{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["INDICE","2.1.1","2.1.2","2.1.3","2.1.4","2.1.5","2.1.6","2.1.7","2.1.8"],"not_rendered":{"external_links":1,"defined_names":8},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"INDICE","index":0,"n_rows":12,"n_cols":3,"rows_kept":12,"flags":["formulas_cached_only"]}
["INDICE"]
["capítulo II"]
["Finanzas Públicas"]
[]
["ir a","2,1,1","Operaciones del Sector Público no Financiero (Base devengado) -  millones de dólares"]
["ir a","2,1,2","Operaciones del Sector Público no Financiero (Base devengado) - porcentaje del PIB"]
["ir a","2,1,3","Gobierno Central Consolidado (Base devengado) - millones de dólares"]
["ir a","2,1,4","Gobierno Central Consolidado (Base devengado) - porcentaje del PIB"]
["ir a","2,1,5","Consolidado de Entidades del Resto del Sector Público (Base devengado) - millones de dólares"]
["ir a","2,1,6","Consolidado de Entidades del Resto del Sector Público (Base devengado) - porcentaje del PIB"]
["ir a","2,1,7","Consolidado de Empresas Públicas no Financieras (Base devengado) - millones de dólares"]
["ir a","2,1,8","Consolidado de Empresas Públicas no Financieras (Base devengado) - porcentaje del PIB"]

{"sheet":"2.1.1","index":1,"n_rows":72,"n_cols":12,"rows_kept":72,"merged":[[0,0,0,7],[1,0,1,7]],"flags":["formulas_cached_only"]}
["2.1.1  OPERACIONES DEL SECTOR PUBLICO NO FINANCIERO (BASE DEVENGADO) ",{"$nulls":9},"regresar"]
["millones de dólares",{"$nulls":9},"al índice"]
[]
["Concepto   /    Años",2000,2001,2002,2003,2004,2005,2006,2007,"2008 (p)","2009(p)","2010 (p)"]
[]
["INGRESOS TOTALES",{"v":4126.140216201168,"d":"4,126.1"},{"v":4954.708247990891,"d":"4,954.7"},{"v":6360.879420873681,"d":"6,360.9"},{"v":6910.2428682029085,"d":"6,910.2"},{"v":8176.504887558456,"d":"8,176.5"},{"v":9145.744240344113,"d":"9,145.7"},{"v":11262.63461141492,"d":"11,262.6"},{"v":13450.72031041448,"d":"13,450.7"},{"v":21627.59323903177,"d":"21,627.6"},{"v":18378.41294731951,"d":"18,378.4"},{"v":23185.668842001713,"d":"23,185.7"}]
[]
[" Petroleros",{"v":1460.0673270972702,"d":"1,460.1"},{"v":1351.797681,"d":"1,351.8"},{"v":1392.76128447,"d":"1,392.8"},{"v":1663.6527372926,"d":"1,663.7"},{"v":2115.399986,"d":"2,115.4"},{"v":2211.597590592365,"d":"2,211.6"},{"v":3235.006612809865,"d":"3,235.0"},{"v":3317.98301586,"d":"3,318.0"},{"v":8675.271830040001,"d":"8,675.3"},{"v":5211.501159913068,"d":"5,211.5"},{"v":7845.026229290583,"d":"7,845.0"}]
["      Por exportaciones (1)",{"v":1286.9174270972703,"d":"1,286.9"},{"v":955.369681,"d":"955.4"},{"v":973.8835844699998,"d":"973.9"},{"v":1095.5971817370444,"d":"1,095.6"},{"v":1637.8,"d":"1,637.8"},{"v":2133.1855905923653,"d":"2,133.2"},{"v":3235.006612809865,"d":"3,235.0"},{"v":3317.98301586,"d":"3,318.0"},{"v":8675.271830040001,"d":"8,675.3"},{"v":5211.501159913068,"d":"5,211.5"},{"v":7845.026229290583,"d":"7,845.0"}]
["      Por venta de derivados",{"v":173.1499,"d":"173.1"},{"v":396.42800000000005,"d":"396.4"},{"v":418.87770000000006,"d":"418.9"},{"v":568.0555555555557,"d":"568.1"},{"v":477.599986,"d":"477.6"},{"v":78.41200000000002,"d":"78.4"},0,0,null,0,0]
[]
[" No Petroleros",{"v":2516.353088085401,"d":"2,516.4"},{"v":3496.981609990891,"d":"3,497.0"},{"v":4780.915517237601,"d":"4,780.9"},{"v":5155.8726301329625,"d":"5,155.9"},{"v":5824.766647430253,"d":"5,824.8"},{"v":6870.519242419877,"d":"6,870.5"},{"v":8333.128249444337,"d":"8,333.1"},{"v":9557.556480465975,"d":"9,557.6"},{"v":11995.740408998998,"d":"11,995.7"},{"v":12372.66375426336,"d":"12,372.7"},{"v":13994.312889802326,"d":"13,994.3"}]
["      IVA",{"v":893.433,"d":"893.4"},{"v":1456.7707641898464,"d":"1,456.8"},{"v":1669.845,"d":"1,669.8"},{"v":1737.0762925,"d":"1,737.1"},{"v":1886.8221749999998,"d":"1,886.8"},{"v":2166.88043375,"d":"2,166.9"},{"v":2444.8564499999998,"d":"2,444.9"},{"v":2752.6773825,"d":"2,752.7"},{"v":3103.7900984049998,"d":"3,103.8"},{"v":3288.1800597452634,"d":"3,288.2"},{"v":3759.4577,"d":"3,759.5"}]
["      ICE",{"v":74.56614852,"d":"74.6"},{"v":137.254,"d":"137.3"},{"v":220.0543,"d":"220.1"},{"v":242.80480000000003,"d":"242.8"},{"v":270.10021764705886,"d":"270.1"},{"v":307.6286,"d":"307.6"},{"v":344.9615,"d":"345.0"},{"v":349.40636666666666,"d":"349.4"},{"v":473.6343,"d":"473.6"},{"v":448.130243,"d":"448.1"},{"v":530.3082,"d":"530.3"}]
["      A la renta",{"v":314.4458264262638,"d":"314.4"},{"v":539.8239999999998,"d":"539.8"},{"v":595.952,"d":"596.0"},{"v":735.8439767168584,"d":"735.8"},{"v":880.2472509107193,"d":"880.2"},{"v":1185.6348145091617,"d":"1,185.6"},{"v":1452.8471816447388,"d":"1,452.8"},{"v":1688.7129516947455,"d":"1,688.7"},{"v":2338.64092737,"d":"2,338.6"},{"v":2517.5042,"d":"2,517.5"},{"v":2353.1113,"d":"2,353.1"}]
["      A la circulación de capitales",{"v":168.66340080000003,"d":"168.7"},0,0,0,0,0,0,0,0,0,0]
["      Arancelarios",{"v":216.93021310256398,"d":"216.9"},{"v":354.448,"d":"354.4"},{"v":413.74,"d":"413.7"},{"v":395.835719057217,"d":"395.8"},{"v":469.5361376140955,"d":"469.5"},{"v":560.7583741108577,"d":"560.8"},{"v":637.9142038952543,"d":"637.9"},{"v":700.2286104496543,"d":"700.2"},{"v":816.3641323483791,"d":"816.4"},{"v":950.5012037,"d":"950.5"},{"v":1152.593041537753,"d":"1,152.6"}]
["      Contribuciones Seguridad Social",{"v":227.9024156714668,"d":"227.9"},{"v":454.6178967510447,"d":"454.6"},{"v":767.3058056120431,"d":"767.3"},{"v":899.5099621491057,"d":"899.5"},{"v":1023.6041984541101,"d":"1,023.6"},{"v":1108.97034587,"d":"1,109.0"},{"v":1555.945515150975,"d":"1,555.9"},{"v":1795.4760445531333,"d":"1,795.5"},{"v":2097.0421411797624,"d":"2,097.0"},{"v":2060.9624421790772,"d":"2,061.0"},{"v":2548.812949822969,"d":"2,548.8"}]
["      Otros (2)",{"v":620.44,"d":"620.4"},{"v":554,"d":"554.0"},{"v":1114,"d":"1,114.0"},{"v":1144.8,"d":"1,144.8"},{"v":1294.4566678042704,"d":"1,294.5"},{"v":1540.6466741798567,"d":"1,540.6"},{"v":1896.6033987533683,"d":"1,896.6"},{"v":2271.0551246017744,"d":"2,271.1"},{"v":3166.2688096958564,"d":"3,166.3"},{"v":3107.3856056390196,"d":"3,107.4"},{"v":3650.029698441604,"d":"3,650.0"}]
[{"$nulls":7},0]
[" Superávit Operacional",{"v":149.7198010184971,"d":"149.7"},{"v":105.92895699999997,"d":"105.9"},{"v":187.20261916608,"d":"187.2"},{"v":90.71750077734556,"d":"90.7"},{"v":236.3382541282028,"d":"236.3"},{"v":63.627407331871375,"d":"63.6"},{"v":-305.500250839282,"d":"-305.5"},{"v":575.180814088504,"d":"575.2"},{"v":956.5809999927716,"d":"956.6"},{"v":794.2480331430809,"d":"794.2"},{"v":1346.329722908802,"d":"1,346.3"}]
[]
["GASTOS TOTALES (3)",{"v":3888.997518732365,"d":"3,889.0"},{"v":4947.086527005244,"d":"4,947.1"},{"v":6161.29117176832,"d":"6,161.3"},{"v":6586.56025335013,"d":"6,586.6"},{"v":7493.124935973376,"d":"7,493.1"},{"v":8879.555902729086,"d":"8,879.6"},{"v":9927.589606291,"d":"9,927.6"},{"v":12553.988436530963,"d":"12,554.0"},{"v":22094.30895054635,"d":"22,094.3"},{"v":20610.36257041655,"d":"20,610.4"},{"v":24122.571717684164,"d":"24,122.6"}]
[]
["  Gastos Corrientes",{"v":3094.4599407922615,"d":"3,094.5"},{"v":3539.390566205244,"d":"3,539.4"},{"v":4579.7241476885,"d":"4,579.7"},{"v":5126.186725646621,"d":"5,126.2"},{"v":5885.340487411644,"d":"5,885.3"},{"v":7048.944485451918,"d":"7,048.9"},{"v":7984.138880887165,"d":"7,984.1"},{"v":9147.953331553072,"d":"9,148.0"},{"v":15094.06709044917,"d":"15,094.1"},{"v":13930.214132499685,"d":"13,930.2"},{"v":16905.009405249635,"d":"16,905.0"}]
["      Intereses",{"v":1052.3993730471116,"d":"1,052.4"},{"v":996.1076583400002,"d":"996.1"},{"v":841.5512899918381,"d":"841.6"},{"v":819.560427330984,"d":"819.6"},{"v":796.5916126626059,"d":"796.6"},{"v":806.6917736224045,"d":"806.7"},{"v":896.1254542657985,"d":"896.1"},{"v":861.2236230375566,"d":"861.2"},{"v":725.8554972154914,"d":"725.9"},{"v":349.0368226469001,"d":"349.0"},{"v":412.62873861354603,"d":"412.6"}]
["            Externos",{"v":853.4180688500599,"d":"853.4"},{"v":779.0326000000001,"d":"779.0"},{"v":664.7517578908019,"d":"664.8"},634.1,{"v":622.641,"d":"622.6"},{"v":661.6539999999999,"d":"661.7"},{"v":752.278,"d":"752.3"},{"v":764.764,"d":"764.8"},{"v":685.0020000000001,"d":"685.0"},{"v":322.693,"d":"322.7"},{"v":377.24381003164785,"d":"377.2"}]
["            Internos",{"v":198.98130419705168,"d":"199.0"},{"v":217.07505834000003,"d":"217.1"},{"v":176.79953210103628,"d":"176.8"},{"v":185.46042733098395,"d":"185.5"},{"v":173.95061266260598,"d":"174.0"},{"v":145.03777362240467,"d":"145.0"},{"v":143.84745426579846,"d":"143.8"},{"v":96.45962303755667,"d":"96.5"},{"v":40.853497215491316,"d":"40.9"},{"v":26.343822646900097,"d":"26.3"},{"v":35.38492858189818,"d":"35.4"}]
["      Sueldos",{"v":760.9986921200195,"d":"761.0"},{"v":1357.1347639354601,"d":"1,357.1"},{"v":2007.6005886399998,"d":"2,007.6"},{"v":2289.02,"d":"2,289.0"},{"v":2586.0216072688886,"d":"2,586.0"},{"v":2906.806157298889,"d":"2,906.8"},{"v":3161.5528302066664,"d":"3,161.6"},{"v":3692.623243312273,"d":"3,692.6"},{"v":4868.785717192385,"d":"4,868.8"},{"v":5929.221744658278,"d":"5,929.2"},{"v":6785.8139995599995,"d":"6,785.8"}]
["      Compra de bienes y servicios",{"v":409.88606076272947,"d":"409.9"},{"v":581.0256722031065,"d":"581.0"},{"v":900.7310571328717,"d":"900.7"},{"v":948.2876713739047,"d":"948.3"},{"v":1033.257182281111,"d":"1,033.3"},{"v":1137.6526522299998,"d":"1,137.7"},{"v":1506.7780558299,"d":"1,506.8"},{"v":1576.109447418166,"d":"1,576.1"},{"v":2085.8205607662,"d":"2,085.8"},{"v":1924.1561783818797,"d":"1,924.2"},{"v":2090.2299302399997,"d":"2,090.2"}]
["      Transferencias de la Seguridad Social",{"v":119.70732098186764,"d":"119.7"},{"v":151.24230000000003,"d":"151.2"},{"v":309.244,"d":"309.2"},{"v":589.4010726521785,"d":"589.4"},{"v":665.1612656799999,"d":"665.2"},{"v":1183.07723219,"d":"1,183.1"},{"v":1225.8569999999997,"d":"1,225.9"},{"v":1275.55444728,"d":"1,275.6"},{"v":1563.0969999999998,"d":"1,563.1"},{"v":1874.7549999999999,"d":"1,874.8"},{"v":2245.27644727,"d":"2,245.3"}]
["      Otros gastos corrientes",751.5,{"v":453.8801717266766,"d":"453.9"},{"v":520.5972119237904,"d":"520.6"},{"v":479.91755428955344,"d":"479.9"},804.3,{"v":1014.7000000000003,"d":"1,014.7"},{"v":1193.8255405848006,"d":"1,193.8"},{"v":1742.44555272,"d":"1,742.4"},{"v":5850.503000000001,"d":"5,850.5"},{"v":3853.0443868126276,"d":"3,853.0"},{"v":5371.059566046087,"d":"5,371.1"}]
[]
["  Gastos de Capital",{"v":794.5375779401035,"d":"794.5"},{"v":1407.6959608000002,"d":"1,407.7"},{"v":1581.5670240798204,"d":"1,581.6"},{"v":1460.3735277035087,"d":"1,460.4"},{"v":1607.784448561731,"d":"1,607.8"},{"v":1830.611417277167,"d":"1,830.6"},{"v":1943.450725403834,"d":"1,943.5"},{"v":3406.035104977892,"d":"3,406.0"},{"v":7000.24186009718,"d":"7,000.2"},{"v":6680.148437916864,"d":"6,680.1"},{"v":7217.562312434529,"d":"7,217.6"}]
["      Formación Bruta de Capital Fijo",{"v":782.2386943238516,"d":"782.2"},{"v":1160.6959540000003,"d":"1,160.7"},{"v":1379.6652339746645,"d":"1,379.7"},{"v":1388.0615277035088,"d":"1,388.1"},{"v":1492.918943371731,"d":"1,492.9"},{"v":1817.814704637167,"d":"1,817.8"},{"v":1899.973725403834,"d":"1,900.0"},{"v":3173.281398367892,"d":"3,173.3"},{"v":6929.180166137179,"d":"6,929.2"},{"v":6309.980202836864,"d":"6,310.0"},{"v":6570.9399931731,"d":"6,570.9"}]
["           Gobierno central",{"v":424.5095058,"d":"424.5"},644.6,{"v":610.63,"d":"610.6"},{"v":659.825,"d":"659.8"},{"v":709.7483335466667,"d":"709.7"},{"v":828.62748387,"d":"828.6"},{"v":829.3603106366668,"d":"829.4"},{"v":1671.7820680510463,"d":"1,671.8"},{"v":4307.9488638113335,"d":"4,307.9"},{"v":3507.0963961449997,"d":"3,507.1"},{"v":3698.0857983536657,"d":"3,698.1"}]
["           Empresas públicas",{"v":82.85817837055943,"d":"82.9"},{"v":142.97995500000002,"d":"143.0"},{"v":236.40837497466467,"d":"236.4"},{"v":210.3938762288676,"d":"210.4"},{"v":195.75000982506447,"d":"195.8"},{"v":281.0634737671671,"d":"281.1"},{"v":348.0748437671671,"d":"348.1"},{"v":536.1382725168454,"d":"536.1"},{"v":1307.7754205364135,"d":"1,307.8"},{"v":1684.6947970309138,"d":"1,684.7"},{"v":1494.2386263494343,"d":"1,494.2"}]
["           Gobiernos seccionales",{"v":245.68544822297955,"d":"245.7"},{"v":328.75,"d":"328.8"},{"v":459.03,"d":"459.0"},480.2,{"v":549.325,"d":"549.3"},{"v":645.644,"d":"645.6"},{"v":650.9487240000001,"d":"650.9"},{"v":835.546,"d":"835.5"},{"v":1237.1619999999998,"d":"1,237.2"},{"v":973.857,"d":"973.9"},{"v":1155.925,"d":"1,155.9"}]
["           Otras entidades",{"v":29.18556193031273,"d":"29.2"},{"v":44.36599899999999,"d":"44.4"},{"v":73.596859,"d":"73.6"},{"v":37.64265147464107,"d":"37.6"},{"v":38.09559999999988,"d":"38.1"},{"v":62.47974699999986,"d":"62.5"},{"v":71.58984700000002,"d":"71.6"},{"v":129.8150578,"d":"129.8"},{"v":76.2938817894322,"d":"76.3"},{"v":144.33200966095043,"d":"144.3"},{"v":222.69056847000002,"d":"222.7"}]
["      Otros gastos de capital",{"v":12.29888361625186,"d":"12.3"},{"v":247.0000068,"d":"247.0"},{"v":201.90179010515595,"d":"201.9"},{"v":72.312,"d":"72.3"},{"v":114.86550519000001,"d":"114.9"},{"v":12.79671264,"d":"12.8"},{"v":43.477000000000004,"d":"43.5"},{"v":232.75370661000002,"d":"232.8"},{"v":71.06169396,"d":"71.1"},{"v":370.16823508,"d":"370.2"},{"v":646.6223192614285,"d":"646.6"}]
[]
["AJUSTE DEL TESORO NACIONAL (4)",0,0,0,-130.4,0,0,{"v":-28.305599,"d":"-28.3"},{"v":-73.40097197,"d":"-73.4"},0,0,0]
[]
["Resultado Global",{"v":237.14269746880336,"d":"237.1"},7.7,{"v":199.58824910536077,"d":"199.6"},{"v":454.0826148527789,"d":"454.1"},{"v":683.3799515850806,"d":"683.4"},{"v":266.1883376150272,"d":"266.2"},{"v":1363.3506041239204,"d":"1,363.4"},{"v":970.1328458535165,"d":"970.1"},{"v":-466.7157115145819,"d":"-466.7"},{"v":-2231.94962309704,"d":"-2,231.9"},{"v":-936.9028756824518,"d":"-936.9"}]
["Reducción de personal",{"v":10,"d":"10.0"},0,0,0,0,0,0,0,null,0]
["Costo fortalecimiento sistema financiero privado",0,0,0,0,0,0,0,0,null,0]
["RESULTADO GLOBAL+REDUCCION DE PERSONAL",{"v":227.14269746880336,"d":"227.1"},7.7,{"v":199.58824910536077,"d":"199.6"},{"v":454.0826148527789,"d":"454.1"},{"v":683.4282815850802,"d":"683.4"},266.2,{"v":1363.3506041239204,"d":"1,363.4"},{"v":970.1328458535165,"d":"970.1"},{"v":-466.7157115145819,"d":"-466.7"},{"v":-2231.94962309704,"d":"-2,231.9"},{"v":-936.9028756824518,"d":"-936.9"}]
[]
["RESULTADO BAJO LA LINEA",{"v":-227.09937689694678,"d":"-227.1"},{"v":-7.722588999999871,"d":"-7.7"},{"v":-199.66725199999988,"d":"-199.7"},{"v":-454.1171270000001,"d":"-454.1"},{"v":-683.402553,"d":"-683.4"},{"v":-266.17848200000054,"d":"-266.2"},{"v":-1363.4346744799996,"d":"-1,363.4"},{"v":-970.1375227999858,"d":"-970.1"},{"v":466.7401655999944,"d":"466.7"},{"v":2231.9486399999996,"d":"2,231.9"},{"v":936.9013596999974,"d":"936.9"}]
[]
["Financiamiento Externo Neto",{"v":362.4489999999999,"d":"362.4"},{"v":83.44860639000001,"d":"83.4"},{"v":-167.0449999999999,"d":"-167.0"},{"v":-48.64000000000013,"d":"-48.6"},{"v":-510.183,"d":"-510.2"},{"v":0.6999999999998714,"d":"0.7"},{"v":-1710.715533,"d":"-1,710.7"},{"v":151.8983473999999,"d":"151.9"},{"v":185.5278856,"d":"185.5"},{"v":952.9599999999998,"d":"953.0"},{"v":446.7869999999999,"d":"446.8"}]
["     Deuda Pública Externa",{"v":385.1199999999999,"d":"385.1"},{"v":107.675,"d":"107.7"},{"v":-151.6689999999999,"d":"-151.7"},{"v":97.41199999999986,"d":"97.4"},{"v":-480.027,"d":"-480.0"},{"v":-2.83900000000013,"d":"-2.8"},{"v":-711.9999999999999,"d":"-712.0"},{"v":359.20399999999984,"d":"359.2"},{"v":-921.3763000000001,"d":"-921.4"},{"v":826.9959999999999,"d":"827.0"},{"v":422.3539999999999,"d":"422.4"}]
["     Variación de Activos (Fondos Petroleros)",{"v":-22.671,"d":"-22.7"},{"v":-24.226393609999995,"d":"-24.2"},{"v":-15.37599999999999,"d":"-15.4"},{"v":-146.052,"d":"-146.1"},{"v":-30.15600000000002,"d":"-30.2"},{"v":3.5390000000000015,"d":"3.5"},{"v":-998.715533,"d":"-998.7"},{"v":-207.30565259999995,"d":"-207.3"},{"v":1106.9041856000001,"d":"1,106.9"},{"v":125.964,"d":"126.0"},{"v":24.433000000000018,"d":"24.4"}]
[]
["Financiamiento Interno",{"v":-599.545795,"d":"-599.5"},{"v":-91.14079399999991,"d":"-91.1"},{"v":-32.52825199999984,"d":"-32.5"},{"v":-405.4281270000002,"d":"-405.4"},{"v":-173.19347805000024,"d":"-173.2"},{"v":-266.8784820000004,"d":"-266.9"},{"v":347.28085852000044,"d":"347.3"},{"v":-1122.0358701999858,"d":"-1,122.0"},{"v":281.2122799999944,"d":"281.2"},{"v":1278.98864,"d":"1,279.0"},{"v":490.1143596999975,"d":"490.1"}]
["     Deuda Interna",{"v":-32,"d":"-32.0"},{"v":-357.67182,"d":"-357.7"},{"v":-289.5506,"d":"-289.6"},{"v":-102.86000000000001,"d":"-102.9"},{"v":52.07685694999981,"d":"52.1"},{"v":-43.11000000000004,"d":"-43.1"},{"v":-299.135,"d":"-299.1"},{"v":-146.43799999999993,"d":"-146.4"},{"v":-4.052000000000001,"d":"-4.1"},0,{"v":37.19799999999999,"d":"37.2"}]
["     Sistema Bancario y Otros",{"v":-676.19,"d":"-676.2"},{"v":-32.42576899999989,"d":"-32.4"},{"v":-71.14765199999988,"d":"-71.1"},{"v":-279.1971270000001,"d":"-279.2"},{"v":-399.57033500000006,"d":"-399.6"},{"v":-735.9084820000003,"d":"-735.9"},{"v":-58.45299599999959,"d":"-58.5"},{"v":-1293.3093249999956,"d":"-1,293.3"},{"v":-794.0717200000045,"d":"-794.1"},{"v":1337.5403499999998,"d":"1,337.5"},{"v":1246.7091180000007,"d":"1,246.7"}]
["     Deuda Flotante",{"v":108.644205,"d":"108.6"},{"v":298.956795,"d":"299.0"},{"v":328.17,"d":"328.2"},{"v":-23.371000000000105,"d":"-23.4"},174.3,{"v":512.14,"d":"512.1"},{"v":704.86885452,"d":"704.9"},{"v":317.71145480001,"d":"317.7"},{"v":1079.3359999999989,"d":"1,079.3"},{"v":-58.55170999999979,"d":"-58.6"},{"v":-793.792758300003,"d":"-793.8"}]
[]
["Discrepancia estadística",{"v":10,"d":"10.0"},0,0,0,0,0,0,0,0,0,0]
[]
[]
["Ahorro del sector público no financiero",{"v":1031.6802754089067,"d":"1,031.7"},{"v":1415.3176817856474,"d":"1,415.3"},{"v":1781.1552731851807,"d":"1,781.2"},{"v":1784.0561425562873,"d":"1,784.1"},{"v":2291.164400146812,"d":"2,291.2"},{"v":2096.799754892195,"d":"2,096.8"},{"v":3278.495730527755,"d":"3,278.5"},{"v":4302.700000000001,"d":"4,302.7"},{"v":6753.767588451719,"d":"6,753.8"},{"v":4448.198814819825,"d":"4,448.2"},{"v":6280.659436752077,"d":"6,280.7"}]
["Resultado doméstico",{"v":116.53881695113358,"d":"116.5"},{"v":295.64130060000025,"d":"295.6"},{"v":442.3225161160286,"d":"442.3"},{"v":547.810044197138,"d":"547.8"},{"v":265.38852893377316,"d":"265.4"},{"v":-478.21737112247126,"d":"-478.2"},{"v":-359.3885185244111,"d":"-359.4"},{"v":-313.77361065932655,"d":"-313.8 "},{"v":-5459.405355799208,"d":"-5,459.4 "},{"v":-4596.765701875362,"d":"-4,596.8 "},{"v":-5776.3092976721455,"d":"-5,776.3 "}]
["Resultado primario",{"v":1289.542070515915,"d":"1,289.5"},{"v":1003.8076583400002,"d":"1,003.8"},{"v":1041.1395390971988,"d":"1,041.1"},{"v":1273.6430421837629,"d":"1,273.6"},{"v":1479.9715642476865,"d":"1,480.0"},{"v":1072.8801112374317,"d":"1,072.9"},{"v":2259.4760583897187,"d":"2,259.5"},{"v":1831.4,"d":"1,831.4"},{"v":259.13978570090944,"d":"259.1"},{"v":-1882.91280045014,"d":"-1,882.9"},{"v":-524.2741370689058,"d":"-524.3"}]
[]
["(p)cifras provisionales"]
["(1) Incluye recursos de los Fondos CEREPS y FEISEH."]
["(2) Hasta el año 2002 contiene las preasignaciones de IVA, ICE y Renta que transfiere el Gobierno Central."]
["(3) Los registros de gastos corresponden a valores devengados."]
["(4) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["FUENTE: Ministerio de Finanzas y Entidades del Sector Público"]

{"sheet":"2.1.2","index":2,"n_rows":74,"n_cols":12,"rows_kept":74,"merged":[[0,0,0,7],[1,0,1,7]],"flags":["formulas_cached_only"]}
["2.1.2  OPERACIONES DEL SECTOR PUBLICO NO FINANCIERO (BASE DEVENGADO) ",{"$nulls":7},"regresar"]
["Porcentajes del PIB",{"$nulls":7},"al índice"]
[]
["Concepto   /    Años",2000,2001,2002,2003,2004,2005,2006,2007,"2008 (p)","2009 (p)","2010 (p)"]
[]
["INGRESOS TOTALES",{"v":25.895736839225624,"d":"25.9"},{"v":23.316738248440856,"d":"23.3"},{"v":25.546232955111314,"d":"25.5"},{"v":24.13138995588689,"d":"24.1"},{"v":25.04885891681237,"d":"25.0"},{"v":24.59396699073592,"d":"24.6"},{"v":26.96782459454146,"d":"27.0"},{"v":29.375200260249194,"d":"29.4"},{"v":39.89703692156098,"d":"39.9"},{"v":35.328250368824776,"d":"35.3"},{"v":39.99037989092594,"d":"40.0"}]
[]
[" Petroleros",{"v":9.163411151565938,"d":"9.2"},{"v":6.361527483582378,"d":"6.4"},{"v":5.593535401280051,"d":"5.6"},{"v":5.809673222849675,"d":"5.8"},{"v":6.480563092742606,"d":"6.5"},{"v":5.947242423408639,"d":"5.9"},{"v":7.746064212011055,"d":"7.7"},{"v":7.24618557978102,"d":"7.2"},{"v":16.003520904167836,"d":"16.0"},{"v":10.017906241555123,"d":"10.0"},{"v":13.531012682941581,"d":"13.5"}]
["      Por exportaciones (1)",{"v":8.07671898668687,"d":"8.1"},{"v":4.495946818141368,"d":"4.5"},{"v":3.9112605779614436,"d":"3.9"},{"v":3.8259556619524258,"d":"3.8"},{"v":5.017427580380933,"d":"5.0"},{"v":5.736383461141723,"d":"5.7"},{"v":7.746064212011055,"d":"7.7"},{"v":7.24618557978102,"d":"7.2"},{"v":16.003520904167836,"d":"16.0"},{"v":10.017906241555123,"d":"10.0"},{"v":13.531012682941581,"d":"13.5"}]
["      Por venta de derivados",{"v":1.0866921648790682,"d":"1.1"},{"v":1.865580665441011,"d":"1.9"},{"v":1.6822748233186067,"d":"1.7"},{"v":1.9837175608972486,"d":"2.0"},{"v":1.4631355123616727,"d":"1.5"},{"v":0.2108589622669162,"d":"0.2"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
[" No Petroleros",{"v":15.792681283048113,"d":"15.8"},{"v":16.456711632381626,"d":"16.5"},{"v":19.200864135431583,"d":"19.2"},{"v":18.004920430962965,"d":"18.0"},{"v":17.84426964592718,"d":"17.8"},{"v":18.475623089470158,"d":"18.5"},{"v":19.953265706326683,"d":"20.0"},{"v":20.872869938047142,"d":"20.9"},{"v":22.128883815678787,"d":"22.1"},{"v":23.78358588920765,"d":"23.8"},{"v":24.13723289974156,"d":"24.1"}]
["      IVA",{"v":5.607203012790653,"d":"5.6"},{"v":6.855528296821374,"d":"6.9"},{"v":6.70634460212243,"d":"6.7"},{"v":6.06607701016231,"d":"6.1"},{"v":5.780311161386823,"d":"5.8"},{"v":5.826992802339057,"d":"5.8"},{"v":5.854088512789838,"d":"5.9"},{"v":6.011607370959035,"d":"6.0"},{"v":5.7256499502384495,"d":"5.7"},{"v":6.320766039017565,"d":"6.3"},{"v":6.484270202915872,"d":"6.5"}]
["      ICE",{"v":0.4679786090658609,"d":"0.5"},{"v":0.6459140339593583,"d":"0.6"},{"v":0.8837706295966572,"d":"0.9"},{"v":0.8479032392511096,"d":"0.8"},{"v":0.827456515746273,"d":"0.8"},{"v":0.8272489843343396,"d":"0.8"},{"v":0.8259933439056318,"d":"0.8"},{"v":0.763073036697699,"d":"0.8"},{"v":0.8737266761756269,"d":"0.9"},{"v":0.8614267982728799,"d":"0.9"},{"v":0.9146695970596906,"d":"0.9"}]
["      A la renta",{"v":1.9734681675030958,"d":"2.0"},{"v":2.540398804173842,"d":"2.5"},{"v":2.393431413289297,"d":"2.4"},{"v":2.5696546832749694,"d":"2.6"},{"v":2.696652115199621,"d":"2.7"},{"v":3.1883095267934687,"d":"3.2"},{"v":3.4787711143145263,"d":"3.5"},{"v":3.6880018313741205,"d":"3.7"},{"v":4.31415749289964,"d":"4.3"},{"v":4.839319855153199,"d":"4.8"},{"v":4.05861980751496,"d":"4.1"}]
["      A la circulación de capitales",{"v":1.058534807997105,"d":"1.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["      Arancelarios",{"v":1.36145826768657,"d":"1.4"},{"v":1.6680237917206537,"d":"1.7"},{"v":1.661641059908036,"d":"1.7"},{"v":1.38230540911838,"d":"1.4"},{"v":1.4384317785141654,"d":"1.4"},{"v":1.5079443050489543,"d":"1.5"},{"v":1.5274541837287354,"d":"1.5"},{"v":1.5292382255534969,"d":"1.5"},{"v":1.5059701544118511,"d":"1.5"},{"v":1.8271188375425254,"d":"1.8"},{"v":1.9879794671799147,"d":"2.0"}]
["      Contribuciones Seguridad Social",{"v":1.4303200259843956,"d":"1.4"},{"v":2.139420924713206,"d":"2.1"},{"v":3.081613651352986,"d":"3.1"},{"v":3.14119576979067,"d":"3.1"},{"v":3.135828511855764,"d":"3.1"},{"v":2.9821498790354957,"d":"3.0"},{"v":3.7256350027308116,"d":"3.7"},{"v":3.921163116475742,"d":"3.9"},{"v":3.868473334412676,"d":"3.9"},{"v":3.961723864119963,"d":"4.0"},{"v":4.3961638039824695,"d":"4.4"}]
["      Otros (2)",{"v":3.8938935961127843,"d":"3.9"},{"v":2.6071107203686923,"d":"2.6"},{"v":4.47398883534962,"d":"4.5"},{"v":3.9977777551954086,"d":"4.0"},{"v":3.9655895632245364,"d":"4.0"},{"v":4.142977591918842,"d":"4.1"},{"v":4.541323548857136,"d":"4.5"},{"v":4.959786356987047,"d":"5.0"},{"v":5.8409062075405425,"d":"5.8"},{"v":5.97323049510152,"d":"6.0"},{"v":6.295530021088654,"d":"6.3"}]
[]
[" Superávit Operacional",{"v":0.939644404611576,"d":"0.9"},{"v":0.4984991324768487,"d":"0.5"},{"v":0.7518334183996848,"d":"0.8"},{"v":0.3167963020742438,"d":"0.3"},{"v":0.7240261781425832,"d":"0.7"},{"v":0.17110147785712354,"d":"0.2"},{"v":-0.7315053237962723,"d":"-0.7"},{"v":1.2561447424210341,"d":"1.3"},{"v":1.7646322017143647,"d":"1.8"},{"v":1.5267582380620008,"d":"1.5"},{"v":2.322134308242789,"d":"2.3"}]
[]
["GASTOS TOTALES (3)",{"v":24.40742462363881,"d":"24.4"},{"v":23.280870612178507,"d":"23.3"},{"v":24.744657014209732,"d":"24.7"},{"v":23.001051768079474,"d":"23.0"},{"v":22.955313052260916,"d":"23.0"},{"v":23.878155678219212,"d":"23.9"},{"v":23.771124997494205,"d":"23.8"},{"v":27.416816042365987,"d":"27.4"},{"v":40.75800068060584,"d":"40.8"},{"v":39.618657561295485,"d":"39.6"},{"v":41.606339394822974,"d":"41.6"}]
[]
["  Gastos Corrientes",{"v":19.42089121732727,"d":"19.4"},{"v":16.656287163764453,"d":"16.7"},{"v":18.392849825618857,"d":"18.4"},{"v":17.90125372184491,"d":"17.9"},{"v":18.029838613671846,"d":"18.0"},{"v":18.955429261841207,"d":"19.0"},{"v":19.117627829282277,"d":"19.1"},{"v":19.97833237806018,"d":"20.0"},{"v":27.84445524513337,"d":"27.8"},{"v":26.777616433744743,"d":"26.8"},{"v":29.157569392647453,"d":"29.2"}]
["      Intereses",{"v":6.6048790846193945,"d":"6.6"},{"v":4.687658762995612,"d":"4.7"},{"v":3.3797945025112694,"d":"3.4"},{"v":2.8620024855190875,"d":"2.9"},{"v":2.4403716739977312,"d":"2.4"},{"v":2.169287739826535,"d":"2.2"},{"v":2.14572832193726,"d":"2.1"},{"v":1.8808372943416012,"d":"1.9"},{"v":1.3390062986694553,"d":"1.3"},{"v":0.6709426049874035,"d":"0.7"},{"v":0.7116973904663374,"d":"0.7"}]
["            Externos",{"v":5.356068520891927,"d":"5.4"},{"v":3.666108741835191,"d":"3.7"},{"v":2.6697414210794266,"d":"2.7"},{"v":2.21435261580137,"d":"2.2"},{"v":1.907471074658667,"d":"1.9"},{"v":1.779264344995079,"d":"1.8"},{"v":1.801292668215557,"d":"1.8"},{"v":1.6701778888700245,"d":"1.7"},{"v":1.26364268937798,"d":"1.3"},{"v":0.6203026958282537,"d":"0.6"},{"v":0.6506658650854538,"d":"0.7"}]
["            Internos",{"v":1.2488105637274667,"d":"1.2"},{"v":1.0215500211604212,"d":"1.0"},{"v":0.710053081431843,"d":"0.7"},{"v":0.6476498697177169,"d":"0.6"},{"v":0.5329005993390646,"d":"0.5"},{"v":0.3900233948314563,"d":"0.4"},{"v":0.34443565372170315,"d":"0.3"},{"v":0.21065940547157655,"d":"0.2"},{"v":0.07536360929147544,"d":"0.1"},{"v":0.05063990915914982,"d":"0.1"},{"v":0.061031525380883675,"d":"0.1"}]
["      Sueldos",{"v":4.776042701786391,"d":"4.8"},{"v":6.386643667944355,"d":"6.4"},{"v":8.062821022815696,"d":"8.1"},{"v":7.9935300814093235,"d":"8.0"},{"v":7.92232026851383,"d":"7.9"},{"v":7.816738889954674,"d":"7.8"},{"v":7.5701827425863994,"d":"7.6"},{"v":8.064367168051419,"d":"8.1"},{"v":8.981587612412929,"d":"9.0"},{"v":11.397558150858654,"d":"11.4"},{"v":11.704095385852137,"d":"11.7"}]
["      Compra de bienes y servicios",{"v":2.5724529481334018,"d":"2.6"},{"v":2.7342928859388898,"d":"2.7"},{"v":3.6174692040081946,"d":"3.6"},{"v":3.311533331712657,"d":"3.3"},{"v":3.165400588596859,"d":"3.2"},{"v":3.059279927427213,"d":"3.1"},{"v":3.6079059398181124,"d":"3.6"},{"v":3.442085597016823,"d":"3.4"},{"v":3.8477725655786212,"d":"3.8"},{"v":3.6987454473597823,"d":"3.7"},{"v":3.60520498844771,"d":"3.6"}]
["      Transferencias de la Seguridad Social",{"v":0.7512854918753014,"d":"0.8"},{"v":0.711742638453462,"d":"0.7"},{"v":1.2419696619379337,"d":"1.2"},{"v":2.0582586452980367,"d":"2.1"},{"v":2.0377326168176344,"d":"2.0"},{"v":3.1814318913074375,"d":"3.2"},{"v":2.9352542894790457,"d":"2.9"},{"v":2.785699684996785,"d":"2.8"},{"v":2.883489532641732,"d":"2.9"},{"v":3.603783101949834,"d":"3.6"},{"v":3.8726274708029496,"d":"3.9"}]
["      Otros gastos corrientes",{"v":4.716428723935848,"d":"4.7"},{"v":2.135949208432133,"d":"2.1"},{"v":2.0907954343457615,"d":"2.1"},{"v":1.6759291779058014,"d":"1.7"},{"v":2.4639864470023105,"d":"2.5"},{"v":2.728645985464468,"d":"2.7"},{"v":2.8585565354614584,"d":"2.9"},{"v":3.8053491465509,"d":"3.8"},{"v":10.792589430591356,"d":"10.8"},{"v":7.406587128589074,"d":"7.4"},{"v":9.263942909159184,"d":"9.3"}]
[]
["  Gastos de Capital",{"v":4.986533406311539,"d":"5.0"},{"v":6.624583448414056,"d":"6.6"},{"v":6.35180718859088,"d":"6.4"},{"v":5.099798046234567,"d":"5.1"},{"v":4.92547443858907,"d":"4.9"},{"v":4.922726416378004,"d":"4.9"},{"v":4.653497168211927,"d":"4.7"},{"v":7.43848366430581,"d":"7.4"},{"v":12.913545435472468,"d":"12.9"},{"v":12.841041127550735,"d":"12.8"},{"v":12.448770002175525,"d":"12.4"}]
["      Formación Bruta de Capital Fijo",{"v":4.909345371767248,"d":"4.9"},{"v":5.462207337115464,"d":"5.5"},{"v":5.540939724706168,"d":"5.5"},{"v":4.847275941907444,"d":"4.8"},{"v":4.5735820501566025,"d":"4.6"},{"v":4.8883145719192695,"d":"4.9"},{"v":4.54939363024324,"d":"4.5"},{"v":6.930169865104274,"d":"6.9"},{"v":12.782455905708511,"d":"12.8"},{"v":12.129478267091688,"d":"12.1"},{"v":11.333483125207277,"d":"11.3"}]
["           Gobierno central",{"v":2.6642299757005072,"d":"2.7"},{"v":3.0334721486455942,"d":"3.0"},{"v":2.452380433150394,"d":"2.5"},{"v":2.3041873753684583,"d":"2.3"},{"v":2.1743258419016067,"d":"2.2"},{"v":2.2282754087980665,"d":"2.2"},{"v":1.9858624695375975,"d":"2.0"},{"v":3.6510262578628967,"d":"3.7"},{"v":7.946995903616874,"d":"7.9"},{"v":6.741582089039107,"d":"6.7"},{"v":6.378416639743288,"d":"6.4"}]
["           Empresas públicas",{"v":0.5200195508714657,"d":"0.5"},{"v":0.6728602409356196,"d":"0.7"},{"v":0.9494510145599608,"d":"0.9"},{"v":0.734720438694185,"d":"0.7"},{"v":0.5996834156527764,"d":"0.6"},{"v":0.7558122788562908,"d":"0.8"},{"v":0.8334480924180604,"d":"0.8"},{"v":1.1708792361233096,"d":"1.2"},{"v":2.412490546756144,"d":"2.4"},{"v":3.238436297800413,"d":"3.2"},{"v":2.57724591525091,"d":"2.6"}]
["           Gobiernos seccionales",{"v":1.5419266866958274,"d":"1.5"},{"v":1.5470896197133712,"d":"1.5"},{"v":1.8435324013380037,"d":"1.8"},{"v":1.6769155119189687,"d":"1.7"},{"v":1.6828662874543634,"d":"1.7"},{"v":1.7362115981464674,"d":"1.7"},{"v":1.55866470098218,"d":"1.6"},{"v":1.8247596047065415,"d":"1.8"},{"v":2.282227959737694,"d":"2.3"},{"v":1.872014956789319,"d":"1.9"},{"v":1.9937263915233119,"d":"2.0"}]
["           Otras entidades",{"v":0.18316915849944848,"d":"0.2"},{"v":0.20878532782087844,"d":"0.2"},{"v":0.2955758756578099,"d":"0.3"},{"v":0.13145261592583307,"d":"0.1"},{"v":0.11670650514785644,"d":"0.1"},{"v":0.1680152861184441,"d":"0.2"},{"v":0.1714183673054024,"d":"0.2"},{"v":0.28350476641152594,"d":"0.3"},{"v":0.14074149559779942,"d":"0.1"},{"v":0.27744492346284894,"d":"0.3"},{"v":0.38409417868976636,"d":"0.4"}]
["      Otros gastos de capital",{"v":0.07718803454429043,"d":"0.1"},{"v":1.162376111298592,"d":"1.2"},{"v":0.810867463884713,"d":"0.8"},{"v":0.25252210432712296,"d":"0.3"},{"v":0.3518923884324675,"d":"0.4"},{"v":0.034411844458735005,"d":"0.0"},{"v":0.10410353796868682,"d":"0.1"},{"v":0.5083137992015353,"d":"0.5"},{"v":0.13108952976395594,"d":"0.1"},{"v":0.7115628604590455,"d":"0.7"},{"v":1.1152868769682487,"d":"1.1"}]
[]
["AJUSTE DEL TESORO NACIONAL (4)",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":-0.45537230894259373,"d":"-0.5"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":-0.0677763645196983,"d":"-0.1"},{"v":-0.16030132224563717,"d":"-0.2"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["Resultado Global",{"v":1.4883122155868171,"d":"1.5"},{"v":0.036236015427507096,"d":"0.0"},{"v":0.8015759409015826,"d":"0.8"},{"v":1.585710496750003,"d":"1.6"},{"v":2.0935458645514533,"d":"2.1"},{"v":0.7158113125167087,"d":"0.7"},{"v":3.264475961566958,"d":"3.3"},{"v":2.118685540128844,"d":"2.1"},{"v":-0.8609637590448549,"d":"-0.9"},{"v":-4.2904071924707035,"d":"-4.3"},{"v":-1.6159595038970427,"d":"-1.6"}]
["Reducción de personal",{"v":0.06276019592729006,"d":"0.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["Costo fortalecimiento sistema financiero privado",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["RESULTADO GLOBAL+REDUCCION DE PERSONAL",{"v":1.425552019659527,"d":"1.4"},{"v":0.036236015427507096,"d":"0.0"},{"v":0.8015759409015826,"d":"0.8"},{"v":1.585710496750003,"d":"1.6"},{"v":2.0936939243114714,"d":"2.1"},{"v":0.7158426740225103,"d":"0.7"},{"v":3.264475961566958,"d":"3.3"},{"v":2.118685540128844,"d":"2.1"},{"v":-0.8609637590448549,"d":"-0.9"},{"v":-4.2904071924707035,"d":"-4.3"},{"v":-1.6159595038970427,"d":"-1.6"}]
[]
["RESULTADO BAJO LA LINEA",{"v":-1.4252801389017868,"d":"-1.4"},{"v":-0.03634231872003792,"d":"-0.0"},{"v":-0.8018932282162824,"d":"-0.8"},{"v":-1.585831017272754,"d":"-1.6"},{"v":-2.0936151043625246,"d":"-2.1"},{"v":-0.7157848096248423,"d":"-0.7"},{"v":-3.2646772638993666,"d":"-3.3"},{"v":-2.118695754172105,"d":"-2.1"},{"v":0.8610088701923505,"d":"0.9"},{"v":4.290405302693905,"d":"4.3"},{"v":1.615956889147618,"d":"1.6"}]
[]
["Financiamiento Externo Neto",{"v":2.4289915229442025,"d":"2.4"},{"v":0.506715968981406,"d":"0.5"},{"v":-0.6099283756155399,"d":"-0.6"},{"v":0.3401323841335018,"d":"0.3"},{"v":-1.4705707101767724,"d":"-1.5"},{"v":0.0018823811863849177,"d":"0.0"},{"v":-4.096224197697352,"d":"-4.1"},{"v":0.3317327452434704,"d":"0.3"},{"v":0.3422485719956937,"d":"0.3"},{"v":1.8318453050313845,"d":"1.8"},{"v":0.7706131741155575,"d":"0.8"}]
["     Deuda Pública Externa",{"v":2.4289915229442025,"d":"2.4"},{"v":0.506715968981406,"d":"0.5"},{"v":-0.6099283756155399,"d":"-0.6"},{"v":0.3401323841335018,"d":"0.3"},{"v":-1.4705707101767724,"d":"-1.5"},{"v":-0.007634400268782869,"d":"-0.0"},{"v":-1.7048489783955882,"d":"-1.7"},{"v":0.7844702135477978,"d":"0.8"},{"v":-1.6996890894641656,"d":"-1.7"},{"v":1.589708634024235,"d":"1.6"},{"v":0.7284714115236168,"d":"0.7"}]
["     Variación de Activos (Fondos Petroleros)",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":2.041937661459859,"d":"2.0"},{"v":0.24213667100714967,"d":"0.2"},{"v":0.04214176259194075,"d":"0.0"}]
[]
["Financiamiento Interno",{"v":-4.192549117894083,"d":"-4.2"},{"v":-0.5430582877014439,"d":"-0.5"},{"v":-0.19196485260074247,"d":"-0.2"},{"v":-1.9259634014062559,"d":"-1.9"},{"v":-0.40614741488976347,"d":"-0.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.5187602981966569,"d":"0.5"},{"v":2.458559997662521,"d":"2.5"},{"v":0.8453437150320606,"d":"0.8"}]
["     Deuda Interna",{"v":-0.2015602521610099,"d":"-0.2"},{"v":-1.686018596981954,"d":"-1.7"},{"v":-1.1628780535626426,"d":"-1.2"},{"v":-0.35919935351100607,"d":"-0.4"},{"v":0.056047037234747334,"d":"0.1"},{"v":-0.7176671908112272,"d":"-0.7"},{"v":0.8315469337979855,"d":"0.8"},{"v":-2.4504284994155756,"d":"-2.5"},{"v":-0.007474839748438072,"d":"-0.0"},{"v":0,"d":"0.0"},{"v":0.06415869049625551,"d":"0.1"}]
["     Sistema Bancario y Otros",{"v":-4.293392318280559,"d":"-4.3"},{"v":-0.1538854161661665,"d":"-0.2"},{"v":-0.28554812046082406,"d":"-0.3"},{"v":-1.247734094978441,"d":"-1.2"},{"v":-1.2229558493638226,"d":"-1.2"},{"v":-0.11592778992152687,"d":"-0.1"},{"v":-0.7162640437533208,"d":"-0.7"},{"v":-0.3198078226620873,"d":"-0.3"},{"v":-1.4648467067538544,"d":"-1.5"},{"v":2.5711121247875406,"d":"2.6"},{"v":2.150309813447544,"d":"2.2"}]
["     Deuda Flotante",{"v":0.3024034525474859,"d":"0.3"},{"v":1.2969669937429813,"d":"1.3"},{"v":1.256652698905652,"d":"1.3"},{"v":-0.31883045863848775,"d":"-0.3"},{"v":0.7618965925270106,"d":"0.8"},{"v":-1.9789432591687701,"d":"-2.0"},{"v":-0.1399628237566864,"d":"-0.1"},{"v":-2.8244747897186704,"d":"-2.8"},{"v":1.9910818446989493,"d":"2.0"},{"v":-0.11255212712501972,"d":"-0.1"},{"v":-1.3691247889117388,"d":"-1.4"}]
[]
["Discrepancia estadística",{"v":0.3382774560480934,"d":"0.3"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":-0.21689697929598856,"d":"-0.2"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["Otros resultados:"]
["Ahorro del sector público no financiero",{"v":6.474845621898355,"d":"6.5"},{"v":6.660451084676403,"d":"6.7"},{"v":7.15338312949246,"d":"7.2"},{"v":6.230136234041976,"d":"6.2"},{"v":7.0190203031405245,"d":"7.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":12.458867330175625,"d":"12.5"},{"v":8.550633935080032,"d":"8.6"},{"v":10.832810498278484,"d":"10.8"}]
["Resultado doméstico",{"v":0.7313998984987735,"d":"0.7"},{"v":1.3912808739675158,"d":"1.4"},{"v":1.7764326739020329,"d":"1.8"},{"v":1.9130178273619254,"d":"1.9"},{"v":0.8130221788918285,"d":"0.8"},{"v":5.638537728894715,"d":"5.6"},{"v":7.850196765259188,"d":"7.9"},{"v":9.396721606196232,"d":"9.4"},{"v":-10.071120472942646,"d":"-10.1"},{"v":-8.836219431360897,"d":"-8.8"},{"v":-9.962913071670258,"d":"-10.0"}]
["Resultado primario",{"v":8.093191300206211,"d":"8.1"},{"v":4.723894778423119,"d":"4.7"},{"v":4.181370443412852,"d":"4.2"},{"v":4.44771298226909,"d":"4.4"},{"v":4.533917538549185,"d":"4.5"},{"v":-1.2859819748622279,"d":"-1.3"},{"v":-0.8605381301312448,"d":"-0.9"},{"v":-0.6852542047404416,"d":"-0.7"},{"v":0.4780425396246004,"d":"0.5"},{"v":-3.6194645874833,"d":"-3.6"},{"v":-0.9042621134307051,"d":"-0.9"}]
[]
[]
[]
["(p)cifras provisionales"]
["(1) Incluye recursos de los Fondos CEREPS y FEISEH."]
["(2) Hasta el año 2002 contiene las preasignaciones de IVA, ICE y Renta que transfiere el Gobierno Central."]
["(3) Los registros de gastos corresponden a valores devengados."]
["(4) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["FUENTE: Ministerio de Finanzas y Entidades del Sector Público"]

{"sheet":"2.1.3","index":3,"n_rows":63,"n_cols":12,"rows_kept":63,"merged":[[0,0,0,7],[1,0,1,7]],"flags":["formulas_cached_only"]}
["2.1.3    GOBIERNO CENTRAL CONSOLIDADO (BASE DEVENGADO) ",{"$nulls":7},"regresar"]
["millones de dólares",{"$nulls":7},"al índice"]
[]
["Concepto   /    Años",2000,2001,2002,2003,2004,2005,2006,2007,"2008 (p)","2009(p)","2010 (p)(1)"]
[]
["TOTAL INGRESOS",{"v":3249.5359446104567,"d":"3,249.5"},{"v":3844.7,"d":"3,844.7"},{"v":4572.08732506,"d":"4,572.1"},{"v":4770.695125289579,"d":"4,770.7"},{"v":5178.596253038562,"d":"5,178.6"},{"v":6051.636642603604,"d":"6,051.6"},{"v":6894.994728683602,"d":"6,895.0"},{"v":8490.177540923349,"d":"8,490.2"},{"v":13798.95545645426,"d":"13,799.0"},{"v":11582.943353415103,"d":"11,582.9"},{"v":15075.710490146259,"d":"15,075.7"}]
[]
["  Petroleros",{"v":1396.522385611629,"d":"1,396.5"},{"v":1279.87,"d":"1,279.9"},{"v":1362.6159147,"d":"1,362.6"},{"v":1561.17,"d":"1,561.2"},{"v":1557.9334093399998,"d":"1,557.9"},{"v":1567.3313892200001,"d":"1,567.3"},{"v":1718.64718808,"d":"1,718.6"},{"v":1764.2743892600001,"d":"1,764.3"},{"v":4641.712219550001,"d":"4,641.7"},{"v":2298.19009672,"d":"2,298.2"},{"v":4410.985209052205,"d":"4,411.0"}]
["      Por exportaciones",{"v":1223.372485611629,"d":"1,223.4"},{"v":883.442,"d":"883.4"},{"v":943.7288914699999,"d":"943.7"},{"v":993.1144444444445,"d":"993.1"},{"v":1080.3334233399999,"d":"1,080.3"},{"v":1488.91938922,"d":"1,488.9"},{"v":1718.64718808,"d":"1,718.6"},{"v":1764.2743892600001,"d":"1,764.3"},{"v":4641.712219550001,"d":"4,641.7"},{"v":2298.19009672,"d":"2,298.2"},{"v":4410.985209052205,"d":"4,411.0"}]
["      Por venta de derivados",{"v":173.1499,"d":"173.1"},{"v":396.42800000000005,"d":"396.4"},{"v":418.87770000000006,"d":"418.9"},{"v":568.0555555555557,"d":"568.1"},{"v":477.599986,"d":"477.6"},{"v":78.41200000000002,"d":"78.4"},0,0,0,0,0]
[]
["  No Petroleros",{"v":1853.0135589988279,"d":"1,853.0"},{"v":2564.8,"d":"2,564.8"},{"v":3209.47141036,"d":"3,209.5"},{"v":3209.5251252895787,"d":"3,209.5"},{"v":3620.6628436985625,"d":"3,620.7"},{"v":4484.3052533836035,"d":"4,484.3"},{"v":5176.347540603602,"d":"5,176.3"},{"v":6725.903151663349,"d":"6,725.9"},{"v":9157.243236904262,"d":"9,157.2"},{"v":9284.753256695103,"d":"9,284.8"},{"v":10664.725281094054,"d":"10,664.7"}]
["      Tributarios",{"v":1623.2461630388277,"d":"1,623.2"},{"v":2369.6,"d":"2,369.6"},{"v":2749.78508036,"d":"2,749.8"},{"v":2789.4880022014017,"d":"2,789.5"},{"v":3165.51580427634,"d":"3,165.5"},{"v":3740.9815562980475,"d":"3,741.0"},{"v":4243.877115410369,"d":"4,243.9"},{"v":4749.424535911575,"d":"4,749.4"},{"v":6569.773929571349,"d":"6,569.8"},{"v":7256.698399216141,"d":"7,256.7"},{"v":8793.791779951936,"d":"8,793.8"}]
["          A los bienes y servicios",{"v":910.3991485199999,"d":"910.4"},{"v":1477.3481641898463,"d":"1,477.3"},{"v":1749.61808036,"d":"1,749.6"},{"v":1763.66294,"d":"1,763.7"},{"v":1921.7443708176497,"d":"1,921.7"},{"v":2195.5069699999995,"d":"2,195.5"},{"v":2485.5851000000002,"d":"2,485.6"},{"v":2728.5756266666667,"d":"2,728.6"},{"v":3298.5202580399996,"d":"3,298.5"},{"v":3466.6739850365634,"d":"3,466.7"},{"v":4416.366628141936,"d":"4,416.4"}]
["                IVA",{"v":835.833,"d":"835.8"},{"v":1340.0661641898464,"d":"1,340.1"},{"v":1529.03,"d":"1,529.0"},{"v":1583.15814,"d":"1,583.2"},{"v":1719.6354000000001,"d":"1,719.6"},{"v":1974.8783699999997,"d":"1,974.9"},{"v":2228.2236000000003,"d":"2,228.2"},{"v":2508.76926,"d":"2,508.8"},{"v":2824.9175580399997,"d":"2,824.9"},{"v":3018.5437420365633,"d":"3,018.5"},{"v":3886.1261158219368,"d":"3,886.1"}]
["                ICE",{"v":74.56614852,"d":"74.6"},{"v":137.282,"d":"137.3"},{"v":220.58808036,"d":"220.6"},{"v":180.5048,"d":"180.5"},{"v":202.10897081764958,"d":"202.1"},{"v":220.6286,"d":"220.6"},{"v":257.3615,"d":"257.4"},{"v":219.8063666666667,"d":"219.8"},{"v":473.60269999999997,"d":"473.6"},{"v":448.130243,"d":"448.1"},{"v":530.24051232,"d":"530.2"}]
["                      Bienes y productos alcohólicos",{"v":29.796384000000003,"d":"29.8"},{"v":57.533,"d":"57.5"},{"v":58.451,"d":"58.5"},{"v":61.87,"d":"61.9"},71.4,88.6,{"v":87.35,"d":"87.4"},{"v":70.17736666666669,"d":"70.2"},0,0,0]
["                      Bebidas gaseosas y aguas minerales",{"v":9.30646471,"d":"9.3"},{"v":14.536000000000001,"d":"14.5"},{"v":10.448000000000002,"d":"10.4"},{"v":9.729,"d":"9.7"},13.4,{"v":15,"d":"15.0"},{"v":11.58,"d":"11.6"},{"v":15.139,"d":"15.1"},0,0,0]
["                      Cigarrillos",{"v":24.305431000000002,"d":"24.3"},{"v":38.715,"d":"38.7"},{"v":42.911300000000004,"d":"42.9"},{"v":43.642,"d":"43.6"},48.5,71.4,{"v":68.42,"d":"68.4"},{"v":73.743,"d":"73.7"},0,0,0]
["                      Suntuarios y vehículos",{"v":11.15786881,"d":"11.2"},{"v":26.497999999999998,"d":"26.5"},{"v":108.544,"d":"108.5"},65.3,68.8,45.6,{"v":89.99999999999997,"d":"90.0"},{"v":60.747,"d":"60.7"},0,0,0]
["          A la Renta",{"v":293.4866264262638,"d":"293.5"},{"v":475.61,"d":"475.6"},{"v":531.352,"d":"531.4"},{"v":591.7584025685525,"d":"591.8"},{"v":701.9313266815992,"d":"701.9"},{"v":936.5530802429171,"d":"936.6"},{"v":1067.9607234011144,"d":"1,068.0"},{"v":1268.0165334736546,"d":"1,268.0"},{"v":2338.64092737,"d":"2,338.6"},{"v":2517.5042,"d":"2,517.5"},{"v":2353.1113,"d":"2,353.1"}]
["          A la circulación de capitales",{"v":168.66340080000003,"d":"168.7"},{"v":7.6690000000000005,"d":"7.7"},0,0,0,0,0,0,0]
["          Al comercio y a las transacciones internacionales:",{"v":237.58088358256398,"d":"237.6"},{"v":372.667,"d":"372.7"},{"v":418.796,"d":"418.8"},{"v":382.1109596328494,"d":"382.1"},{"v":453.677106777091,"d":"453.7"},{"v":546.5426610051309,"d":"546.5"},{"v":618.1936051292543,"d":"618.2"},{"v":678.5819285212542,"d":"678.6"},{"v":789.2599348213487,"d":"789.3"},{"v":923.4012037000001,"d":"923.4"},{"v":1580.16325181,"d":"1,580.2"}]
["                 Arancelarios",{"v":216.93021310256398,"d":"216.9"},{"v":354.448,"d":"354.4"},{"v":413.74,"d":"413.7"},{"v":382.1109596328494,"d":"382.1"},{"v":453.677106777091,"d":"453.7"},{"v":546.5426610051309,"d":"546.5"},{"v":618.1936051292543,"d":"618.2"},{"v":678.5819285212542,"d":"678.6"},{"v":789.2599348213487,"d":"789.3"},{"v":923.4012037000001,"d":"923.4"},{"v":1152.44265181,"d":"1,152.4"}]
["                 A la salida del país",{"v":16.644408,"d":"16.6"},{"v":18.219,"d":"18.2"},{"v":5.056,"d":"5.1"},0,0,0,0,0,0,0,{"v":427.7206,"d":"427.7"}]
["                 A la compra de divisas",{"v":4.00626248,"d":"4.0"},0,0,0,0,0,0,0,0,0,0]
["          A las operaciones de crédito en m/n",{"v":2.35291961,"d":"2.4"},{"v":1.31,"d":"1.3"},{"v":1.219,"d":"1.2"},0,0,0,0,0,0,0,0]
["          A los vehículos",{"v":10.7631841,"d":"10.8"},{"v":23.171999999999997,"d":"23.2"},48.8,{"v":51.95569999999999,"d":"52.0"},{"v":56.363,"d":"56.4"},{"v":60.09377310000001,"d":"60.1"},{"v":69.5653,"d":"69.6"},{"v":71.61813578,"d":"71.6"},{"v":95.36999999999999,"d":"95.4"},{"v":118.095448,"d":"118.1"},{"v":155.62830000000002,"d":"155.6"}]
["          Otros",{"v":0,"d":"0.0"},{"v":11.907000000000002,"d":"11.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},31.8,{"v":2.2850719500000003,"d":"2.3"},{"v":2.57238688,"d":"2.6"},{"v":2.63231147,"d":"2.6"},{"v":47.98280934,"d":"48.0"},{"v":231.02356247957744,"d":"231.0"},{"v":288.5223,"d":"288.5"}]
["      No Tributarios",{"v":236.75579596,"d":"236.8"},{"v":138.93364,"d":"138.9"},{"v":338.03,"d":"338.0"},{"v":374.9110197057573,"d":"374.9"},{"v":445.3192394222222,"d":"445.3"},{"v":356.3774345655555,"d":"356.4"},{"v":452.5577047465666,"d":"452.6"},{"v":505.3148010017736,"d":"505.3"},{"v":969.2667499144128,"d":"969.3"},{"v":752.4381509358946,"d":"752.4"},{"v":1511.5877296221167,"d":"1,511.6"}]
["           Entidades y organismos (Ingresos propios)",{"v":80.79452293,"d":"80.8"},{"v":92.69,"d":"92.7"},{"v":270.51,"d":"270.5"},294.1,{"v":375.6462222222222,"d":"375.6"},{"v":319.84403515555556,"d":"319.8"},{"v":396.2891930865667,"d":"396.3"},{"v":417.84904160232924,"d":"417.8"},753.1,671.1,{"v":741.3942150721168,"d":"741.4"}]
["           Otros",{"v":155.96127303,"d":"156.0"},{"v":46.24364,"d":"46.2"},{"v":67.51999999999998,"d":"67.5"},80.8,{"v":69.6730172,"d":"69.7"},{"v":36.599999999999966,"d":"36.6"},{"v":56.26,"d":"56.3"},{"v":87.46575939944438,"d":"87.5"},216.2,81.3,{"v":770.1935145499999,"d":"770.2"}]
["      Transferencias",{"v":-6.9884,"d":"-7.0"},{"v":56.296,"d":"56.3"},{"v":121.65633,"d":"121.7"},{"v":45.12599878079882,"d":"45.1"},{"v":9.827799999999995,"d":"9.8"},{"v":386.94626252,"d":"386.9"},{"v":479.91272044666664,"d":"479.9"},{"v":1471.1638147499998,"d":"1,471.2"},{"v":1618.2025574184993,"d":"1,618.2"},{"v":1275.6167065430668,"d":"1,275.6"},{"v":359.34577151999997,"d":"359.3"}]
[]
["TOTAL GASTOS (2)",{"v":3230.209189891867,"d":"3,230.2"},{"v":4066.9928963400002,"d":"4,067.0"},{"v":4756.7186363636365,"d":"4,756.7"},{"v":5009.58227973915,"d":"5,009.6"},{"v":5497.8099413455675,"d":"5,497.8"},{"v":6232.081256284099,"d":"6,232.1"},{"v":7010.985447525319,"d":"7,011.0"},{"v":8627.345883360227,"d":"8,627.3"},{"v":14413.861656607525,"d":"14,413.9"},{"v":14217.92791632273,"d":"14,217.9"},{"v":16207.102436623629,"d":"16,207.1"}]
[]
["  Gastos Corrientes",{"v":2571.663556051867,"d":"2,571.7"},{"v":2628.2588963400003,"d":"2,628.3"},{"v":3530.76,"d":"3,530.8"},{"v":3692.5172797391506,"d":"3,692.5"},{"v":4103.26177765702,"d":"4,103.3"},{"v":4720.4934313720805,"d":"4,720.5"},{"v":5341.957636888652,"d":"5,342.0"},{"v":5999.89088670918,"d":"5,999.9"},{"v":8485.270357184665,"d":"8,485.3"},{"v":8934.036694117729,"d":"8,934.0"},{"v":9775.428178186088,"d":"9,775.4"}]
["       Intereses",{"v":1009.31061466,"d":"1,009.3"},{"v":937.50560634,"d":"937.5"},{"v":822.55,"d":"822.6"},{"v":826.8813848074384,"d":"826.9"},{"v":813.5213515909958,"d":"813.5"},{"v":855.2444219897699,"d":"855.2"},{"v":941.7644230989241,"d":"941.8"},{"v":915.2640000000001,"d":"915.3"},{"v":796.926,"d":"796.9"},{"v":474.09599999999995,"d":"474.1"},{"v":529.7850000000001,"d":"529.8"}]
["            Externos",{"v":812.27598232,"d":"812.3"},727.6,{"v":621.09,"d":"621.1"},{"v":614.3663848074384,"d":"614.4"},{"v":598.1223515909958,"d":"598.1"},{"v":630.7434219897699,"d":"630.7"},{"v":714.2314230989241,"d":"714.2"},{"v":733.6790000000001,"d":"733.7"},{"v":652.1830000000001,"d":"652.2"},{"v":293.703,"d":"293.7"},{"v":305.59599999999995,"d":"305.6"}]
["            Internos",{"v":197.03463234,"d":"197.0"},{"v":209.90560634000002,"d":"209.9"},{"v":201.46,"d":"201.5"},{"v":212.515,"d":"212.5"},{"v":215.399,"d":"215.4"},{"v":224.501,"d":"224.5"},{"v":227.533,"d":"227.5"},{"v":181.585,"d":"181.6"},{"v":144.743,"d":"144.7"},{"v":180.39299999999997,"d":"180.4"},{"v":224.204,"d":"224.2"}]
["       Sueldos",{"v":706.87824052,"d":"706.9"},{"v":1088,"d":"1,088.0"},{"v":1672.51,"d":"1,672.5"},{"v":1863.7,"d":"1,863.7"},{"v":2048.7780170088886,"d":"2,048.8"},{"v":2299.006872615556,"d":"2,299.0"},{"v":2581.42337054,"d":"2,581.4"},{"v":2913.94056716694,"d":"2,913.9"},{"v":3928.607726893578,"d":"3,928.6"},{"v":4707.82895114,"d":"4,707.8"},{"v":6017.1715796,"d":"6,017.2"}]
["       Compra de bienes y servicios",{"v":174.47532273000002,"d":"174.5"},121.7,{"v":318,"d":"318.0"},{"v":329.06,"d":"329.1"},{"v":363.42466778,"d":"363.4"},{"v":355.18210128,"d":"355.2"},{"v":458.4604638299,"d":"458.5"},{"v":537.4067005581667,"d":"537.4"},{"v":844.5545953955659,"d":"844.6"},{"v":823.99086506,"d":"824.0"},{"v":1094.56874951,"d":"1,094.6"}]
["       Otros",{"v":541.48725283,"d":"541.5"},300.4,351.4,{"v":257.2626666666667,"d":"257.3"},{"v":286.46493017333336,"d":"286.5"},{"v":489.0090769008333,"d":"489.0"},{"v":584.3481645676779,"d":"584.3"},{"v":833.308239148653,"d":"833.3"},{"v":1034.6018564380001,"d":"1,034.6"},{"v":966.007923233175,"d":"966.0"},{"v":842.5988714338603,"d":"842.6"}]
["       Transferencias:",{"v":139.51212531186667,"d":"139.5"},{"v":180.65329,"d":"180.7"},366.3,{"v":415.6132282650457,"d":"415.6"},{"v":591.0728111038018,"d":"591.1"},{"v":722.0509585859209,"d":"722.1"},{"v":775.9612148521501,"d":"776.0"},{"v":799.9713798354209,"d":"800.0"},{"v":1880.5801784575224,"d":"1,880.6"},{"v":1962.1129546845546,"d":"1,962.1"},{"v":1291.3039776422274,"d":"1,291.3"}]
["             Al Fodesec",{"v":124.61990443358846,"d":"124.6"},{"v":24.743999999999993,"d":"24.7"},{"v":10,"d":"10.0"},{"v":7.257705565381926,"d":"7.3"},{"v":12.989333333333333,"d":"13.0"},{"v":13.190011972499999,"d":"13.2"},{"v":19.032,"d":"19.0"},{"v":28.896000000000004,"d":"28.9"},{"v":138.91791555999998,"d":"138.9"},259.1,{"v":0,"d":"0.0"}]
["             A gobiernos seccionales",{"v":14.892220878278211,"d":"14.9"},{"v":40.04670000000001,"d":"40.0"},0,0,0,0,0,0,0,0,0]
[]
["  Gastos de Capital",{"v":658.5456338399999,"d":"658.5"},{"v":1438.734,"d":"1,438.7"},{"v":1225.9586363636363,"d":"1,226.0"},{"v":1317.065,"d":"1,317.1"},{"v":1394.5481636885474,"d":"1,394.5"},{"v":1511.5878249120187,"d":"1,511.6"},{"v":1669.0278106366668,"d":"1,669.0"},{"v":2627.4549966510463,"d":"2,627.5"},{"v":5928.591299422858,"d":"5,928.6"},{"v":5283.891222205,"d":"5,283.9"},{"v":6431.674258437541,"d":"6,431.7"}]
["       Formación bruta de capital fijo",{"v":424.5095058,"d":"424.5"},644.6,610.6,{"v":659.825,"d":"659.8"},{"v":709.7483335466667,"d":"709.7"},{"v":828.62748387,"d":"828.6"},{"v":829.3603106366668,"d":"829.4"},{"v":1671.7820680510463,"d":"1,671.8"},{"v":4307.909015493056,"d":"4,307.9"},{"v":3507.0963961449997,"d":"3,507.1"},{"v":3896.083098933666,"d":"3,896.1"}]
["       Otros",0,{"v":232.63399999999996,"d":"232.6"},{"v":-2.221363636363634,"d":"-2.2"},{"v":14.84,"d":"14.8"},{"v":26.65,"d":"26.7"},11.8,{"v":26,"d":"26.0"},0,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":136.2317438899994,"d":"136.2"}]
["       Transferencias",{"v":234.03612804,"d":"234.0"},561.5,{"v":617.58,"d":"617.6"},642.4,{"v":658.1498301418808,"d":"658.1"},{"v":671.1603410420189,"d":"671.2"},{"v":813.6675,"d":"813.7"},{"v":955.6729286000001,"d":"955.7"},{"v":1620.6822839298025,"d":"1,620.7"},{"v":1776.79482606,"d":"1,776.8"},{"v":2399.359415613875,"d":"2,399.4"}]
[]
["AJUSTE DEL TESORO NACIONAL (3)",0,0,0,-130.4,0,0,{"v":-28.305599,"d":"-28.3"},{"v":-73.40097197,"d":"-73.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["DEFICIT (-) O SUPERAVIT (+)",{"v":19.326754718589655,"d":"19.3"},{"v":-222.29289634000042,"d":"-222.3"},{"v":-184.640634533636,"d":"-184.6"},{"v":-108.48715444957142,"d":"-108.5"},{"v":-319.2136883070052,"d":"-319.2"},{"v":-180.44461368049542,"d":"-180.4"},{"v":-87.68511984171644,"d":"-87.7"},{"v":-63.76737046687845,"d":"-63.8"},{"v":-614.9062001532657,"d":"-614.9"},{"v":-2634.9845629076262,"d":"-2,635.0"},{"v":-1131.3919464773699,"d":"-1,131.4"}]
[]
[]
[]
["(p)cifras provisionales"]
["(1) A partir del 2010 los datos corresponden al Presupuesto General del Estado -PGE-, los mismos que no son comparables porque se incorporan los datos de las Entidades Autónomas. "]
["(2) Los registros de gastos corresponden a valores devengados."]
["(3) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["FUENTE: Ministerio de Finanzas y Entidades del Sector Público"]

{"sheet":"2.1.4","index":4,"n_rows":63,"n_cols":12,"rows_kept":63,"merged":[[0,0,0,7],[1,0,1,7]],"flags":["formulas_cached_only"]}
["2.1.4    GOBIERNO CENTRAL CONSOLIDADO (BASE DEVENGADO) ",{"$nulls":7},"regresar"]
["Porcentaje del PIB",{"$nulls":7},"al índice"]
[]
["Concepto   /    Años",2000,2001,2002,2003,2004,2005,2006,2007,"2008 (p)","2009 (p)","2010 (p)"]
[]
["TOTAL INGRESOS",{"v":20.394151255652382,"d":"20.4"},{"v":18.093066040796952,"d":"18.1"},{"v":18.3621792159443,"d":"18.4"},{"v":16.65983477349917,"d":"16.7"},{"v":15.864715879626964,"d":"15.9"},{"v":16.27355280410958,"d":"16.3"},{"v":16.50972572926855,"d":"16.5"},{"v":18.541807409123674,"d":"18.5"},{"v":25.45532594591083,"d":"25.5"},{"v":22.265530977583467,"d":"22.3"},{"v":26.00241527362886,"d":"26.0"}]
[]
["  Petroleros",{"v":8.764601853783235,"d":"8.8"},{"v":6.02303754093552,"d":"6.0"},{"v":5.472467135760782,"d":"5.5"},{"v":5.451791315582125,"d":"5.5"},{"v":4.772754949578345,"d":"4.8"},{"v":4.214735885569725,"d":"4.2"},{"v":4.115216155646965,"d":"4.1"},{"v":3.8530214220880152,"d":"3.9"},{"v":8.562698667202131,"d":"8.6"},{"v":4.417739190255789,"d":"4.4"},{"v":7.608017495863793,"d":"7.6"}]
["      Por exportaciones",{"v":7.677909688904166,"d":"7.7"},{"v":4.15745687549451,"d":"4.2"},{"v":3.790154868970963,"d":"3.8"},{"v":3.468073754684877,"d":"3.5"},{"v":3.3096194372166723,"d":"3.3"},{"v":4.003876923302808,"d":"4.0"},{"v":4.115216155646965,"d":"4.1"},{"v":3.8530214220880152,"d":"3.9"},{"v":8.562698667202131,"d":"8.6"},{"v":4.417739190255789,"d":"4.4"},{"v":7.608017495863793,"d":"7.6"}]
["      Por venta de derivados",{"v":1.0866921648790682,"d":"1.1"},{"v":1.865580665441011,"d":"1.9"},{"v":1.6822748233186067,"d":"1.7"},{"v":1.9837175608972486,"d":"2.0"},{"v":1.4631355123616727,"d":"1.5"},{"v":0.2108589622669162,"d":"0.2"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["  No Petroleros",{"v":11.629549401869149,"d":"11.6"},{"v":12.069887320580547,"d":"12.1"},{"v":12.889712080183518,"d":"12.9"},{"v":11.208043457917046,"d":"11.2"},{"v":11.091960930048618,"d":"11.1"},{"v":12.058816918539856,"d":"12.1"},{"v":12.394509573621585,"d":"12.4"},{"v":14.688785987035658,"d":"14.7"},{"v":16.8926272787087,"d":"16.9"},{"v":17.84779178732768,"d":"17.8"},{"v":18.394397777765068,"d":"18.4"}]
["      Tributarios",{"v":10.187524723053865,"d":"10.2"},{"v":11.151280799613092,"d":"11.2"},{"v":11.043543760450268,"d":"11.0"},{"v":9.741223867562233,"d":"9.7"},{"v":9.69761039352048,"d":"9.7"},{"v":10.059933285985299,"d":"10.1"},{"v":10.161755006522169,"d":"10.2"},{"v":10.37232903841746,"d":"10.4"},{"v":12.119448989884523,"d":"12.1"},{"v":13.949325147574774,"d":"13.9"},{"v":15.167432794732303,"d":"15.2"}]
["          A los bienes y servicios",{"v":5.713682893315323,"d":"5.7"},{"v":6.95236504797176,"d":"7.0"},{"v":7.026725096639565,"d":"7.0"},{"v":6.158920745278245,"d":"6.2"},{"v":5.887295889963537,"d":"5.9"},{"v":5.903972878436735,"d":"5.9"},{"v":5.951611261868395,"d":"6.0"},{"v":5.958971237882978,"d":"6.0"},{"v":6.084874219107992,"d":"6.1"},{"v":6.66387934809821,"d":"6.7"},{"v":7.617299306762463,"d":"7.6"}]
["                IVA",{"v":5.245704284249462,"d":"5.2"},{"v":6.306319246683575,"d":"6.3"},{"v":6.140810726135215,"d":"6.1"},{"v":5.5285765155909665,"d":"5.5"},{"v":5.268131691390523,"d":"5.3"},{"v":5.3106769844102795,"d":"5.3"},{"v":5.335371809124917,"d":"5.3"},{"v":5.478933300114564,"d":"5.5"},{"v":5.211205836351924,"d":"5.2"},{"v":5.80245254982533,"d":"5.8"},{"v":6.702746456649154,"d":"6.7"}]
["                ICE",{"v":0.4679786090658609,"d":"0.5"},{"v":0.6460458012881857,"d":"0.6"},{"v":0.8859143705043491,"d":"0.9"},{"v":0.6303442296872783,"d":"0.6"},{"v":0.6191641985730126,"d":"0.6"},{"v":0.5932958940264569,"d":"0.6"},{"v":0.6162394527434778,"d":"0.6"},{"v":0.48003793776841475,"d":"0.5"},{"v":0.8736683827560685,"d":"0.9"},{"v":0.8614267982728799,"d":"0.9"},{"v":0.9145528501133083,"d":"0.9"}]
["                      Bienes y productos alcohólicos",{"v":0.18700268977647708,"d":"0.2"},{"v":0.27074891890789166,"d":"0.3"},{"v":0.23474786482497365,"d":"0.2"},{"v":0.2160573984223794,"d":"0.2"},{"v":0.21873508929002242,"d":"0.2"},{"v":0.23825567587676338,"d":"0.2"},{"v":0.2091552784590655,"d":"0.2"},{"v":0.15326124936031377,"d":"0.2"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["                      Bebidas gaseosas y aguas minerales",{"v":0.058407554859001065,"d":"0.1"},{"v":0.06840606756548613,"d":"0.1"},{"v":0.04196071396026288,"d":"0.0"},{"v":0.03397482510508048,"d":"0.0"},{"v":0.04105112320008823,"d":"0.0"},{"v":0.04033673970825565,"d":"0.0"},{"v":0.027727740407051844,"d":"0.0"},{"v":0.03306225588495706,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["                      Cigarrillos",{"v":0.15254136116572295,"d":"0.2"},{"v":0.18219186198388798,"d":"0.2"},{"v":0.17233813026062672,"d":"0.2"},{"v":0.15240305450055736,"d":"0.2"},{"v":0.1485805578510656,"d":"0.1"},{"v":0.19200288101129692,"d":"0.2"},{"v":0.16382832458121652,"d":"0.2"},{"v":0.161048281638443,"d":"0.2"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["                      Suntuarios y vehículos",{"v":0.07002700326465988,"d":"0.1"},{"v":0.12469895283091986,"d":"0.1"},{"v":0.4359287649409239,"d":"0.4"},{"v":0.22803536636465777,"d":"0.2"},{"v":0.21076994598254253,"d":"0.2"},{"v":0.12262368871309719,"d":"0.1"},{"v":0.21550057311180182,"d":"0.2"},{"v":0.13266615088470088,"d":"0.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["          A la Renta",{"v":1.84192781765517,"d":"1.8"},{"v":2.2382092594125518,"d":"2.2"},{"v":2.1339882546146245,"d":"2.1"},{"v":2.0664907217317685,"d":"2.1"},{"v":2.1503783111647543,"d":"2.2"},{"v":2.5184998547149076,"d":"2.5"},{"v":2.5571794217092747,"d":"2.6"},{"v":2.7692375385469443,"d":"2.8"},{"v":4.31415749289964,"d":"4.3"},{"v":4.839319855153199,"d":"4.8"},{"v":4.05861980751496,"d":"4.1"}]
["          A la circulación de capitales",{"v":1.058534807997105,"d":"1.1"},{"v":0.036090130170591164,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["          Al comercio y a las transacciones internacionales:",{"v":1.4910622802220406,"d":"1.5"},{"v":1.7537619690029593,"d":"1.8"},{"v":1.6819467040296945,"d":"1.7"},{"v":1.3343769168733195,"d":"1.3"},{"v":1.3898473733855186,"d":"1.4"},{"v":1.4697166037614249,"d":"1.5"},{"v":1.4802341799933918,"d":"1.5"},{"v":1.4819637598043034,"d":"1.5"},{"v":1.4559702696575165,"d":"1.5"},{"v":1.7750253522269295,"d":"1.8"},{"v":2.725447739298738,"d":"2.7"}]
["                 Arancelarios",{"v":1.36145826768657,"d":"1.4"},{"v":1.6680237917206537,"d":"1.7"},{"v":1.661641059908036,"d":"1.7"},{"v":1.3343769168733195,"d":"1.3"},{"v":1.3898473733855186,"d":"1.4"},{"v":1.4697166037614249,"d":"1.5"},{"v":1.4802341799933918,"d":"1.5"},{"v":1.4819637598043034,"d":"1.5"},{"v":1.4559702696575165,"d":"1.5"},{"v":1.7750253522269295,"d":"1.8"},{"v":1.9877200766751373,"d":"2.0"}]
["                 A la salida del país",{"v":0.1044606307173754,"d":"0.1"},{"v":0.08573817728230543,"d":"0.1"},{"v":0.0203056441216586,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.7377276626236009,"d":"0.7"}]
["                 A la compra de divisas",{"v":0.025143381818095095,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["          A las operaciones de crédito en m/n",{"v":0.014766969572476288,"d":"0.0"},{"v":0.006164828598705752,"d":"0.0"},{"v":0.004895684371895141,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["          A los vehículos",{"v":0.0675499542917493,"d":"0.1"},{"v":0.10904687655664862,"d":"0.1"},{"v":0.19598802079448963,"d":"0.2"},{"v":0.18143548367890117,"d":"0.2"},{"v":0.17266898932287858,"d":"0.2"},{"v":0.16159912557477837,"d":"0.2"},{"v":0.1665706890966048,"d":"0.2"},{"v":0.15640776346931495,"d":"0.2"},{"v":0.17593175390141624,"d":"0.2"},{"v":0.2270111987537547,"d":"0.2"},{"v":0.2684259350545299,"d":"0.3"}]
["          Otros",{"v":0,"d":"0.0"},{"v":0.05603405658380871,"d":"0.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.09741982968379147,"d":"0.1"},{"v":0.006144823497452413,"d":"0.0"},{"v":0.006159453854503111,"d":"0.0"},{"v":0.005748738713920832,"d":"0.0"},{"v":0.08851525431795593,"d":"0.1"},{"v":0.44408939334267833,"d":"0.4"},{"v":0.4976400061016125,"d":"0.5"}]
["      No Tributarios",{"v":1.4858840141371108,"d":"1.5"},{"v":0.6538183795376256,"d":"0.7"},{"v":1.3575784973188798,"d":"1.4"},{"v":1.309233870333075,"d":"1.3"},{"v":1.3642429075291964,"d":"1.4"},{"v":0.9583402543977816,"d":"1.0"},{"v":1.0836271637671862,"d":"1.1"},{"v":1.1035634621293875,"d":"1.1"},{"v":1.7880339657205413,"d":"1.8"},{"v":1.4463884046742936,"d":"1.4"},{"v":2.607169452733022,"d":"2.6"}]
["           Entidades y organismos (Ingresos propios)",{"v":0.5070680088938729,"d":"0.5"},{"v":0.4361969181786536,"d":"0.4"},{"v":1.0864081865802744,"d":"1.1"},{"v":1.0270321783743621,"d":"1.0"},{"v":1.1507984588128481,"d":"1.2"},{"v":0.8600977062205211,"d":"0.9"},{"v":0.9488949803129851,"d":"0.9"},{"v":0.912545870581959,"d":"0.9"},{"v":1.3892650085263352,"d":"1.4"},{"v":1.2900346123725681,"d":"1.3"},{"v":1.2787483730449551,"d":"1.3"}]
["           Otros",{"v":0.9788160052432379,"d":"1.0"},{"v":0.21762146135897198,"d":"0.2"},{"v":0.2711703107386053,"d":"0.3"},{"v":0.2821632098355949,"d":"0.3"},{"v":0.21344444871634824,"d":"0.2"},{"v":0.0984216448881437,"d":"0.1"},{"v":0.13471180270299973,"d":"0.1"},{"v":0.1910175915474284,"d":"0.2"},{"v":0.39883029457362057,"d":"0.4"},{"v":0.15628045594678852,"d":"0.2"},{"v":1.328421079688067,"d":"1.3"}]
["      Transferencias",{"v":-0.043859335321827383,"d":"-0.0"},{"v":0.26492762655934277,"d":"0.3"},{"v":0.48858982241437077,"d":"0.5"},{"v":0.15758535474043733,"d":"0.2"},{"v":0.030107628998942305,"d":"0.0"},{"v":1.0405433781567732,"d":"1.0"},{"v":1.1491274033322294,"d":"1.1"},{"v":3.2128934864888077,"d":"3.2"},{"v":2.9851443231036368,"d":"3.0"},{"v":2.4520782350786128,"d":"2.5"},{"v":0.6197955302997427,"d":"0.6"}]
[]
["TOTAL GASTOS (2)",{"v":20.272856164374648,"d":"20.3"},{"v":19.13917108251143,"d":"19.1"},{"v":19.103685881499445,"d":"19.1"},{"v":17.49405712854846,"d":"17.5"},{"v":16.842632330809458,"d":"16.8"},{"v":16.75878929836204,"d":"16.8"},{"v":16.787459800224546,"d":"16.8"},{"v":18.841371107978517,"d":"18.8"},{"v":26.589660917891738,"d":"26.6"},{"v":27.330679672589042,"d":"27.3"},{"v":27.953827331373837,"d":"28.0"}]
[]
["  Gastos Corrientes",{"v":16.139810863688666,"d":"16.1"},{"v":12.368523365618055,"d":"12.4"},{"v":14.180054596318694,"d":"14.2"},{"v":12.894709505254925,"d":"12.9"},{"v":12.570410802747118,"d":"12.6"},{"v":12.693954322385745,"d":"12.7"},{"v":12.79105480320524,"d":"12.8"},{"v":13.10323850836917,"d":"13.1"},{"v":15.653019778412444,"d":"15.7"},{"v":17.173620270628017,"d":"17.2"},{"v":16.860548173359216,"d":"16.9"}]
["       Intereses",{"v":6.334453192755515,"d":"6.3"},{"v":4.411878911001381,"d":"4.4"},{"v":3.3034825103382675,"d":"3.3"},{"v":2.887568139734759,"d":"2.9"},{"v":2.4922362111988257,"d":"2.5"},{"v":2.29985144244926,"d":"2.3"},{"v":2.2550085879347073,"d":"2.3"},{"v":1.998856765327257,"d":"2.0"},{"v":1.4701120783227435,"d":"1.5"},{"v":0.9113399636229846,"d":"0.9"},{"v":0.9137671876057513,"d":"0.9"}]
["            Externos",{"v":5.09785997974352,"d":"5.1"},{"v":3.4240681590979434,"d":"3.4"},{"v":2.494389340886262,"d":"2.5"},{"v":2.1454404845588746,"d":"2.1"},{"v":1.8323577868573475,"d":"1.8"},{"v":1.6961422156997203,"d":"1.7"},{"v":1.7101920112475113,"d":"1.7"},{"v":1.602290959470204,"d":"1.6"},{"v":1.203100545818259,"d":"1.2"},{"v":0.5645761224223815,"d":"0.6"},{"v":0.5270885311278481,"d":"0.5"}]
["            Internos",{"v":1.236593213011996,"d":"1.2"},{"v":0.9878107519034378,"d":"1.0"},{"v":0.8090931694520058,"d":"0.8"},{"v":0.7421276551758842,"d":"0.7"},{"v":0.6598784243414779,"d":"0.7"},{"v":0.6037092267495402,"d":"0.6"},{"v":0.5448165766871957,"d":"0.5"},{"v":0.39656580585705314,"d":"0.4"},{"v":0.26701153250448456,"d":"0.3"},{"v":0.3467638412006029,"d":"0.3"},{"v":0.38670452830857766,"d":"0.4"}]
["       Sueldos",{"v":4.4363816871773265,"d":"4.4"},{"v":5.120101920146458,"d":"5.1"},{"v":6.717047636454752,"d":"6.7"},{"v":6.508262056566809,"d":"6.5"},{"v":6.276465581034653,"d":"6.3"},{"v":6.182296120545637,"d":"6.2"},{"v":6.181091286617439,"d":"6.2"},{"v":6.363792104183254,"d":"6.4"},{"v":7.2472145096261205,"d":"7.2"},{"v":9.049712853673435,"d":"9.0"},{"v":10.378349616603616,"d":"10.4"}]
["       Compra de bienes y servicios",{"v":1.0950105439011966,"d":"1.1"},{"v":0.572717282795794,"d":"0.6"},{"v":1.277135053537863,"d":"1.3"},{"v":1.1491166562933273,"d":"1.1"},{"v":1.1133575232080533,"d":"1.1"},{"v":0.9551258645575104,"d":"1.0"},{"v":1.0977610300493998,"d":"1.1"},{"v":1.1736493723591126,"d":"1.2"},{"v":1.55797390409398,"d":"1.6"},{"v":1.5839319567966237,"d":"1.6"},{"v":1.8878998232884974,"d":"1.9"}]
["       Otros",{"v":3.3983846079740845,"d":"3.4"},{"v":1.4136751992757313,"d":"1.4"},{"v":1.4112743956390095,"d":"1.4"},{"v":0.8983918291773686,"d":"0.9"},{"v":0.8775900851529985,"d":"0.9"},{"v":1.315002123328219,"d":"1.3"},{"v":1.3991929373462684,"d":"1.4"},{"v":1.819872530139095,"d":"1.8"},{"v":1.9085594966215647,"d":"1.9"},{"v":1.8569269211696295,"d":"1.9"},{"v":1.4533050219049204,"d":"1.5"}]
["       Transferencias:",{"v":0.8755808318805394,"d":"0.9"},{"v":0.8501500523986901,"d":"0.9"},{"v":1.4711150003488025,"d":"1.5"},{"v":1.4513708234826619,"d":"1.5"},{"v":1.8107614021525855,"d":"1.8"},{"v":1.9416787715051183,"d":"1.9"},{"v":1.8580009612574266,"d":"1.9"},{"v":1.7470677363604508,"d":"1.7"},{"v":3.4691597897480366,"d":"3.5"},{"v":3.771708575365346,"d":"3.8"},{"v":2.227226523956431,"d":"2.2"}]
["             Al Fodesec",{"v":0.7821169618692175,"d":"0.8"},{"v":0.1164446708750955,"d":"0.1"},{"v":0.040161479671001976,"d":"0.0"},{"v":0.02534477101942853,"d":"0.0"},{"v":0.03979303902639398,"d":"0.0"},{"v":0.035469471978900546,"d":"0.0"},{"v":0.04557118786070905,"d":"0.0"},{"v":0.06310634427978859,"d":"0.1"},{"v":0.2562658334151163,"d":"0.3"},{"v":0.49805985406903946,"d":"0.5"},{"v":0,"d":"0.0"}]
["             A gobiernos seccionales",{"v":0.09346387001132202,"d":"0.1"},{"v":0.1884588102624349,"d":"0.2"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["  Gastos de Capital",{"v":4.133045300685981,"d":"4.1"},{"v":6.770647716893376,"d":"6.8"},{"v":4.923631285180749,"d":"4.9"},{"v":4.5993476232935375,"d":"4.6"},{"v":4.272221528062341,"d":"4.3"},{"v":4.064834975976295,"d":"4.1"},{"v":3.996404997019308,"d":"4.0"},{"v":5.738132599609346,"d":"5.7"},{"v":10.93664113947929,"d":"10.9"},{"v":10.157059401961021,"d":"10.2"},{"v":11.09327915801462,"d":"11.1"}]
["      Formación bruta de capital fijo",{"v":2.6642299757005072,"d":"2.7"},{"v":3.0334721486455942,"d":"3.0"},{"v":2.452259948711381,"d":"2.5"},{"v":2.3041873753684583,"d":"2.3"},{"v":2.1743258419016067,"d":"2.2"},{"v":2.2282754087980665,"d":"2.2"},{"v":1.9858624695375975,"d":"2.0"},{"v":3.6510262578628967,"d":"3.7"},{"v":7.946922394289785,"d":"7.9"},{"v":6.741582089039107,"d":"6.7"},{"v":6.7199201487224345,"d":"6.7"}]
["       Otros",{"v":0,"d":"0.0"},{"v":1.0947700276574914,"d":"1.1"},{"v":-0.008921325052372111,"d":"-0.0"},{"v":0.051823044974755296,"d":"0.1"},{"v":0.08164271890166801,"d":"0.1"},{"v":0.031731568570494445,"d":"0.0"},{"v":0.06225572112118723,"d":"0.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.23497097403095915,"d":"0.2"}]
["       Transferencias",{"v":1.468815324985474,"d":"1.5"},{"v":2.6424055405902904,"d":"2.6"},{"v":2.4802926615217404,"d":"2.5"},{"v":2.2433372029503236,"d":"2.2"},{"v":2.0162529672590668,"d":"2.0"},{"v":1.8048279986077342,"d":"1.8"},{"v":1.9482868063605232,"d":"1.9"},{"v":2.0871063417464497,"d":"2.1"},{"v":2.989718745189506,"d":"3.0"},{"v":3.4154773129219143,"d":"3.4"},{"v":4.138388035261227,"d":"4.1"}]
[]
["AJUSTE DEL TESORO NACIONAL (3)",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":-0.45537230894259373,"d":"-0.5"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":-0.0677763645196983,"d":"-0.1"},{"v":-0.16030132224563717,"d":"-0.2"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["DEFICIT (-) O SUPERAVIT (+)",{"v":0.12129509127773642,"d":"0.1"},{"v":-1.0461050417144795,"d":"-1.0"},{"v":-0.7415441090263528,"d":"-0.7"},{"v":-0.3788500461066957,"d":"-0.4"},{"v":-0.9779164511824953,"d":"-1.0"},{"v":-0.48523649425245935,"d":"-0.5"},{"v":-0.20995770643629919,"d":"-0.2"},{"v":-0.1392623766092073,"d":"-0.1"},{"v":-1.1343349719809095,"d":"-1.1"},{"v":-5.065148695005573,"d":"-5.1"},{"v":-1.9514120577449772,"d":"-2.0"}]
[]
[]
[]
["(p)cifras provisionales"]
["(1) A partir del 2010 los datos corresponden al Presupuesto General del Estado -PGE-, los mismos que no son comparables porque se incorporan los datos de las Entidades Autónomas. "]
["(2) Los registros de gastos corresponden a valores devengados."]
["(3) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["FUENTE: Ministerio de Finanzas y Entidades del Sector Público"]

{"sheet":"2.1.5","index":5,"n_rows":45,"n_cols":12,"rows_kept":45,"merged":[[0,0,0,7],[1,0,1,7]],"flags":["formulas_cached_only"]}
["2.1.5   CONSOLIDADO DE ENTIDADES DEL RESTO DEL SECTOR PUBLICO (BASE DEVENGADO) ",{"$nulls":7},"regresar"]
["Millones de dólares",{"$nulls":7},"al índice"]
[]
["Concepto   /    Años",2000,2001,2002,2003,2004,2005,2006,2007,"2008 (p)","2009 (p)","2010 (p)(1)"]
[]
["TOTAL INGRESOS",{"v":988.6324017617649,"d":"988.6"},{"v":1632.5024547510448,"d":"1,632.5"},{"v":2484.9579905473297,"d":"2,485.0"},{"v":2903.712299789166,"d":"2,903.7"},{"v":3959.9996831146927,"d":"3,960.0"},{"v":4436.525198187283,"d":"4,436.5"},{"v":5996.145510017993,"d":"5,996.1"},{"v":8272.748018550745,"d":"8,272.7"},{"v":11771.67445604982,"d":"11,771.7"},{"v":9200.768109115006,"d":"9,200.8"},{"v":9955.814847852536,"d":"9,955.8"}]
[]
["  Petroleros",{"v":63.54494148564135,"d":"63.5"},{"v":71.927681,"d":"71.9"},{"v":30.154693000000005,"d":"30.2"},{"v":102.4827372926,"d":"102.5"},{"v":557.4522604583779,"d":"557.5"},{"v":644.2270000000001,"d":"644.2"},{"v":1727.9635783,"d":"1,728.0"},{"v":2043.0945816,"d":"2,043.1"},{"v":4298.62881649,"d":"4,298.6"},{"v":2756.5199438966665,"d":"2,756.5"},{"v":3284.16106532,"d":"3,284.2"}]
[]
["  No Petroleros",{"v":925.0874602761235,"d":"925.1"},{"v":1560.5747737510449,"d":"1,560.6"},{"v":2454.8032975473297,"d":"2,454.8"},{"v":2801.229562496566,"d":"2,801.2"},{"v":3402.547422656315,"d":"3,402.5"},{"v":3792.298198187283,"d":"3,792.3"},{"v":4268.1819317179925,"d":"4,268.2"},{"v":6229.653436950745,"d":"6,229.7"},{"v":7473.045639559819,"d":"7,473.0"},{"v":6444.24816521834,"d":"6,444.2"},{"v":6671.653782532537,"d":"6,671.7"}]
[]
["  Contribuciones a la Seguridad Social",{"v":227.9024156714668,"d":"227.9"},{"v":454.6178967510447,"d":"454.6"},{"v":767.3276971371931,"d":"767.3"},{"v":915.8200086489992,"d":"915.8"},{"v":1038.3298367656853,"d":"1,038.3"},{"v":1120.8027279500002,"d":"1,120.8"},{"v":1572.2840105195546,"d":"1,572.3"},{"v":1808.44632362,"d":"1,808.4"},{"v":2108.543394541836,"d":"2,108.5"},{"v":2069.4028551628094,"d":"2,069.4"},{"v":2545.6443983133086,"d":"2,545.6"}]
["   Intereses y utilidades",{"v":62.00984455847906,"d":"62.0"},{"v":111.11202800000001,"d":"111.1"},{"v":157.67111847042145,"d":"157.7"},{"v":208.60596186874238,"d":"208.6"},{"v":215.03777211,"d":"215.0"},{"v":230.34229565999996,"d":"230.3"},{"v":211.71242842420156,"d":"211.7"},{"v":286.95106676,"d":"287.0"},{"v":356.82074853999995,"d":"356.8"},{"v":385.15030558,"d":"385.2"},{"v":382.92770813219624,"d":"382.9"}]
["   Otros",{"v":311.175,"d":"311.2"},{"v":332.731837,"d":"332.7"},{"v":553.004481939715,"d":"553.0"},{"v":659.190039567649,"d":"659.2"},{"v":923.142305364053,"d":"923.1"},{"v":830.74296582773,"d":"830.7"},{"v":825.825149431,"d":"825.8"},{"v":1308.6217794384,"d":"1,308.6"},{"v":1725.6316150890718,"d":"1,725.6"},{"v":1400.1555246426585,"d":"1,400.2"},{"v":355.7310773,"d":"355.7"}]
[]
["  Transferencias",{"v":324.00020004617767,"d":"324.0"},{"v":662.113012,"d":"662.1"},976.8,{"v":1017.6135524111756,"d":"1,017.6"},{"v":1226.037508416577,"d":"1,226.0"},{"v":1610.410208749553,"d":"1,610.4"},{"v":1658.3603433432365,"d":"1,658.4"},{"v":2825.6342671323455,"d":"2,825.6"},{"v":3282.049881388911,"d":"3,282.0"},{"v":2589.539479832871,"d":"2,589.5"},{"v":3387.350598787032,"d":"3,387.4"}]
["        Del Presupuesto",{"v":319.24618973807907,"d":"319.2"},{"v":615.771703,"d":"615.8"},882.1,{"v":830.904,"d":"830.9"},{"v":995.245230965214,"d":"995.2"},{"v":1228.4826540141858,"d":"1,228.5"},{"v":1205.1327496899999,"d":"1,205.1"},{"v":2209.10103538,"d":"2,209.1"},{"v":2454.182275505822,"d":"2,454.2"},{"v":2256.3140946293397,"d":"2,256.3"},{"v":3302.0368252609833,"d":"3,302.0"}]
["        Del resto sector público",{"v":4.754010308098584,"d":"4.8"},{"v":46.341309,"d":"46.3"},94.7,{"v":186.70955241117565,"d":"186.7"},{"v":230.79227745136305,"d":"230.8"},{"v":381.9275547353674,"d":"381.9"},{"v":453.2275936532367,"d":"453.2"},{"v":616.5332317523452,"d":"616.5"},{"v":827.8676058830893,"d":"827.9"},{"v":333.2253852035316,"d":"333.2"},{"v":85.31377352604885,"d":"85.3"}]
[]
["TOTAL GASTOS  (2)",{"v":814.0054805255626,"d":"814.0"},{"v":1302.816352,"d":"1,302.8"},{"v":2009.6816155461927,"d":"2,009.7"},{"v":2312.9910963613984,"d":"2,313.0"},{"v":3018.523496941008,"d":"3,018.5"},{"v":3901.254896906181,"d":"3,901.3"},{"v":4495.83050208442,"d":"4,495.8"},{"v":7345.532316377738,"d":"7,345.5"},{"v":10994.432864874238,"d":"10,994.4"},{"v":8611.700048189006,"d":"8,611.7"},{"v":9734.02041678087,"d":"9,734.0"}]
[]
["  Gastos Corrientes",{"v":526.8355867560184,"d":"526.8"},{"v":912.716352,"d":"912.7"},{"v":1272.6363601683095,"d":"1,272.6"},{"v":1727.7764448867572,"d":"1,727.8"},{"v":2342.887391751008,"d":"2,342.9"},{"v":3192.134437266181,"d":"3,192.1"},{"v":3755.7209310844205,"d":"3,755.7"},{"v":6205.022403967739,"d":"6,205.0"},{"v":9609.505701505635,"d":"9,609.5"},{"v":7148.006803448056,"d":"7,148.0"},{"v":7967.15409751944,"d":"7,967.2"}]
["       Sueldos",{"v":159.70933116007683,"d":"159.7"},{"v":269.05,"d":"269.1"},{"v":335.43208863999996,"d":"335.4"},{"v":425.32,"d":"425.3"},{"v":537.24359026,"d":"537.2"},{"v":607.7992846833333,"d":"607.8"},{"v":580.1007381266667,"d":"580.1"},{"v":778.6826761453333,"d":"778.7"},{"v":941.0762506460128,"d":"941.1"},{"v":1222.0374898482783,"d":"1,222.0"},{"v":768.64241996,"d":"768.6"}]
["       Compra bienes y servicios",{"v":235.41073803272945,"d":"235.4"},{"v":459.33,"d":"459.3"},{"v":582.7310571328717,"d":"582.7"},{"v":619.2276713739049,"d":"619.2"},{"v":669.8325145011111,"d":"669.8"},{"v":782.47055095,"d":"782.5"},{"v":1048.339279,"d":"1,048.3"},{"v":1038.70274686,"d":"1,038.7"},{"v":4549.881313704582,"d":"4,549.9"},{"v":3066.1483974282155,"d":"3,066.1"},{"v":4462.10146516,"d":"4,462.1"}]
["        Intereses",{"v":11.910576609712955,"d":"11.9"},{"v":20.494051999999996,"d":"20.5"},{"v":19.59921439543779,"d":"19.6"},{"v":8.54459807910106,"d":"8.5"},{"v":6.515106623187405,"d":"6.5"},{"v":5.260862822404669,"d":"5.3"},{"v":4.832073293914757,"d":"4.8"},{"v":19.764,"d":"19.8"},{"v":15.915999999999997,"d":"15.9"},{"v":21.97054168463645,"d":"22.0"},{"v":14.396999999999998,"d":"14.4"}]
["             Externos",{"v":11.910576609712955,"d":"11.9"},{"v":14.224599999999999,"d":"14.2"},{"v":16.88740247662374,"d":"16.9"},{"v":6.045615192561557,"d":"6.0"},{"v":4.100443293914758,"d":"4.1"},{"v":4.105822,"d":"4.1"},{"v":1.1400732939147573,"d":"1.1"},{"v":18.31,"d":"18.3"},{"v":13.357,"d":"13.4"},{"v":14.173219055056618,"d":"14.2"},{"v":5.136,"d":"5.1"}]
["             Internos",{"v":0,"d":"0.0"},{"v":6.269451999999999,"d":"6.3"},{"v":2.711811918814049,"d":"2.7"},{"v":2.498982886539504,"d":"2.5"},{"v":2.4146633292726474,"d":"2.4"},{"v":1.1550408224046695,"d":"1.2"},{"v":3.6919999999999997,"d":"3.7"},{"v":1.4540000000000002,"d":"1.5"},{"v":2.559,"d":"2.6"},{"v":7.797322629579833,"d":"7.8"},{"v":9.261,"d":"9.3"}]
["       Transferencias:",{"v":119.80494095349918,"d":"119.8"},{"v":163.84230000000002,"d":"163.8"},{"v":334.874,"d":"334.9"},{"v":650.9841754337514,"d":"651.0"},{"v":979.2961803667098,"d":"979.3"},{"v":1636.5037388104433,"d":"1,636.5"},{"v":1623.001924113839,"d":"1,623.0"},{"v":4367.872980962406,"d":"4,367.9"},{"v":4102.632137155041,"d":"4,102.6"},{"v":2837.8503744869267,"d":"2,837.9"},{"v":2722.0132123994404,"d":"2,722.0"}]
["            Al sector público",{"v":0,"d":"0.0"},12.6,{"v":25.63,"d":"25.6"},{"v":61.58310278157289,"d":"61.6"},{"v":75.33116025834978,"d":"75.3"},{"v":135.01435274736835,"d":"135.0"},{"v":112.53167206686686,"d":"112.5"},{"v":2840.0020388268667,"d":"2,840.0"},{"v":2244.8214794234264,"d":"2,244.8"},{"v":732.8901683781369,"d":"732.9"},{"v":178.8847651294406,"d":"178.9"}]
["            Al sector privado",{"v":119.80494095349918,"d":"119.8"},{"v":151.24230000000003,"d":"151.2"},{"v":309.244,"d":"309.2"},{"v":589.4010726521785,"d":"589.4"},{"v":903.96502010836,"d":"904.0"},{"v":1501.489386063075,"d":"1,501.5"},{"v":1510.4702520469723,"d":"1,510.5"},{"v":1527.870942135539,"d":"1,527.9"},{"v":1857.8106577316148,"d":"1,857.8"},{"v":2104.96020610879,"d":"2,105.0"},{"v":2543.12844727,"d":"2,543.1"}]
["       Otros gastos corrientes",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},0,23.7,{"v":150,"d":"150.0"},160.1,{"v":499.44691654999997,"d":"499.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["  Gastos de Capital",{"v":287.16989376954416,"d":"287.2"},390.1,{"v":737.0452553778832,"d":"737.0"},{"v":585.2146514746411,"d":"585.2"},{"v":675.6361051899999,"d":"675.6"},{"v":709.12045964,"d":"709.1"},{"v":740.109571,"d":"740.1"},{"v":1140.50991241,"d":"1,140.5"},{"v":1384.9271633686003,"d":"1,384.9"},{"v":1463.6932447409504,"d":"1,463.7"},{"v":1766.8663192614285,"d":"1,766.9"}]
["       Formación bruta de capital fijo",{"v":274.8710101532923,"d":"274.9"},{"v":376.13,"d":"376.1"},{"v":532.626859,"d":"532.6"},{"v":517.8426514746411,"d":"517.8"},{"v":587.4205999999999,"d":"587.4"},{"v":708.136747,"d":"708.1"},{"v":722.6495709999999,"d":"722.6"},{"v":907.7931057999999,"d":"907.8"},{"v":1313.8659790086003,"d":"1,313.9"},{"v":1118.2150096609503,"d":"1,118.2"},{"v":1156.314,"d":"1,156.3"}]
["       Concesión neta de préstamos",{"v":-9.723292941927252,"d":"-9.7"},{"v":-0.485,"d":"-0.5"},{"v":158.523,"d":"158.5"},{"v":10.451999999999995,"d":"10.5"},{"v":-18.036994810000003,"d":"-18.0"},{"v":-2.439764759999992,"d":"-2.4"},{"v":17.46,"d":"17.5"},{"v":232.71680661,"d":"232.7"},{"v":71.06118436,"d":"71.1"},{"v":345.40923508000003,"d":"345.4"},{"v":609.8203192614285,"d":"609.8"}]
["       Otros",{"v":22.022176558179112,"d":"22.0"},{"v":14.516679999999997,"d":"14.5"},{"v":45.895396377883245,"d":"45.9"},{"v":56.92,"d":"56.9"},{"v":106.2525,"d":"106.3"},{"v":3.4234774,"d":"3.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.069,"d":"0.1"},{"v":0.732,"d":"0.7"}]
[]
["DEFICIT(-) O SUPERAVIT(+)",{"v":174.6269212362023,"d":"174.6"},{"v":329.6861027510447,"d":"329.7"},{"v":475.276375001137,"d":"475.3"},{"v":590.7212034277677,"d":"590.7"},{"v":941.4761861736847,"d":"941.5"},{"v":535.2703012811025,"d":"535.3"},{"v":1500.3150079335728,"d":"1,500.3"},{"v":927.2157021730063,"d":"927.2"},{"v":777.2415911755829,"d":"777.2"},{"v":589.0680609259998,"d":"589.1"},{"v":221.79443107166662,"d":"221.8"}]
[]
[]
[]
["(p)cifras provisionales"]
["(1) A partir del 2010 los datos correspondientes a este sector no son comparables porque no se incluyen las Entidades Autónomas. Debido al cambio en la organización Administrativa del Estado."]
["(2) Los registros de gastos corresponden a valores devengados."]
["FUENTE: Ministerio de Finanzas y Entidades del Sector Público"]

{"sheet":"2.1.6","index":6,"n_rows":45,"n_cols":12,"rows_kept":45,"merged":[[0,0,0,7],[1,0,1,7]],"flags":["formulas_cached_only"]}
["2.1.6   CONSOLIDADO DE ENTIDADES DEL RESTO DEL SECTOR PUBLICO (BASE DEVENGADO)",{"$nulls":7},"regresar"]
["Porcentaje del PIB",{"$nulls":7},"al índice"]
[]
["Concepto   /    Años",2000,2001,2002,2003,2004,2005,2006,2007,"2008 (p)","2009 (p)","2010 (p)(1)"]
[]
["TOTAL INGRESOS",{"v":6.204676323463571,"d":"6.2"},{"v":7.682517420234033,"d":"7.7"},{"v":9.979958982066051,"d":"10.0"},{"v":10.140108699846637,"d":"10.1"},{"v":12.131524989839672,"d":"12.1"},{"v":11.930330808559852,"d":"11.9"},{"v":14.357475487451504,"d":"14.4"},{"v":18.06696029203357,"d":"18.1"},{"v":21.715542973779435,"d":"21.7"},{"v":17.68634975588148,"d":"17.7"},{"v":17.171677064933494,"d":"17.2"}]
[]
["  Petroleros",{"v":0.39880929778270335,"d":"0.4"},{"v":0.33848994264685833,"d":"0.3"},{"v":0.12110570899048058,"d":"0.1"},{"v":0.35788190726755004,"d":"0.4"},{"v":1.70776428524213,"d":"1.7"},{"v":1.7324011208020278,"d":"1.7"},{"v":4.137523793777445,"d":"4.1"},{"v":4.461940409143833,"d":"4.5"},{"v":7.929802947009068,"d":"7.9"},{"v":5.2987723697243165,"d":"5.3"},{"v":5.664483932730756,"d":"5.7"}]
[]
["  No Petroleros",{"v":5.805867025680866,"d":"5.8"},{"v":7.3440274775871766,"d":"7.3"},{"v":9.85885327307557,"d":"9.9"},{"v":9.782226792579086,"d":"9.8"},{"v":10.423760704597543,"d":"10.4"},{"v":10.197929687757822,"d":"10.2"},{"v":10.219951693674059,"d":"10.2"},{"v":13.60501988288974,"d":"13.6"},{"v":13.785740026770368,"d":"13.8"},{"v":12.387577386157163,"d":"12.4"},{"v":11.507193132202739,"d":"11.5"}]
[]
["  Contribuciones a la Seguridad Social",{"v":1.4303200259843956,"d":"1.4"},{"v":2.139420924713206,"d":"2.1"},{"v":3.081701570957214,"d":"3.1"},{"v":3.1981523919809884,"d":"3.2"},{"v":3.180940750104153,"d":"3.2"},{"v":3.013968526774802,"d":"3.0"},{"v":3.7647567262387382,"d":"3.8"},{"v":3.9494890749543767,"d":"3.9"},{"v":3.8896900238963097,"d":"3.9"},{"v":3.977948606917956,"d":"4.0"},{"v":4.3906987221063005,"d":"4.4"}]
["   Intereses y utilidades",{"v":0.3891749993910947,"d":"0.4"},{"v":0.5228905403622858,"d":"0.5"},{"v":0.6332305419153975,"d":"0.6"},{"v":0.7284768291055206,"d":"0.7"},{"v":0.65877179668359,"d":"0.7"},{"v":0.6194171482559656,"d":"0.6"},{"v":0.5069349962256309,"d":"0.5"},{"v":0.6266761077799403,"d":"0.6"},{"v":0.6582373924615539,"d":"0.7"},{"v":0.7403624276025502,"d":"0.7"},{"v":0.660469388367494,"d":"0.7"}]
["   Otros",{"v":1.9529403967674483,"d":"2.0"},{"v":1.565828049188932,"d":"1.6"},{"v":2.2209478259394846,"d":"2.2"},{"v":2.3019700180205525,"d":"2.3"},{"v":2.8280618290084485,"d":"2.8"},{"v":2.2339641851371645,"d":"2.2"},{"v":1.9773976999168885,"d":"2.0"},{"v":2.8579158549719414,"d":"2.9"},{"v":3.1833217639756115,"d":"3.2"},{"v":2.691475323340339,"d":"2.7"},{"v":0.6135609465129911,"d":"0.6"}]
[]
["  Transferencias",{"v":2.0334316035379283,"d":"2.0"},{"v":3.115887963322752,"d":"3.1"},{"v":3.9229733342634727,"d":"3.9"},{"v":3.553627553472026,"d":"3.6"},{"v":3.755986328801352,"d":"3.8"},{"v":4.330579827589891,"d":"4.3"},{"v":3.9708622712928006,"d":"4.0"},{"v":6.170938845183482,"d":"6.2"},{"v":6.054490846436892,"d":"6.1"},{"v":4.977791028296318,"d":"5.0"},{"v":5.842464075215952,"d":"5.8"}]
["        Del Presupuesto",{"v":2.0035953417002657,"d":"2.0"},{"v":2.8978068739909504,"d":"2.9"},{"v":3.5426441217790843,"d":"3.5"},{"v":2.9016155904113257,"d":"2.9"},{"v":3.0489503425860645,"d":"3.0"},{"v":3.3035323367384866,"d":"3.3"},{"v":2.885631091488852,"d":"2.9"},{"v":4.824484028499713,"d":"4.8"},{"v":4.527299906925742,"d":"4.5"},{"v":4.337242256676981,"d":"4.3"},{"v":5.695315841689273,"d":"5.7"}]
["        Del resto sector público",{"v":0.029836261837662373,"d":"0.0"},{"v":0.21808108933180176,"d":"0.2"},{"v":0.3803292124843888,"d":"0.4"},{"v":0.6520119630607,"d":"0.7"},{"v":0.7070359862152873,"d":"0.7"},{"v":1.0270474908514051,"d":"1.0"},{"v":1.0852311798039487,"d":"1.1"},{"v":1.3464548166837684,"d":"1.3"},{"v":1.5271909395111494,"d":"1.5"},{"v":0.6405487716193377,"d":"0.6"},{"v":0.14714823352667902,"d":"0.1"}]
[]
["TOTAL GASTOS  (2)",{"v":5.10871434436722,"d":"5.1"},{"v":6.131022523413055,"d":"6.1"},{"v":8.071178734794483,"d":"8.1"},{"v":8.077240000872326,"d":"8.1"},{"v":9.247297011588543,"d":"9.2"},{"v":10.490926887470824,"d":"10.5"},{"v":10.765044997919029,"d":"10.8"},{"v":16.042002051344355,"d":"16.0"},{"v":20.28174328477191,"d":"20.3"},{"v":16.554002583123722,"d":"16.6"},{"v":16.789128533912468,"d":"16.8"}]
[]
["  Gastos Corrientes",{"v":3.3064304646276534,"d":"3.3"},{"v":4.295221274287013,"d":"4.3"},{"v":5.1110959307477515,"d":"5.1"},{"v":6.033600836232429,"d":"6.0"},{"v":7.177474549455523,"d":"7.2"},{"v":8.584019727317672,"d":"8.6"},{"v":8.992889034407588,"d":"9.0"},{"v":13.551227854671563,"d":"13.6"},{"v":17.726928721731632,"d":"17.7"},{"v":13.740390680856192,"d":"13.7"},{"v":13.741657451441574,"d":"13.7"}]
["       Sueldos",{"v":1.0023388915022873,"d":"1.0"},{"v":1.2661428507494525,"d":"1.3"},{"v":1.3471449008917094,"d":"1.3"},{"v":1.485268024842515,"d":"1.5"},{"v":1.6458546874791777,"d":"1.6"},{"v":1.6344427694090395,"d":"1.6"},{"v":1.3890226836541777,"d":"1.4"},{"v":1.7005750638681656,"d":"1.7"},{"v":1.7360301492201093,"d":"1.7"},{"v":2.3490845768457302,"d":"2.3"},{"v":1.3257457692485213,"d":"1.3"}]
["       Compra bienes y servicios",{"v":1.4774424042322054,"d":"1.5"},{"v":2.161595969651537,"d":"2.2"},{"v":2.3403341504703317,"d":"2.3"},{"v":2.1624166754193306,"d":"2.2"},{"v":2.0520430653888058,"d":"2.1"},{"v":2.1041540628697026,"d":"2.1"},{"v":2.51019683822348,"d":"2.5"},{"v":2.2684362246577114,"d":"2.3"},{"v":8.393295581035199,"d":"8.4"},{"v":5.893961495087288,"d":"5.9"},{"v":7.6961822373807385,"d":"7.7"}]
["        Intereses",{"v":0.07475101216325832,"d":"0.1"},{"v":0.09644451746027695,"d":"0.1"},{"v":0.07871334505099842,"d":"0.1"},{"v":0.029838752732106604,"d":"0.0"},{"v":0.01995913766046097,"d":"0.0"},{"v":0.014147070287211756,"d":"0.0"},{"v":0.01157016182396514,"d":"0.0"},{"v":0.04316285258671586,"d":"0.0"},{"v":0.02936069828137717,"d":"0.0"},{"v":0.04223328747691154,"d":"0.0"},{"v":0.0248317830817407,"d":"0.0"}]
["             Externos",{"v":0.07475101216325832,"d":"0.1"},{"v":0.06694062662988537,"d":"0.1"},{"v":0.06782230712609529,"d":"0.1"},{"v":0.02111200727925751,"d":"0.0"},{"v":0.012561776330855992,"d":"0.0"},{"v":0.011041031553495308,"d":"0.0"},{"v":0.0027298494247565554,"d":"0.0"},{"v":0.03998744337496293,"d":"0.0"},{"v":0.024640038134226872,"d":"0.0"},{"v":0.027244737222115123,"d":"0.0"},{"v":0.00885851482307566,"d":"0.0"}]
["             Internos",{"v":0,"d":"0.0"},{"v":0.029503890830391583,"d":"0.0"},{"v":0.010891037924903129,"d":"0.0"},{"v":0.008726745452849093,"d":"0.0"},{"v":0.007397361329604974,"d":"0.0"},{"v":0.0031060387337164467,"d":"0.0"},{"v":0.008840312399208584,"d":"0.0"},{"v":0.003175409211752928,"d":"0.0"},{"v":0.004720660147150301,"d":"0.0"},{"v":0.014988550254796411,"d":"0.0"},{"v":0.015973268258665043,"d":"0.0"}]
["       Transferencias:",{"v":0.7518981567299026,"d":"0.8"},{"v":0.7710379364257464,"d":"0.8"},{"v":1.3449035343347118,"d":"1.3"},{"v":2.273314164511947,"d":"2.3"},{"v":3.000090160418629,"d":"3.0"},{"v":4.400748356265603,"d":"4.4"},{"v":3.8861982756454396,"d":"3.9"},{"v":9.53905371355897,"d":"9.5"},{"v":7.568242293194947,"d":"7.6"},{"v":5.4551113214462665,"d":"5.5"},{"v":4.694897661730575,"d":"4.7"}]
["            Al sector público",{"v":0,"d":"0.0"},{"v":0.05929529797228433,"d":"0.1"},{"v":0.10293387239677805,"d":"0.1"},{"v":0.2150555192139104,"d":"0.2"},{"v":0.23077826422172443,"d":"0.2"},{"v":0.3630692535766139,"d":"0.4"},{"v":0.2694515535959907,"d":"0.3"},{"v":6.202316805700088,"d":"6.2"},{"v":4.141086086510804,"d":"4.1"},{"v":1.4088119270978332,"d":"1.4"},{"v":0.3085384235828577,"d":"0.3"}]
["            Al sector privado",{"v":0.7518981567299026,"d":"0.8"},{"v":0.711742638453462,"d":"0.7"},{"v":1.2419696619379337,"d":"1.2"},{"v":2.0582586452980367,"d":"2.1"},{"v":2.7693118961969043,"d":"2.8"},{"v":4.0376791026889896,"d":"4.0"},{"v":3.616746722049449,"d":"3.6"},{"v":3.3367369078588824,"d":"3.3"},{"v":3.427156206684143,"d":"3.4"},{"v":4.046299394348433,"d":"4.0"},{"v":4.386359238147717,"d":"4.4"}]
["       Otros gastos corrientes",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.08276321872652968,"d":"0.1"},{"v":0.4595274985084503,"d":"0.5"},{"v":0.43052746848611534,"d":"0.4"},{"v":1.1959010750605257,"d":"1.2"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["  Gastos de Capital",{"v":1.8022838797395662,"d":"1.8"},{"v":1.8358012491260414,"d":"1.8"},{"v":2.960082804046732,"d":"3.0"},{"v":2.043639164639897,"d":"2.0"},{"v":2.069822462133019,"d":"2.1"},{"v":1.9069071601531526,"d":"1.9"},{"v":1.7721559635114428,"d":"1.8"},{"v":2.490774196672791,"d":"2.5"},{"v":2.5548145630402757,"d":"2.6"},{"v":2.813611902267528,"d":"2.8"},{"v":3.0474710824708904,"d":"3.0"}]
["       Formación bruta de capital fijo",{"v":1.7250958451952756,"d":"1.7"},{"v":1.7700587639932783,"d":"1.8"},{"v":2.1391082769958136,"d":"2.1"},{"v":1.8083681278448018,"d":"1.8"},{"v":1.79957279260222,"d":"1.8"},{"v":1.9042618427726592,"d":"1.9"},{"v":1.730348852327753,"d":"1.7"},{"v":1.98254098385359,"d":"2.0"},{"v":2.4237259733499465,"d":"2.4"},{"v":2.1495098592417694,"d":"2.1"},{"v":1.9943973343321473,"d":"2.0"}]
["       Concesión neta de préstamos",{"v":-0.06102357700937908,"d":"-0.1"},{"v":-0.002282398374329992,"d":"-0.0"},{"v":0.6366518241886246,"d":"0.6"},{"v":0.03649962709407966,"d":"0.0"},{"v":-0.05525663403766135,"d":"-0.1"},{"v":-0.006560810404899633,"d":"-0.0"},{"v":0.04180711118368958,"d":"0.0"},{"v":0.5082332128192012,"d":"0.5"},{"v":0.13108858969032913,"d":"0.1"},{"v":0.6639694064764312,"d":"0.7"},{"v":1.0518112028018096,"d":"1.1"}]
["       Otros",{"v":0.13821161155366954,"d":"0.1"},{"v":0.06831514810859528,"d":"0.1"},{"v":0.18432270286229357,"d":"0.2"},{"v":0.19877140970101562,"d":"0.2"},{"v":0.3255063035684608,"d":"0.3"},{"v":0.009206127785393054,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.0001326365493275327,"d":"0.0"},{"v":0.00126254533693368,"d":"0.0"}]
[]
["DEFICIT(-) O SUPERAVIT(+)",{"v":1.0959619790963504,"d":"1.1"},{"v":1.5514948968209799,"d":"1.6"},{"v":1.9087802472715676,"d":"1.9"},{"v":2.0628686989743112,"d":"2.1"},{"v":2.8842279782511295,"d":"2.9"},{"v":1.4394039210890277,"d":"1.4"},{"v":3.5924304895324735,"d":"3.6"},{"v":2.024958240689218,"d":"2.0"},{"v":1.4337996890075266,"d":"1.4"},{"v":1.1323471727577594,"d":"1.1"},{"v":0.38254853102102626,"d":"0.4"}]
[]
[]
[]
["(p)cifras provisionales"]
["(1) A partir del 2010 los datos correspondientes a este sector no son comparables porque no se incluyen las Entidades Autónomas. Debido al cambio en la organización Administrativa del Estado."]
["(1) Los registros de gastos corresponden a valores devengados."]
["FUENTE: Ministerio de Finanzas y Entidades del Sector Público"]

{"sheet":"2.1.7","index":7,"n_rows":35,"n_cols":12,"rows_kept":35,"merged":[[0,0,0,7],[1,0,1,7]],"flags":["formulas_cached_only"]}
["2.1.7   CONSOLIDADO DE EMPRESAS PUBLICAS NO FINANCIERAS (BASE DEVENGADO) (1)",{"$nulls":7},"regresar"]
["Millones de dólares",{"$nulls":7},"al índice"]
[]
["Concepto   /    Años",2000,2001,2002,2003,2004,2005,2006,2007,"2008 (p)","2009 (p)","2010 (p)"]
[]
["Ingresos Operacionales",{"v":639.3675388332861,"d":"639.4"},{"v":745.5544,"d":"745.6"},{"v":937.59,"d":"937.6"},{"v":1717.9766788225295,"d":"1,718.0"},{"v":2126.699913502811,"d":"2,126.7"},{"v":2903.6430313676387,"d":"2,903.6"},{"v":3281.965917196485,"d":"3,282.0"},{"v":5148.0243507808045,"d":"5,148.0"},{"v":3241.610203593924,"d":"3,241.6"},{"v":2871.512405231104,"d":"2,871.5"},{"v":3256.0613913589686,"d":"3,256.1"}]
[]
["Egresos Operacionales",{"v":489.64773781478897,"d":"489.6"},{"v":639.625443,"d":"639.6"},{"v":750.38738083392,"d":"750.4"},{"v":1627.2591780451842,"d":"1,627.3"},{"v":1890.3616593746078,"d":"1,890.4"},{"v":2840.0156240357674,"d":"2,840.0"},{"v":3587.4661680357676,"d":"3,587.5"},{"v":4572.8435366923,"d":"4,572.8"},{"v":2348.959723941152,"d":"2,349.0"},{"v":2100.005,"d":"2,100.0"},{"v":1801.8849906743758,"d":"1,801.9"}]
["      Sueldos",{"v":69.40994461689915,"d":"69.4"},{"v":100.39783899999999,"d":"100.4"},{"v":128.5634004575858,"d":"128.6"},{"v":160.55822925525734,"d":"160.6"},{"v":149.25735021477638,"d":"149.3"},{"v":189.20633333333333,"d":"189.2"},{"v":196.89633333333333,"d":"196.9"},{"v":236.49328666666668,"d":"236.5"},{"v":261.80322,"d":"261.8"},{"v":288.06899999999996,"d":"288.1"},{"v":284.1922462,"d":"284.2"}]
["      Aportes al IESS",{"v":8.755189920474942,"d":"8.8"},{"v":8.742465000000001,"d":"8.7"},{"v":13.74635456677783,"d":"13.7"},{"v":15.621337149105749,"d":"15.6"},{"v":13.526004761904762,"d":"13.5"},{"v":14.8871,"d":"14.9"},{"v":15.5841,"d":"15.6"},{"v":29.0641,"d":"29.1"},{"v":32.679100000000005,"d":"32.7"},{"v":42.242999999999995,"d":"42.2"},{"v":41.1290298,"d":"41.1"}]
["      Compra de bienes y servicios",{"v":411.48260327741485,"d":"411.5"},{"v":530.485139,"d":"530.5"},{"v":608.0776258095564,"d":"608.1"},{"v":1451.079611640821,"d":"1,451.1"},{"v":1727.5783043979268,"d":"1,727.6"},{"v":2635.922190702434,"d":"2,635.9"},{"v":3374.9857347024345,"d":"3,375.0"},{"v":4307.286150025634,"d":"4,307.3"},{"v":2054.477403941152,"d":"2,054.5"},{"v":1769.693,"d":"1,769.7"},{"v":1476.563714674376,"d":"1,476.6"}]
[]
["Deficit (-) o Superavit (+)",{"v":149.7198010184971,"d":"149.7"},{"v":105.92895699999997,"d":"105.9"},{"v":187.20261916608,"d":"187.2"},{"v":90.71750077734532,"d":"90.7"},{"v":236.33825412820306,"d":"236.3"},{"v":63.62740733187138,"d":"63.6"},{"v":-305.50025083928267,"d":"-305.5"},{"v":575.1808140885041,"d":"575.2"},{"v":892.6504796527717,"d":"892.7"},{"v":771.5074052311038,"d":"771.5"},{"v":1454.1764006845929,"d":"1,454.2"}]
[]
["Ingresos no Operacionales",{"v":57.441347648875315,"d":"57.4"},{"v":46.5725,"d":"46.6"},{"v":77.23517385542168,"d":"77.2"},{"v":176.27070142046082,"d":"176.3"},{"v":128.49258016274257,"d":"128.5"},{"v":230.2115898666667,"d":"230.2"},{"v":751.2419531500001,"d":"751.2"},{"v":240.649652,"d":"240.6"},{"v":782.0265493099998,"d":"782.0"},{"v":987.8184176500001,"d":"987.8"},{"v":388.5594112129449,"d":"388.6"}]
["       Participación petróleo",0,0,0,0,0,0,0,0]
["       Transferencias del sector público",{"v":2.1367621765888343,"d":"2.1"},{"v":3.8505,"d":"3.9"},{"v":30.336000000000002,"d":"30.3"},{"v":92.09870142046083,"d":"92.1"},{"v":87.66458016274258,"d":"87.7"},{"v":187.4155898666667,"d":"187.4"},{"v":560.2274401500001,"d":"560.2"},{"v":139.399652,"d":"139.4"},{"v":552.21554931,"d":"552.2"},{"v":750.0335580512655,"d":"750.0"},{"v":317.77700484,"d":"317.8"}]
["       Otros",{"v":55.30458547228648,"d":"55.3"},{"v":42.72200000000001,"d":"42.7"},{"v":46.89917385542168,"d":"46.9"},{"v":84.172,"d":"84.2"},{"v":40.828,"d":"40.8"},{"v":42.79600000000001,"d":"42.8"},{"v":191.014513,"d":"191.0"},{"v":101.25,"d":"101.3"},{"v":229.811,"d":"229.8"},{"v":237.7848595987346,"d":"237.8"},{"v":70.78240637294489,"d":"70.8"}]
[{"$nulls":8},0]
["Egresos no Operacionales",{"v":81.07323216714263,"d":"81.1"},{"v":109.13967300000002,"d":"109.1"},{"v":119.16093092962682,"d":"119.2"},{"v":84.71898997784547,"d":"84.7"},{"v":108.00887197326887,"d":"108.0"},{"v":101.45792746596106,"d":"101.5"},{"v":146.868675062892,"d":"146.9"},{"v":172.91717145573088,"d":"172.9"},{"v":254.46864092836768,"d":"254.5"},{"v":260.66532445516475,"d":"260.7"},{"v":275.08999218021836,"d":"275.1"}]
["       Intereses",{"v":31.1781817773986,"d":"31.2"},{"v":38.108000000000004,"d":"38.1"},{"v":27.395822222222215,"d":"27.4"},{"v":14.192444444444444,"d":"14.2"},{"v":20.801538448422846,"d":"20.8"},{"v":26.80475601023018,"d":"26.8"},{"v":36.90650360716113,"d":"36.9"},{"v":15.194,"d":"15.2"},{"v":32.50701182359605,"d":"32.5"},{"v":54.863604800039546,"d":"54.9"},{"v":56.31424672690212,"d":"56.3"}]
["             Externos",{"v":29.23150992034691,"d":"29.2"},{"v":37.208000000000006,"d":"37.2"},{"v":26.769599999999993,"d":"26.8"},{"v":14.192444444444444,"d":"14.2"},{"v":20.801538448422846,"d":"20.8"},{"v":26.80475601023018,"d":"26.8"},{"v":36.90650360716113,"d":"36.9"},{"v":15.194,"d":"15.2"},{"v":32.50701182359605,"d":"32.5"},{"v":54.863604800039546,"d":"54.9"},{"v":56.31424672690212,"d":"56.3"}]
["             Internos",{"v":1.946671857051691,"d":"1.9"},0.9,{"v":0.6262222222222222,"d":"0.6"},0,0,0,0,0,0,0,0]
["      Transferencias al sector público",{"v":9.302173980004254,"d":"9.3"},{"v":4.805,"d":"4.8"},{"v":2.1332287074046192,"d":"2.1"},{"v":2.3216579105142605,"d":"2.3"},{"v":1.5229850241673177,"d":"1.5"},{"v":4.008195439014168,"d":"4.0"},{"v":2.1351954390141676,"d":"2.1"},{"v":2.008195439014168,"d":"2.0"},{"v":112.96015896083308,"d":"113.0"},{"v":2.101719655125221,"d":"2.1"},{"v":1.5106429029899386,"d":"1.5"}]
["      Otros",{"v":40.59287640973978,"d":"40.6"},{"v":66.226673,"d":"66.2"},{"v":89.63187999999998,"d":"89.6"},{"v":68.20488762288676,"d":"68.2"},{"v":85.68434850067871,"d":"85.7"},{"v":70.64497601671671,"d":"70.6"},{"v":107.82697601671673,"d":"107.8"},{"v":155.71497601671672,"d":"155.7"},{"v":109.00147014393856,"d":"109.0"},203.7,{"v":217.26510255032628,"d":"217.3"}]
[]
["Egresos de Capital",{"v":82.85817837055943,"d":"82.9"},{"v":142.97995500000002,"d":"143.0"},{"v":236.40837497466467,"d":"236.4"},{"v":210.3938762288676,"d":"210.4"},{"v":195.7500098250645,"d":"195.8"},{"v":281.0634737671671,"d":"281.1"},{"v":348.0748437671671,"d":"348.1"},{"v":536.1382725168454,"d":"536.1"},{"v":1307.8754845364138,"d":"1,307.9"},{"v":1684.6947970309138,"d":"1,684.7"},{"v":1600.4949609494342,"d":"1,600.5"}]
[]
["Déficit (-) o Superávit (+)",{"v":43.22973812967034,"d":"43.2"},{"v":-99.61817100000007,"d":"-99.6"},{"v":-91.13151288278979,"d":"-91.1"},{"v":-28.12466400890696,"d":"-28.1"},{"v":61.07195249261227,"d":"61.1"},{"v":-88.68240403459009,"d":"-88.7"},{"v":-49.20181651934172,"d":"-49.2"},{"v":106.77502211592787,"d":"106.8"},{"v":112.3329034979902,"d":"112.3"},{"v":-186.03429860497454,"d":"-186.0"},{"v":-32.84914123211479,"d":"-32.8"}]
[]
[]
[]
["(p)cifras provisionales"]
["(1) Los registros de gastos corresponden a valores devengados."]
["FUENTE: Ministerio de Finanzas y Entidades del Sector Público"]

{"sheet":"2.1.8","index":8,"n_rows":35,"n_cols":12,"rows_kept":35,"merged":[[0,0,0,7],[1,0,1,7]],"flags":["formulas_cached_only"]}
["2.1.8   CONSOLIDADO DE EMPRESAS PUBLICAS NO FINANCIERAS (BASE DEVENGADO) (1)",{"$nulls":7},"regresar"]
["Porcentaje del PIB",{"$nulls":7},"al índice"]
[]
["Concepto   /    Años",2000,2001,2002,2003,2004,2005,2006,2007,"2008 (p)","2009 (p)","2010 (p)"]
[]
["Ingresos Operacionales",{"v":4.012683200672627,"d":"4.0"},{"v":3.5085611351228305,"d":"3.5"},{"v":3.7655001724734745,"d":"3.8"},{"v":5.9993788876146015,"d":"6.0"},{"v":6.5151806088672295,"d":"6.5"},{"v":7.808232877464456,"d":"7.8"},{"v":7.8585059565471465,"d":"7.9"},{"v":11.242836276339581,"d":"11.2"},{"v":5.9798906216106325,"d":"6.0"},{"v":5.519818793928367,"d":"5.5"},{"v":5.6160179322814985,"d":"5.6"}]
[]
["Egresos Operacionales",{"v":3.073038796061051,"d":"3.1"},{"v":3.0100620026459817,"d":"3.0"},{"v":3.01366675407379,"d":"3.0"},{"v":5.6825825855403584,"d":"5.7"},{"v":5.791154430724645,"d":"5.8"},{"v":7.637131399607333,"d":"7.6"},{"v":8.59001128034342,"d":"8.6"},{"v":9.986691533918545,"d":"10.0"},{"v":4.333192870680018,"d":"4.3"},{"v":4.03677415609515,"d":"4.0"},{"v":3.1078708916212037,"d":"3.1"}]
["      Sueldos",{"v":0.4356181723458943,"d":"0.4"},{"v":0.47246982375225627,"d":"0.5"},{"v":0.5163296393912218,"d":"0.5"},{"v":0.5606884323289941,"d":"0.6"},{"v":0.45725237852130607,"d":"0.5"},{"v":0.5087977745880081,"d":"0.5"},{"v":0.47145858529939694,"d":"0.5"},{"v":0.5164807159553364,"d":"0.5"},{"v":0.48295585269621827,"d":"0.5"},{"v":0.5537460598294639,"d":"0.6"},{"v":0.4901715781865006,"d":"0.5"}]
["      Aportes al IESS",{"v":0.05494774347896424,"d":"0.1"},{"v":0.04114183072914816,"d":"0.0"},{"v":0.0552073939484033,"d":"0.1"},{"v":0.05455156722667944,"d":"0.1"},{"v":0.041437140887009886,"d":"0.0"},{"v":0.04003313851405151,"d":"0.0"},{"v":0.03731536090479591,"d":"0.0"},{"v":0.06347346002153251,"d":"0.1"},{"v":0.06028406604718226,"d":"0.1"},{"v":0.08120240222091252,"d":"0.1"},{"v":0.07093888632048685,"d":"0.1"}]
["      Compra de bienes y servicios",{"v":2.582472880236192,"d":"2.6"},{"v":2.4964503481645774,"d":"2.5"},{"v":2.4421297207341643,"d":"2.4"},{"v":5.067342585984685,"d":"5.1"},{"v":5.29246491131633,"d":"5.3"},{"v":7.088300486505274,"d":"7.1"},{"v":8.081237334139228,"d":"8.1"},{"v":9.406737357941678,"d":"9.4"},{"v":3.7899529519366175,"d":"3.8"},{"v":3.4018256940447724,"d":"3.4"},{"v":2.5467604271142164,"d":"2.5"}]
[]
["Deficit (-) o Superavit (+)",{"v":0.939644404611576,"d":"0.9"},{"v":0.4984991324768487,"d":"0.5"},{"v":0.7518334183996848,"d":"0.8"},{"v":0.316796302074243,"d":"0.3"},{"v":0.724026178142584,"d":"0.7"},{"v":0.17110147785712354,"d":"0.2"},{"v":-0.731505323796274,"d":"-0.7"},{"v":1.2561447424210344,"d":"1.3"},{"v":1.6466977509306133,"d":"1.6"},{"v":1.4830446378332183,"d":"1.5"},{"v":2.508147040660295,"d":"2.5"}]
[]
["Ingresos no Operacionales",{"v":0.3605030232770997,"d":"0.4"},{"v":0.2191690686360486,"d":"0.2"},{"v":0.3101878864680821,"d":"0.3"},{"v":0.6155582538709032,"d":"0.6"},{"v":0.3936391595938775,"d":"0.4"},{"v":0.6190656652183627,"d":"0.6"},{"v":1.7988119049939386,"d":"1.8"},{"v":0.5255578554098599,"d":"0.5"},{"v":1.442626637491671,"d":"1.4"},{"v":1.8988525547721673,"d":"1.9"},{"v":0.6701828862685791,"d":"0.7"}]
["       Participación petróleo",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["       Transferencias del sector público",{"v":0.013410361285273798,"d":"0.0"},{"v":0.01812036070176832,"d":"0.0"},{"v":0.12183386472995161,"d":"0.1"},{"v":0.3216196189911793,"d":"0.3"},{"v":0.26856190153319076,"d":"0.3"},{"v":0.5039822577147287,"d":"0.5"},{"v":1.3414370491698082,"d":"1.3"},{"v":0.3044366843713565,"d":"0.3"},{"v":1.018687743753196,"d":"1.0"},{"v":1.4417661307213265,"d":"1.4"},{"v":0.5480981907725322,"d":"0.5"}]
["       Otros",{"v":0.3470926619918259,"d":"0.3"},{"v":0.2010487079342803,"d":"0.2"},{"v":0.1883540217381305,"d":"0.2"},{"v":0.2939386348797239,"d":"0.3"},{"v":0.12507725806068676,"d":"0.1"},{"v":0.11508340750363394,"d":"0.1"},{"v":0.4573748558241304,"d":"0.5"},{"v":0.22112117103850337,"d":"0.2"},{"v":0.4239388937384751,"d":"0.4"},{"v":0.45708642405084055,"d":"0.5"},{"v":0.12208469549604697,"d":"0.1"}]
[]
["Egresos no Operacionales",{"v":0.5088171935268546,"d":"0.5"},{"v":0.5136086850105299,"d":"0.5"},{"v":0.47856793051078783,"d":"0.5"},{"v":0.2958487889378524,"d":"0.3"},{"v":0.3308869783639714,"d":"0.3"},{"v":0.2728321341022369,"d":"0.3"},{"v":0.35166981831360267,"d":"0.4"},{"v":0.37763602414772224,"d":"0.4"},{"v":0.4694255458890368,"d":"0.5"},{"v":0.5010688284793445,"d":"0.5"},{"v":0.4744721132025372,"d":"0.5"}]
["       Intereses",{"v":0.19567487970062006,"d":"0.2"},{"v":0.1793353345339533,"d":"0.2"},{"v":0.11002567572481617,"d":"0.1"},{"v":0.04956170395863615,"d":"0.0"},{"v":0.06372585952220734,"d":"0.1"},{"v":0.07208109774186373,"d":"0.1"},{"v":0.08837080754328898,"d":"0.1"},{"v":0.03318237108897798,"d":"0.0"},{"v":0.05996661008932923,"d":"0.1"},{"v":0.10546259745430007,"d":"0.1"},{"v":0.09713017706008611,"d":"0.1"}]
["             Externos",{"v":0.1834575289851495,"d":"0.2"},{"v":0.1750999561073616,"d":"0.2"},{"v":0.10751067462008543,"d":"0.1"},{"v":0.04956170395863615,"d":"0.0"},{"v":0.06372585952220734,"d":"0.1"},{"v":0.07208109774186373,"d":"0.1"},{"v":0.08837080754328898,"d":"0.1"},{"v":0.03318237108897798,"d":"0.0"},{"v":0.05996661008932923,"d":"0.1"},{"v":0.10546259745430007,"d":"0.1"},{"v":0.09713017706008611,"d":"0.1"}]
["             Internos",{"v":0.01221735071547057,"d":"0.0"},{"v":0.004235378426591738,"d":"0.0"},{"v":0.0025150011047307464,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["      Transferencias al sector público",{"v":0.05838062615348065,"d":"0.1"},{"v":0.022612214821970338,"d":"0.0"},{"v":0.008567362136602844,"d":"0.0"},{"v":0.008107505546669605,"d":"0.0"},{"v":0.004665689989476262,"d":"0.0"},{"v":0.010778502408222132,"d":"0.0"},{"v":0.0051126204534806515,"d":"0.0"},{"v":0.004385723724928337,"d":"0.0"},{"v":0.208380820876189,"d":"0.2"},{"v":0.004040070184197991,"d":"0.0"},{"v":0.0026055398264233677,"d":"0.0"}]
["      Otros",{"v":0.2547616876727539,"d":"0.3"},{"v":0.31166113565460624,"d":"0.3"},{"v":0.3599748926493688,"d":"0.4"},{"v":0.2381795794325466,"d":"0.2"},{"v":0.2624954288522878,"d":"0.3"},{"v":0.18997253395215102,"d":"0.2"},{"v":0.25818639031683305,"d":"0.3"},{"v":0.340067929333816,"d":"0.3"},{"v":0.2010781149235186,"d":"0.2"},{"v":0.3915661608408465,"d":"0.4"},{"v":0.3747363963160277,"d":"0.4"}]
[]
["Egresos de Capital",{"v":0.5200195508714657,"d":"0.5"},{"v":0.6728602409356196,"d":"0.7"},{"v":0.9494510145599608,"d":"0.9"},{"v":0.734720438694185,"d":"0.7"},{"v":0.5996834156527764,"d":"0.6"},{"v":0.7558122788562908,"d":"0.8"},{"v":0.8334480924180604,"d":"0.8"},{"v":1.1708792361233096,"d":"1.2"},{"v":2.41267513766547,"d":"2.4"},{"v":3.238436297800413,"d":"3.2"},{"v":2.7605156417111485,"d":"2.8"}]
[]
["Déficit (-) o Superávit (+)",{"v":0.2713106834903552,"d":"0.3"},{"v":-0.4688007248332523,"d":"-0.5"},{"v":-0.3659976402029817,"d":"-0.4"},{"v":-0.09821467168689131,"d":"-0.1"},{"v":0.18709494371971358,"d":"0.2"},{"v":-0.23847726988304144,"d":"-0.2"},{"v":-0.11781132953399848,"d":"-0.1"},{"v":0.23318733755986237,"d":"0.2"},{"v":0.20722370486777764,"d":"0.2"},{"v":-0.35760793367437177,"d":"-0.4"},{"v":-0.056657827984812045,"d":"-0.1"}]
[]
[]
[]
["(p)cifras provisionales"]
["(1) Los registros de gastos corresponden a valores devengados."]
["FUENTE: Ministerio de Finanzas y Entidades del Sector Público"]