| CUADRO N°1 | |||||||||||||||||||||||||||||||||
| MOVIMIENTO DEUDA EXTERNA PUBLICA POR ACREEDOR | |||||||||||||||||||||||||||||||||
| 2010 (III TRIMESTRE) | |||||||||||||||||||||||||||||||||
| Cifras en miles de US dólares | |||||||||||||||||||||||||||||||||
| DESEMBOLSOS | AMORTIZACIONES | COSTOS FINANCIEROS | ATRASOS | SALDO + | |||||||||||||||||||||||||||||
| SALDO | DEUDA | CAPITALIZ. | EFECTIVAS | REFINANCIADAS | T O T A L | INTERESES | COMISIONES | RECURSOS | REFINANCIADOS | T O T A L | AJUSTES | SALDO | CAPITAL | INTERES | ATR.INTERES | ||||||||||||||||||
| 30.06.2010 | EFECTIVOS | ESPECIES | ASUMIDA 2/ | REFINANC. | INTERESES | T O T A L | III TRIM | EN-JUN | ATR 87/08 | CANJE | CONDONAC. | III TRIM | EN-JUN | ATR 87/08 | III TRIM | EN-JUN | ATR 87/08 | III TRIM | EN-JUN | ATR 87/08 | CONDONAC. | PROPIOS | III TRIM | EN-JUN | ATR 87/08 | 31.09.2010 | |||||||
| TOTAL DEUDA EXTERNA PUBLICA | 7,822,652 | 882,860 | 718 | 0 | 0 | 0 | 883,578 | 94,434 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 94,502 | 31,805 | 33 | 0 | 11,212 | 0 | 0 | 2,215 | 0 | 0 | 0 | 0 | 45,265 | 49,902 | 8,661,630 | 410 | 46,642 | 8,708,272 |
| I. TOTAL PRESTAMOS EXTERNOS | 7,822,652 | 882,860 | 718 | 0 | 0 | 0 | 883,578 | 94,434 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 94,502 | 31,805 | 33 | 0 | 11,212 | 0 | 0 | 2,215 | 0 | 0 | 0 | 0 | 45,265 | 49,902 | 8,661,630 | 410 | 46,642 | 8,708,272 |
| ORGANISMOS INTERNACIONALES | 5,193,529 | 82,245 | 0 | 0 | 0 | 0 | 82,245 | 48,995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,995 | 21,361 | 0 | 0 | 471 | 0 | 0 | 1,874 | 0 | 0 | 0 | 0 | 23,706 | 8,122 | 5,234,901 | 0 | 0 | 5,234,901 |
| BANCO MUNDIAL | 497,915 | 2,089 | 0 | 0 | 0 | 0 | 2,089 | 19,039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,039 | 2,287 | 0 | 0 | 20 | 0 | 0 | 43 | 0 | 0 | 0 | 0 | 2,350 | 0 | 480,965 | 0 | 0 | 480,965 |
| AIF | 10,150 | 0 | 0 | 0 | 0 | 0 | 0 | 346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 9,804 | 0 | 0 | 9,804 |
| BIRF | 487,765 | 2,089 | 0 | 0 | 0 | 0 | 2,089 | 18,693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,693 | 2,287 | 0 | 0 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 0 | 2,330 | 0 | 471,161 | 0 | 0 | 471,161 |
| BID | 2,065,989 | 36,912 | 0 | 0 | 0 | 0 | 36,912 | 13,527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,527 | 7,786 | 0 | 0 | 400 | 0 | 0 | 941 | 0 | 0 | 0 | 0 | 9,127 | 7,537 | 2,096,911 | 0 | 0 | 2,096,911 |
| CAF | 2,137,701 | 43,244 | 0 | 0 | 0 | 0 | 43,244 | 16,429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,429 | 6,078 | 0 | 0 | 51 | 0 | 0 | 890 | 0 | 0 | 0 | 0 | 7,019 | 0 | 2,164,516 | 0 | 0 | 2,164,516 |
| FIDA | 11,924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 585 | 12,509 | 0 | 0 | 12,509 |
| FLAR | 480,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,210 | 0 | 480,000 | 0 | 0 | 480,000 |
| GOBIERNOS | 1,506,309 | 800,615 | 573 | 0 | 0 | 0 | 801,188 | 34,065 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 34,133 | 7,792 | 33 | 0 | 10,722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,547 | 41,780 | 2,315,144 | 4 | 1 | 2,315,145 |
| CONTRATOS ORIGINALES | 863,850 | 800,615 | 573 | 0 | 0 | 0 | 801,188 | 30,485 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 30,553 | 5,804 | 33 | 0 | 10,722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,559 | 25,413 | 1,659,898 | 4 | 1 | 1,659,899 |
| SUJETOS A REF. | 3,089 | 0 | 0 | 0 | 0 | 0 | 0 | 177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 2,912 | 0 | 0 | 2,912 |
| NO SUJETOS A REF. | 860,761 | 800,615 | 573 | 0 | 0 | 0 | 801,188 | 30,308 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 30,376 | 5,782 | 33 | 0 | 10,722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,537 | 25,413 | 1,656,986 | 4 | 1 | 1,656,987 |
| CLUB PARIS | 642,459 | 0 | 0 | 0 | 0 | 0 | 0 | 3,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,580 | 1,988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,988 | 16,367 | 655,246 | 0 | 0 | 655,246 |
| ACUERDO V | 9,757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 458 | 10,215 | 0 | 0 | 10,215 |
| ACUERDO VI | 22,034 | 0 | 0 | 0 | 0 | 0 | 0 | 2,550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,550 | 555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 555 | 1,014 | 20,498 | 0 | 0 | 20,498 |
| ACUERDO VII | 545,543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 853 | 13,015 | 558,558 | 0 | 0 | 558,558 |
| ACUERDO VIII | 65,125 | 0 | 0 | 0 | 0 | 0 | 0 | 1,030 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,030 | 580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 580 | 1,880 | 65,975 | 0 | 0 | 65,975 |
| BANCOS | 1,071,416 | 0 | 145 | 0 | 0 | 0 | 145 | 8,622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,622 | 1,551 | 0 | 0 | 19 | 0 | 0 | 341 | 0 | 0 | 0 | 0 | 1,911 | 0 | 1,062,939 | 406 | 46,641 | 1,109,580 |
| CONTRATOS ORIGINALES | 99,661 | 0 | 145 | 0 | 0 | 0 | 145 | 6,090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,090 | 1,206 | 0 | 0 | 0 | 0 | 0 | 341 | 0 | 0 | 0 | 0 | 1,547 | 0 | 93,716 | 0 | 0 | 93,716 |
| NO SUJETOS A REF. | 99,661 | 0 | 145 | 0 | 0 | 0 | 145 | 6,090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,090 | 1,206 | 0 | 0 | 0 | 0 | 0 | 341 | 0 | 0 | 0 | 0 | 1,547 | 0 | 93,716 | 0 | 0 | 93,716 |
| REF. DEUDA PRIVADA | 406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406 | 406 | 383 | 789 |
| ACUERDO CONSOLIDACION | 406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406 | 406 | 383 | 789 |
| REF. BRADYS/GLOBAL | 971,349 | 0 | 0 | 0 | 0 | 0 | 0 | 2,532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,532 | 345 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 364 | 0 | 968,817 | 0 | 46,258 | 1,015,075 |
| REFINANC. BRADY | 103,667 | 0 | 0 | 0 | 0 | 0 | 0 | 2,532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,532 | 345 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 364 | 0 | 101,135 | 0 | 0 | 101,135 |
| BONO DESCUENTO | 12,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 0 | 12,343 | 0 | 0 | 12,343 |
| BONO PAR | 50,183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,183 | 0 | 0 | 50,183 |
| PDI | 41,141 | 0 | 0 | 0 | 0 | 0 | 0 | 2,532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,532 | 266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 266 | 0 | 38,609 | 0 | 0 | 38,609 |
| REFINANC. GLOBAL | 867,682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 867,682 | 0 | 46,258 | 913,940 |
| GLOBAL 2012 1/ | 68,048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68,048 | 0 | 16,331 | 84,379 |
| GLOBAL 2015 | 650,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 650,000 | 0 | 0 | 650,000 |
| GLOBAL 2030 1/ | 149,634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 149,634 | 0 | 29,927 | 179,561 |
| PROVEEDORES | 51,398 | 0 | 0 | 0 | 0 | 0 | 0 | 2,752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,752 | 1,101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,101 | 0 | 48,646 | 0 | 0 | 48,646 |
| NO SUJETOS | 51,398 | 0 | 0 | 0 | 0 | 0 | 0 | 2,752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,752 | 1,101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,101 | 0 | 48,646 | 0 | 0 | 48,646 |
| NOTA: La CFN informa que a partir del mes de marzo va a realizar el servicio de la Deuda Pública con cargo a sus propios recursos | |||||||||||||||||||||||||||||||||
| 1/ En amortizaciones, se registra el valor nominal de la Recompra de los Bonos Global realizada por la República del Ecuador, valor que incluye el pago en efectivo y el descuento. | |||||||||||||||||||||||||||||||||
| 2/ A partir del 29 de junio de 2010, el Gobierno asumió la deuda externa privada de Hidropastaza S.A. por USD 268'07 millones, debido a que la referida empresa hoy es pública y se llama HIdropastaza EP. | |||||||||||||||||||||||||||||||||