| CUADRO N°1 | |||||||||||||||||||||||||||||||||
| MOVIMIENTO DEUDA EXTERNA PUBLICA POR ACREEDOR | |||||||||||||||||||||||||||||||||
| 2010 (ENERO-OCTUBRE) | |||||||||||||||||||||||||||||||||
| Cifras en miles de US dólares | |||||||||||||||||||||||||||||||||
| DESEMBOLSOS | AMORTIZACIONES | COSTOS FINANCIEROS | ATRASOS | SALDO + | |||||||||||||||||||||||||||||
| SALDO | DEUDA | CAPITALIZ. | EFECTIVAS | REFINANCIADAS | T O T A L | INTERESES | COMISIONES | RECURSOS | REFINANCIADOS | T O T A L | AJUSTES | SALDO | CAPITAL | INTERES | ATR.INTERES | ||||||||||||||||||
| 31.12.2009 | EFECTIVOS | ESPECIES | ASUMIDA 2/ | REFINANC. | INTERESES | T O T A L | EN-OCT | ATR 87/09 | CANJE | CONDONAC. | EN-AGO | ATR 87/08 | EN-OCT | ATR 87/09 | EN-OCT | ATR 87/08 | CONDONAC. | PROPIOS | EN-AGO | ATR 87/08 | 31.10.2010 | ||||||||||||
| TOTAL DEUDA EXTERNA PUBLICA | 7,364,249 | 1,392,151 | 4,124 | 268,077 | 0 | 0 | 1,664,352 | 512,212 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 513,033 | 204,318 | 0 | 52 | 16,227 | 0 | 0 | 10,512 | 0 | 0 | 0 | 0 | 231,109 | 27,397 | 8,542,965 | 462 | 46,653 | 8,589,618 |
| I. TOTAL PRESTAMOS EXTERNOS | 7,364,249 | 1,392,151 | 4,124 | 268,077 | 0 | 0 | 1,664,352 | 512,212 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 513,033 | 204,318 | 0 | 52 | 16,227 | 0 | 0 | 10,512 | 0 | 0 | 0 | 0 | 231,109 | 27,397 | 8,542,965 | 462 | 46,653 | 8,589,618 |
| ORGANISMOS INTERNACIONALES | 4,867,321 | 587,487 | 554 | 0 | 0 | 0 | 588,041 | 332,626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 332,626 | 123,505 | 0 | 0 | 5,340 | 0 | 0 | 9,804 | 0 | 0 | 0 | 0 | 138,649 | 2,758 | 5,125,494 | 0 | 0 | 5,125,494 |
| BANCO MUNDIAL | 542,346 | 2,089 | 0 | 0 | 0 | 0 | 2,089 | 76,610 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76,610 | 15,823 | 0 | 0 | 80 | 0 | 0 | 656 | 0 | 0 | 0 | 0 | 16,559 | 0 | 467,825 | 0 | 0 | 467,825 |
| AIF | 10,713 | 0 | 0 | 0 | 0 | 0 | 0 | 1,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,126 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 0 | 9,587 | 0 | 0 | 9,587 |
| BIRF | 531,633 | 2,089 | 0 | 0 | 0 | 0 | 2,089 | 75,484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75,484 | 15,823 | 0 | 0 | 2 | 0 | 0 | 656 | 0 | 0 | 0 | 0 | 16,481 | 0 | 458,238 | 0 | 0 | 458,238 |
| BID | 2,053,860 | 128,710 | 11 | 0 | 0 | 0 | 128,721 | 96,081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96,081 | 52,767 | 0 | 0 | 665 | 0 | 0 | 5,304 | 0 | 0 | 0 | 0 | 58,736 | 2,698 | 2,089,198 | 0 | 0 | 2,089,198 |
| CAF | 1,778,720 | 455,391 | 0 | 0 | 0 | 0 | 455,391 | 98,798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98,798 | 33,854 | 0 | 0 | 4,491 | 0 | 0 | 3,844 | 0 | 0 | 0 | 0 | 42,189 | 0 | 2,135,313 | 0 | 0 | 2,135,313 |
| FIDA | 12,395 | 1,297 | 543 | 0 | 0 | 0 | 1,840 | 1,137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,137 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 | 60 | 13,158 | 0 | 0 | 13,158 |
| FLAR | 480,000 | 0 | 0 | 0 | 0 | 0 | 0 | 60,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,000 | 21,061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,061 | 0 | 420,000 | 0 | 0 | 420,000 |
| GOBIERNOS | 1,352,347 | 804,664 | 1,446 | 268,077 | 0 | 0 | 1,074,187 | 144,346 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 145,167 | 41,843 | 0 | 52 | 10,767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,662 | 24,639 | 2,306,006 | 56 | 12 | 2,306,018 |
| CONTRATOS ORIGINALES | 672,342 | 804,664 | 1,446 | 268,077 | 0 | 0 | 1,074,187 | 99,235 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 100,056 | 26,120 | 0 | 52 | 10,767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,939 | 18,329 | 1,664,802 | 56 | 12 | 1,664,814 |
| SUJETOS A REF. | 3,627 | 0 | 0 | 0 | 0 | 0 | 0 | 783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 783 | 102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 0 | 2,844 | 0 | 0 | 2,844 |
| NO SUJETOS A REF. | 668,715 | 804,664 | 1,446 | 268,077 | 0 | 0 | 1,074,187 | 98,452 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 99,273 | 26,018 | 0 | 52 | 10,767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,837 | 18,329 | 1,661,958 | 56 | 12 | 1,661,970 |
| CLUB PARIS | 680,005 | 0 | 0 | 0 | 0 | 0 | 0 | 45,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,111 | 15,723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,723 | 6,310 | 641,204 | 0 | 0 | 641,204 |
| ACUERDO V | 11,813 | 0 | 0 | 0 | 0 | 0 | 0 | 2,419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,419 | 288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 288 | 1,077 | 10,471 | 0 | 0 | 10,471 |
| ACUERDO VI | 23,771 | 0 | 0 | 0 | 0 | 0 | 0 | 4,916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,916 | 1,121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,121 | 2,144 | 20,999 | 0 | 0 | 20,999 |
| ACUERDO VII | 576,815 | 0 | 0 | 0 | 0 | 0 | 0 | 35,835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,835 | 13,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,001 | 2,198 | 543,178 | 0 | 0 | 543,178 |
| ACUERDO VIII | 67,606 | 0 | 0 | 0 | 0 | 0 | 0 | 1,941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,941 | 1,313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,313 | 891 | 66,556 | 0 | 0 | 66,556 |
| BANCOS | 1,089,694 | 0 | 2,124 | 0 | 0 | 0 | 2,124 | 28,999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,999 | 36,063 | 0 | 0 | 120 | 0 | 0 | 708 | 0 | 0 | 0 | 0 | 36,891 | 0 | 1,062,819 | 406 | 46,641 | 1,109,460 |
| CONTRATOS ORIGINALES | 109,881 | 0 | 2,124 | 0 | 0 | 0 | 2,124 | 18,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,409 | 3,534 | 0 | 0 | 0 | 0 | 0 | 708 | 0 | 0 | 0 | 0 | 4,242 | 0 | 93,596 | 0 | 0 | 93,596 |
| NO SUJETOS A REF. | 109,881 | 0 | 2,124 | 0 | 0 | 0 | 2,124 | 18,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,409 | 3,534 | 0 | 0 | 0 | 0 | 0 | 708 | 0 | 0 | 0 | 0 | 4,242 | 0 | 93,596 | 0 | 0 | 93,596 |
| REF. DEUDA PRIVADA | 406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406 | 406 | 383 | 789 |
| ACUERDO CONSOLIDACION | 406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406 | 406 | 383 | 789 |
| REF. BRADYS/GLOBAL | 979,407 | 0 | 0 | 0 | 0 | 0 | 0 | 10,590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,590 | 32,529 | 0 | 0 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,649 | 0 | 968,817 | 0 | 46,258 | 1,015,075 |
| REFINANC. BRADY | 106,199 | 0 | 0 | 0 | 0 | 0 | 0 | 5,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,064 | 2,060 | 0 | 0 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,180 | 0 | 101,135 | 0 | 0 | 101,135 |
| BONO DESCUENTO | 12,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180 | 0 | 0 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 12,343 | 0 | 0 | 12,343 |
| BONO PAR | 50,183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,255 | 0 | 50,183 | 0 | 0 | 50,183 |
| PDI | 43,673 | 0 | 0 | 0 | 0 | 0 | 0 | 5,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,064 | 625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 625 | 0 | 38,609 | 0 | 0 | 38,609 |
| REFINANC. GLOBAL | 873,208 | 0 | 0 | 0 | 0 | 0 | 0 | 5,526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,526 | 30,469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,469 | 0 | 867,682 | 0 | 46,258 | 913,940 |
| GLOBAL 2012 1/ | 71,127 | 0 | 0 | 0 | 0 | 0 | 0 | 3,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68,048 | 0 | 16,331 | 84,379 |
| GLOBAL 2015 | 650,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,469 | 0 | 650,000 | 0 | 0 | 650,000 |
| GLOBAL 2030 1/ | 152,081 | 0 | 0 | 0 | 0 | 0 | 0 | 2,447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149,634 | 0 | 29,927 | 179,561 |
| PROVEEDORES | 54,887 | 0 | 0 | 0 | 0 | 0 | 0 | 6,241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,241 | 2,907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,907 | 0 | 48,646 | 0 | 0 | 48,646 |
| NO SUJETOS | 54,887 | 0 | 0 | 0 | 0 | 0 | 0 | 6,241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,241 | 2,907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,907 | 0 | 48,646 | 0 | 0 | 48,646 |
| NOTA: La CFN informa que a partir del mes de marzo va a realizar el servicio de la Deuda Pública con cargo a sus propios recursos | |||||||||||||||||||||||||||||||||
| 1/ En amortizaciones, se registra el valor nominal de la Recompra de los Bonos Global realizada por la República del Ecuador, valor que incluye el pago en efectivo y el descuento. | |||||||||||||||||||||||||||||||||
| 2/ A partir del 29 de junio de 2010, el Gobierno asumió la deuda externa privada de Hidropastaza S.A. por USD 268'07 millones, debido a que la referida empresa hoy es pública y se llama HIdropastaza EP. | |||||||||||||||||||||||||||||||||