bonos Global realizada por la República del Ecuador, valor que incluye el pago en efectivo y el descuento. | |||||||||||||||||||||||||||||||||
| 2/ A partir del 29 de junio de 2010, el Gobierno asumió la deuda externa privada de Hidropastaza S.A. por USD 268'07 millones, debido a que la referida empresa hoy es pública y se llama HIdropastaza EP. | |||||||||||||||||||||||||||||||||