| CUADRO N°1 | |||||||||||||||||||||||||||||||||
| MOVIMIENTO DEUDA EXTERNA PUBLICA POR ACREEDOR | |||||||||||||||||||||||||||||||||
| 2010 (ENERO-AGOSTO) | |||||||||||||||||||||||||||||||||
| Cifras en miles de US dólares | |||||||||||||||||||||||||||||||||
| DESEMBOLSOS | AMORTIZACIONES | COSTOS FINANCIEROS | ATRASOS | SALDO + | |||||||||||||||||||||||||||||
| SALDO | DEUDA | CAPITALIZ. | EFECTIVAS | REFINANCIADAS | T O T A L | INTERESES | COMISIONES | RECURSOS | REFINANCIADOS | T O T A L | AJUSTES | SALDO | CAPITAL | INTERES | ATR.INTERES | ||||||||||||||||||
| 31.12.2009 | EFECTIVOS | ESPECIES | ASUMIDA 2/ | REFINANC. | INTERESES | T O T A L | EN-AGO | ATR 87/09 | CANJE | CONDONAC. | EN-AGO | ATR 87/08 | EN-AGO | ATR 87/09 | EN-AGO | ATR 87/08 | CONDONAC. | PROPIOS | EN-AGO | ATR 87/08 | 31.08.2010 | ||||||||||||
| TOTAL DEUDA EXTERNA PUBLICA | 7,364,249 | 559,516 | 3,709 | 268,077 | 0 | 0 | 831,302 | 348,919 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 349,740 | 164,462 | 0 | 52 | 5,204 | 0 | 0 | 8,546 | 0 | 0 | 0 | 0 | 178,264 | (14,592) | 7,831,219 | 454 | 46,653 | 7,877,872 |
| I. TOTAL PRESTAMOS EXTERNOS | 7,364,249 | 559,516 | 3,709 | 268,077 | 0 | 0 | 831,302 | 348,919 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 349,740 | 164,462 | 0 | 52 | 5,204 | 0 | 0 | 8,546 | 0 | 0 | 0 | 0 | 178,264 | (14,592) | 7,831,219 | 454 | 46,653 | 7,877,872 |
| ORGANISMOS INTERNACIONALES | 4,867,321 | 554,852 | 554 | 0 | 0 | 0 | 555,406 | 204,528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204,528 | 92,976 | 0 | 0 | 5,064 | 0 | 0 | 8,156 | 0 | 0 | 0 | 0 | 106,196 | (4,239) | 5,213,960 | 0 | 0 | 5,213,960 |
| BANCO MUNDIAL | 542,346 | 2,089 | 0 | 0 | 0 | 0 | 2,089 | 58,161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58,161 | 10,919 | 0 | 0 | 53 | 0 | 0 | 376 | 0 | 0 | 0 | 0 | 11,348 | 0 | 486,274 | 0 | 0 | 486,274 |
| AIF | 10,713 | 0 | 0 | 0 | 0 | 0 | 0 | 804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 804 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 0 | 9,909 | 0 | 0 | 9,909 |
| BIRF | 531,633 | 2,089 | 0 | 0 | 0 | 0 | 2,089 | 57,357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,357 | 10,919 | 0 | 0 | 2 | 0 | 0 | 376 | 0 | 0 | 0 | 0 | 11,297 | 0 | 476,365 | 0 | 0 | 476,365 |
| BID | 2,053,860 | 96,922 | 11 | 0 | 0 | 0 | 96,933 | 81,443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81,443 | 47,076 | 0 | 0 | 506 | 0 | 0 | 5,058 | 0 | 0 | 0 | 0 | 52,640 | (3,823) | 2,065,527 | 0 | 0 | 2,065,527 |
| CAF | 1,778,720 | 455,050 | 0 | 0 | 0 | 0 | 455,050 | 63,787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63,787 | 19,474 | 0 | 0 | 4,401 | 0 | 0 | 2,722 | 0 | 0 | 0 | 0 | 26,597 | 0 | 2,169,983 | 0 | 0 | 2,169,983 |
| FIDA | 12,395 | 791 | 543 | 0 | 0 | 0 | 1,334 | 1,137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,137 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 | (416) | 12,176 | 0 | 0 | 12,176 |
| FLAR | 480,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,507 | 0 | 480,000 | 0 | 0 | 480,000 |
| GOBIERNOS | 1,352,347 | 4,664 | 1,446 | 268,077 | 0 | 0 | 274,187 | 113,606 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 114,427 | 33,434 | 0 | 52 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,540 | (10,353) | 1,501,754 | 48 | 12 | 1,501,766 |
| CONTRATOS ORIGINALES | 672,342 | 4,664 | 1,446 | 268,077 | 0 | 0 | 274,187 | 90,863 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 91,684 | 24,455 | 0 | 52 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,561 | (3,127) | 851,718 | 48 | 12 | 851,730 |
| SUJETOS A REF. | 3,627 | 0 | 0 | 0 | 0 | 0 | 0 | 661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 661 | 97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97 | 0 | 2,966 | 0 | 0 | 2,966 |
| NO SUJETOS A REF. | 668,715 | 4,664 | 1,446 | 268,077 | 0 | 0 | 274,187 | 90,202 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 91,023 | 24,358 | 0 | 52 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,464 | (3,127) | 848,752 | 48 | 12 | 848,764 |
| CLUB PARIS | 680,005 | 0 | 0 | 0 | 0 | 0 | 0 | 22,743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,743 | 8,979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,979 | (7,226) | 650,036 | 0 | 0 | 650,036 |
| ACUERDO V | 11,813 | 0 | 0 | 0 | 0 | 0 | 0 | 2,419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,419 | 288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 288 | 702 | 10,096 | 0 | 0 | 10,096 |
| ACUERDO VI | 23,771 | 0 | 0 | 0 | 0 | 0 | 0 | 2,366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,366 | 566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 566 | 1,384 | 22,789 | 0 | 0 | 22,789 |
| ACUERDO VII | 576,815 | 0 | 0 | 0 | 0 | 0 | 0 | 17,047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,047 | 7,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,392 | (8,620) | 551,148 | 0 | 0 | 551,148 |
| ACUERDO VIII | 67,606 | 0 | 0 | 0 | 0 | 0 | 0 | 911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 911 | 733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 733 | (692) | 66,003 | 0 | 0 | 66,003 |
| BANCOS | 1,089,694 | 0 | 1,709 | 0 | 0 | 0 | 1,709 | 24,544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,544 | 35,145 | 0 | 0 | 86 | 0 | 0 | 390 | 0 | 0 | 0 | 0 | 35,621 | 0 | 1,066,859 | 406 | 46,641 | 1,113,500 |
| CONTRATOS ORIGINALES | 109,881 | 0 | 1,709 | 0 | 0 | 0 | 1,709 | 13,954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,954 | 2,616 | 0 | 0 | 0 | 0 | 0 | 390 | 0 | 0 | 0 | 0 | 3,006 | 0 | 97,636 | 0 | 0 | 97,636 |
| NO SUJETOS A REF. | 109,881 | 0 | 1,709 | 0 | 0 | 0 | 1,709 | 13,954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,954 | 2,616 | 0 | 0 | 0 | 0 | 0 | 390 | 0 | 0 | 0 | 0 | 3,006 | 0 | 97,636 | 0 | 0 | 97,636 |
| REF. DEUDA PRIVADA | 406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406 | 406 | 383 | 789 |
| ACUERDO CONSOLIDACION | 406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406 | 406 | 383 | 789 |
| REF. BRADYS/GLOBAL | 979,407 | 0 | 0 | 0 | 0 | 0 | 0 | 10,590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,590 | 32,529 | 0 | 0 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,615 | 0 | 968,817 | 0 | 46,258 | 1,015,075 |
| REFINANC. BRADY | 106,199 | 0 | 0 | 0 | 0 | 0 | 0 | 5,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,064 | 2,060 | 0 | 0 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,146 | 0 | 101,135 | 0 | 0 | 101,135 |
| BONO DESCUENTO | 12,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180 | 0 | 0 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266 | 0 | 12,343 | 0 | 0 | 12,343 |
| BONO PAR | 50,183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,255 | 0 | 50,183 | 0 | 0 | 50,183 |
| PDI | 43,673 | 0 | 0 | 0 | 0 | 0 | 0 | 5,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,064 | 625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 625 | 0 | 38,609 | 0 | 0 | 38,609 |
| REFINANC. GLOBAL | 873,208 | 0 | 0 | 0 | 0 | 0 | 0 | 5,526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,526 | 30,469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,469 | 0 | 867,682 | 0 | 46,258 | 913,940 |
| GLOBAL 2012 1/ | 71,127 | 0 | 0 | 0 | 0 | 0 | 0 | 3,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68,048 | 0 | 16,331 | 84,379 |
| GLOBAL 2015 | 650,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,469 | 0 | 650,000 | 0 | 0 | 650,000 |
| GLOBAL 2030 1/ | 152,081 | 0 | 0 | 0 | 0 | 0 | 0 | 2,447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149,634 | 0 | 29,927 | 179,561 |
| PROVEEDORES | 54,887 | 0 | 0 | 0 | 0 | 0 | 0 | 6,241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,241 | 2,907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,907 | 0 | 48,646 | 0 | 0 | 48,646 |
| NO SUJETOS | 54,887 | 0 | 0 | 0 | 0 | 0 | 0 | 6,241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,241 | 2,907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,907 | 0 | 48,646 | 0 | 0 | 48,646 |
| NOTA: La CFN informa que a partir del mes de marzo va a realizar el servicio de la Deuda Pública con cargo a sus propios recursos | |||||||||||||||||||||||||||||||||
| 1/ En amortizaciones, se registra el valor nominal de la Recompra de los Bonos Global realizada por la República del Ecuador, valor que incluye el pago en efectivo y el descuento. | |||||||||||||||||||||||||||||||||
| 2/ A partir del 29 de junio de 2010, el Gobierno asumió la deuda externa privada de Hidropastaza S.A. por USD 268'07 millones, debido a que la referida empresa hoy es pública y se llama HIdropastaza EP. | |||||||||||||||||||||||||||||||||