| CUADRO N°1 | |||||||||||||||||||||||||||||||||
| MOVIMIENTO DEUDA EXTERNA PUBLICA POR ACREEDOR | |||||||||||||||||||||||||||||||||
| 2010 (ENERO-SEPTIEMBRE) | |||||||||||||||||||||||||||||||||
| Cifras en miles de US dólares | |||||||||||||||||||||||||||||||||
| DESEMBOLSOS | AMORTIZACIONES | COSTOS FINANCIEROS | ATRASOS | SALDO + | |||||||||||||||||||||||||||||
| SALDO | DEUDA | CAPITALIZ. | EFECTIVAS | REFINANCIADAS | T O T A L | INTERESES | COMISIONES | RECURSOS | REFINANCIADOS | T O T A L | AJUSTES | SALDO | CAPITAL | INTERES | ATR.INTERES | ||||||||||||||||||
| 31.12.2009 | EFECTIVOS | ESPECIES | ASUMIDA 2/ | REFINANC. | INTERESES | T O T A L | EN-SEP | ATR 87/09 | CANJE | CONDONAC. | EN-AGO | ATR 87/08 | EN-SEP | ATR 87/09 | EN-SEP | ATR 87/09 | CONDONAC. | PROPIOS | EN-AGO | ATR 87/08 | 30.09.2010 | ||||||||||||
| TOTAL DEUDA EXTERNA PUBLICA | 7,364,249 | 1,390,853 | 3,799 | 268,077 | 0 | 0 | 1,662,729 | 376,193 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 377,014 | 173,548 | 0 | 52 | 16,126 | 0 | 0 | 9,852 | 0 | 0 | 0 | 0 | 199,578 | 11,666 | 8,661,630 | 410 | 46,642 | 8,708,272 |
| I. TOTAL PRESTAMOS EXTERNOS | 7,364,249 | 1,390,853 | 3,799 | 268,077 | 0 | 0 | 1,662,729 | 376,193 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 377,014 | 173,548 | 0 | 52 | 16,126 | 0 | 0 | 9,852 | 0 | 0 | 0 | 0 | 199,578 | 11,666 | 8,661,630 | 410 | 46,642 | 8,708,272 |
| ORGANISMOS INTERNACIONALES | 4,867,321 | 586,189 | 554 | 0 | 0 | 0 | 586,743 | 219,611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219,611 | 98,875 | 0 | 0 | 5,260 | 0 | 0 | 9,144 | 0 | 0 | 0 | 0 | 113,279 | 448 | 5,234,901 | 0 | 0 | 5,234,901 |
| BANCO MUNDIAL | 542,346 | 2,089 | 0 | 0 | 0 | 0 | 2,089 | 63,470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63,470 | 11,212 | 0 | 0 | 62 | 0 | 0 | 403 | 0 | 0 | 0 | 0 | 11,677 | 0 | 480,965 | 0 | 0 | 480,965 |
| AIF | 10,713 | 0 | 0 | 0 | 0 | 0 | 0 | 909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 909 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 0 | 9,804 | 0 | 0 | 9,804 |
| BIRF | 531,633 | 2,089 | 0 | 0 | 0 | 0 | 2,089 | 62,561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62,561 | 11,212 | 0 | 0 | 2 | 0 | 0 | 403 | 0 | 0 | 0 | 0 | 11,617 | 0 | 471,161 | 0 | 0 | 471,161 |
| BID | 2,053,860 | 127,918 | 11 | 0 | 0 | 0 | 127,929 | 85,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85,409 | 48,657 | 0 | 0 | 654 | 0 | 0 | 5,304 | 0 | 0 | 0 | 0 | 54,615 | 531 | 2,096,911 | 0 | 0 | 2,096,911 |
| CAF | 1,778,720 | 455,391 | 0 | 0 | 0 | 0 | 455,391 | 69,595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69,595 | 23,499 | 0 | 0 | 4,440 | 0 | 0 | 3,437 | 0 | 0 | 0 | 0 | 31,376 | 0 | 2,164,516 | 0 | 0 | 2,164,516 |
| FIDA | 12,395 | 791 | 543 | 0 | 0 | 0 | 1,334 | 1,137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,137 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 | (83) | 12,509 | 0 | 0 | 12,509 |
| FLAR | 480,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,507 | 0 | 480,000 | 0 | 0 | 480,000 |
| GOBIERNOS | 1,352,347 | 804,664 | 1,446 | 268,077 | 0 | 0 | 1,074,187 | 121,787 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 122,608 | 35,779 | 0 | 52 | 10,761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,592 | 11,218 | 2,315,144 | 4 | 1 | 2,315,145 |
| CONTRATOS ORIGINALES | 672,342 | 804,664 | 1,446 | 268,077 | 0 | 0 | 1,074,187 | 95,464 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 96,285 | 25,665 | 0 | 52 | 10,761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,478 | 9,654 | 1,659,898 | 4 | 1 | 1,659,899 |
| SUJETOS A REF. | 3,627 | 0 | 0 | 0 | 0 | 0 | 0 | 715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 715 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 0 | 2,912 | 0 | 0 | 2,912 |
| NO SUJETOS A REF. | 668,715 | 804,664 | 1,446 | 268,077 | 0 | 0 | 1,074,187 | 94,749 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 95,570 | 25,566 | 0 | 52 | 10,761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,379 | 9,654 | 1,656,986 | 4 | 1 | 1,656,987 |
| CLUB PARIS | 680,005 | 0 | 0 | 0 | 0 | 0 | 0 | 26,323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,323 | 10,114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,114 | 1,564 | 655,246 | 0 | 0 | 655,246 |
| ACUERDO V | 11,813 | 0 | 0 | 0 | 0 | 0 | 0 | 2,419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,419 | 288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 288 | 821 | 10,215 | 0 | 0 | 10,215 |
| ACUERDO VI | 23,771 | 0 | 0 | 0 | 0 | 0 | 0 | 4,916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,916 | 1,121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,121 | 1,643 | 20,498 | 0 | 0 | 20,498 |
| ACUERDO VII | 576,815 | 0 | 0 | 0 | 0 | 0 | 0 | 17,047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,047 | 7,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,392 | (1,210) | 558,558 | 0 | 0 | 558,558 |
| ACUERDO VIII | 67,606 | 0 | 0 | 0 | 0 | 0 | 0 | 1,941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,941 | 1,313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,313 | 310 | 65,975 | 0 | 0 | 65,975 |
| BANCOS | 1,089,694 | 0 | 1,799 | 0 | 0 | 0 | 1,799 | 28,554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,554 | 35,987 | 0 | 0 | 105 | 0 | 0 | 708 | 0 | 0 | 0 | 0 | 36,800 | 0 | 1,062,939 | 406 | 46,641 | 1,109,580 |
| CONTRATOS ORIGINALES | 109,881 | 0 | 1,799 | 0 | 0 | 0 | 1,799 | 17,964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,964 | 3,458 | 0 | 0 | 0 | 0 | 0 | 708 | 0 | 0 | 0 | 0 | 4,166 | 0 | 93,716 | 0 | 0 | 93,716 |
| NO SUJETOS A REF. | 109,881 | 0 | 1,799 | 0 | 0 | 0 | 1,799 | 17,964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,964 | 3,458 | 0 | 0 | 0 | 0 | 0 | 708 | 0 | 0 | 0 | 0 | 4,166 | 0 | 93,716 | 0 | 0 | 93,716 |
| REF. DEUDA PRIVADA | 406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406 | 406 | 383 | 789 |
| ACUERDO CONSOLIDACION | 406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406 | 406 | 383 | 789 |
| REF. BRADYS/GLOBAL | 979,407 | 0 | 0 | 0 | 0 | 0 | 0 | 10,590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,590 | 32,529 | 0 | 0 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,634 | 0 | 968,817 | 0 | 46,258 | 1,015,075 |
| REFINANC. BRADY | 106,199 | 0 | 0 | 0 | 0 | 0 | 0 | 5,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,064 | 2,060 | 0 | 0 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,165 | 0 | 101,135 | 0 | 0 | 101,135 |
| BONO DESCUENTO | 12,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180 | 0 | 0 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 285 | 0 | 12,343 | 0 | 0 | 12,343 |
| BONO PAR | 50,183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,255 | 0 | 50,183 | 0 | 0 | 50,183 |
| PDI | 43,673 | 0 | 0 | 0 | 0 | 0 | 0 | 5,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,064 | 625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 625 | 0 | 38,609 | 0 | 0 | 38,609 |
| REFINANC. GLOBAL | 873,208 | 0 | 0 | 0 | 0 | 0 | 0 | 5,526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,526 | 30,469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,469 | 0 | 867,682 | 0 | 46,258 | 913,940 |
| GLOBAL 2012 1/ | 71,127 | 0 | 0 | 0 | 0 | 0 | 0 | 3,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68,048 | 0 | 16,331 | 84,379 |
| GLOBAL 2015 | 650,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,469 | 0 | 650,000 | 0 | 0 | 650,000 |
| GLOBAL 2030 1/ | 152,081 | 0 | 0 | 0 | 0 | 0 | 0 | 2,447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149,634 | 0 | 29,927 | 179,561 |
| PROVEEDORES | 54,887 | 0 | 0 | 0 | 0 | 0 | 0 | 6,241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,241 | 2,907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,907 | 0 | 48,646 | 0 | 0 | 48,646 |
| NO SUJETOS | 54,887 | 0 | 0 | 0 | 0 | 0 | 0 | 6,241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,241 | 2,907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,907 | 0 | 48,646 | 0 | 0 | 48,646 |
| NOTA: La CFN informa que a partir del mes de marzo va a realizar el servicio de la Deuda Pública con cargo a sus propios recursos | |||||||||||||||||||||||||||||||||
| 1/ En amortizaciones, se registra el valor nominal de la Recompra de los Bonos Global realizada por la República del Ecuador, valor que incluye el pago en efectivo y el descuento. | |||||||||||||||||||||||||||||||||
| 2/ A partir del 29 de junio de 2010, el Gobierno asumió la deuda externa privada de Hidropastaza S.A. por USD 268'07 millones, debido a que la referida empresa hoy es pública y se llama HIdropastaza EP. | |||||||||||||||||||||||||||||||||