| CUADRO N°1 | |||||||||||||||||||||||||||||||||
| MOVIMIENTO DEUDA EXTERNA PUBLICA POR ACREEDOR | |||||||||||||||||||||||||||||||||
| 2010 (II TRIMESTRE) | |||||||||||||||||||||||||||||||||
| Cifras en miles de US dólares | |||||||||||||||||||||||||||||||||
| DESEMBOLSOS | AMORTIZACIONES | COSTOS FINANCIEROS | ATRASOS | SALDO + | |||||||||||||||||||||||||||||
| SALDO | DEUDA | CAPITALIZ. | EFECTIVAS | REFINANCIADAS | T O T A L | INTERESES | COMISIONES | RECURSOS | REFINANCIADOS | T O T A L | AJUSTES | SALDO | CAPITAL | INTERES | ATR.INTERES | ||||||||||||||||||
| 31.03.2010 | EFECTIVOS | ESPECIES | ASUMIDA 2/ | REFINANC. | INTERESES | T O T A L | II TRIM | I TRIM | ATR 87/08 | CANJE | CONDONAC. | II TRIM | I TRIM | ATR 87/08 | II TRIM | I TRIM | ATR 87/08 | II TRIM | I TRIM | ATR 87/08 | CONDONAC. | PROPIOS | II TRIM | I TRIM | ATR 87/08 | 30.06.2010 | |||||||
| TOTAL DEUDA EXTERNA PUBLICA | 7,623,136 | 125,276 | 122 | 268,077 | 0 | 0 | 393,475 | 177,984 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 177,992 | 110,754 | 1 | 0 | 3,286 | 0 | 0 | 6,115 | 0 | 0 | 0 | 0 | 120,156 | (15,967) | 7,822,652 | 472 | 39,193 | 7,861,845 |
| I. TOTAL PRESTAMOS EXTERNOS | 7,623,136 | 125,276 | 122 | 268,077 | 0 | 0 | 393,475 | 177,984 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 177,992 | 110,754 | 1 | 0 | 3,286 | 0 | 0 | 6,115 | 0 | 0 | 0 | 0 | 120,156 | (15,967) | 7,822,652 | 472 | 39,193 | 7,861,845 |
| ORGANISMOS INTERNACIONALES | 5,194,261 | 122,586 | 0 | 0 | 0 | 0 | 122,586 | 119,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119,123 | 58,346 | 0 | 0 | 3,223 | 0 | 0 | 6,115 | 0 | 0 | 0 | 0 | 67,684 | (4,195) | 5,193,529 | 0 | 0 | 5,193,529 |
| BANCO MUNDIAL | 520,836 | 0 | 0 | 0 | 0 | 0 | 0 | 22,921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,921 | 5,759 | 0 | 0 | 12 | 0 | 0 | 310 | 0 | 0 | 0 | 0 | 6,081 | 0 | 497,915 | 0 | 0 | 497,915 |
| AIF | 10,301 | 0 | 0 | 0 | 0 | 0 | 0 | 151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 10,150 | 0 | 0 | 10,150 |
| BIRF | 510,535 | 0 | 0 | 0 | 0 | 0 | 0 | 22,770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,770 | 5,759 | 0 | 0 | 0 | 0 | 0 | 310 | 0 | 0 | 0 | 0 | 6,069 | 0 | 487,765 | 0 | 0 | 487,765 |
| BID | 2,058,031 | 70,189 | 0 | 0 | 0 | 0 | 70,189 | 58,325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58,325 | 32,917 | 0 | 0 | 172 | 0 | 0 | 3,397 | 0 | 0 | 0 | 0 | 36,486 | (3,906) | 2,065,989 | 0 | 0 | 2,065,989 |
| CAF | 2,122,488 | 51,953 | 0 | 0 | 0 | 0 | 51,953 | 36,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,740 | 14,514 | 0 | 0 | 2,935 | 0 | 0 | 2,408 | 0 | 0 | 0 | 0 | 19,857 | 0 | 2,137,701 | 0 | 0 | 2,137,701 |
| FIDA | 12,906 | 444 | 0 | 0 | 0 | 0 | 444 | 1,137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,137 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 | (289) | 11,924 | 0 | 0 | 11,924 |
| FLAR | 480,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,156 | 0 | 480,000 | 0 | 0 | 480,000 |
| GOBIERNOS | 1,299,479 | 2,690 | 122 | 268,077 | 0 | 0 | 270,889 | 52,279 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 52,287 | 19,125 | 1 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,156 | (11,772) | 1,506,309 | 66 | 33 | 1,506,342 |
| CONTRATOS ORIGINALES | 631,800 | 2,690 | 122 | 268,077 | 0 | 0 | 270,889 | 32,813 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 32,821 | 13,145 | 1 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,176 | (6,018) | 863,850 | 66 | 33 | 863,883 |
| SUJETOS A REF. | 3,454 | 0 | 0 | 0 | 0 | 0 | 0 | 365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 365 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 0 | 3,089 | 0 | 0 | 3,089 |
| NO SUJETOS A REF. | 628,346 | 2,690 | 122 | 268,077 | 0 | 0 | 270,889 | 32,448 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 32,456 | 13,094 | 1 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,125 | (6,018) | 860,761 | 66 | 33 | 860,794 |
| CLUB PARIS | 667,679 | 0 | 0 | 0 | 0 | 0 | 0 | 19,466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,466 | 5,980 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,980 | (5,754) | 642,459 | 0 | 0 | 642,459 |
| ACUERDO V | 11,752 | 0 | 0 | 0 | 0 | 0 | 0 | 2,419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,419 | 288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 288 | 424 | 9,757 | 0 | 0 | 9,757 |
| ACUERDO VI | 21,258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 776 | 22,034 | 0 | 0 | 22,034 |
| ACUERDO VII | 568,904 | 0 | 0 | 0 | 0 | 0 | 0 | 17,047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,047 | 5,593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,593 | (6,314) | 545,543 | 0 | 0 | 545,543 |
| ACUERDO VIII | 65,765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | (640) | 65,125 | 0 | 0 | 65,125 |
| BANCOS | 1,077,217 | 0 | 0 | 0 | 0 | 0 | 0 | 5,801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,801 | 32,669 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,702 | 0 | 1,071,416 | 406 | 39,160 | 1,110,576 |
| CONTRATOS ORIGINALES | 105,462 | 0 | 0 | 0 | 0 | 0 | 0 | 5,801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,801 | 945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 945 | 0 | 99,661 | 0 | 0 | 99,661 |
| NO SUJETOS A REF. | 105,462 | 0 | 0 | 0 | 0 | 0 | 0 | 5,801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,801 | 945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 945 | 0 | 99,661 | 0 | 0 | 99,661 |
| REF. DEUDA PRIVADA | 406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406 | 406 | 383 | 789 |
| ACUERDO CONSOLIDACION | 406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406 | 406 | 383 | 789 |
| REF. BRADYS/GLOBAL | 971,349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,724 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,757 | 0 | 971,349 | 0 | 38,777 | 1,010,126 |
| REFINANC. BRADY | 103,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,255 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,288 | 0 | 103,667 | 0 | 0 | 103,667 |
| BONO DESCUENTO | 12,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 12,343 | 0 | 0 | 12,343 |
| BONO PAR | 50,183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,255 | 0 | 50,183 | 0 | 0 | 50,183 |
| PDI | 41,141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,141 | 0 | 0 | 41,141 |
| REFINANC. GLOBAL | 867,682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,469 | 0 | 867,682 | 0 | 38,777 | 906,459 |
| GLOBAL 2012 1/ | 68,048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68,048 | 0 | 16,332 | 84,380 |
| GLOBAL 2015 | 650,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,469 | 0 | 650,000 | 0 | 0 | 650,000 |
| GLOBAL 2030 1/ | 149,634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149,634 | 0 | 22,445 | 172,079 |
| PROVEEDORES | 52,179 | 0 | 0 | 0 | 0 | 0 | 0 | 781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 781 | 614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 614 | 0 | 51,398 | 0 | 0 | 51,398 |
| NO SUJETOS | 52,179 | 0 | 0 | 0 | 0 | 0 | 0 | 781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 781 | 614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 614 | 0 | 51,398 | 0 | 0 | 51,398 |
| NOTA: La CFN informa que a partir del mes de marzo va a realizar el servicio de la Deuda Pública con cargo a sus propios recursos | |||||||||||||||||||||||||||||||||
| 1/ En amortizaciones, se registra el valor nominal de la Recompra de los Bonos Global realizada por la República del Ecuador, valor que incluye el pago en efectivo y el descuento. | |||||||||||||||||||||||||||||||||
| 2/ A partir del 29 de junio de 2010, el Gobierno asumió la deuda externa privada de Hidropastaza S.A. por USD 268'07 millones, debido a que la referida empresa hoy es pública y se llama HIdropastaza EP. | |||||||||||||||||||||||||||||||||