| CUADRO N°1 | |||||||||||||||||||||||||||||||||
| MOVIMIENTO DEUDA EXTERNA PUBLICA POR ACREEDOR | |||||||||||||||||||||||||||||||||
| 2010 (ENERO-DICIEMBRE) | |||||||||||||||||||||||||||||||||
| Cifras en miles de US dólares | |||||||||||||||||||||||||||||||||
| DESEMBOLSOS | AMORTIZACIONES | COSTOS FINANCIEROS | ATRASOS | SALDO + | |||||||||||||||||||||||||||||
| SALDO | DEUDA | CAPITALIZ. | EFECTIVAS | REFINANCIADAS | T O T A L | INTERESES | COMISIONES | RECURSOS | REFINANCIADOS | T O T A L | AJUSTES | SALDO | CAPITAL | INTERES | ATR.INTERES | ||||||||||||||||||
| 31.12.2009 | EFECTIVOS | ESPECIES | ASUMIDA 2/ | REFINANC. | INTERESES | T O T A L | 2010 | ATR 87/09 | CANJE | CONDONAC. | EN-AGO | ATR 87/08 | 2010 | ATR 87/09 | 2010 | ATR 87/08 | CONDONAC. | PROPIOS | EN-AGO | ATR 87/08 | 31.12.2010 | ||||||||||||
| TOTAL DEUDA EXTERNA PUBLICA | 7,364,249 | 1,602,081 | 4,124 | 268,077 | 0 | 0 | 1,874,282 | 625,643 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 626,464 | 292,208 | 0 | 52 | 18,762 | 0 | 0 | 15,858 | 0 | 0 | 0 | 0 | 326,880 | 9,801 | 8,621,868 | 927 | 50,728 | 8,672,596 |
| I. TOTAL PRESTAMOS EXTERNOS | 7,364,249 | 1,602,081 | 4,124 | 268,077 | 0 | 0 | 1,874,282 | 625,643 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 626,464 | 292,208 | 0 | 52 | 18,762 | 0 | 0 | 15,858 | 0 | 0 | 0 | 0 | 326,880 | 9,801 | 8,621,868 | 927 | 50,728 | 8,672,596 |
| ORGANISMOS INTERNACIONALES | 4,867,321 | 797,417 | 554 | 0 | 0 | 0 | 797,971 | 407,506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 407,506 | 157,405 | 0 | 0 | 7,821 | 0 | 0 | 15,150 | 0 | 0 | 0 | 0 | 180,376 | 292 | 5,258,078 | 0 | 0 | 5,258,078 |
| BANCO MUNDIAL | 542,346 | 2,495 | 0 | 0 | 0 | 0 | 2,495 | 89,782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89,782 | 17,052 | 0 | 0 | 80 | 0 | 0 | 697 | 0 | 0 | 0 | 0 | 17,829 | 1 | 455,060 | 0 | 0 | 455,060 |
| AIF | 10,713 | 0 | 0 | 0 | 0 | 0 | 0 | 1,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,126 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 | 0 | 9,587 | 0 | 0 | 9,587 |
| BIRF | 531,633 | 2,495 | 0 | 0 | 0 | 0 | 2,495 | 88,656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88,656 | 17,052 | 0 | 0 | 2 | 0 | 0 | 697 | 0 | 0 | 0 | 0 | 17,751 | 1 | 445,473 | 0 | 0 | 445,473 |
| BID | 2,053,860 | 179,069 | 11 | 0 | 0 | 0 | 179,080 | 147,840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147,840 | 81,057 | 0 | 0 | 795 | 0 | 0 | 8,570 | 0 | 0 | 0 | 0 | 90,422 | 521 | 2,085,621 | 0 | 0 | 2,085,621 |
| CAF | 1,778,720 | 613,980 | 0 | 0 | 0 | 0 | 613,980 | 107,676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107,676 | 38,235 | 0 | 0 | 6,771 | 0 | 0 | 5,883 | 0 | 0 | 0 | 0 | 50,889 | 0 | 2,285,024 | 0 | 0 | 2,285,024 |
| FIDA | 12,395 | 1,873 | 543 | 0 | 0 | 0 | 2,416 | 2,208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,208 | 0 | 0 | 0 | 175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175 | (230) | 12,373 | 0 | 0 | 12,373 |
| FLAR | 480,000 | 0 | 0 | 0 | 0 | 0 | 0 | 60,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,000 | 21,061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,061 | 0 | 420,000 | 0 | 0 | 420,000 |
| GOBIERNOS | 1,352,347 | 804,664 | 1,446 | 268,077 | 0 | 0 | 1,074,187 | 176,754 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 177,575 | 62,766 | 0 | 52 | 10,789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73,607 | 9,510 | 2,258,469 | 521 | 4 | 2,258,473 |
| CONTRATOS ORIGINALES | 672,342 | 804,664 | 1,446 | 268,077 | 0 | 0 | 1,074,187 | 129,090 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 129,911 | 46,689 | 0 | 52 | 10,789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,530 | 9,648 | 1,626,266 | 521 | 4 | 1,626,270 |
| SUJETOS A REF. | 3,627 | 0 | 0 | 0 | 0 | 0 | 0 | 1,087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,087 | 143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143 | 0 | 2,540 | 0 | 0 | 2,540 |
| NO SUJETOS A REF. | 668,715 | 804,664 | 1,446 | 268,077 | 0 | 0 | 1,074,187 | 128,003 | 0 | 821 | 0 | 0 | 0 | 0 | 0 | 128,824 | 46,546 | 0 | 52 | 10,789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,387 | 9,648 | 1,623,726 | 521 | 4 | 1,623,730 |
| CLUB PARIS | 680,005 | 0 | 0 | 0 | 0 | 0 | 0 | 47,664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,664 | 16,077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,077 | (138) | 632,203 | 0 | 0 | 632,203 |
| ACUERDO V | 11,813 | 0 | 0 | 0 | 0 | 0 | 0 | 4,972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,972 | 535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 535 | 943 | 7,784 | 0 | 0 | 7,784 |
| ACUERDO VI | 23,771 | 0 | 0 | 0 | 0 | 0 | 0 | 4,916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,916 | 1,121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,121 | 1,948 | 20,803 | 0 | 0 | 20,803 |
| ACUERDO VII | 576,815 | 0 | 0 | 0 | 0 | 0 | 0 | 35,835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,835 | 13,001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,001 | (3,210) | 537,770 | 0 | 0 | 537,770 |
| ACUERDO VIII | 67,606 | 0 | 0 | 0 | 0 | 0 | 0 | 1,941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,941 | 1,420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,420 | 181 | 65,846 | 0 | 0 | 65,846 |
| BANCOS | 1,089,694 | 0 | 2,124 | 0 | 0 | 0 | 2,124 | 34,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,333 | 68,543 | 0 | 0 | 152 | 0 | 0 | 708 | 0 | 0 | 0 | 0 | 69,403 | (1) | 1,057,484 | 406 | 50,724 | 1,108,208 |
| CONTRATOS ORIGINALES | 109,881 | 0 | 2,124 | 0 | 0 | 0 | 2,124 | 23,743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,743 | 4,290 | 0 | 0 | 0 | 0 | 0 | 708 | 0 | 0 | 0 | 0 | 4,998 | (1) | 88,261 | 0 | 0 | 88,261 |
| NO SUJETOS A REF. | 109,881 | 0 | 2,124 | 0 | 0 | 0 | 2,124 | 23,743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,743 | 4,290 | 0 | 0 | 0 | 0 | 0 | 708 | 0 | 0 | 0 | 0 | 4,998 | (1) | 88,261 | 0 | 0 | 88,261 |
| REF. DEUDA PRIVADA | 406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406 | 406 | 383 | 789 |
| ACUERDO CONSOLIDACION | 406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406 | 406 | 383 | 789 |
| REF. BRADYS/GLOBAL | 979,407 | 0 | 0 | 0 | 0 | 0 | 0 | 10,590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,590 | 64,253 | 0 | 0 | 152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64,405 | 0 | 968,817 | 0 | 50,341 | 1,019,158 |
| REFINANC. BRADY | 106,199 | 0 | 0 | 0 | 0 | 0 | 0 | 5,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,064 | 3,315 | 0 | 0 | 152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,467 | 0 | 101,135 | 0 | 0 | 101,135 |
| BONO DESCUENTO | 12,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180 | 0 | 0 | 152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 332 | 0 | 12,343 | 0 | 0 | 12,343 |
| BONO PAR | 50,183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,510 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,510 | 0 | 50,183 | 0 | 0 | 50,183 |
| PDI | 43,673 | 0 | 0 | 0 | 0 | 0 | 0 | 5,064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,064 | 625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 625 | 0 | 38,609 | 0 | 0 | 38,609 |
| REFINANC. GLOBAL | 873,208 | 0 | 0 | 0 | 0 | 0 | 0 | 5,526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,526 | 60,938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,938 | 0 | 867,682 | 0 | 50,341 | 918,023 |
| GLOBAL 2012 1/ | 71,127 | 0 | 0 | 0 | 0 | 0 | 0 | 3,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68,048 | 0 | 20,415 | 88,463 |
| GLOBAL 2015 | 650,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,938 | 0 | 650,000 | 0 | 0 | 650,000 |
| GLOBAL 2030 1/ | 152,081 | 0 | 0 | 0 | 0 | 0 | 0 | 2,447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149,634 | 0 | 29,926 | 179,560 |
| PROVEEDORES | 54,887 | 0 | 0 | 0 | 0 | 0 | 0 | 7,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,050 | 3,494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,494 | 0 | 47,837 | 0 | 0 | 47,837 |
| NO SUJETOS | 54,887 | 0 | 0 | 0 | 0 | 0 | 0 | 7,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,050 | 3,494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,494 | 0 | 47,837 | 0 | 0 | 47,837 |
| NOTA: La CFN informa que a partir del mes de marzo va a realizar el servicio de la Deuda Pública con cargo a sus propios recursos | |||||||||||||||||||||||||||||||||
| 1/ En amortizaciones, se registra el valor nominal de la Recompra de los Bonos Global realizada por la República del Ecuador, valor que incluye el pago en efectivo y el descuento. | |||||||||||||||||||||||||||||||||
| 2/ A partir del 29 de junio de 2010, el Gobierno asumió la deuda externa privada de Hidropastaza S.A. por USD 268'07 millones, debido a que la referida empresa hoy es pública y se llama HIdropastaza EP. | |||||||||||||||||||||||||||||||||