| CUADRO N°1 | |||||||||||||||||||||||||||||||||
| MOVIMIENTO DEUDA EXTERNA PUBLICA POR ACREEDOR | |||||||||||||||||||||||||||||||||
| 2010 (ENERO-NOVIEMBRE) | |||||||||||||||||||||||||||||||||
| Cifras en miles de US dólares | |||||||||||||||||||||||||||||||||
| DESEMBOLSOS | AMORTIZACIONES | COSTOS FINANCIEROS | ATRASOS | SALDO + | |||||||||||||||||||||||||||||
| SALDO | DEUDA | CAPITALIZ. | EFECTIVAS | REFINANCIADAS | T O T A L | INTERESES | COMISIONES | RECURSOS | REFINANCIADOS | T O T A L | AJUSTES | SALDO | CAPITAL | INTERES | ATR.INTERES | ||||||||||||||||||
| 31.12.2009 | EFECTIVOS | ESPECIES | ASUMIDA 2/ | REFINANC. | INTERESES | T O T A L | EN-NOV | ATR 87/09 | CANJE | CONDONAC. | EN-AGO | ATR 87/08 | EN-NOV | ATR 87/09 | EN-NOV | ATR 87/08 | CONDONAC. | PROPIOS | EN-AGO | ATR 87/08 | 30.11.2010 | ||||||||||||
| TOTAL DEUDA EXTERNA PUBLICA | 7,364,249 | 1,420,937 | 4,124 | 268,077 | 0 | 0 | 1,693,138 | 540,205 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 541,026 | 219,042 | 0 | 52 | 16,668 | 0 | 0 | 11,842 | 0 | 0 | 0 | 0 | 247,604 | (3,020) | 8,513,341 | 406 | 50,724 | 8,564,065 |
| I. TOTAL PRESTAMOS EXTERNOS | 7,364,249 | 1,420,937 | 4,124 | 268,077 | 0 | 0 | 1,693,138 | 540,205 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 541,026 | 219,042 | 0 | 52 | 16,668 | 0 | 0 | 11,842 | 0 | 0 | 0 | 0 | 247,604 | (3,020) | 8,513,341 | 406 | 50,724 | 8,564,065 |
| ORGANISMOS INTERNACIONALES | 4,867,321 | 616,273 | 554 | 0 | 0 | 0 | 616,827 | 351,035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 351,035 | 126,913 | 0 | 0 | 5,781 | 0 | 0 | 11,134 | 0 | 0 | 0 | 0 | 143,828 | (1,921) | 5,131,192 | 0 | 0 | 5,131,192 |
| BANCO MUNDIAL | 542,346 | 2,089 | 0 | 0 | 0 | 0 | 2,089 | 83,366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83,366 | 16,643 | 0 | 0 | 80 | 0 | 0 | 694 | 0 | 0 | 0 | 0 | 17,417 | 0 | 461,069 | 0 | 0 | 461,069 |
| AIF | 10,713 | 0 | 0 | 0 | 0 | 0 | 0 | 1,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,126 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 0 | 9,587 | 0 | 0 | 9,587 |
| BIRF | 531,633 | 2,089 | 0 | 0 | 0 | 0 | 2,089 | 82,240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82,240 | 16,643 | 0 | 0 | 2 | 0 | 0 | 694 | 0 | 0 | 0 | 0 | 17,339 | 0 | 451,482 | 0 | 0 | 451,482 |
| BID | 2,053,860 | 156,683 | 11 | 0 | 0 | 0 | 156,694 | 103,902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103,902 | 54,743 | 0 | 0 | 668 | 0 | 0 | 5,891 | 0 | 0 | 0 | 0 | 61,302 | (1,619) | 2,105,033 | 0 | 0 | 2,105,033 |
| CAF | 1,778,720 | 456,204 | 0 | 0 | 0 | 0 | 456,204 | 101,559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101,559 | 34,466 | 0 | 0 | 4,858 | 0 | 0 | 4,549 | 0 | 0 | 0 | 0 | 43,873 | 0 | 2,133,365 | 0 | 0 | 2,133,365 |
| FIDA | 12,395 | 1,297 | 543 | 0 | 0 | 0 | 1,840 | 2,208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,208 | 0 | 0 | 0 | 175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175 | (302) | 11,725 | 0 | 0 | 11,725 |
| FLAR | 480,000 | 0 | 0 | 0 | 0 | 0 | 0 | 60,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,000 | 21,061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,061 | 0 | 420,000 | 0 | 0 | 420,000 |
| GOBIERNOS | 1,352,347 | 804,664 | 1,446 | 268,077 | 0 | 0 | 1,074,187 | 152,314 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 153,135 | 51,206 | 0 | 52 | 10,767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62,025 | (1,099) | 2,272,300 | 0 | 0 | 2,272,300 |
| CONTRATOS ORIGINALES | 672,342 | 804,664 | 1,446 | 268,077 | 0 | 0 | 1,074,187 | 107,203 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 108,024 | 35,483 | 0 | 52 | 10,767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,302 | 2,269 | 1,640,774 | 0 | 0 | 1,640,774 |
| SUJETOS A REF. | 3,627 | 0 | 0 | 0 | 0 | 0 | 0 | 1,009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,009 | 136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 0 | 2,618 | 0 | 0 | 2,618 |
| NO SUJETOS A REF. | 668,715 | 804,664 | 1,446 | 268,077 | 0 | 0 | 1,074,187 | 106,194 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 107,015 | 35,347 | 0 | 52 | 10,767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,166 | 2,269 | 1,638,156 | 0 | 0 | 1,638,156 |
| CLUB PARIS | 680,005 | 0 | 0 | 0 | 0 | 0 | 0 | 45,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,111 | 15,723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,723 | (3,368) | 631,526 | 0 | 0 | 631,526 |
| ACUERDO V | 11,813 | 0 | 0 | 0 | 0 | 0 | 0 | 2,419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,419 | 288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 288 | 739 | 10,133 | 0 | 0 | 10,133 |
| ACUERDO VI | 23,771 | 0 | 0 | 0 | 0 | 0 | 0 | 4,916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,916 | 1,121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,121 | 1,475 | 20,330 | 0 | 0 | 20,330 |
| ACUERDO VII | 576,815 | 0 | 0 | 0 | 0 | 0 | 0 | 35,835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,835 | 13,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,001 | (5,319) | 535,661 | 0 | 0 | 535,661 |
| ACUERDO VIII | 67,606 | 0 | 0 | 0 | 0 | 0 | 0 | 1,941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,941 | 1,313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,313 | (263) | 65,402 | 0 | 0 | 65,402 |
| BANCOS | 1,089,694 | 0 | 2,124 | 0 | 0 | 0 | 2,124 | 29,806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,806 | 37,429 | 0 | 0 | 120 | 0 | 0 | 708 | 0 | 0 | 0 | 0 | 38,257 | 0 | 1,062,012 | 406 | 50,724 | 1,112,736 |
| CONTRATOS ORIGINALES | 109,881 | 0 | 2,124 | 0 | 0 | 0 | 2,124 | 19,216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,216 | 3,645 | 0 | 0 | 0 | 0 | 0 | 708 | 0 | 0 | 0 | 0 | 4,353 | 0 | 92,789 | 0 | 0 | 92,789 |
| NO SUJETOS A REF. | 109,881 | 0 | 2,124 | 0 | 0 | 0 | 2,124 | 19,216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,216 | 3,645 | 0 | 0 | 0 | 0 | 0 | 708 | 0 | 0 | 0 | 0 | 4,353 | 0 | 92,789 | 0 | 0 | 92,789 |
| REF. DEUDA PRIVADA | 406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406 | 406 | 383 | 789 |
| ACUERDO CONSOLIDACION | 406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406 | 406 | 383 | 789 |
| REF. BRADYS/GLOBAL | 979,407 | 0 | 0 | 0 | 0 | 0 | 0 | 10,590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,590 | 33,784 | 0 | 0 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,904 | 0 | 968,817 | 0 | 50,341 | 1,019,158 |
| REFINANC. BRADY | 106,199 | 0 | 0 | 0 | 0 | 0 | 0 | 5,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,064 | 3,315 | 0 | 0 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,435 | 0 | 101,135 | 0 | 0 | 101,135 |
| BONO DESCUENTO | 12,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180 | 0 | 0 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 12,343 | 0 | 0 | 12,343 |
| BONO PAR | 50,183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,510 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,510 | 0 | 50,183 | 0 | 0 | 50,183 |
| PDI | 43,673 | 0 | 0 | 0 | 0 | 0 | 0 | 5,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,064 | 625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 625 | 0 | 38,609 | 0 | 0 | 38,609 |
| REFINANC. GLOBAL | 873,208 | 0 | 0 | 0 | 0 | 0 | 0 | 5,526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,526 | 30,469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,469 | 0 | 867,682 | 0 | 50,341 | 918,023 |
| GLOBAL 2012 1/ | 71,127 | 0 | 0 | 0 | 0 | 0 | 0 | 3,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68,048 | 0 | 20,414 | 88,462 |
| GLOBAL 2015 | 650,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,469 | 0 | 650,000 | 0 | 0 | 650,000 |
| GLOBAL 2030 1/ | 152,081 | 0 | 0 | 0 | 0 | 0 | 0 | 2,447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149,634 | 0 | 29,927 | 179,561 |
| PROVEEDORES | 54,887 | 0 | 0 | 0 | 0 | 0 | 0 | 7,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,050 | 3,494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,494 | 0 | 47,837 | 0 | 0 | 47,837 |
| NO SUJETOS | 54,887 | 0 | 0 | 0 | 0 | 0 | 0 | 7,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,050 | 3,494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,494 | 0 | 47,837 | 0 | 0 | 47,837 |
| NOTA: La CFN informa que a partir del mes de marzo va a realizar el servicio de la Deuda Pública con cargo a sus propios recursos | |||||||||||||||||||||||||||||||||
| 1/ En amortizaciones, se registra el valor nominal de la Recompra de los Bonos Global realizada por la República del Ecuador, valor que incluye el pago en efectivo y el descuento. | |||||||||||||||||||||||||||||||||
| 2/ A partir del 29 de junio de 2010, el Gobierno asumió la deuda externa privada de Hidropastaza S.A. por USD 268'07 millones, debido a que la referida empresa hoy es pública y se llama HIdropastaza EP. | |||||||||||||||||||||||||||||||||