{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["INDICE","2.1.1","2.1.2","2.1.3","2.1.4","2.1.5","2.1.6","2.1.7","2.1.8"],"not_rendered":{"images":9,"external_links":1,"defined_names":8},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"INDICE","index":0,"n_rows":19,"n_cols":9,"rows_kept":19,"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[]
[]
["INDICE"]
["capítulo II",{"$nulls":7},"boletín anuario 38"]
["Finanzas Públicas"]
[]
[{"v":2.1,"d":"2 "},"SECTOR PÚBLICO NO FINANCIERO"]
[null,"2.1.1","Operaciones del Sector Público no Financiero (Base devengado) -  millones de dólares"]
[null,"2.1.2","Operaciones del Sector Público no Financiero (Base devengado) - porcentaje del PIB"]
[null,"2.1.3","Gobierno Central Consolidado (Base devengado) - millones de dólares"]
[null,"2.1.4","Gobierno Central Consolidado (Base devengado) - porcentaje del PIB"]
[null,"2.1.5","Consolidado de Entidades del Resto del Sector Público (Base devengado) - millones de dólares"]
[null,"2.1.6","Consolidado de Entidades del Resto del Sector Público (Base devengado) - porcentaje del PIB"]
[null,"2.1.7","Consolidado de Empresas Públicas no Financieras (Base devengado) - millones de dólares"]
[null,"2.1.8","Consolidado de Empresas Públicas no Financieras (Base devengado) - porcentaje del PIB"]

{"sheet":"2.1.1","index":1,"n_rows":75,"n_cols":12,"rows_kept":75,"flags":["formulas_cached_only"]}
[]
[]
[null,"2.1.1  OPERACIONES DEL SECTOR PÚBLICO NO FINANCIERO (BASE DEVENGADO) "]
[null,"millones de dólares"]
[]
[]
["Concepto   /    Años",2005,2006,2007,"2008 (p)","2009(p)","2010 (p)","2011 (p)","2012 (p)","2013 (p)","2014 (p)","2015 (p)"]
[]
["INGRESOS TOTALES",{"v":9145.744240344113,"d":"9,145.7"},{"v":11262.718638504513,"d":"11,262.7"},{"v":13630.592567055868,"d":"13,630.6"},{"v":22108.375058352176,"d":"22,108.4"},{"v":18378.413647319507,"d":"18,378.4"},{"v":23178.40181616109,"d":"23,178.4"},{"v":31189.773016594932,"d":"31,189.8"},{"v":34569.55141014833,"d":"34,569.6"},{"v":37259.75477531013,"d":"37,259.8"},{"v":39032.04980675435,"d":"39,032.0"},{"v":33585.854640410216,"d":"33,585.9"}]
[]
[" Petroleros",{"v":2211.597590592365,"d":"2,211.6"},{"v":3235.006612809865,"d":"3,235.0"},{"v":3318.05986698,"d":"3,318.1"},{"v":8675.27183004,"d":"8,675.3"},{"v":5211.501159913067,"d":"5,211.5"},{"v":7845.0204580305835,"d":"7,845.0"},{"v":12934.601740790418,"d":"12,934.6"},{"v":12219.705961980326,"d":"12,219.7"},{"v":11433.388141397043,"d":"11,433.4"},{"v":10905.823338211603,"d":"10,905.8"},{"v":6346.205373796466,"d":"6,346.2"}]
["      Por exportaciones (1)",{"v":2133.1855905923653,"d":"2,133.2"},{"v":3235.006612809865,"d":"3,235.0"},{"v":3318.05986698,"d":"3,318.1"},{"v":8675.27183004,"d":"8,675.3"},{"v":5211.501159913067,"d":"5,211.5"},{"v":7845.0204580305835,"d":"7,845.0"},{"v":12934.601740790418,"d":"12,934.6"},{"v":12219.705961980326,"d":"12,219.7"},{"v":11433.388141397043,"d":"11,433.4"},{"v":10905.823338211603,"d":"10,905.8"},{"v":6346.205373796466,"d":"6,346.2"}]
["      Por venta de derivados",{"v":78.41200000000002,"d":"78.4"},0,0,0,null,0,0,0,0,0,0]
[]
[" No Petroleros",{"v":6870.519242419877,"d":"6,870.5"},{"v":8333.21227653393,"d":"8,333.2"},{"v":9462.820380597528,"d":"9,462.8"},{"v":12540.451954659404,"d":"12,540.5"},{"v":12372.66445426336,"d":"12,372.7"},{"v":13987.05163522171,"d":"13,987.1"},{"v":16488.907024482083,"d":"16,488.9"},{"v":19782.496230849123,"d":"19,782.5"},{"v":22630.367833049626,"d":"22,630.4"},{"v":23939.188016767752,"d":"23,939.2"},{"v":25942.002320993874,"d":"25,942.0"}]
["      IVA",{"v":2166.88043375,"d":"2,166.9"},{"v":2444.8564499999998,"d":"2,444.9"},{"v":2752.6773825,"d":"2,752.7"},{"v":3116.44562625,"d":"3,116.4"},{"v":3288.1807597452635,"d":"3,288.2"},{"v":3759.4577,"d":"3,759.5"},{"v":4200.3360884,"d":"4,200.3"},{"v":5414.978000000001,"d":"5,415.0"},{"v":6056.080690000001,"d":"6,056.1"},{"v":6375.645409999999,"d":"6,375.6"},{"v":6352.3372,"d":"6,352.3"}]
["      ICE",{"v":307.6286,"d":"307.6"},{"v":344.96150000000006,"d":"345.0"},{"v":349.40636666666666,"d":"349.4"},{"v":473.9011,"d":"473.9"},{"v":448.130243,"d":"448.1"},{"v":530.3081999999999,"d":"530.3"},{"v":617.8706000000001,"d":"617.9"},{"v":684.5028,"d":"684.5"},{"v":743.6261900000001,"d":"743.6"},{"v":803.2061800000001,"d":"803.2"},{"v":839.6432,"d":"839.6"}]
["      A la renta",{"v":1185.6348145091617,"d":"1,185.6"},{"v":1452.921208734333,"d":"1,452.9"},{"v":1688.7129516947455,"d":"1,688.7"},{"v":2369.1968510575553,"d":"2,369.2"},{"v":2517.5042000000008,"d":"2,517.5"},{"v":2353.1113,"d":"2,353.1"},{"v":3030.20288525193,"d":"3,030.2"},{"v":3312.8962,"d":"3,312.9"},{"v":3847.4402099999998,"d":"3,847.4"},{"v":4160.697139999999,"d":"4,160.7"},{"v":4734.1578023776,"d":"4,734.2"}]
["      A la circulación de capitales",0,0,0,0,0,0,null,0,0,0,0]
["      Arancelarios",{"v":560.7583741108577,"d":"560.8"},{"v":637.9142038952542,"d":"637.9"},{"v":700.2286104496543,"d":"700.2"},{"v":816.3502583150716,"d":"816.4"},{"v":950.5012037000001,"d":"950.5"},{"v":1152.710066957135,"d":"1,152.7"},{"v":1155.7003433599998,"d":"1,155.7"},{"v":1261.11139454,"d":"1,261.1"},{"v":1352.2356650000002,"d":"1,352.2"},{"v":1357.12508144,"d":"1,357.1"},{"v":2025.72140295,"d":"2,025.7"}]
["      Contribuciones Seguridad Social",{"v":1108.97034587,"d":"1,109.0"},{"v":1555.9555151509749,"d":"1,556.0"},{"v":1791.7915831046873,"d":"1,791.8"},{"v":2096.812998341994,"d":"2,096.8"},{"v":2060.9624421790772,"d":"2,061.0"},{"v":2540.406949822969,"d":"2,540.4"},{"v":3970.837765766413,"d":"3,970.8"},{"v":4755.939457126325,"d":"4,755.9"},{"v":4546.52305399375,"d":"4,546.5"},{"v":4718.082503417137,"d":"4,718.1"},{"v":5055.4337309921875,"d":"5,055.4"}]
["      Otros ",{"v":1540.6466741798567,"d":"1,540.6"},{"v":1896.603398753368,"d":"1,896.6"},{"v":2180.0034861817735,"d":"2,180.0"},{"v":3667.745120694784,"d":"3,667.7"},{"v":3107.385605639019,"d":"3,107.4"},{"v":3650.851418441604,"d":"3,650.9"},{"v":3513.959341703743,"d":"3,514.0"},{"v":4353.0683791828005,"d":"4,353.1"},{"v":6084.462024055875,"d":"6,084.5"},{"v":6524.431701910616,"d":"6,524.4"},{"v":6934.694217006875,"d":"6,934.7"}]
[null,null,0]
[" Superávit Operacional",{"v":63.627407331871375,"d":"63.6"},{"v":-305.500250839282,"d":"-305.5"},{"v":849.7123194783394,"d":"849.7"},{"v":892.6512736527715,"d":"892.7"},{"v":794.2480331430808,"d":"794.2"},{"v":1346.329722908802,"d":"1,346.3"},{"v":1766.2642513224262,"d":"1,766.3"},{"v":2567.349217318873,"d":"2,567.3"},{"v":3195.99880086346,"d":"3,196.0"},{"v":4187.038451774999,"d":"4,187.0"},{"v":1297.646945619882,"d":"1,297.6"}]
[]
["GASTOS TOTALES (2)",{"v":8879.555902729086,"d":"8,879.6"},{"v":9927.967762474333,"d":"9,928.0"},{"v":12305.451249197577,"d":"12,305.5"},{"v":21761.05679628662,"d":"21,761.1"},{"v":20610.36257041655,"d":"20,610.4"},{"v":24122.551894598168,"d":"24,122.6"},{"v":31290.2390301197,"d":"31,290.2"},{"v":35393.58156202275,"d":"35,393.6"},{"v":41607.272245077394,"d":"41,607.3"},{"v":44346.22905919949,"d":"44,346.2"},{"v":38676.36264111485,"d":"38,676.4"}]
[]
["  Gastos Corrientes",{"v":7048.944485451918,"d":"7,048.9"},{"v":7984.505584070499,"d":"7,984.5"},{"v":8961.058094009364,"d":"8,961.1"},{"v":14760.29318940027,"d":"14,760.3"},{"v":13930.214132499685,"d":"13,930.2"},{"v":16905.082816473543,"d":"16,905.1"},{"v":21942.602455158743,"d":"21,942.6"},{"v":24431.06978789973,"d":"24,431.1"},{"v":26976.649187100862,"d":"26,976.6"},{"v":28991.84910282949,"d":"28,991.8"},{"v":27481.63649542349,"d":"27,481.6"}]
["      Intereses",{"v":806.6917736224045,"d":"806.7"},{"v":896.1818241157986,"d":"896.2"},{"v":861.6309740971838,"d":"861.6"},{"v":704.59359958,"d":"704.6"},{"v":349.0368226469001,"d":"349.0"},{"v":412.6539803574521,"d":"412.7"},{"v":502.0904478763342,"d":"502.1"},{"v":652.0936124219737,"d":"652.1"},{"v":970.6261649882131,"d":"970.6"},{"v":1023.6058248961638,"d":"1,023.6"},{"v":1367.5138773760423,"d":"1,367.5"}]
["            Externos",{"v":661.6539999999999,"d":"661.7"},{"v":752.278,"d":"752.3"},{"v":764.764,"d":"764.8"},{"v":660.136,"d":"660.1"},{"v":322.693,"d":"322.7"},{"v":377.2438100316478,"d":"377.2"},{"v":451.6285157141375,"d":"451.6"},{"v":533.4291040775169,"d":"533.4"},{"v":713.7299847305043,"d":"713.7"},{"v":828.5249051797366,"d":"828.5"},{"v":1143.3569607329716,"d":"1,143.4"}]
["            Internos",{"v":145.03777362240467,"d":"145.0"},{"v":143.90382411579844,"d":"143.9"},{"v":96.8669740971838,"d":"96.9"},{"v":44.45759957999999,"d":"44.5"},{"v":26.343822646900094,"d":"26.3"},{"v":35.41017032580427,"d":"35.4"},{"v":50.461932162196696,"d":"50.5"},{"v":118.66450834445683,"d":"118.7"},{"v":256.89618025770886,"d":"256.9"},{"v":195.08091971642722,"d":"195.1"},{"v":224.15691664307067,"d":"224.2"}]
["      Sueldos",{"v":2906.806157298889,"d":"2,906.8"},{"v":3161.88616354,"d":"3,161.9"},{"v":3692.5746591889397,"d":"3,692.6"},{"v":4869.667379726013,"d":"4,869.7"},{"v":5929.221744658278,"d":"5,929.2"},{"v":6785.89104856,"d":"6,785.9"},{"v":7264.639652532423,"d":"7,264.6"},{"v":8345.489798336686,"d":"8,345.5"},{"v":8896.426048950001,"d":"8,896.4"},{"v":9478.339858540021,"d":"9,478.3"},{"v":9903.677013153643,"d":"9,903.7"}]
["      Compra de bienes y servicios",{"v":1137.6526522299998,"d":"1,137.7"},{"v":1506.7780558299,"d":"1,506.8"},{"v":1576.2204467581669,"d":"1,576.2"},{"v":2086.9071947161992,"d":"2,086.9"},{"v":1924.15617838188,"d":"1,924.2"},{"v":2090.2017742400003,"d":"2,090.2"},{"v":2543.180084443507,"d":"2,543.2"},{"v":3472.7507113,"d":"3,472.8"},{"v":4435.09673488,"d":"4,435.1"},{"v":5327.66907852739,"d":"5,327.7"},{"v":5111.851070743249,"d":"5,111.9"}]
["      Transferencias de la Seguridad Social",{"v":1183.07723219,"d":"1,183.1"},{"v":1225.8569999999997,"d":"1,225.9"},{"v":1275.55444728,"d":"1,275.6"},{"v":1563.0969999999998,"d":"1,563.1"},{"v":1874.7549999999999,"d":"1,874.8"},{"v":2245.27644727,"d":"2,245.3"},{"v":3204.56306976,"d":"3,204.6"},{"v":3334.6525119999997,"d":"3,334.7"},{"v":3409.9299002,"d":"3,409.9"},{"v":3665.1671420000002,"d":"3,665.2"},{"v":4214.470459348728,"d":"4,214.5"}]
["      Otros gastos corrientes",{"v":1014.7000000000003,"d":"1,014.7"},{"v":1193.8025405848002,"d":"1,193.8"},{"v":1555.077566685075,"d":"1,555.1"},{"v":5536.028015378058,"d":"5,536.0"},{"v":3853.0443868126276,"d":"3,853.0"},{"v":5371.059566046087,"d":"5,371.1"},{"v":8428.12920054648,"d":"8,428.1"},{"v":8626.08315384107,"d":"8,626.1"},{"v":9264.57033808265,"d":"9,264.6"},{"v":9497.067198865914,"d":"9,497.1"},{"v":6884.12407480183,"d":"6,884.1"}]
[]
["  Gastos de Capital",{"v":1830.611417277167,"d":"1,830.6"},{"v":1943.4621784038338,"d":"1,943.5"},{"v":3344.3931551882133,"d":"3,344.4"},{"v":7000.763606886346,"d":"7,000.8"},{"v":6680.148437916865,"d":"6,680.1"},{"v":7217.469078124628,"d":"7,217.5"},{"v":9347.636574960954,"d":"9,347.6"},{"v":10962.511774123017,"d":"10,962.5"},{"v":14630.623057976532,"d":"14,630.6"},{"v":15354.379956370003,"d":"15,354.4"},{"v":11194.726145691358,"d":"11,194.7"}]
["      Formación Bruta de Capital Fijo",{"v":1817.814704637167,"d":"1,817.8"},{"v":1899.9961784038337,"d":"1,900.0"},{"v":3111.6674492182133,"d":"3,111.7"},{"v":6929.702327356347,"d":"6,929.7"},{"v":6309.980202836865,"d":"6,310.0"},{"v":6570.9507588632,"d":"6,571.0"},{"v":9013.995978161798,"d":"9,014.0"},{"v":10312.415774123017,"d":"10,312.4"},{"v":14038.645537499317,"d":"14,038.6"},{"v":13979.657159570002,"d":"13,979.7"},{"v":10344.658001691358,"d":"10,344.7"}]
["           Gobierno central",{"v":828.62748387,"d":"828.6"},{"v":829.2679106366667,"d":"829.3"},{"v":1671.7820680510463,"d":"1,671.8"},{"v":4307.948863811333,"d":"4,307.9"},{"v":3507.096396145,"d":"3,507.1"},{"v":3698.0857983536653,"d":"3,698.1"},{"v":5296.758298319624,"d":"5,296.8"},{"v":6191.197210183471,"d":"6,191.2"},{"v":8505.671453035,"d":"8,505.7"},{"v":8289.529718550002,"d":"8,289.5"},{"v":5541.604052287959,"d":"5,541.6"}]
["           Empresas públicas",{"v":281.0634737671671,"d":"281.1"},{"v":348.0858437671671,"d":"348.1"},{"v":532.0782753671671,"d":"532.1"},{"v":1307.8874845364137,"d":"1,307.9"},{"v":1684.6947970309138,"d":"1,684.7"},{"v":1494.2430960395338,"d":"1,494.2"},{"v":2151.585708842173,"d":"2,151.6"},{"v":2497.345200939545,"d":"2,497.3"},{"v":3987.8080728143177,"d":"3,987.8"},{"v":4218.334080619999,"d":"4,218.3"},{"v":3285.3884420434006,"d":"3,285.4"}]
["           Gobiernos seccionales",{"v":645.644,"d":"645.6"},{"v":650.9487240000001,"d":"650.9"},{"v":835.546,"d":"835.5"},{"v":1237.1619999999998,"d":"1,237.2"},{"v":973.857,"d":"973.9"},{"v":1155.925,"d":"1,155.9"},{"v":1544.9504809999999,"d":"1,545.0"},{"v":1559.724499,"d":"1,559.7"},{"v":1528.46679,"d":"1,528.5"},{"v":1438.8595,"d":"1,438.9"},{"v":1464.4684,"d":"1,464.5"}]
["           Otras entidades",{"v":62.47974699999986,"d":"62.5"},{"v":71.6937,"d":"71.7"},{"v":72.2611,"d":"72.3"},{"v":76.6381222386258,"d":"76.6"},{"v":144.33200966095043,"d":"144.3"},{"v":222.69056847000002,"d":"222.7"},{"v":20.701490000000007,"d":"20.7"},{"v":64.14886399999996,"d":"64.1"},{"v":16.69922165,"d":"16.7"},{"v":32.9339,"d":"32.9"},{"v":53.1971,"d":"53.2"}]
["      Otros gastos de capital",{"v":12.79671264,"d":"12.8"},{"v":43.466,"d":"43.5"},{"v":232.72570597,"d":"232.7"},{"v":71.06127953,"d":"71.1"},{"v":370.1682350799999,"d":"370.2"},{"v":646.5183192614286,"d":"646.5"},{"v":333.64059679915766,"d":"333.6"},{"v":650.096,"d":"650.1"},{"v":591.9775204772134,"d":"592.0"},{"v":1374.7227968000002,"d":"1,374.7"},{"v":850.0681439999998,"d":"850.1"}]
[]
["AJUSTE DEL TESORO NACIONAL (3)",null,{"v":-28.305599,"d":"-28.3"},{"v":-73.40097197,"d":"-73.4"},0,0,0]
[]
["Resultado Global",{"v":266.1883376150272,"d":"266.2"},{"v":1363.056475030181,"d":"1,363.1"},{"v":1398.5743749182916,"d":"1,398.6"},{"v":347.31826206555957,"d":"347.3"},{"v":-2231.948923097043,"d":"-2,231.9"},{"v":-944.1500784370746,"d":"-944.2"},{"v":-100.4660135247716,"d":"-100.5"},{"v":-824.0301518744204,"d":"-824.0"},{"v":-4347.517469767263,"d":"-4,347.5"},{"v":-5314.1792524451375,"d":"-5,314.2"},{"v":-5090.508000704632,"d":"-5,090.5"}]
["Reducción de personal",{"$nulls":4},0]
["Costo fortalecimiento sistema financiero privado",{"$nulls":4},0]
["RESULTADO GLOBAL+REDUCCION DE PERSONAL",266.2,{"v":1363.056475030181,"d":"1,363.1"},{"v":1398.5743749182916,"d":"1,398.6"},{"v":347.31826206555957,"d":"347.3"},{"v":-2231.948923097043,"d":"-2,231.9"},{"v":-944.1500784370746,"d":"-944.2"},{"v":-100.4660135247716,"d":"-100.5"},{"v":-824.0301518744204,"d":"-824.0"},{"v":-4347.517469767263,"d":"-4,347.5"},{"v":-5314.1792524451375,"d":"-5,314.2"},{"v":-5090.508000704632,"d":"-5,090.5"}]
[]
["RESULTADO BAJO LA LINEA",{"v":-266.17848200000054,"d":"-266.2"},{"v":-1363.0564744799997,"d":"-1,363.1"},{"v":-1397.0778321199953,"d":"-1,397.1"},{"v":-347.31833440000537,"d":"-347.3"},{"v":2231.9486399999996,"d":"2,231.9"},{"v":944.1500596999975,"d":"944.2"},{"v":100.46540877999905,"d":"100.5"},{"v":824.027813732501,"d":"824.0"},{"v":4347.498201397763,"d":"4,347.5"},{"v":5314.106002165915,"d":"5,314.1"},{"v":5090.51414506988,"d":"5,090.5"}]
[]
["Financiamiento Externo Neto",{"v":0.6999999999998714,"d":"0.7"},{"v":-1710.715533,"d":"-1,710.7"},{"v":151.89834739999986,"d":"151.9"},{"v":185.5278856,"d":"185.5"},{"v":952.9599999999998,"d":"953.0"},{"v":446.7869999999999,"d":"446.8"},{"v":1704.4650000000006,"d":"1,704.5"},{"v":340.84994791250267,"d":"340.8"},{"v":3486.6074880877627,"d":"3,486.6"},{"v":4376.994000000001,"d":"4,377.0"},{"v":3170.705736,"d":"3,170.7"}]
["     Deuda Pública Externa",{"v":-2.83900000000013,"d":"-2.8"},{"v":-711.9999999999999,"d":"-712.0"},{"v":359.20399999999984,"d":"359.2"},{"v":-921.3763000000001,"d":"-921.4"},{"v":826.9959999999999,"d":"827.0"},{"v":422.3539999999999,"d":"422.4"},{"v":1917.2650000000006,"d":"1,917.3"},{"v":338.84994791250267,"d":"338.8"},{"v":3486.6074880877627,"d":"3,486.6"},{"v":4376.994000000001,"d":"4,377.0"},{"v":3170.705736,"d":"3,170.7"}]
["     Activos Netos en el Exterior",0,0,0,0,0,0,0,0,0,0,0]
["     Variación de Activos (Fondos Petroleros)",{"v":3.5390000000000015,"d":"3.5"},{"v":-998.715533,"d":"-998.7"},{"v":-207.30565259999997,"d":"-207.3"},{"v":1106.9041856000001,"d":"1,106.9"},{"v":125.964,"d":"126.0"},{"v":24.433000000000018,"d":"24.4"},-212.8,{"v":2,"d":"2.0"},{"v":0,"d":"0.0"},0,0]
[]
["Financiamiento Interno",{"v":-266.8784820000004,"d":"-266.9"},{"v":347.6590585200004,"d":"347.7"},{"v":-1548.9761795199952,"d":"-1,549.0"},{"v":-532.8462200000054,"d":"-532.8"},{"v":1278.98864,"d":"1,279.0"},{"v":497.3630596999976,"d":"497.4"},{"v":-1603.9995912200018,"d":"-1,604.0"},{"v":483.1778658199983,"d":"483.2"},{"v":860.8907133100005,"d":"860.9"},{"v":937.1120021659142,"d":"937.1"},{"v":1918.1684090698811,"d":"1,918.2"}]
["     Deuda Interna",{"v":-43.11000000000004,"d":"-43.1"},{"v":-299.135,"d":"-299.1"},{"v":-146.438,"d":"-146.4"},{"v":-4.052000000000001,"d":"-4.1"},0,{"v":37.19799999999999,"d":"37.2"},{"v":371.74837999999994,"d":"371.7"},{"v":1092.3329888199999,"d":"1,092.3"},{"v":642.0386842100002,"d":"642.0"},{"v":-109.96298000000024,"d":"-110.0"},{"v":-286.9547690000004,"d":"-287.0"}]
["     Sistema Bancario y Otros",{"v":-735.9084820000003,"d":"-735.9"},{"v":-58.45299599999959,"d":"-58.5"},{"v":-1293.3093249999956,"d":"-1,293.3"},{"v":-794.0717200000045,"d":"-794.1"},{"v":961.5403499999998,"d":"961.5"},{"v":999.7091180000007,"d":"999.7"},{"v":-623.2352780000001,"d":"-623.2"},{"v":-293.270763000001,"d":"-293.3"},{"v":240.42257200000063,"d":"240.4"},{"v":-120.04234099999911,"d":"-120.0"},{"v":1040.353631000001,"d":"1,040.4"}]
["     Deuda Flotante",{"v":512.14,"d":"512.1"},{"v":705.24705452,"d":"705.2"},{"v":-109.22885451999957,"d":"-109.2"},{"v":265.277499999999,"d":"265.3"},{"v":317.4482900000002,"d":"317.4"},{"v":-539.5440583000029,"d":"-539.5"},{"v":-1352.5126932200014,"d":"-1,352.5"},{"v":-315.8843600000006,"d":"-315.9"},{"v":-21.570542900000305,"d":"-21.6"},{"v":1167.1173231659134,"d":"1,167.1"},{"v":1164.7695470698804,"d":"1,164.8"}]
[]
["Discrepancia estadística",0,0,0,0,0,0,0,0,0,0,0]
[]
["Ahorro del sector público no financiero",{"v":2096.799754892195,"d":"2,096.8"},{"v":3278.2130544340143,"d":"3,278.2"},{"v":4669.534473046504,"d":"4,669.5"},{"v":7348.081868951906,"d":"7,348.1"},{"v":4448.199514819822,"d":"4,448.2"},{"v":6273.318999687548,"d":"6,273.3"},{"v":9247.170561436189,"d":"9,247.2"},{"v":10138.481622248597,"d":"10,138.5"},{"v":10283.10558820927,"d":"10,283.1"},{"v":10040.200703924864,"d":"10,040.2"},{"v":6104.218144986728,"d":"6,104.2"}]
["Resultado doméstico",{"v":-478.21737112247126,"d":"-478.2"},{"v":-359.67366641815033,"d":"-359.7"},{"v":89.94548762557702,"d":"89.9"},{"v":-4895.9366370319,"d":"-4,895.9 "},{"v":-4596.765001875363,"d":"-4,596.8 "},{"v":-5783.546422890729,"d":"-5,783.5 "},{"v":-8977.840847336334,"d":"-8,977.8 "},{"v":-8385.340700128021,"d":"-8,385.3 "},{"v":-9451.717411434074,"d":"-9,451.7 "},{"v":-9799.614821649004,"d":"-9,799.6 "},{"v":-6155.493213091583,"d":"-6,155.5 "}]
["Resultado primario",{"v":1072.8801112374317,"d":"1,072.9"},{"v":2259.2382991459795,"d":"2,259.2"},{"v":2260.2053490154753,"d":"2,260.2"},{"v":1051.9118616455596,"d":"1,051.9"},{"v":-1882.912100450143,"d":"-1,882.9"},{"v":-531.4960980796225,"d":"-531.5"},{"v":401.6244343515626,"d":"401.6"},{"v":-171.93653945244705,"d":"-171.9"},{"v":-3376.8913047790497,"d":"-3,376.9"},{"v":-4290.573427548974,"d":"-4,290.6"},{"v":-3722.9941233285895,"d":"-3,723.0"}]
[]
[]
["(p)cifras provisionales"]
["(1) Incluye recursos de los Fondos CEREPS y FEISEH."]
["(2) Los registros de gastos corresponden a valores devengados."]
["(3) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["FUENTE: Ministerio de Finanzas y Entidades del Sector Público no Financiero"]

{"sheet":"2.1.2","index":2,"n_rows":76,"n_cols":12,"rows_kept":76,"merged":[[71,0,71,10],[72,0,72,10],[73,0,73,10],[74,0,74,10],[75,0,75,10]],"flags":["formulas_cached_only"]}
[]
[]
[null,null,"2.1.2  OPERACIONES DEL SECTOR PÚBLICO NO FINANCIERO (BASE DEVENGADO) "]
[null,null,"Porcentajes del PIB"]
[]
[]
["Concepto   /    Años",2005,2006,2007,"2008 (p)","2009 (p)","2010 (p)","2011 (p)","2012 (p)","2013 (p)","2014 (p)","2015 (p)"]
[]
["INGRESOS TOTALES",{"v":22.034176190267548,"d":"22.0"},{"v":24.064587090479453,"d":"24.1"},{"v":26.722577161235368,"d":"26.7"},{"v":35.79571217832947,"d":"35.8"},{"v":29.396202737357807,"d":"29.4"},{"v":33.32367122174927,"d":"33.3"},{"v":39.34294336173749,"d":"39.3"},{"v":39.31729394029991,"d":"39.3"},{"v":39.167337680996134,"d":"39.2"},{"v":41.03036867477298,"d":"41.0"},{"v":35.305345350192226,"d":"35.3"}]
[]
[" Petroleros",{"v":5.328241167965337,"d":"5.3"},{"v":6.912105404648278,"d":"6.9"},{"v":6.5050077892631935,"d":"6.5"},{"v":14.046149148332157,"d":"14.0"},{"v":8.335776286389326,"d":"8.3"},{"v":11.278813981429476,"d":"11.3"},{"v":16.315774514415008,"d":"16.3"},{"v":13.89794635952883,"d":"13.9"},{"v":12.01874185357591,"d":"12.0"},{"v":11.464167382552693,"d":"11.5"},{"v":6.671111239657093,"d":"6.7"}]
["      Por exportaciones (1)",{"v":5.139328841310744,"d":"5.1"},{"v":6.912105404648278,"d":"6.9"},{"v":6.5050077892631935,"d":"6.5"},{"v":14.046149148332157,"d":"14.0"},{"v":8.335776286389326,"d":"8.3"},{"v":11.278813981429476,"d":"11.3"},{"v":16.315774514415008,"d":"16.3"},{"v":13.89794635952883,"d":"13.9"},{"v":12.01874185357591,"d":"12.0"},{"v":11.464167382552693,"d":"11.5"},{"v":6.671111239657093,"d":"6.7"}]
["      Por venta de derivados",{"v":0.1889123266545941,"d":"0.2"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
[" No Petroleros",{"v":16.552642139094754,"d":"16.6"},{"v":17.805231490603123,"d":"17.8"},{"v":18.551720810333546,"d":"18.6"},{"v":20.304269652127704,"d":"20.3"},{"v":19.79002974241323,"d":"19.8"},{"v":20.109234180622913,"d":"20.1"},{"v":20.799193851651076,"d":"20.8"},{"v":22.4994015673816,"d":"22.5"},{"v":23.78897188420451,"d":"23.8"},{"v":25.16479956768031,"d":"25.2"},{"v":27.270151700001232,"d":"27.3"}]
["      IVA",{"v":5.2205073754275935,"d":"5.2"},{"v":5.223824091956325,"d":"5.2"},{"v":5.396583706245422,"d":"5.4"},{"v":5.04584305098058,"d":"5.0"},{"v":5.2594326205433335,"d":"5.3"},{"v":5.404985786359232,"d":"5.4"},{"v":5.298325984554547,"d":"5.3"},{"v":6.158664866092455,"d":"6.2"},{"v":6.366133079484706,"d":"6.4"},{"v":6.702058513633482,"d":"6.7"},{"v":6.677556996183492,"d":"6.7"}]
["      ICE",{"v":0.741147204145991,"d":"0.7"},{"v":0.7370650307495118,"d":"0.7"},{"v":0.6850060661664723,"d":"0.7"},{"v":0.7672941738965637,"d":"0.8"},{"v":0.7167826194776474,"d":"0.7"},{"v":0.7624259965445944,"d":"0.8"},{"v":0.7793852173194372,"d":"0.8"},{"v":0.7785116292442756,"d":"0.8"},{"v":0.7816975250589305,"d":"0.8"},{"v":0.8443278241962374,"d":"0.8"},{"v":0.8826303056547274,"d":"0.9"}]
["      A la renta",{"v":2.856463696521116,"d":"2.9"},{"v":3.1043969120971147,"d":"3.1"},{"v":3.3106970172308148,"d":"3.3"},{"v":3.835971135392062,"d":"3.8"},{"v":4.026738394047598,"d":"4.0"},{"v":3.3830765352729717,"d":"3.4"},{"v":3.822313821444265,"d":"3.8"},{"v":3.767885563330303,"d":"3.8"},{"v":4.04441711496096,"d":"4.0"},{"v":4.37371181999086,"d":"4.4"},{"v":4.9765318746465805,"d":"5.0"}]
["      A la circulación de capitales",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["      Arancelarios",{"v":1.3509943521951921,"d":"1.4"},{"v":1.3630050087027272,"d":"1.4"},{"v":1.372787938689534,"d":"1.4"},{"v":1.3217542585659947,"d":"1.3"},{"v":1.5203230606436509,"d":"1.5"},{"v":1.6572553875779783,"d":"1.7"},{"v":1.4578064780324256,"d":"1.5"},{"v":1.4343109866341759,"d":"1.4"},{"v":1.4214659016069848,"d":"1.4"},{"v":1.4266056408758914,"d":"1.4"},{"v":2.1294320028520235,"d":"2.1"}]
["      Contribuciones Seguridad Social",{"v":2.671761570030755,"d":"2.7"},{"v":3.324546071430074,"d":"3.3"},{"v":3.5127811649284135,"d":"3.5"},{"v":3.3949539205087245,"d":"3.4"},{"v":3.296501588602152,"d":"3.3"},{"v":3.652352161153818,"d":"3.7"},{"v":5.008835596016519,"d":"5.0"},{"v":5.409114725833921,"d":"5.4"},{"v":4.779290814018108,"d":"4.8"},{"v":4.95963357065869,"d":"5.0"},{"v":5.314256125938796,"d":"5.3"}]
["      Otros ",{"v":3.7117679407741035,"d":"3.7"},{"v":4.052394375667371,"d":"4.1"},{"v":4.2738649170728875,"d":"4.3"},{"v":5.93845311278378,"d":"5.9"},{"v":4.970251459098849,"d":"5.0"},{"v":5.248842146777263,"d":"5.2"},{"v":4.432526754283887,"d":"4.4"},{"v":4.950913796246473,"d":"5.0"},{"v":6.39596744907482,"d":"6.4"},{"v":6.858462198325147,"d":"6.9"},{"v":7.289728871000027,"d":"7.3"}]
[]
[" Superávit Operacional",{"v":0.15329288320746054,"d":"0.2"},{"v":-0.6527498047719497,"d":"-0.7"},{"v":1.665848561638629,"d":"1.7"},{"v":1.4452933778695993,"d":"1.4"},{"v":1.2703967085552552,"d":"1.3"},{"v":1.9356230596968917,"d":"1.9"},{"v":2.227974995671395,"d":"2.2"},{"v":2.919946013389473,"d":"2.9"},{"v":3.359623943215712,"d":"3.4"},{"v":4.401401724539976,"d":"4.4"},{"v":1.3640824105339031,"d":"1.4"}]
[]
["GASTOS TOTALES (2)",{"v":21.39286799525692,"d":"21.4"},{"v":21.212679861747773,"d":"21.2"},{"v":24.12465700906271,"d":"24.1"},{"v":35.2333685185009,"d":"35.2"},{"v":32.96619655194134,"d":"33.0"},{"v":34.68107916761933,"d":"34.7"},{"v":39.46967171842612,"d":"39.5"},{"v":40.25449544784987,"d":"40.3"},{"v":43.737434447313,"d":"43.7"},{"v":46.616617283574506,"d":"46.6"},{"v":40.656471438749556,"d":"40.7"}]
[]
["  Gastos Corrientes",{"v":16.982509095620465,"d":"17.0"},{"v":17.060164261352558,"d":"17.1"},{"v":17.568023193814863,"d":"17.6"},{"v":23.898418824585885,"d":"23.9"},{"v":22.281324529524483,"d":"22.3"},{"v":24.304498050414345,"d":"24.3"},{"v":27.67851388796928,"d":"27.7"},{"v":27.786404883600795,"d":"27.8"},{"v":28.357769249546937,"d":"28.4"},{"v":30.476141097940328,"d":"30.5"},{"v":28.88861032858689,"d":"28.9"}]
["      Intereses",{"v":1.9435037985018813,"d":"1.9"},{"v":1.914834796778958,"d":"1.9"},{"v":1.6892149095170013,"d":"1.7"},{"v":1.1408088394868516,"d":"1.1"},{"v":0.5582830704666368,"d":"0.6"},{"v":0.5932741040061684,"d":"0.6"},{"v":0.6333395258361707,"d":"0.6"},{"v":0.7416514010262865,"d":"0.7"},{"v":1.0203191887697327,"d":"1.0"},{"v":1.0760112415583911,"d":"1.1"},{"v":1.4375263106704106,"d":"1.4"}]
["            Externos",{"v":1.5940748428852565,"d":"1.6"},{"v":1.6073614220780612,"d":"1.6"},{"v":1.499308625035747,"d":"1.5"},{"v":1.068827455305299,"d":"1.1"},{"v":0.5161462263262167,"d":"0.5"},{"v":0.5423647754337172,"d":"0.5"},{"v":0.5696865797911697,"d":"0.6"},{"v":0.6066896452457199,"d":"0.6"},{"v":0.750270727587181,"d":"0.8"},{"v":0.8709427889147975,"d":"0.9"},{"v":1.201893260999676,"d":"1.2"}]
["            Internos",{"v":0.3494289556166247,"d":"0.3"},{"v":0.3074733747008965,"d":"0.3"},{"v":0.1899062844812543,"d":"0.2"},{"v":0.07198138418155248,"d":"0.1"},{"v":0.042136844140420175,"d":"0.0"},{"v":0.050909328572451173,"d":"0.1"},{"v":0.06365294604500095,"d":"0.1"},{"v":0.13496175578056663,"d":"0.1"},{"v":0.27004846118255177,"d":"0.3"},{"v":0.20506845264359375,"d":"0.2"},{"v":0.2356330496707348,"d":"0.2"}]
["      Sueldos",{"v":7.003156587119739,"d":"7.0"},{"v":6.755871951960046,"d":"6.8"},{"v":7.239238556091044,"d":"7.2"},{"v":7.884487732309369,"d":"7.9"},{"v":9.483767632259505,"d":"9.5"},{"v":9.756099839944774,"d":"9.8"},{"v":9.163654581293207,"d":"9.2"},{"v":9.491649792732149,"d":"9.5"},{"v":9.35189523695234,"d":"9.4"},{"v":9.96360121351851,"d":"10.0"},{"v":10.410714300104495,"d":"10.4"}]
["      Compra de bienes y servicios",{"v":2.740863763933314,"d":"2.7"},{"v":3.2194706193385483,"d":"3.2"},{"v":3.090157108313438,"d":"3.1"},{"v":3.3789154149854506,"d":"3.4"},{"v":3.0776804899210144,"d":"3.1"},{"v":3.0050905694164483,"d":"3.0"},{"v":3.207980704691997,"d":"3.2"},{"v":3.949694309816381,"d":"3.9"},{"v":4.662159815878243,"d":"4.7"},{"v":5.60042907178653,"d":"5.6"},{"v":5.373561857026365,"d":"5.4"}]
["      Transferencias de la Seguridad Social",{"v":2.850301899519082,"d":"2.9"},{"v":2.619238168315896,"d":"2.6"},{"v":2.500705818408828,"d":"2.5"},{"v":2.530813330746008,"d":"2.5"},{"v":2.998663492967639,"d":"3.0"},{"v":3.2280419816777046,"d":"3.2"},{"v":4.042252673195229,"d":"4.0"},{"v":3.792629862260076,"d":"3.8"},{"v":3.584507645717515,"d":"3.6"},{"v":3.8528122359820514,"d":"3.9"},{"v":4.430238165101304,"d":"4.4"}]
["      Otros gastos corrientes",{"v":2.444642884461774,"d":"2.4"},{"v":2.550748724959107,"d":"2.6"},{"v":3.0487068014845558,"d":"3.0"},{"v":8.963393507058203,"d":"9.0"},{"v":6.162929843909689,"d":"6.2"},{"v":7.721991555369245,"d":"7.7"},{"v":10.631286402952677,"d":"10.6"},{"v":9.810779517765903,"d":"9.8"},{"v":9.738887362229114,"d":"9.7"},{"v":9.983287335094845,"d":"10.0"},{"v":7.236569695684318,"d":"7.2"}]
[]
["  Gastos de Capital",{"v":4.410358899636453,"d":"4.4"},{"v":4.152515600395217,"d":"4.2"},{"v":6.556633815247846,"d":"6.6"},{"v":11.33494969391501,"d":"11.3"},{"v":10.684872022416851,"d":"10.7"},{"v":10.376581117204985,"d":"10.4"},{"v":11.791157830456832,"d":"11.8"},{"v":12.468090564249065,"d":"12.5"},{"v":15.379665197766066,"d":"15.4"},{"v":16.14047618563418,"d":"16.1"},{"v":11.767861110162665,"d":"11.8"}]
["      Formación Bruta de Capital Fijo",{"v":4.379528710910841,"d":"4.4"},{"v":4.059643588224125,"d":"4.1"},{"v":6.100378476047315,"d":"6.1"},{"v":11.219894240840512,"d":"11.2"},{"v":10.092789338124417,"d":"10.1"},{"v":9.447079416406789,"d":"9.4"},{"v":11.370301830765479,"d":"11.4"},{"v":11.72871112544299,"d":"11.7"},{"v":14.757380279791937,"d":"14.8"},{"v":14.695371881412928,"d":"14.7"},{"v":10.874272135981649,"d":"10.9"}]
["           Gobierno central",{"v":1.9963519092463373,"d":"2.0"},{"v":1.7718625935155026,"d":"1.8"},{"v":3.277504267733617,"d":"3.3"},{"v":6.975008212993718,"d":"7.0"},{"v":5.609587348447335,"d":"5.6"},{"v":5.316751183778048,"d":"5.3"},{"v":6.681358713983757,"d":"6.7"},{"v":7.041489132071553,"d":"7.0"},{"v":8.941135227905106,"d":"8.9"},{"v":8.713927712649534,"d":"8.7"},{"v":5.825316847070754,"d":"5.8"}]
["           Empresas públicas",{"v":0.6771457782862061,"d":"0.7"},{"v":0.7437406874092232,"d":"0.7"},{"v":1.0431316686613632,"d":"1.0"},{"v":2.1176031180282604,"d":"2.1"},{"v":2.694662921101225,"d":"2.7"},{"v":2.1482786454703544,"d":"2.1"},{"v":2.7140215042880373,"d":"2.7"},{"v":2.840327725713932,"d":"2.8"},{"v":4.191971373317251,"d":"4.2"},{"v":4.434299591697264,"d":"4.4"},{"v":3.4535900544365457,"d":"3.5"}]
["           Gobiernos seccionales",{"v":1.5555031147092118,"d":"1.6"},{"v":1.3908553310193035,"d":"1.4"},{"v":1.638075699711438,"d":"1.6"},{"v":2.0030913512676394,"d":"2.0"},{"v":1.5576805680054118,"d":"1.6"},{"v":1.6618775083165043,"d":"1.7"},{"v":1.9488086443697983,"d":"1.9"},{"v":1.7739352722716424,"d":"1.8"},{"v":1.6067195090019188,"d":"1.6"},{"v":1.512524606022187,"d":"1.5"},{"v":1.539444601604217,"d":"1.5"}]
["           Otras entidades",{"v":0.1505279086690859,"d":"0.2"},{"v":0.1531849762800958,"d":"0.2"},{"v":0.14166682857008256,"d":"0.1"},{"v":0.12408492972915712,"d":"0.1"},{"v":0.23085850057044502,"d":"0.2"},{"v":0.32016302706015487,"d":"0.3"},{"v":0.026112968123885746,"d":"0.0"},{"v":0.07295899538586173,"d":"0.1"},{"v":0.01755416956766343,"d":"0.0"},{"v":0.03462001267133734,"d":"0.0"},{"v":0.05592062513332461,"d":"0.1"}]
["      Otros gastos de capital",{"v":0.030830188725611544,"d":"0.0"},{"v":0.09287201217109235,"d":"0.1"},{"v":0.45625533920053013,"d":"0.5"},{"v":0.11505545307450044,"d":"0.1"},{"v":0.5920826842924322,"d":"0.6"},{"v":0.929501700798198,"d":"0.9"},{"v":0.42085599969135634,"d":"0.4"},{"v":0.7393794388060745,"d":"0.7"},{"v":0.6222849179741234,"d":"0.6"},{"v":1.4451043042212526,"d":"1.4"},{"v":0.8935889741810173,"d":"0.9"}]
[]
["AJUSTE DEL TESORO NACIONAL (3)",{"v":0,"d":"0.0"},{"v":-0.06047940769424515,"d":"-0.1"},{"v":-0.14390153087832078,"d":"-0.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["Resultado Global",{"v":0.6413081950106282,"d":"0.6"},{"v":2.912386636425924,"d":"2.9"},{"v":2.7418845854001663,"d":"2.7"},{"v":0.5623436598285672,"d":"0.6"},{"v":-3.5699938145835266,"d":"-3.6"},{"v":-1.35740794587005,"d":"-1.4"},{"v":-0.12672835668863613,"d":"-0.1"},{"v":-0.9372015075499516,"d":"-0.9"},{"v":-4.570096766316867,"d":"-4.6"},{"v":-5.586248608801528,"d":"-5.6"},{"v":-5.351126088557336,"d":"-5.4"}]
["Reducción de personal",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["Costo fortalecimiento sistema financiero privado",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["RESULTADO GLOBAL+REDUCCION DE PERSONAL",{"v":0.6413362923462343,"d":"0.6"},{"v":2.912386636425924,"d":"2.9"},{"v":2.7418845854001663,"d":"2.7"},{"v":0.5623436598285672,"d":"0.6"},{"v":-3.5699938145835266,"d":"-3.6"},{"v":-1.35740794587005,"d":"-1.4"},{"v":-0.12672835668863613,"d":"-0.1"},{"v":-0.9372015075499516,"d":"-0.9"},{"v":-4.570096766316867,"d":"-4.6"},{"v":-5.586248608801528,"d":"-5.6"},{"v":-5.351126088557336,"d":"-5.4"}]
[]
["RESULTADO BAJO LA LINEA",{"v":-0.6412844505943999,"d":"-0.6"},{"v":-2.9123866352503742,"d":"-2.9"},{"v":-2.7389506351550965,"d":"-2.7"},{"v":-0.5623437769454062,"d":"-0.6"},{"v":3.5699933617708823,"d":"3.6"},{"v":1.3574079189316872,"d":"1.4"},{"v":0.12672759386040644,"d":"0.1"},{"v":0.9371988482903035,"d":"0.9"},{"v":4.570076511467116,"d":"4.6"},{"v":5.586171608337117,"d":"5.6"},{"v":5.351132547494867,"d":"5.4"}]
[]
["Financiamiento Externo Neto",{"v":0.0016864590707824252,"d":"0.0"},{"v":-3.655215428197965,"d":"-3.7"},{"v":0.29779448612316484,"d":"0.3"},{"v":0.30038855304667617,"d":"0.3"},{"v":1.524255895974909,"d":"1.5"},{"v":0.6423472684717485,"d":"0.6"},{"v":2.1500210957413652,"d":"2.2"},{"v":0.3876618887127839,"d":"0.4"},{"v":3.665110886277604,"d":"3.7"},{"v":4.601082402702611,"d":"4.6"},{"v":3.3330359525413624,"d":"3.3"}]
["     Deuda Pública Externa",{"v":-0.006839796145646292,"d":"-0.0"},{"v":-1.5213010782178655,"d":"-1.5"},{"v":0.7042141828686238,"d":"0.7"},{"v":-1.491802122755935,"d":"-1.5"},{"v":1.32277695700519,"d":"1.3"},{"v":0.6072198569522319,"d":"0.6"},{"v":2.41844813247944,"d":"2.4"},{"v":0.3853872110073186,"d":"0.4"},{"v":3.665110886277604,"d":"3.7"},{"v":4.601082402702611,"d":"4.6"},{"v":3.3330359525413624,"d":"3.3"}]
["     Activos Netos en el Exterior",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["     Variación de Activos (Fondos Petroleros)",{"v":0.008526255216428717,"d":"0.0"},{"v":-2.133914349980099,"d":"-2.1"},{"v":-0.40641969674545897,"d":"-0.4"},{"v":1.7921906758026112,"d":"1.8"},{"v":0.20147893896971908,"d":"0.2"},{"v":0.03512741151951656,"d":"0.0"},{"v":-0.26842703673807466,"d":"-0.3"},{"v":0.002274677705465268,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["Financiamiento Interno",{"v":-0.6429709096651822,"d":"-0.6"},{"v":0.742828792947591,"d":"0.7"},{"v":-3.0367451212782615,"d":"-3.0"},{"v":-0.8627323299920824,"d":"-0.9"},{"v":2.0457374657959737,"d":"2.0"},{"v":0.7150606504599388,"d":"0.7"},{"v":-2.0232935018809592,"d":"-2.0"},{"v":0.5495369595775195,"d":"0.5"},{"v":0.9049656251895115,"d":"0.9"},{"v":0.9850892056345059,"d":"1.0"},{"v":2.016372632082999,"d":"2.0"}]
["     Deuda Interna",{"v":-0.10386178648777683,"d":"-0.1"},{"v":-0.6391494354391872,"d":"-0.6"},{"v":-0.2870895549908007,"d":"-0.3"},{"v":-0.006560600919957514,"d":"-0.0"},{"v":0,"d":"0.0"},{"v":0.05347969769176834,"d":"0.1"},{"v":0.46892535740404,"d":"0.5"},{"v":1.2423527483065477,"d":"1.2"},{"v":0.6749090567117455,"d":"0.7"},{"v":-0.11559274064043502,"d":"-0.1"},{"v":-0.3016459556530108,"d":"-0.3"}]
["     Sistema Bancario y Otros",{"v":-1.7729707639069336,"d":"-1.8"},{"v":-0.12489410932565163,"d":"-0.1"},{"v":-2.5355139962284485,"d":"-2.5"},{"v":-1.2856830347345194,"d":"-1.3"},{"v":1.5379801331695744,"d":"1.5"},{"v":1.437285375835916,"d":"1.4"},{"v":-0.7861522503015516,"d":"-0.8"},{"v":-0.3335482331304454,"d":"-0.3"},{"v":0.2527314557072055,"d":"0.3"},{"v":-0.12618813339801746,"d":"-0.1"},{"v":1.093616482951969,"d":"1.1"}]
["     Deuda Flotante",{"v":1.2338616407295284,"d":"1.2"},{"v":1.5068723377124298,"d":"1.5"},{"v":-0.2141415700590119,"d":"-0.2"},{"v":0.42951130566239437,"d":"0.4"},{"v":0.507757332626399,"d":"0.5"},{"v":-0.7757044230677453,"d":"-0.8"},{"v":-1.706066608983447,"d":"-1.7"},{"v":-0.35926755559858303,"d":"-0.4"},{"v":-0.022674887229439458,"d":"-0.0"},{"v":1.2268700796729581,"d":"1.2"},{"v":1.2244021047840405,"d":"1.2"}]
[]
["Discrepancia estadística",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["Ahorro del sector público no financiero",{"v":5.051667094647082,"d":"5.1"},{"v":7.004422829126895,"d":"7.0"},{"v":9.154553967420505,"d":"9.2"},{"v":11.89729335374358,"d":"11.9"},{"v":7.114878207833325,"d":"7.1"},{"v":9.019173171334929,"d":"9.0"},{"v":11.664429473768205,"d":"11.7"},{"v":11.530889056699115,"d":"11.5"},{"v":10.809568431449197,"d":"10.8"},{"v":10.55422757683265,"d":"10.6"},{"v":6.416735021605331,"d":"6.4"}]
["Resultado doméstico",{"v":-1.1521343190505218,"d":"-1.2"},{"v":-0.768499910854642,"d":"-0.8"},{"v":0.17633681159164613,"d":"0.2"},{"v":-7.9270203368620855,"d":"-7.9"},{"v":-7.352508139396866,"d":"-7.4"},{"v":-8.315025385303091,"d":"-8.3"},{"v":-11.324695559006285,"d":"-11.3"},{"v":-9.536973771655866,"d":"-9.5"},{"v":-9.93561578038882,"d":"-9.9"},{"v":-10.301324449874254,"d":"-10.3"},{"v":-6.470635212822094,"d":"-6.5"}]
["Resultado primario",{"v":2.5848119935125093,"d":"2.6"},{"v":4.827221433204882,"d":"4.8"},{"v":4.431099494917168,"d":"4.4"},{"v":1.7031524993154186,"d":"1.7"},{"v":-3.0117107441168898,"d":"-3.0"},{"v":-0.7641338418638816,"d":"-0.8"},{"v":0.5066111691475346,"d":"0.5"},{"v":-0.1955501065236654,"d":"-0.2"},{"v":-3.5497775775471347,"d":"-3.5"},{"v":-4.510237367243137,"d":"-4.5"},{"v":-3.913599777886925,"d":"-3.9"}]
[]
[]
[]
["(p)cifras provisionales"]
["(1) Incluye recursos de los Fondos CEREPS y FEISEH."]
["(2) Los registros de gastos corresponden a valores devengados."]
["(3) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["FUENTE: Ministerio de Finanzas y Entidades del Sector Público no Financiero"]

{"sheet":"2.1.3","index":3,"n_rows":67,"n_cols":12,"rows_kept":67,"flags":["formulas_cached_only"]}
[]
[]
[null,"2.1.3    GOBIERNO CENTRAL CONSOLIDADO (BASE DEVENGADO) "]
[null,"millones de dólares"]
[]
[]
["Concepto   /    Años",2005,2006,2007,"2008 (p)","2009(p)","2010 (p)(1)","2011 (p)","2012 (p)","2013 (p)","2014 (p)","2015 (p)"]
[]
["TOTAL INGRESOS",{"v":6051.636642603604,"d":"6,051.6"},{"v":6894.994728683602,"d":"6,895.0"},{"v":8490.177540923349,"d":"8,490.2"},{"v":13844.503541022783,"d":"13,844.5"},{"v":11582.943353415103,"d":"11,582.9"},{"v":14404.05008762146,"d":"14,404.1"},{"v":17198.148070407384,"d":"17,198.1"},{"v":19522.8371275608,"d":"19,522.8"},{"v":20400.03107947809,"d":"20,400.0"},{"v":20380.63392494816,"d":"20,380.6"},{"v":20344.489996134245,"d":"20,344.5"}]
[]
["  Petroleros",{"v":1567.3313892200001,"d":"1,567.3"},{"v":1718.64718808,"d":"1,718.6"},{"v":1764.2743892600001,"d":"1,764.3"},{"v":4641.712219550001,"d":"4,641.7"},{"v":2454.9812160164,"d":"2,455.0"},{"v":4410.985209052205,"d":"4,411.0"},{"v":5971.366504810417,"d":"5,971.4"},{"v":6085.561816905327,"d":"6,085.6"},{"v":4676.84285926776,"d":"4,676.8"},{"v":3764.8890459999993,"d":"3,764.9"},{"v":2263.906137567441,"d":"2,263.9"}]
["      Por exportaciones",{"v":1488.91938922,"d":"1,488.9"},{"v":1718.64718808,"d":"1,718.6"},{"v":1764.2743892600001,"d":"1,764.3"},{"v":4641.712219550001,"d":"4,641.7"},{"v":2454.9812160164,"d":"2,455.0"},{"v":4410.985209052205,"d":"4,411.0"},{"v":5971.366504810417,"d":"5,971.4"},{"v":6085.561816905327,"d":"6,085.6"},{"v":4676.84285926776,"d":"4,676.8"},{"v":3764.8890459999993,"d":"3,764.9"},{"v":2263.906137567441,"d":"2,263.9"}]
["      Por venta de derivados",{"v":78.41200000000002,"d":"78.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["  No Petroleros",{"v":4484.3052533836035,"d":"4,484.3"},{"v":5176.347540603602,"d":"5,176.3"},{"v":6725.903151663349,"d":"6,725.9"},{"v":9202.791321472781,"d":"9,202.8"},{"v":9127.962137398703,"d":"9,128.0"},{"v":9993.064878569254,"d":"9,993.1"},{"v":11226.781565596968,"d":"11,226.8"},{"v":13437.275310655472,"d":"13,437.3"},{"v":15723.188220210328,"d":"15,723.2"},{"v":16615.74487894816,"d":"16,615.7"},{"v":18080.583858566806,"d":"18,080.6"}]
["      Tributarios",{"v":3740.9815562980475,"d":"3,741.0"},{"v":4243.877115410369,"d":"4,243.9"},{"v":4749.424535911575,"d":"4,749.4"},{"v":6612.108805218903,"d":"6,612.1"},{"v":7256.698399216141,"d":"7,256.7"},{"v":8804.062466957137,"d":"8,804.1"},{"v":9765.06759250356,"d":"9,765.1"},{"v":12254.68579454,"d":"12,254.7"},{"v":13667.55409702,"d":"13,667.6"},{"v":14459.979601440002,"d":"14,460.0"},{"v":15588.282805327599,"d":"15,588.3"}]
["          A los bienes y servicios",{"v":2195.5069699999995,"d":"2,195.5"},{"v":2485.5851000000002,"d":"2,485.6"},{"v":2728.5756266666667,"d":"2,728.6"},{"v":3310.3528099999994,"d":"3,310.4"},{"v":3466.6739850365634,"d":"3,466.7"},{"v":4426.365900000001,"d":"4,426.4"},{"v":4818.2066884000005,"d":"4,818.2"},{"v":6099.4808,"d":"6,099.5"},{"v":6799.70688,"d":"6,799.7"},{"v":7178.85159,"d":"7,178.9"},{"v":7191.9804,"d":"7,192.0"}]
["                IVA",{"v":1974.8783699999997,"d":"1,974.9"},{"v":2228.2236000000003,"d":"2,228.2"},{"v":2508.76926,"d":"2,508.8"},{"v":2836.4517100000003,"d":"2,836.5"},{"v":3018.5437420365633,"d":"3,018.5"},{"v":3896.0577000000003,"d":"3,896.1"},{"v":4200.3360884,"d":"4,200.3"},{"v":5414.978,"d":"5,415.0"},{"v":6056.08069,"d":"6,056.1"},{"v":6375.64541,"d":"6,375.6"},{"v":6352.3372,"d":"6,352.3"}]
["                ICE",{"v":220.6286,"d":"220.6"},{"v":257.3615,"d":"257.4"},{"v":219.8063666666667,"d":"219.8"},{"v":473.9011,"d":"473.9"},{"v":448.130243,"d":"448.1"},{"v":530.3082,"d":"530.3"},{"v":617.8706,"d":"617.9"},{"v":684.5028,"d":"684.5"},{"v":743.6261900000001,"d":"743.6"},{"v":803.2061799999999,"d":"803.2"},{"v":839.6432,"d":"839.6"}]
["                      Bienes y productos alcohólicos",88.6,{"v":87.35,"d":"87.4"},{"v":70.17736666666669,"d":"70.2"},0,0,0]
["                      Bebidas gaseosas y aguas minerales",{"v":15,"d":"15.0"},{"v":11.58,"d":"11.6"},{"v":15.139,"d":"15.1"},0,0,0]
["                      Cigarrillos",71.4,{"v":68.42,"d":"68.4"},{"v":73.743,"d":"73.7"},0,0,0]
["                      Suntuarios y vehículos",45.6,{"v":89.99999999999997,"d":"90.0"},{"v":60.747,"d":"60.7"},0,0,0]
["          A la Renta",{"v":936.5530802429171,"d":"936.6"},{"v":1067.9607234011144,"d":"1,068.0"},{"v":1268.0165334736546,"d":"1,268.0"},{"v":2369.1968510575553,"d":"2,369.2"},{"v":2517.5042,"d":"2,517.5"},{"v":2353.1113,"d":"2,353.1"},{"v":3030.20288525193,"d":"3,030.2"},{"v":3312.9325999999996,"d":"3,312.9"},{"v":3847.44021,"d":"3,847.4"},{"v":4160.69714,"d":"4,160.7"},{"v":4734.1578023776,"d":"4,734.2"}]
["          A la circulación de capitales",{"v":0,"d":"0.0"},0,0,0]
["          Al comercio y a las transacciones internacionales:",{"v":546.5426610051309,"d":"546.5"},{"v":618.1936051292543,"d":"618.2"},{"v":678.5819285212542,"d":"678.6"},{"v":789.2599348213487,"d":"789.3"},{"v":970.3406117000001,"d":"970.3"},{"v":1580.4340669571352,"d":"1,580.4"},{"v":1714.2153728516294,"d":"1,714.2"},{"v":2536.42649454,"d":"2,536.4"},{"v":2674.672395,"d":"2,674.7"},{"v":2762.74771144,"d":"2,762.7"},{"v":3303.6429029500005,"d":"3,303.6"}]
["                 Arancelarios",{"v":546.5426610051309,"d":"546.5"},{"v":618.1936051292543,"d":"618.2"},{"v":678.5819285212542,"d":"678.6"},{"v":789.2599348213487,"d":"789.3"},{"v":923.4012037000001,"d":"923.4"},{"v":1152.7100669571353,"d":"1,152.7"},{"v":1155.7894618516293,"d":"1,155.8"},{"v":1261.11139454,"d":"1,261.1"},{"v":1352.2356650000002,"d":"1,352.2"},{"v":1357.12508144,"d":"1,357.1"},{"v":2025.72140295,"d":"2,025.7"}]
["                 A la salida del país",0,0,0,0,{"v":46.939408,"d":"46.9"},{"v":427.724,"d":"427.7"},{"v":558.425911,"d":"558.4"},{"v":1275.3151,"d":"1,275.3"},{"v":1322.43673,"d":"1,322.4"},{"v":1405.6226299999998,"d":"1,405.6"},{"v":1277.9215000000002,"d":"1,277.9"}]
["                 A la compra de divisas",0,0,0,0,0,0,0,0,0]
["          A las operaciones de crédito en m/n",0,0,0,0,0,0,0,0,0]
["          A los vehículos",{"v":60.09377310000001,"d":"60.1"},{"v":69.5653,"d":"69.6"},{"v":71.61813578,"d":"71.6"},{"v":95.3164,"d":"95.3"},{"v":118.095448,"d":"118.1"},{"v":155.62830000000002,"d":"155.6"},{"v":174.3963,"d":"174.4"},{"v":194.4612,"d":"194.5"},{"v":213.98926202,"d":"214.0"},{"v":228.43411,"d":"228.4"},{"v":223.06699999999998,"d":"223.1"}]
["          Otros",{"v":2.2850719500000003,"d":"2.3"},{"v":2.57238688,"d":"2.6"},{"v":2.63231147,"d":"2.6"},{"v":47.98280934,"d":"48.0"},{"v":184.08415447957745,"d":"184.1"},{"v":288.5229,"d":"288.5"},{"v":28.046346,"d":"28.0"},{"v":111.38470000000001,"d":"111.4"},{"v":131.74535,"d":"131.7"},{"v":129.24905,"d":"129.2"},{"v":135.4347,"d":"135.4"}]
["      No Tributarios",{"v":356.3774345655555,"d":"356.4"},{"v":452.5577047465666,"d":"452.6"},{"v":505.3148010017736,"d":"505.3"},{"v":969.2667499144128,"d":"969.3"},{"v":752.4381509358946,"d":"752.4"},{"v":1511.5877296221167,"d":"1,511.6"},{"v":1209.9233768541847,"d":"1,209.9"},{"v":1128.2335593824073,"d":"1,128.2"},{"v":1960.5060025499993,"d":"1,960.5"},{"v":2060.769754648158,"d":"2,060.8"},{"v":2021.1273798892057,"d":"2,021.1"}]
["           Entidades y organismos (Ingresos propios)",{"v":319.84403515555556,"d":"319.8"},{"v":396.2891930865667,"d":"396.3"},{"v":417.84904160232924,"d":"417.8"},753.1,671.1,{"v":741.3942150721168,"d":"741.4"},{"v":882.97186674,"d":"883.0"},{"v":829.1317951724072,"d":"829.1"},{"v":1672.3476165999991,"d":"1,672.3"},{"v":1713.663627772158,"d":"1,713.7"},{"v":1730.9433814919767,"d":"1,730.9"}]
["           Otros",{"v":36.599999999999966,"d":"36.6"},{"v":56.26,"d":"56.3"},{"v":87.46575939944438,"d":"87.5"},216.2,81.3,{"v":770.1935145499999,"d":"770.2"},{"v":326.95151011418466,"d":"327.0"},{"v":299.10176421000006,"d":"299.1"},{"v":288.15838595000014,"d":"288.2"},{"v":347.1061268760002,"d":"347.1"},{"v":290.18399839722906,"d":"290.2"}]
["      Transferencias",{"v":386.94626252,"d":"386.9"},{"v":479.91272044666664,"d":"479.9"},{"v":1471.1638147499998,"d":"1,471.2"},{"v":1618.2025574184993,"d":"1,618.2"},{"v":1118.8255872466666,"d":"1,118.8"},{"v":359.29577154,"d":"359.3"},{"v":251.79059623922282,"d":"251.8"},{"v":54.3559567330645,"d":"54.4"},{"v":95.12812064032966,"d":"95.1"},{"v":94.99552286,"d":"95.0"},{"v":471.17367335000006,"d":"471.2"}]
[]
["TOTAL GASTOS (2)",{"v":6232.081256284099,"d":"6,232.1"},{"v":7010.985447525319,"d":"7,011.0"},{"v":8627.345883360227,"d":"8,627.3"},{"v":14388.995656607525,"d":"14,389.0"},{"v":14217.92791632273,"d":"14,217.9"},{"v":15641.423909590763,"d":"15,641.4"},{"v":18434.513045388536,"d":"18,434.5"},{"v":21239.724278706046,"d":"21,239.7"},{"v":25861.2747497091,"d":"25,861.3"},{"v":26793.86498189807,"d":"26,793.9"},{"v":24149.13080297821,"d":"24,149.1"}]
[]
["  Gastos Corrientes",{"v":4720.4934313720805,"d":"4,720.5"},{"v":5341.957636888652,"d":"5,342.0"},{"v":5999.89088670918,"d":"5,999.9"},{"v":8460.404357184667,"d":"8,460.4"},{"v":8934.036694117729,"d":"8,934.0"},{"v":9432.051545463222,"d":"9,432.1"},{"v":10399.096439288913,"d":"10,399.1"},{"v":11996.079671726573,"d":"11,996.1"},{"v":14307.4725170791,"d":"14,307.5"},{"v":14981.481998698071,"d":"14,981.5"},{"v":14483.635879098212,"d":"14,483.6"}]
["       Intereses",{"v":855.2444219897699,"d":"855.2"},{"v":941.7644230989241,"d":"941.8"},{"v":915.2640000000001,"d":"915.3"},{"v":772.0600000000001,"d":"772.1"},{"v":474.09599999999995,"d":"474.1"},{"v":552.013,"d":"552.0"},{"v":672.9953137900001,"d":"673.0"},{"v":827.8895346845013,"d":"827.9"},{"v":1168.6098830134347,"d":"1,168.6"},{"v":1397.0802130056618,"d":"1,397.1"},{"v":1759.3559821156455,"d":"1,759.4"}]
["            Externos",{"v":630.7434219897699,"d":"630.7"},{"v":714.2314230989241,"d":"714.2"},{"v":733.6790000000001,"d":"733.7"},{"v":627.317,"d":"627.3"},{"v":293.703,"d":"293.7"},{"v":305.581,"d":"305.6"},{"v":356.90555713000003,"d":"356.9"},{"v":464.877745,"d":"464.9"},{"v":652.308618,"d":"652.3"},{"v":715.01965373,"d":"715.0"},{"v":970.6158009799999,"d":"970.6"}]
["            Internos",{"v":224.501,"d":"224.5"},{"v":227.533,"d":"227.5"},{"v":181.585,"d":"181.6"},{"v":144.743,"d":"144.7"},{"v":180.39299999999997,"d":"180.4"},{"v":246.43200000000002,"d":"246.4"},{"v":316.08975666000003,"d":"316.1"},{"v":363.0117896845013,"d":"363.0"},{"v":516.3012650134348,"d":"516.3"},{"v":682.0605592756617,"d":"682.1"},{"v":788.7401811356457,"d":"788.7"}]
["       Sueldos",{"v":2299.006872615556,"d":"2,299.0"},{"v":2581.42337054,"d":"2,581.4"},{"v":2913.94056716694,"d":"2,913.9"},{"v":3928.607726893578,"d":"3,928.6"},{"v":4707.82895114,"d":"4,707.8"},{"v":5049.25735874,"d":"5,049.3"},{"v":6466.172023149999,"d":"6,466.2"},{"v":7352.926032,"d":"7,352.9"},{"v":7897.127859,"d":"7,897.1"},{"v":8358.968094140022,"d":"8,359.0"},{"v":8761.483292,"d":"8,761.5"}]
["       Compra de bienes y servicios",{"v":355.18210128,"d":"355.2"},{"v":458.4604638299,"d":"458.5"},{"v":537.4067005581667,"d":"537.4"},{"v":844.5545953955659,"d":"844.6"},{"v":823.99086506,"d":"824.0"},{"v":840.30187887,"d":"840.3"},{"v":1279.1545654118922,"d":"1,279.2"},{"v":1657.559089,"d":"1,657.6"},{"v":2034.7526951099999,"d":"2,034.8"},{"v":2490.231126727391,"d":"2,490.2"},{"v":2409.0407496,"d":"2,409.0"}]
["       Otros",{"v":489.0090769008333,"d":"489.0"},{"v":584.3481645676779,"d":"584.3"},{"v":833.308239148653,"d":"833.3"},{"v":1034.6018564380001,"d":"1,034.6"},{"v":966.007923233175,"d":"966.0"},{"v":1782.9181376538602,"d":"1,782.9"},{"v":983.2016530664807,"d":"983.2"},{"v":900.24365740349,"d":"900.2"},{"v":1695.597944174371,"d":"1,695.6"},{"v":998.1659169899999,"d":"998.2"},{"v":690.75612836,"d":"690.8"}]
["       Transferencias:",{"v":722.0509585859209,"d":"722.1"},{"v":775.9612148521501,"d":"776.0"},{"v":799.9713798354209,"d":"800.0"},{"v":1880.5801784575224,"d":"1,880.6"},{"v":1962.1129546845546,"d":"1,962.1"},{"v":1207.5611701993628,"d":"1,207.6"},{"v":997.5728838705393,"d":"997.6"},{"v":1257.4613586385826,"d":"1,257.5"},{"v":1511.3841357812967,"d":"1,511.4"},{"v":1737.0366478349968,"d":"1,737.0"},{"v":862.9997270225647,"d":"863.0"}]
["             Al Fodesec",{"v":13.190011972499999,"d":"13.2"},{"v":19.032,"d":"19.0"},{"v":28.896000000000004,"d":"28.9"},{"v":138.91791555999998,"d":"138.9"},259.1,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["             Al Banco del Estado",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["             A gobiernos seccionales",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["  Gastos de Capital",{"v":1511.5878249120187,"d":"1,511.6"},{"v":1669.0278106366668,"d":"1,669.0"},{"v":2627.4549966510463,"d":"2,627.5"},{"v":5928.591299422858,"d":"5,928.6"},{"v":5283.891222205,"d":"5,283.9"},{"v":6209.372364127541,"d":"6,209.4"},{"v":8035.416606099623,"d":"8,035.4"},{"v":9243.644606979473,"d":"9,243.6"},{"v":11553.80223263,"d":"11,553.8"},{"v":11812.382983200001,"d":"11,812.4"},{"v":9665.49492388,"d":"9,665.5"}]
["       Formación bruta de capital fijo",{"v":828.62748387,"d":"828.6"},{"v":829.3603106366668,"d":"829.4"},{"v":1671.7820680510463,"d":"1,671.8"},{"v":4307.909015493056,"d":"4,307.9"},{"v":3507.0963961449997,"d":"3,507.1"},{"v":3698.0857983536657,"d":"3,698.1"},{"v":5173.607634139624,"d":"5,173.6"},{"v":6191.2024808634715,"d":"6,191.2"},{"v":8505.671453035,"d":"8,505.7"},{"v":8289.52971855,"d":"8,289.5"},{"v":5541.604052287959,"d":"5,541.6"}]
["       Otros",11.8,{"v":26,"d":"26.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":136.22722899999997,"d":"136.2"},{"v":158.78166418,"d":"158.8"},{"v":328.27044000000006,"d":"328.3"},{"v":0,"d":"0.0"},{"v":22.220388,"d":"22.2"},{"v":16.368434280509213,"d":"16.4"}]
["       Transferencias",{"v":671.1603410420189,"d":"671.2"},{"v":813.6675,"d":"813.7"},{"v":955.6729286000001,"d":"955.7"},{"v":1620.6822839298025,"d":"1,620.7"},{"v":1776.79482606,"d":"1,776.8"},{"v":2375.0593367738757,"d":"2,375.1"},{"v":2703.02730778,"d":"2,703.0"},{"v":2724.1716861160003,"d":"2,724.2"},{"v":3048.130779595,"d":"3,048.1"},{"v":3500.63287665,"d":"3,500.6"},{"v":4107.522437311532,"d":"4,107.5"}]
[]
["AJUSTE DEL TESORO NACIONAL (3)",null,{"v":-28.305599,"d":"-28.3"},{"v":-73.40097197,"d":"-73.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["DEFICIT (-) O SUPERAVIT (+)",{"v":-180.44461368049542,"d":"-180.4"},{"v":-87.68511984171644,"d":"-87.7"},{"v":-63.76737046687845,"d":"-63.8"},{"v":-544.4921155847424,"d":"-544.5"},{"v":-2634.9845629076262,"d":"-2,635.0"},{"v":-1237.3738219693041,"d":"-1,237.4"},{"v":-1236.364974981152,"d":"-1,236.4"},{"v":-1716.8871511452453,"d":"-1,716.9"},{"v":-5461.2436702310115,"d":"-5,461.2"},{"v":-6413.2310569499095,"d":"-6,413.2"},{"v":-3804.640806843963,"d":"-3,804.6"}]
[]
[]
[]
["(p)cifras provisionales"]
["(1) A partir del 2010 los datos corresponden al Presupuesto General del Estado -PGE-, los mismos que no son comparables porque se incorporan los datos de las Entidades Autónomas. "]
["(2) Los registros de gastos corresponden a valores devengados."]
["(3) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["FUENTE: Ministerio de Finanzas y Entidades del Sector Público no Financiero"]

{"sheet":"2.1.4","index":4,"n_rows":67,"n_cols":12,"rows_kept":67,"flags":["formulas_cached_only"]}
[]
[]
[null,null,"2.1.4    GOBIERNO CENTRAL CONSOLIDADO (BASE DEVENGADO) "]
[null,null,"Porcentaje del PIB"]
[]
[]
["Concepto   /    Años",2005,2006,2007,"2008 (p)","2009 (p)","2010(p)(1)","2011 (p)","2012 (p)","2013(p)","2014 (p)","2015 (p)"]
[]
["TOTAL INGRESOS",{"v":14.579767870000035,"d":"14.6"},{"v":14.73225128518661,"d":"14.7"},{"v":16.644868763685484,"d":"16.6"},{"v":22.415662060115768,"d":"22.4"},{"v":18.52687384484801,"d":"18.5"},{"v":20.7087543476285,"d":"20.7"},{"v":21.69383422895719,"d":"21.7"},{"v":22.204081180746073,"d":"22.2"},{"v":21.44444886476266,"d":"21.4"},{"v":21.424058636590047,"d":"21.4"},{"v":21.386064251669655,"d":"21.4"}]
[]
["  Petroleros",{"v":3.776057483246535,"d":"3.8"},{"v":3.6721626689637743,"d":"3.7"},{"v":3.4588341092771016,"d":"3.5"},{"v":7.515405098163316,"d":"7.5"},{"v":3.92673311893537,"d":"3.9"},{"v":6.341689217242151,"d":"6.3"},{"v":7.5323130458799525,"d":"7.5"},{"v":6.921345895072628,"d":"6.9"},{"v":4.9162825857157335,"d":"4.9"},{"v":3.957639589562703,"d":"4.0"},{"v":2.3798110509020547,"d":"2.4"}]
["      Por exportaciones",{"v":3.587145156591941,"d":"3.6"},{"v":3.6721626689637743,"d":"3.7"},{"v":3.4588341092771016,"d":"3.5"},{"v":7.515405098163316,"d":"7.5"},{"v":3.92673311893537,"d":"3.9"},{"v":6.341689217242151,"d":"6.3"},{"v":7.5323130458799525,"d":"7.5"},{"v":6.921345895072628,"d":"6.9"},{"v":4.9162825857157335,"d":"4.9"},{"v":3.957639589562703,"d":"4.0"},{"v":2.3798110509020547,"d":"2.4"}]
["      Por venta de derivados",{"v":0.1889123266545941,"d":"0.2"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["  No Petroleros",{"v":10.8037103867535,"d":"10.8"},{"v":11.060088616222833,"d":"11.1"},{"v":13.186034654408383,"d":"13.2"},{"v":14.90025696195245,"d":"14.9"},{"v":14.600140725912638,"d":"14.6"},{"v":14.36706513038635,"d":"14.4"},{"v":14.16152118307724,"d":"14.2"},{"v":15.282735285673443,"d":"15.3"},{"v":16.528166279046925,"d":"16.5"},{"v":17.466419047027344,"d":"17.5"},{"v":19.006253200767603,"d":"19.0"}]
["      Tributarios",{"v":9.012874684642508,"d":"9.0"},{"v":9.06771745996899,"d":"9.1"},{"v":9.31117726599137,"d":"9.3"},{"v":10.705677964061772,"d":"10.7"},{"v":11.607061492945023,"d":"11.6"},{"v":12.657632109046505,"d":"12.7"},{"v":12.317707506591798,"d":"12.3"},{"v":13.93773028216103,"d":"13.9"},{"v":14.367290118237468,"d":"14.4"},{"v":15.200285329983156,"d":"15.2"},{"v":16.386354128871204,"d":"16.4"}]
["          A los bienes y servicios",{"v":5.289475206461739,"d":"5.3"},{"v":5.310847321112728,"d":"5.3"},{"v":5.349332566809697,"d":"5.3"},{"v":5.35979854162634,"d":"5.4"},{"v":5.544931855602351,"d":"5.5"},{"v":6.363802091648803,"d":"6.4"},{"v":6.077711201873984,"d":"6.1"},{"v":6.937176495336729,"d":"6.9"},{"v":7.147830604543637,"d":"7.1"},{"v":7.546386337829719,"d":"7.5"},{"v":7.560187301838221,"d":"7.6"}]
["                IVA",{"v":4.757930772541603,"d":"4.8"},{"v":4.760953602795639,"d":"4.8"},{"v":4.918405403160385,"d":"4.9"},{"v":4.592504367729777,"d":"4.6"},{"v":4.828149236124704,"d":"4.8"},{"v":5.601376095104207,"d":"5.6"},{"v":5.298325984554547,"d":"5.3"},{"v":6.158664866092454,"d":"6.2"},{"v":6.366133079484706,"d":"6.4"},{"v":6.7020585136334825,"d":"6.7"},{"v":6.677556996183492,"d":"6.7"}]
["                ICE",{"v":0.5315444339201368,"d":"0.5"},{"v":0.5498937183170888,"d":"0.5"},{"v":0.43092716364931305,"d":"0.4"},{"v":0.7672941738965637,"d":"0.8"},{"v":0.7167826194776474,"d":"0.7"},{"v":0.7624259965445945,"d":"0.8"},{"v":0.7793852173194371,"d":"0.8"},{"v":0.7785116292442756,"d":"0.8"},{"v":0.7816975250589305,"d":"0.8"},{"v":0.8443278241962372,"d":"0.8"},{"v":0.8826303056547274,"d":"0.9"}]
["                      Bienes y productos alcohólicos",{"v":0.21345753381621474,"d":"0.2"},{"v":0.1866371477279924,"d":"0.2"},{"v":0.1375816998781709,"d":"0.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["                      Bebidas gaseosas y aguas minerales",{"v":0.036138408659630035,"d":"0.0"},{"v":0.024742509109217537,"d":"0.0"},{"v":0.02967978784882156,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["                      Cigarrillos",{"v":0.172018825219839,"d":"0.2"},{"v":0.1461901963085202,"d":"0.1"},{"v":0.14457207182347898,"d":"0.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["                      Suntuarios y vehículos",{"v":0.10986076232527532,"d":"0.1"},{"v":0.1922992935949549,"d":"0.2"},{"v":0.11909360409884164,"d":"0.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["          A la Renta",{"v":2.2563691963502546,"d":"2.3"},{"v":2.2818676966354596,"d":"2.3"},{"v":2.4859278487546215,"d":"2.5"},{"v":3.835971135392062,"d":"3.8"},{"v":4.026738394047596,"d":"4.0"},{"v":3.3830765352729717,"d":"3.4"},{"v":3.822313821444265,"d":"3.8"},{"v":3.767926962464542,"d":"3.8"},{"v":4.044417114960961,"d":"4.0"},{"v":4.373711819990862,"d":"4.4"},{"v":4.9765318746465805,"d":"5.0"}]
["          A la circulación de capitales",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["          Al comercio y a las transacciones internacionales:",{"v":1.3167454688883375,"d":"1.3"},{"v":1.3208688174586012,"d":"1.3"},{"v":1.3303499356995194,"d":"1.3"},{"v":1.2778922641842412,"d":"1.3"},{"v":1.552056118292085,"d":"1.6"},{"v":2.272195712743684,"d":"2.3"},{"v":2.162320267224702,"d":"2.2"},{"v":2.8847763993407805,"d":"2.9"},{"v":2.811607255945278,"d":"2.8"},{"v":2.9041917531103523,"d":"2.9"},{"v":3.472779086646364,"d":"3.5"}]
["                 Arancelarios",{"v":1.3167454688883375,"d":"1.3"},{"v":1.3208688174586012,"d":"1.3"},{"v":1.3303499356995194,"d":"1.3"},{"v":1.2778922641842412,"d":"1.3"},{"v":1.4769767137026248,"d":"1.5"},{"v":1.6572553875779785,"d":"1.7"},{"v":1.4579188925654456,"d":"1.5"},{"v":1.4343109866341759,"d":"1.4"},{"v":1.4214659016069848,"d":"1.4"},{"v":1.4266056408758914,"d":"1.4"},{"v":2.1294320028520235,"d":"2.1"}]
["                 A la salida del país",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.07507940458946002,"d":"0.1"},{"v":0.6149403251657057,"d":"0.6"},{"v":0.7044013746592567,"d":"0.7"},{"v":1.4504654127066046,"d":"1.5"},{"v":1.390141354338293,"d":"1.4"},{"v":1.477586112234461,"d":"1.5"},{"v":1.3433470837943404,"d":"1.3"}]
["                 A la compra de divisas",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["          A las operaciones de crédito en m/n",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["          A los vehículos",{"v":0.14477955534579218,"d":"0.1"},{"v":0.14863731165245686,"d":"0.1"},{"v":0.14040630663045756,"d":"0.1"},{"v":0.15432696483885444,"d":"0.2"},{"v":0.188893219969147,"d":"0.2"},{"v":0.22374736373686308,"d":"0.2"},{"v":0.2199844080220126,"d":"0.2"},{"v":0.22116827810901132,"d":"0.2"},{"v":0.2249448429327388,"d":"0.2"},{"v":0.240129221949592,"d":"0.2"},{"v":0.23448733270451436,"d":"0.2"}]
["          Otros",{"v":0.005505257596383847,"d":"0.0"},{"v":0.005496313109743668,"d":"0.0"},{"v":0.005160608097075079,"d":"0.0"},{"v":0.07768905802027391,"d":"0.1"},{"v":0.294441905033844,"d":"0.3"},{"v":0.41481040564418276,"d":"0.4"},{"v":0.035377808026836245,"d":"0.0"},{"v":0.12668214690996865,"d":"0.1"},{"v":0.1384902998548539,"d":"0.1"},{"v":0.13586619710263023,"d":"0.1"},{"v":0.14236853303552785,"d":"0.1"}]
["      No Tributarios",{"v":0.858594224493374,"d":"0.9"},{"v":0.966961410374655,"d":"1.0"},{"v":0.9906622690139458,"d":"1.0"},{"v":1.5693416414542753,"d":"1.6"},{"v":1.2035219609642547,"d":"1.2"},{"v":2.1732150872298854,"d":"2.2"},{"v":1.526203697035214,"d":"1.5"},{"v":1.2831838620424432,"d":"1.3"},{"v":2.0608777779283316,"d":"2.1"},{"v":2.16627472053501,"d":"2.2"},{"v":2.124602780179424,"d":"2.1"}]
["           Entidades y organismos (Ingresos propios)",{"v":0.7705769633197695,"d":"0.8"},{"v":0.8467347987762386,"d":"0.8"},{"v":0.819186928303755,"d":"0.8"},{"v":1.2193456448223106,"d":"1.2"},{"v":1.0734218978642982,"d":"1.1"},{"v":1.0659051156643553,"d":"1.1"},{"v":1.1137853463914678,"d":"1.1"},{"v":0.9430038046855349,"d":"0.9"},{"v":1.7579665839020815,"d":"1.8"},{"v":1.8013978456205313,"d":"1.8"},{"v":1.8195622686842352,"d":"1.8"}]
["           Otros",{"v":0.08817771712949721,"d":"0.1"},{"v":0.12020842508502405,"d":"0.1"},{"v":0.17147534071019085,"d":"0.2"},{"v":0.35004983190888794,"d":"0.4"},{"v":0.1300390408230777,"d":"0.1"},{"v":1.10730997156553,"d":"1.1"},{"v":0.4124183506437464,"d":"0.4"},{"v":0.34018005735690826,"d":"0.3"},{"v":0.30291119402625016,"d":"0.3"},{"v":0.36487687491447873,"d":"0.4"},{"v":0.30504051149518896,"d":"0.3"}]
["      Transferencias",{"v":0.9322414776176164,"d":"0.9"},{"v":1.02540974587919,"d":"1.0"},{"v":2.884195119403066,"d":"2.9"},{"v":2.6200348437505934,"d":"2.6"},{"v":1.7895572720033601,"d":"1.8"},{"v":0.5165608162774843,"d":"0.5"},{"v":0.3176099794502236,"d":"0.3"},{"v":0.06182114146996828,"d":"0.1"},{"v":0.09999838288112613,"d":"0.1"},{"v":0.09985899650917492,"d":"0.1"},{"v":0.4952962917169713,"d":"0.5"}]
[]
["TOTAL GASTOS (2)",{"v":15.01449994930769,"d":"15.0"},{"v":14.980083877373643,"d":"15.0"},{"v":16.9137852907415,"d":"16.9"},{"v":23.29725028183711,"d":"23.3"},{"v":22.741521632598616,"d":"22.7"},{"v":22.4877311187083,"d":"22.5"},{"v":23.253391496630755,"d":"23.3"},{"v":24.15676364350101,"d":"24.2"},{"v":27.185291129561495,"d":"27.2"},{"v":28.16562706473916,"d":"28.2"},{"v":25.38549076789838,"d":"25.4"}]
[]
["  Gastos Corrientes",{"v":11.372741379868234,"d":"11.4"},{"v":11.413940888754029,"d":"11.4"},{"v":11.762698238563072,"d":"11.8"},{"v":13.69825681366196,"d":"13.7"},{"v":14.289957716866539,"d":"14.3"},{"v":13.560494254114456,"d":"13.6"},{"v":13.117474821202002,"d":"13.1"},{"v":13.643607491130775,"d":"13.6"},{"v":15.039970359905421,"d":"15.0"},{"v":15.74848701885715,"d":"15.7"},{"v":15.225152735066791,"d":"15.2"}]
["       Intereses",{"v":2.0604781617156926,"d":"2.1"},{"v":2.0122292588309265,"d":"2.0"},{"v":1.7943616715545163,"d":"1.8"},{"v":1.25004381694531,"d":"1.3"},{"v":0.758314749053602,"d":"0.8"},{"v":0.7936310651628077,"d":"0.8"},{"v":0.8489198205792312,"d":"0.8"},{"v":0.9415909335674251,"d":"0.9"},{"v":1.228439053916334,"d":"1.2"},{"v":1.4686063502084683,"d":"1.5"},{"v":1.8494295055926202,"d":"1.8"}]
["            Externos",{"v":1.5196042362159856,"d":"1.5"},{"v":1.52606886805825,"d":"1.5"},{"v":1.4383669376534485,"d":"1.4"},{"v":1.0156901498778346,"d":"1.0"},{"v":0.4697768315726985,"d":"0.5"},{"v":0.4393348970468376,"d":"0.4"},{"v":0.45020254274322147,"d":"0.5"},{"v":0.528723521159234,"d":"0.5"},{"v":0.685704778990115,"d":"0.7"},{"v":0.7516264236057022,"d":"0.8"},{"v":1.020308294156715,"d":"1.0"}]
["            Internos",{"v":0.5408739254997069,"d":"0.5"},{"v":0.4861603907726764,"d":"0.5"},{"v":0.3559947339010677,"d":"0.4"},{"v":0.23435366706747535,"d":"0.2"},{"v":0.28853791748090346,"d":"0.3"},{"v":0.35429616811597014,"d":"0.4"},{"v":0.39871727783600985,"d":"0.4"},{"v":0.4128674124081909,"d":"0.4"},{"v":0.5427342749262192,"d":"0.5"},{"v":0.7169799266027662,"d":"0.7"},{"v":0.8291212114359052,"d":"0.8"}]
["       Sueldos",{"v":5.538829991591932,"d":"5.5"},{"v":5.515621006937218,"d":"5.5"},{"v":5.712737818719173,"d":"5.7"},{"v":6.360816255481291,"d":"6.4"},{"v":7.530154503878986,"d":"7.5"},{"v":7.259335370540135,"d":"7.3"},{"v":8.1564633233684,"d":"8.2"},{"v":8.362768457462801,"d":"8.4"},{"v":8.3014361052214,"d":"8.3"},{"v":8.786921115884608,"d":"8.8"},{"v":9.2100438329123,"d":"9.2"}]
["       Compra de bienes y servicios",{"v":0.855714394976183,"d":"0.9"},{"v":0.9795735926189462,"d":"1.0"},{"v":1.0535779682344648,"d":"1.1"},{"v":1.3674199544685324,"d":"1.4"},{"v":1.3179702550969306,"d":"1.3"},{"v":1.2081050177910786,"d":"1.2"},{"v":1.6135322815953659,"d":"1.6"},{"v":1.8852063526198102,"d":"1.9"},{"v":2.1389256689230853,"d":"2.1"},{"v":2.6177231716213667,"d":"2.6"},{"v":2.5323761011274097,"d":"2.5"}]
["       Otros",{"v":1.1781339906207178,"d":"1.2"},{"v":1.2485526584430326,"d":"1.2"},{"v":1.6336886023255885,"d":"1.6"},{"v":1.675125836904465,"d":"1.7"},{"v":1.5451259995662405,"d":"1.5"},{"v":2.563307785657806,"d":"2.6"},{"v":1.2402157248524996,"d":"1.2"},{"v":1.023882088491116,"d":"1.0"},{"v":1.7824072555272914,"d":"1.8"},{"v":1.0492688899368388,"d":"1.0"},{"v":0.7261206816267469,"d":"0.7"}]
["       Transferencias:",{"v":1.7395848409637074,"d":"1.7"},{"v":1.6579643719239059,"d":"1.7"},{"v":1.5683321777293309,"d":"1.6"},{"v":3.0448509498623597,"d":"3.0"},{"v":3.1383922092707803,"d":"3.1"},{"v":1.736115014962631,"d":"1.7"},{"v":1.2583436708065052,"d":"1.3"},{"v":1.430159658989625,"d":"1.4"},{"v":1.588762276317312,"d":"1.6"},{"v":1.8259674912058674,"d":"1.8"},{"v":0.9071826138077135,"d":"0.9"}]
["             Al Fodesec",{"v":0.03177773619250786,"d":"0.0"},{"v":0.040664890618879804,"d":"0.0"},{"v":0.056650184931603675,"d":"0.1"},{"v":0.22492226175259522,"d":"0.2"},{"v":0.4144294646649377,"d":"0.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["             Al Banco del Estado",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["             A gobiernos seccionales",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["  Gastos de Capital",{"v":3.641758569439455,"d":"3.6"},{"v":3.566142988619614,"d":"3.6"},{"v":5.151087052178428,"d":"5.2"},{"v":9.598993468175149,"d":"9.6"},{"v":8.451563915732079,"d":"8.5"},{"v":8.927236864593842,"d":"8.9"},{"v":10.135916675428753,"d":"10.1"},{"v":10.513156152370234,"d":"10.5"},{"v":12.145320769656074,"d":"12.1"},{"v":12.417140045882011,"d":"12.4"},{"v":10.160338032831591,"d":"10.2"}]
["      Formación bruta de capital fijo",{"v":1.9963519092463373,"d":"2.0"},{"v":1.7720600207902601,"d":"1.8"},{"v":3.277504267733617,"d":"3.3"},{"v":6.974943694505677,"d":"7.0"},{"v":5.609587348447334,"d":"5.6"},{"v":5.316751183778048,"d":"5.3"},{"v":6.52601581991344,"d":"6.5"},{"v":7.041495126620699,"d":"7.0"},{"v":8.941135227905106,"d":"8.9"},{"v":8.713927712649532,"d":"8.7"},{"v":5.825316847070754,"d":"5.8"}]
["       Otros",{"v":0.028428881478908964,"d":"0.0"},{"v":0.05555312926076476,"d":"0.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.19585437454452648,"d":"0.2"},{"v":0.20028802445572128,"d":"0.2"},{"v":0.3733547256156371,"d":"0.4"},{"v":0,"d":"0.0"},{"v":0.023358002366012896,"d":"0.0"},{"v":0.017206446919471468,"d":"0.0"}]
["       Transferencias",{"v":1.61697777871421,"d":"1.6"},{"v":1.738529838568589,"d":"1.7"},{"v":1.8735827844448112,"d":"1.9"},{"v":2.6240497736694723,"d":"2.6"},{"v":2.841976567284743,"d":"2.8"},{"v":3.41463130627127,"d":"3.4"},{"v":3.4096128310595915,"d":"3.4"},{"v":3.0983063001338973,"d":"3.1"},{"v":3.2041855417509693,"d":"3.2"},{"v":3.679854330866465,"d":"3.7"},{"v":4.317814738841365,"d":"4.3"}]
[]
["AJUSTE DEL TESORO NACIONAL (3)",{"v":0,"d":"0.0"},{"v":-0.06047940769424515,"d":"-0.1"},{"v":-0.14390153087832078,"d":"-0.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["DEFICIT (-) O SUPERAVIT (+)",{"v":-0.4347320793076542,"d":"-0.4"},{"v":-0.18735318449278934,"d":"-0.2"},{"v":-0.12501499617769746,"d":"-0.1"},{"v":-0.8815882217213405,"d":"-0.9"},{"v":-4.214647787750607,"d":"-4.2"},{"v":-1.7789767710797992,"d":"-1.8"},{"v":-1.559557267673564,"d":"-1.6"},{"v":-1.9526824627549337,"d":"-2.0"},{"v":-5.740842264798838,"d":"-5.7"},{"v":-6.741568428149111,"d":"-6.7"},{"v":-3.9994265162287226,"d":"-4.0"}]
[]
[]
[]
["(p)cifras provisionales"]
["(1) A partir del 2010 los datos corresponden al Presupuesto General del Estado -PGE-, los mismos que no son comparables porque se incorporan los datos de las Entidades Autónomas. "]
["(2) Los registros de gastos corresponden a valores devengados."]
["(3) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["FUENTE: Ministerio de Finanzas y Entidades del Sector Público no Financiero"]

{"sheet":"2.1.5","index":5,"n_rows":48,"n_cols":12,"rows_kept":48,"flags":["formulas_cached_only"]}
[]
[]
[null,null,"2.1.5   CONSOLIDADO DE ENTIDADES DEL RESTO DEL SECTOR PÚBLICO (BASE DEVENGADO) "]
[null,null,"Millones de dólares"]
[]
[]
["Concepto   /    Años",2005,2006,2007,"2008 (p)","2009 (p)","2010 (p)(1)","2011 (p)","2012 (p)(1)","2013 (p)","2014 (p)","2015 (p)(1)"]
[]
["TOTAL INGRESOS",{"v":4436.525198187283,"d":"4,436.5"},{"v":5996.145510017993,"d":"5,996.1"},{"v":8272.748018550745,"d":"8,272.7"},{"v":11508.331986925847,"d":"11,508.3"},{"v":9200.768109115006,"d":"9,200.8"},{"v":9930.877332445429,"d":"9,930.9"},{"v":15768.378133575203,"d":"15,768.4"},{"v":16517.360940866678,"d":"16,517.4"},{"v":18628.065612014303,"d":"18,628.1"},{"v":19765.980261465647,"d":"19,766.0"},{"v":16605.70177587221,"d":"16,605.7"}]
[]
["  Petroleros",{"v":644.2270000000001,"d":"644.2"},{"v":1727.9635783,"d":"1,728.0"},{"v":2043.0945816,"d":"2,043.1"},{"v":4033.55961049,"d":"4,033.6"},{"v":2756.5199438966665,"d":"2,756.5"},{"v":3433.4610653199998,"d":"3,433.5"},{"v":6963.23523598,"d":"6,963.2"},{"v":6134.144145075,"d":"6,134.1"},{"v":6756.545282129283,"d":"6,756.5"},{"v":7140.934292211602,"d":"7,140.9"},{"v":4082.299236229025,"d":"4,082.3"}]
[]
["  No Petroleros",{"v":3792.298198187283,"d":"3,792.3"},{"v":4268.1819317179925,"d":"4,268.2"},{"v":6229.653436950745,"d":"6,229.7"},{"v":7474.772376435848,"d":"7,474.8"},{"v":6444.24816521834,"d":"6,444.2"},{"v":6497.416267125429,"d":"6,497.4"},{"v":8805.142897595204,"d":"8,805.1"},{"v":10383.216795791679,"d":"10,383.2"},{"v":11871.520329885021,"d":"11,871.5"},{"v":12625.045969254044,"d":"12,625.0"},{"v":12523.402539643184,"d":"12,523.4"}]
[]
["  Contribuciones a la Seguridad Social",{"v":1120.8027279500002,"d":"1,120.8"},{"v":1572.2840105195546,"d":"1,572.3"},{"v":1808.44632362,"d":"1,808.4"},{"v":2108.543394541836,"d":"2,108.5"},{"v":2069.4028551628094,"d":"2,069.4"},{"v":2545.6443983133086,"d":"2,545.6"},{"v":3973.371264823983,"d":"3,973.4"},{"v":4752.900829646079,"d":"4,752.9"},{"v":4551.18976099375,"d":"4,551.2"},{"v":4727.246536417137,"d":"4,727.2"},{"v":5060.214134168129,"d":"5,060.2"}]
["   Intereses y utilidades",{"v":230.34229565999996,"d":"230.3"},{"v":211.71242842420156,"d":"211.7"},{"v":286.95106676,"d":"287.0"},{"v":356.82074853999995,"d":"356.8"},{"v":385.15030558,"d":"385.2"},{"v":382.92770813219624,"d":"382.9"},{"v":595.8095855588638,"d":"595.8"},{"v":497.4890657756,"d":"497.5"},{"v":1012.7645147157259,"d":"1,012.8"},{"v":1348.4843670944501,"d":"1,348.5"},{"v":1556.5356179427445,"d":"1,556.5"}]
["   Otros",{"v":830.74296582773,"d":"830.7"},{"v":825.825149431,"d":"825.8"},{"v":1308.6217794384,"d":"1,308.6"},{"v":1939.3567150890722,"d":"1,939.4"},{"v":1400.1555246426585,"d":"1,400.2"},{"v":613.7875999999999,"d":"613.8"},{"v":719.60993562,"d":"719.6"},{"v":1257.011649,"d":"1,257.0"},{"v":1870.017032745546,"d":"1,870.0"},{"v":1682.5840608024569,"d":"1,682.6"},{"v":1797.473979958279,"d":"1,797.5"}]
[]
["  Transferencias",{"v":1610.410208749553,"d":"1,610.4"},{"v":1658.3603433432365,"d":"1,658.4"},{"v":2825.6342671323455,"d":"2,825.6"},{"v":3070.051518264939,"d":"3,070.1"},{"v":2589.539479832871,"d":"2,589.5"},{"v":2955.0565606799246,"d":"2,955.1"},{"v":3516.3521115923577,"d":"3,516.4"},{"v":3875.81525137,"d":"3,875.8"},{"v":4437.54902143,"d":"4,437.5"},{"v":4866.73100494,"d":"4,866.7"},{"v":4109.178807574031,"d":"4,109.2"}]
["        Del Presupuesto",{"v":1228.4826540141858,"d":"1,228.5"},{"v":1205.1327496899999,"d":"1,205.1"},{"v":2209.10103538,"d":"2,209.1"},{"v":2242.269699166222,"d":"2,242.3"},{"v":2256.3140946293397,"d":"2,256.3"},{"v":2897.6938806138755,"d":"2,897.7"},{"v":3429.93936787891,"d":"3,429.9"},{"v":3840.1467523700003,"d":"3,840.1"},{"v":4407.99820243,"d":"4,408.0"},{"v":4866.73100494,"d":"4,866.7"},{"v":4105.238671574031,"d":"4,105.2"}]
["        Del resto sector público",{"v":381.9275547353674,"d":"381.9"},{"v":453.2275936532367,"d":"453.2"},{"v":616.5332317523452,"d":"616.5"},{"v":827.7818190987175,"d":"827.8"},{"v":333.2253852035316,"d":"333.2"},{"v":57.362680066048846,"d":"57.4"},{"v":86.4127437134476,"d":"86.4"},{"v":35.668499,"d":"35.7"},{"v":29.550819000000004,"d":"29.6"},{"v":0,"d":"0.0"},{"v":3.940136,"d":"3.9"}]
[]
["TOTAL GASTOS  (2)",{"v":3901.254896906181,"d":"3,901.3"},{"v":4495.83050208442,"d":"4,495.8"},{"v":7345.532316377738,"d":"7,345.5"},{"v":10728.831863172521,"d":"10,728.8"},{"v":8611.700048189006,"d":"8,611.7"},{"v":9734.01969316087,"d":"9,734.0"},{"v":14482.350982479773,"d":"14,482.4"},{"v":15980.664293745374,"d":"15,980.7"},{"v":17112.0897019037,"d":"17,112.1"},{"v":18973.29776404901,"d":"18,973.3"},{"v":16526.203751254885,"d":"16,526.2"}]
[]
["  Gastos Corrientes",{"v":3192.134437266181,"d":"3,192.1"},{"v":3755.7209310844205,"d":"3,755.7"},{"v":6205.022403967739,"d":"6,205.0"},{"v":9343.904699803921,"d":"9,343.9"},{"v":7148.006803448056,"d":"7,148.0"},{"v":7967.15337389944,"d":"7,967.2"},{"v":12582.626914316448,"d":"12,582.6"},{"v":13809.036451455464,"d":"13,809.0"},{"v":14974.848494776488,"d":"14,974.8"},{"v":16126.79082384901,"d":"16,126.8"},{"v":14158.470099894883,"d":"14,158.5"}]
["       Sueldos",{"v":607.7992846833333,"d":"607.8"},{"v":580.1007381266667,"d":"580.1"},{"v":778.6826761453333,"d":"778.7"},{"v":941.0762506460128,"d":"941.1"},{"v":1222.0374898482783,"d":"1,222.0"},{"v":768.64241996,"d":"768.6"},{"v":798.4676285424223,"d":"798.5"},{"v":992.1169864,"d":"992.1"},{"v":999.2981899499999,"d":"999.3"},{"v":1119.3717643999998,"d":"1,119.4"},{"v":1142.1937211536426,"d":"1,142.2"}]
["       Compra bienes y servicios",{"v":782.47055095,"d":"782.5"},{"v":1048.339279,"d":"1,048.3"},{"v":1038.70274686,"d":"1,038.7"},{"v":1242.2291704528666,"d":"1,242.2"},{"v":1100.3751819682157,"d":"1,100.4"},{"v":995.66118073,"d":"995.7"},{"v":1264.5882189816152,"d":"1,264.6"},{"v":1815.403651441151,"d":"1,815.4"},{"v":2400.3440397699997,"d":"2,400.3"},{"v":2837.4379517999996,"d":"2,837.4"},{"v":2702.8103211432485,"d":"2,702.8"}]
["        Intereses",{"v":5.260862822404669,"d":"5.3"},{"v":4.832073293914757,"d":"4.8"},{"v":19.764,"d":"19.8"},{"v":15.877999999999997,"d":"15.9"},{"v":21.97054168463645,"d":"22.0"},{"v":14.396999999999998,"d":"14.4"},{"v":17.468974706096958,"d":"17.5"},{"v":11.726543000000001,"d":"11.7"},{"v":21.355542,"d":"21.4"},{"v":22.55851,"d":"22.6"},{"v":21.186844,"d":"21.2"}]
["             Externos",{"v":4.105822,"d":"4.1"},{"v":1.1400732939147573,"d":"1.1"},{"v":18.31,"d":"18.3"},{"v":13.318999999999999,"d":"13.3"},{"v":14.173219055056618,"d":"14.2"},{"v":5.136,"d":"5.1"},{"v":14.873540803278688,"d":"14.9"},{"v":0.631052,"d":"0.6"},{"v":0.564258,"d":"0.6"},{"v":0.287722,"d":"0.3"},{"v":0,"d":"0.0"}]
["             Internos",{"v":1.1550408224046695,"d":"1.2"},{"v":3.6919999999999997,"d":"3.7"},{"v":1.4540000000000002,"d":"1.5"},{"v":2.559,"d":"2.6"},{"v":7.797322629579833,"d":"7.8"},{"v":9.261,"d":"9.3"},{"v":2.5954339028182702,"d":"2.6"},{"v":11.095491,"d":"11.1"},{"v":20.791284,"d":"20.8"},{"v":22.270788,"d":"22.3"},{"v":21.186844,"d":"21.2"}]
["       Transferencias:",{"v":1636.5037388104433,"d":"1,636.5"},{"v":1623.001924113839,"d":"1,623.0"},{"v":4367.872980962406,"d":"4,367.9"},{"v":4102.632137155041,"d":"4,102.6"},{"v":2837.8503744869267,"d":"2,837.9"},{"v":2582.0132123994404,"d":"2,582.0"},{"v":3883.3631933263127,"d":"3,883.4"},{"v":3685.366870103715,"d":"3,685.4"},{"v":4045.9881502,"d":"4,046.0"},{"v":4260.900530999999,"d":"4,260.9"},{"v":4777.957533448727,"d":"4,778.0"}]
["            Al sector público",{"v":135.01435274736835,"d":"135.0"},{"v":112.53167206686686,"d":"112.5"},{"v":2840.0020388268667,"d":"2,840.0"},{"v":2244.8214794234264,"d":"2,244.8"},{"v":732.8901683781369,"d":"732.9"},{"v":38.884765129440595,"d":"38.9"},{"v":174.05118156631258,"d":"174.1"},{"v":39.0085517,"d":"39.0"},{"v":47.009772999999996,"d":"47.0"},{"v":47.851024,"d":"47.9"},{"v":12.081779000000001,"d":"12.1"}]
["            Al sector privado",{"v":1501.489386063075,"d":"1,501.5"},{"v":1510.4702520469723,"d":"1,510.5"},{"v":1527.870942135539,"d":"1,527.9"},{"v":1857.8106577316148,"d":"1,857.8"},{"v":2104.96020610879,"d":"2,105.0"},{"v":2543.12844727,"d":"2,543.1"},{"v":3709.31201176,"d":"3,709.3"},{"v":3646.358318403715,"d":"3,646.4"},{"v":3998.9783772,"d":"3,999.0"},{"v":4213.049507,"d":"4,213.0"},{"v":4765.875754448728,"d":"4,765.9"}]
["       Otros gastos corrientes",160.1,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":3042.08914155,"d":"3,042.1"},{"v":1965.7732154599998,"d":"1,965.8"},{"v":3606.4395608100003,"d":"3,606.4"},{"v":6618.738898760001,"d":"6,618.7"},{"v":7304.422400510598,"d":"7,304.4"},{"v":7507.862572856489,"d":"7,507.9"},{"v":7886.522066649011,"d":"7,886.5"},{"v":5514.321680149265,"d":"5,514.3"}]
[]
["  Gastos de Capital",{"v":709.12045964,"d":"709.1"},{"v":740.109571,"d":"740.1"},{"v":1140.50991241,"d":"1,140.5"},{"v":1384.9271633686003,"d":"1,384.9"},{"v":1463.6932447409504,"d":"1,463.7"},{"v":1766.8663192614285,"d":"1,766.9"},{"v":1899.7240681633243,"d":"1,899.7"},{"v":2171.6278422899104,"d":"2,171.6"},{"v":2137.2412071272133,"d":"2,137.2"},{"v":2846.5069402000004,"d":"2,846.5"},{"v":2367.73365136,"d":"2,367.7"}]
["       Formación bruta de capital fijo",{"v":708.136747,"d":"708.1"},{"v":722.6495709999999,"d":"722.6"},{"v":907.7931057999999,"d":"907.8"},{"v":1313.8659790086003,"d":"1,313.9"},{"v":1118.2150096609503,"d":"1,118.2"},{"v":1156.314,"d":"1,156.3"},{"v":1566.0945573641666,"d":"1,566.1"},{"v":1624.2829234,"d":"1,624.3"},{"v":1545.26368665,"d":"1,545.3"},{"v":1471.7841434000002,"d":"1,471.8"},{"v":1517.66550736,"d":"1,517.7"}]
["       Concesión neta de préstamos",{"v":-2.439764759999992,"d":"-2.4"},{"v":17.46,"d":"17.5"},{"v":232.71680661,"d":"232.7"},{"v":71.06118436,"d":"71.1"},{"v":345.40923508000003,"d":"345.4"},{"v":609.8203192614285,"d":"609.8"},{"v":333.6295107991577,"d":"333.6"},{"v":547.3449188899103,"d":"547.3"},{"v":591.9775204772134,"d":"592.0"},{"v":1374.7227968000002,"d":"1,374.7"},{"v":850.0681439999998,"d":"850.1"}]
["       Otros",{"v":3.4234774,"d":"3.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.069,"d":"0.1"},{"v":0.732,"d":"0.7"},{"$nulls":4},{"v":0,"d":"0.0"}]
[]
["DEFICIT(-) O SUPERAVIT(+)",{"v":535.2703012811025,"d":"535.3"},{"v":1500.3150079335728,"d":"1,500.3"},{"v":927.2157021730063,"d":"927.2"},{"v":779.5001237533262,"d":"779.5"},{"v":589.0680609259998,"d":"589.1"},{"v":196.8576392845589,"d":"196.9"},{"v":1286.0271510954299,"d":"1,286.0"},{"v":536.6966471213036,"d":"536.7"},{"v":1515.9759101106029,"d":"1,516.0"},{"v":792.6824974166375,"d":"792.7"},{"v":79.49802461732543,"d":"79.5"}]
[]
[]
[]
["(p)cifras provisionales"]
["(1) A partir del 2010 los datos correspondientes a este sector no son comparables porque no se incluyen las Entidades Autónomas. Debido al cambio en la organización Administrativa del Estado."]
["(2) Los registros de gastos corresponden a valores devengados."]
["FUENTE: Ministerio de Finanzas y Entidades del Sector Público no Financiero"]

{"sheet":"2.1.6","index":6,"n_rows":48,"n_cols":12,"rows_kept":48,"flags":["formulas_cached_only"]}
[]
[]
[null,null,"2.1.6   CONSOLIDADO DE ENTIDADES DEL RESTO DEL SECTOR PÚBLICO (BASE DEVENGADO)"]
[null,null,"Porcentaje del PIB"]
[]
[]
["Concepto   /    Años",2005,2006,2007,"2008 (p)","2009 (p)","2010 (p)(1)","2011(p)","2012(p)","2013 (p)","2014(p)","2015 (p)"]
[]
["TOTAL INGRESOS",{"v":10.68859737605588,"d":"10.7"},{"v":12.811717176322453,"d":"12.8"},{"v":16.218601368475134,"d":"16.2"},{"v":18.63316224595315,"d":"18.6"},{"v":14.716593600798006,"d":"14.7"},{"v":14.277657872821559,"d":"14.3"},{"v":19.890314927448514,"d":"19.9"},{"v":18.78583634265613,"d":"18.8"},{"v":19.58176430761126,"d":"19.6"},{"v":20.777936628013823,"d":"20.8"},{"v":17.455861768486113,"d":"17.5"}]
[]
["  Petroleros",{"v":1.552089239704499,"d":"1.6"},{"v":3.692068616276674,"d":"3.7"},{"v":4.005457014133355,"d":"4.0"},{"v":6.530744050168844,"d":"6.5"},{"v":4.409043167453954,"d":"4.4"},{"v":4.936299258287287,"d":"4.9"},{"v":8.783461468535053,"d":"8.8"},{"v":6.9766004644562045,"d":"7.0"},{"v":7.102459267860177,"d":"7.1"},{"v":7.506527792989989,"d":"7.5"},{"v":4.29130018875504,"d":"4.3"}]
[]
["  No Petroleros",{"v":9.136508136351381,"d":"9.1"},{"v":9.11964856004578,"d":"9.1"},{"v":12.21314435434178,"d":"12.2"},{"v":12.102418195784308,"d":"12.1"},{"v":10.30755043334405,"d":"10.3"},{"v":9.341358614534274,"d":"9.3"},{"v":11.106853458913463,"d":"11.1"},{"v":11.809235878199924,"d":"11.8"},{"v":12.479305039751084,"d":"12.5"},{"v":13.271408835023832,"d":"13.3"},{"v":13.164561579731075,"d":"13.2"}]
[]
["  Contribuciones a la Seguridad Social",{"v":2.700268467299017,"d":"2.7"},{"v":3.359434495039478,"d":"3.4"},{"v":3.5454325398654403,"d":"3.5"},{"v":3.4139466273448917,"d":"3.4"},{"v":3.3100019970714656,"d":"3.3"},{"v":3.6598820595875923,"d":"3.7"},{"v":5.012031365023108,"d":"5.0"},{"v":5.405658776741656,"d":"5.4"},{"v":4.784196441820264,"d":"4.8"},{"v":4.9692667734855815,"d":"5.0"},{"v":5.31928127080549,"d":"5.3"}]
["   Intereses y utilidades",{"v":0.5549469341438936,"d":"0.6"},{"v":0.4523572270138492,"d":"0.5"},{"v":0.5625633651119515,"d":"0.6"},{"v":0.5777291537836751,"d":"0.6"},{"v":0.6160464490816541,"d":"0.6"},{"v":0.5505365360694542,"d":"0.6"},{"v":0.75155733793095,"d":"0.8"},{"v":0.5658136433162508,"d":"0.6"},{"v":1.06461489020551,"d":"1.1"},{"v":1.4175225489817536,"d":"1.4"},{"v":1.636225373143348,"d":"1.6"}]
["   Otros",{"v":2.0014485860130384,"d":"2.0"},{"v":1.7645065874281045,"d":"1.8"},{"v":2.5655338389642033,"d":"2.6"},{"v":3.140016152304823,"d":"3.1"},{"v":2.2395434369946425,"d":"2.2"},{"v":0.8824446286078829,"d":"0.9"},{"v":0.9077197491811714,"d":"0.9"},{"v":1.4296481867452164,"d":"1.4"},{"v":1.9657560558958231,"d":"2.0"},{"v":1.7687271020307735,"d":"1.8"},{"v":1.889499025701626,"d":"1.9"}]
[]
["  Transferencias",{"v":3.879844148895431,"d":"3.9"},{"v":3.5433502505643486,"d":"3.5"},{"v":5.539614610400186,"d":"5.5"},{"v":4.970726262350917,"d":"5.0"},{"v":4.141958550196287,"d":"4.1"},{"v":4.248495390269344,"d":"4.2"},{"v":4.435545006778233,"d":"4.4"},{"v":4.4081152713968015,"d":"4.4"},{"v":4.664737651829489,"d":"4.7"},{"v":5.115892410525722,"d":"5.1"},{"v":4.319555910080611,"d":"4.3"}]
["        Del Presupuesto",{"v":2.9596938788021028,"d":"3.0"},{"v":2.574957516150363,"d":"2.6"},{"v":4.3309102362567184,"d":"4.3"},{"v":3.6304631419404663,"d":"3.6"},{"v":3.6089658137907787,"d":"3.6"},{"v":4.166024859898842,"d":"4.2"},{"v":4.326543518378763,"d":"4.3"},{"v":4.367548101665447,"d":"4.4"},{"v":4.633673923323955,"d":"4.6"},{"v":5.115892410525722,"d":"5.1"},{"v":4.31541405144113,"d":"4.3"}]
["        Del resto sector público",{"v":0.9201502700933284,"d":"0.9"},{"v":0.9683927344139855,"d":"1.0"},{"v":1.2087043741434667,"d":"1.2"},{"v":1.3402631204104514,"d":"1.3"},{"v":0.5329927364055085,"d":"0.5"},{"v":0.0824705303705016,"d":"0.1"},{"v":0.10900148839947099,"d":"0.1"},{"v":0.0405671697313551,"d":"0.0"},{"v":0.031063728505533697,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.004141858639480669,"d":"0.0"}]
[]
["TOTAL GASTOS  (2)",{"v":9.399009583318561,"d":"9.4"},{"v":9.606055885260952,"d":"9.6"},{"v":14.400808559796163,"d":"14.4"},{"v":17.371072110463746,"d":"17.4"},{"v":13.774381477522146,"d":"13.8"},{"v":13.994634940479674,"d":"14.0"},{"v":18.268113530205778,"d":"18.3"},{"v":18.175430393753732,"d":"18.2"},{"v":17.988175172480855,"d":"18.0"},{"v":19.94467126603388,"d":"19.9"},{"v":17.3722936936575,"d":"17.4"}]
[]
["  Gastos Corrientes",{"v":7.6905772526935605,"d":"7.7"},{"v":8.02469424430356,"d":"8.0"},{"v":12.164855574803306,"d":"12.2"},{"v":15.12873390166064,"d":"15.1"},{"v":11.433209698858782,"d":"11.4"},{"v":11.454404911556919,"d":"11.5"},{"v":15.871791621196934,"d":"15.9"},{"v":15.70555367504148,"d":"15.7"},{"v":15.741513900282653,"d":"15.7"},{"v":16.952432073628067,"d":"17.0"},{"v":14.88333948500213,"d":"14.9"}]
["       Sueldos",{"v":1.4643265955278075,"d":"1.5"},{"v":1.2394773572852216,"d":"1.2"},{"v":1.526595985834343,"d":"1.5"},{"v":1.5236983503796637,"d":"1.5"},{"v":1.9546443177086303,"d":"2.0"},{"v":1.105079957323782,"d":"1.1"},{"v":1.0071912568652261,"d":"1.0"},{"v":1.1283731950887343,"d":"1.1"},{"v":1.0504591317309357,"d":"1.1"},{"v":1.1766800976339038,"d":"1.2"},{"v":1.2006704671921957,"d":"1.2"}]
["       Compra bienes y servicios",{"v":1.885149368957131,"d":"1.9"},{"v":2.2399433644393825,"d":"2.2"},{"v":2.0363615274980518,"d":"2.0"},{"v":2.011295616601958,"d":"2.0"},{"v":1.7600459189257855,"d":"1.8"},{"v":1.4314656419396075,"d":"1.4"},{"v":1.595158215766515,"d":"1.6"},{"v":2.0647291061767135,"d":"2.1"},{"v":2.523234146955157,"d":"2.5"},{"v":2.9827059001651626,"d":"3.0"},{"v":2.8411857558989553,"d":"2.8"}]
["        Intereses",{"v":0.012674614038554306,"d":"0.0"},{"v":0.010324492011320609,"d":"0.0"},{"v":0.03874703263386679,"d":"0.0"},{"v":0.025708100051106946,"d":"0.0"},{"v":0.03514179787249164,"d":"0.0"},{"v":0.02069861841143042,"d":"0.0"},{"v":0.022035456368467973,"d":"0.0"},{"v":0.013337052962139901,"d":"0.0"},{"v":0.022448878955825962,"d":"0.0"},{"v":0.02371343515485533,"d":"0.0"},{"v":0.022271544145869376,"d":"0.0"}]
["             Externos",{"v":0.009891858221313301,"d":"0.0"},{"v":0.002435947656292014,"d":"0.0"},{"v":0.03589648692198446,"d":"0.0"},{"v":0.021564818275645135,"d":"0.0"},{"v":0.022670009979027437,"d":"0.0"},{"v":0.007384045576238568,"d":"0.0"},{"v":0.01876156242305893,"d":"0.0"},{"v":0.0007177199576946341,"d":"0.0"},{"v":0.0005931462447479182,"d":"0.0"},{"v":0.0003024524664805116,"d":"0.0"},{"v":0,"d":"0.0"}]
["             Internos",{"v":0.002782755817241007,"d":"0.0"},{"v":0.007888544355028596,"d":"0.0"},{"v":0.0028505457118823277,"d":"0.0"},{"v":0.004143281775461814,"d":"0.0"},{"v":0.012471787893464202,"d":"0.0"},{"v":0.013314572835191853,"d":"0.0"},{"v":0.0032738939454090427,"d":"0.0"},{"v":0.012619333004445269,"d":"0.0"},{"v":0.021855732711078046,"d":"0.0"},{"v":0.023410982688374823,"d":"0.0"},{"v":0.022271544145869376,"d":"0.0"}]
["       Transferencias:",{"v":3.942709392409617,"d":"3.9"},{"v":3.467801372337155,"d":"3.5"},{"v":8.563151028837044,"d":"8.6"},{"v":6.642579509690674,"d":"6.6"},{"v":4.539130881890428,"d":"4.5"},{"v":3.712169633724225,"d":"3.7"},{"v":4.898494711288952,"d":"4.9"},{"v":4.191510927942618,"d":"4.2"},{"v":4.253130088692949,"d":"4.3"},{"v":4.479045311199948,"d":"4.5"},{"v":5.022574014954397,"d":"5.0"}]
["            Al sector público",{"v":0.325280256966656,"d":"0.3"},{"v":0.24044178939464025,"d":"0.2"},{"v":5.5677824164477245,"d":"5.6"},{"v":3.634594734216612,"d":"3.6"},{"v":1.1722550372024212,"d":"1.2"},{"v":0.055904765953489394,"d":"0.1"},{"v":0.21954907381863667,"d":"0.2"},{"v":0.04436594143723964,"d":"0.0"},{"v":0.04941652634327218,"d":"0.0"},{"v":0.05030084676325814,"d":"0.1"},{"v":0.012700328296141587,"d":"0.0"}]
["            Al sector privado",{"v":3.6174291354429613,"d":"3.6"},{"v":3.227359582942515,"d":"3.2"},{"v":2.9953686123893206,"d":"3.0"},{"v":3.0079847754740623,"d":"3.0"},{"v":3.3668758446880074,"d":"3.4"},{"v":3.656264867770736,"d":"3.7"},{"v":4.678945637470315,"d":"4.7"},{"v":4.147144986505379,"d":"4.1"},{"v":4.2037135623496775,"d":"4.2"},{"v":4.42874446443669,"d":"4.4"},{"v":5.009873686658257,"d":"5.0"}]
["       Otros gastos corrientes",{"v":0.3857172817604513,"d":"0.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":4.925452324937237,"d":"4.9"},{"v":3.144246782461447,"d":"3.1"},{"v":5.184991060157874,"d":"5.2"},{"v":8.348911980907774,"d":"8.3"},{"v":8.307603392871277,"d":"8.3"},{"v":7.892241653947786,"d":"7.9"},{"v":8.290287329474198,"d":"8.3"},{"v":5.796637702810713,"d":"5.8"}]
[]
["  Gastos de Capital",{"v":1.7084323306250007,"d":"1.7"},{"v":1.5813616409573905,"d":"1.6"},{"v":2.2359529849928568,"d":"2.2"},{"v":2.242338208803106,"d":"2.2"},{"v":2.341171778663364,"d":"2.3"},{"v":2.5402300289227555,"d":"2.5"},{"v":2.3963219090088406,"d":"2.4"},{"v":2.469876718712252,"d":"2.5"},{"v":2.246661272198204,"d":"2.2"},{"v":2.992239192405809,"d":"3.0"},{"v":2.4889542086553678,"d":"2.5"}]
["       Formación bruta de capital fijo",{"v":1.7060623433324695,"d":"1.7"},{"v":1.5440555779999692,"d":"1.5"},{"v":1.7797150928573104,"d":"1.8"},{"v":2.127282909818534,"d":"2.1"},{"v":1.7885806554769808,"d":"1.8"},{"v":1.6624367750083184,"d":"1.7"},{"v":1.9754798932560615,"d":"2.0"},{"v":1.847360076612965,"d":"1.8"},{"v":1.6243763542240806,"d":"1.6"},{"v":1.5471348881845568,"d":"1.5"},{"v":1.5953652344743503,"d":"1.6"}]
["       Concesión neta de préstamos",{"v":-0.005877947728682928,"d":"-0.0"},{"v":0.03730606295742126,"d":"0.0"},{"v":0.45623789213554633,"d":"0.5"},{"v":0.11505529898457215,"d":"0.1"},{"v":0.5524807579487844,"d":"0.6"},{"v":0.8767408548953937,"d":"0.9"},{"v":0.42084201575277896,"d":"0.4"},{"v":0.6225166420992873,"d":"0.6"},{"v":0.6222849179741234,"d":"0.6"},{"v":1.4451043042212526,"d":"1.4"},{"v":0.8935889741810173,"d":"0.9"}]
["       Otros",{"v":0.008247935021213848,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.00011036523759892204,"d":"0.0"},{"v":0.001052399019043347,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["DEFICIT(-) O SUPERAVIT(+)",{"v":1.2895877927373183,"d":"1.3"},{"v":3.2056612910615034,"d":"3.2"},{"v":1.8177928086789714,"d":"1.8"},{"v":1.262090135489404,"d":"1.3"},{"v":0.9422121232758587,"d":"0.9"},{"v":0.2830229323418837,"d":"0.3"},{"v":1.622201397242737,"d":"1.6"},{"v":0.6104059489023949,"d":"0.6"},{"v":1.5935891351304041,"d":"1.6"},{"v":0.8332653619799452,"d":"0.8"},{"v":0.0835680748286141,"d":"0.1"}]
[]
[]
[]
["(p)cifras provisionales"]
["(1) A partir del 2010 los datos correspondientes a este sector no son comparables porque no se incluyen las Entidades Autónomas. Debido al cambio en la organización Administrativa del Estado."]
["(2) Los registros de gastos corresponden a valores devengados."]
["FUENTE: Ministerio de Finanzas y Entidades del Sector Público no Financiero"]

{"sheet":"2.1.7","index":7,"n_rows":38,"n_cols":12,"rows_kept":38,"flags":["formulas_cached_only"]}
[]
[]
[null,null,"2.1.7   CONSOLIDADO DE EMPRESAS PÚBLICAS NO FINANCIERAS (BASE DEVENGADO) (1)"]
[null,null,"Millones de dólares"]
[]
[]
["Concepto   /    Años",2005,2006,2007,"2008 (p)","2009 (p)","2010 (p)","2011 (p)","2012 (p)","2013 (p)","2014 (p)","2015 (p)"]
[]
["Ingresos Operacionales",{"v":2903.6430313676387,"d":"2,903.6"},{"v":3281.965917196485,"d":"3,282.0"},{"v":5148.0243507808045,"d":"5,148.0"},{"v":3241.610203593924,"d":"3,241.6"},{"v":2871.512405231104,"d":"2,871.5"},{"v":3585.746112517921,"d":"3,585.7"},{"v":4167.991562510977,"d":"4,168.0"},{"v":5499.0763230517805,"d":"5,499.1"},{"v":6359.80210364498,"d":"6,359.8"},{"v":7733.493118359998,"d":"7,733.5"},{"v":4577.588577734374,"d":"4,577.6"}]
[]
["Egresos Operacionales",{"v":2840.0156240357674,"d":"2,840.0"},{"v":3587.4661680357676,"d":"3,587.5"},{"v":4572.8435366923,"d":"4,572.8"},{"v":2348.959723941152,"d":"2,349.0"},{"v":2100.005,"d":"2,100.0"},{"v":2239.4163896091195,"d":"2,239.4"},{"v":2401.753607786195,"d":"2,401.8"},{"v":2931.7311057329066,"d":"2,931.7"},{"v":3163.8033027815195,"d":"3,163.8"},{"v":3546.454666585,"d":"3,546.5"},{"v":3279.9416321144918,"d":"3,279.9"}]
["      Sueldos",{"v":189.20633333333333,"d":"189.2"},{"v":196.89633333333333,"d":"196.9"},{"v":236.49328666666668,"d":"236.5"},{"v":261.80322,"d":"261.8"},{"v":288.06899999999996,"d":"288.1"},{"v":306.1456540474714,"d":"306.1"},{"v":334.26522284099906,"d":"334.3"},{"v":371.56697522393847,"d":"371.6"},{"v":395.48444401401946,"d":"395.5"},{"v":402.558689405,"d":"402.6"},{"v":437.7306887321686,"d":"437.7"}]
["      Aportes al IESS",{"v":14.8871,"d":"14.9"},{"v":15.5841,"d":"15.6"},{"v":29.0641,"d":"29.1"},{"v":32.679100000000005,"d":"32.7"},{"v":42.242999999999995,"d":"42.2"},{"v":49.417576619100956,"d":"49.4"},{"v":65.8408405669199,"d":"65.8"},{"v":71.7301189107,"d":"71.7"},{"v":79.9285784575,"d":"79.9"},{"v":83.49481352500001,"d":"83.5"},{"v":80.93701697816101,"d":"80.9"}]
["      Compra de bienes y servicios",{"v":2635.922190702434,"d":"2,635.9"},{"v":3374.9857347024345,"d":"3,375.0"},{"v":4307.286150025634,"d":"4,307.3"},{"v":2054.477403941152,"d":"2,054.5"},{"v":1769.693,"d":"1,769.7"},{"v":1883.853158942547,"d":"1,883.9"},{"v":2001.647544378276,"d":"2,001.6"},{"v":2488.434011598268,"d":"2,488.4"},{"v":2688.39028031,"d":"2,688.4"},{"v":3060.401163655,"d":"3,060.4"},{"v":2761.2739264041616,"d":"2,761.3"}]
[]
["Deficit (-) o Superavit (+)",{"v":63.62740733187138,"d":"63.6"},{"v":-305.50025083928267,"d":"-305.5"},{"v":575.1808140885041,"d":"575.2"},{"v":892.6504796527717,"d":"892.7"},{"v":771.5074052311038,"d":"771.5"},{"v":1346.3297229088016,"d":"1,346.3"},{"v":1766.237954724782,"d":"1,766.2"},{"v":2567.345217318874,"d":"2,567.3"},{"v":3195.9988008634605,"d":"3,196.0"},{"v":4187.038451774999,"d":"4,187.0"},{"v":1297.646945619882,"d":"1,297.6"}]
[]
["Ingresos no Operacionales",{"v":230.2115898666667,"d":"230.2"},{"v":751.2419531500001,"d":"751.2"},{"v":240.649652,"d":"240.6"},{"v":782.0265493099998,"d":"782.0"},{"v":987.8184176500001,"d":"987.8"},{"v":520.1072509065418,"d":"520.1"},{"v":553.2622027384699,"d":"553.3"},{"v":261.8789385886147,"d":"261.9"},{"v":174.10162423408514,"d":"174.1"},{"v":458.65744372014876,"d":"458.7"},{"v":782.1600921184946,"d":"782.2"}]
["       Participación petróleo"]
["       Transferencias del sector público",{"v":187.4155898666667,"d":"187.4"},{"v":560.2274401500001,"d":"560.2"},{"v":139.399652,"d":"139.4"},{"v":552.21554931,"d":"552.2"},{"v":750.0335580512655,"d":"750.0"},{"v":442.60722202,"d":"442.6"},{"v":550.12073882,"d":"550.1"},{"v":226.36951956785356,"d":"226.4"},{"v":168.94465623408513,"d":"168.9"},{"v":144.2652339218428,"d":"144.3"},{"v":757.8700648480092,"d":"757.9"}]
["       Otros",{"v":42.79600000000001,"d":"42.8"},{"v":191.014513,"d":"191.0"},{"v":101.25,"d":"101.3"},{"v":229.811,"d":"229.8"},{"v":237.7848595987346,"d":"237.8"},{"v":77.50002888654184,"d":"77.5"},{"v":3.1414639184698543,"d":"3.1"},{"v":35.509419020761136,"d":"35.5"},{"v":5.156967999999999,"d":"5.2"},{"v":314.39220979830594,"d":"314.4"},{"v":24.290027270485545,"d":"24.3"}]
[{"$nulls":3},0]
["Egresos no Operacionales",{"v":101.45792746596106,"d":"101.5"},{"v":146.868675062892,"d":"146.9"},{"v":172.91717145573088,"d":"172.9"},{"v":254.46864092836768,"d":"254.5"},{"v":260.66532445516475,"d":"260.7"},{"v":275.8292697973914,"d":"275.8"},{"v":317.9709854578532,"d":"318.0"},{"v":137.61827009471622,"d":"137.6"},{"v":70.41335103408167,"d":"70.4"},{"v":120.98863729333621,"d":"121.0"},{"v":159.7838873143464,"d":"159.8"}]
["       Intereses",{"v":26.80475601023018,"d":"26.8"},{"v":36.90650360716113,"d":"36.9"},{"v":15.194,"d":"15.2"},{"v":32.50701182359605,"d":"32.5"},{"v":54.863604800039546,"d":"54.9"},{"v":57.05352434407522,"d":"57.1"},{"v":95.87179438598336,"d":"95.9"},{"v":103.71076640099506,"d":"103.7"},{"v":70.41335103408167,"d":"70.4"},{"v":110.72326169333621,"d":"110.7"},{"v":158.1704363143464,"d":"158.2"}]
["             Externos",{"v":26.80475601023018,"d":"26.8"},{"v":36.90650360716113,"d":"36.9"},{"v":15.194,"d":"15.2"},{"v":32.50701182359605,"d":"32.5"},{"v":54.863604800039546,"d":"54.9"},{"v":57.05352434407522,"d":"57.1"},{"v":95.87179438598336,"d":"95.9"},{"v":103.71076640099506,"d":"103.7"},{"v":70.41335103408167,"d":"70.4"},{"v":110.72326169333621,"d":"110.7"},{"v":158.1704363143464,"d":"158.2"}]
["             Internos",0,0,0,0,0,0,0,0,0,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["      Transferencias al sector público",{"v":4.008195439014168,"d":"4.0"},{"v":2.1351954390141676,"d":"2.1"},{"v":2.008195439014168,"d":"2.0"},{"v":112.96015896083308,"d":"113.0"},{"v":2.101719655125221,"d":"2.1"},{"v":1.5106429029899386,"d":"1.5"},{"v":0.044398391875989006,"d":"0.0"},0,0,{"v":0,"d":"0.0"},{"v":1.44512,"d":"1.4"}]
["      Otros",{"v":70.64497601671671,"d":"70.6"},{"v":107.82697601671673,"d":"107.8"},{"v":155.71497601671672,"d":"155.7"},{"v":109.00147014393856,"d":"109.0"},203.7,{"v":217.26510255032628,"d":"217.3"},{"v":222.05479267999382,"d":"222.1"},{"v":33.90750369372117,"d":"33.9"},0,{"v":10.2653756,"d":"10.3"},{"v":0.168331,"d":"0.2"}]
[]
["Egresos de Capital",{"v":281.0634737671671,"d":"281.1"},{"v":348.0748437671671,"d":"348.1"},{"v":536.1382725168454,"d":"536.1"},{"v":1307.8754845364138,"d":"1,307.9"},{"v":1684.6947970309138,"d":"1,684.7"},{"v":1494.243096039534,"d":"1,494.2"},{"v":2151.5912188421735,"d":"2,151.6"},{"v":2497.345200939545,"d":"2,497.3"},{"v":3987.8080728143177,"d":"3,987.8"},{"v":4218.334080619999,"d":"4,218.3"},{"v":3285.3884420434006,"d":"3,285.4"}]
[]
["Déficit (-) o Superávit (+)",{"v":-88.68240403459009,"d":"-88.7"},{"v":-49.20181651934172,"d":"-49.2"},{"v":106.77502211592787,"d":"106.8"},{"v":112.3329034979902,"d":"112.3"},{"v":-186.03429860497454,"d":"-186.0"},{"v":96.36460797841801,"d":"96.4"},{"v":-150.0620468367747,"d":"-150.1"},{"v":194.26068487322755,"d":"194.3"},{"v":-688.1209987508537,"d":"-688.1"},{"v":306.37317758181234,"d":"306.4"},{"v":-1365.36529161937,"d":"(1,365.4)"}]
[]
[]
[]
["(p)cifras provisionales"]
["(1) Los registros de gastos corresponden a valores devengados."]
["FUENTE: Entidades del Sector Público no Financiero"]

{"sheet":"2.1.8","index":8,"n_rows":38,"n_cols":12,"rows_kept":38,"flags":["formulas_cached_only"]}
[]
[]
[null,null,"2.1.8   CONSOLIDADO DE EMPRESAS PÚBLICAS NO FINANCIERAS (BASE DEVENGADO) (1)"]
[null,null,"Porcentaje del PIB"]
[]
[]
["Concepto   /    Años",2005,2006,2007,"2008 (p)","2009 (p)","2010 (p)","2011 (p)","2012 (p)","2013 (p)","2014 (p)","2015 (p)"]
[]
["Ingresos Operacionales",{"v":6.995535897950046,"d":"7.0"},{"v":7.012441416440026,"d":"7.0"},{"v":10.092626367114184,"d":"10.1"},{"v":5.248497256624372,"d":"5.2"},{"v":4.592973172051925,"d":"4.6"},{"v":5.155240015508683,"d":"5.2"},{"v":5.257526429859583,"d":"5.3"},{"v":6.254313156348903,"d":"6.3"},{"v":6.685404079546821,"d":"6.7"},{"v":8.129423777667487,"d":"8.1"},{"v":4.8119467954093835,"d":"4.8"}]
[]
["Egresos Operacionales",{"v":6.842243014742586,"d":"6.8"},{"v":7.665191221211979,"d":"7.7"},{"v":8.964992802356981,"d":"9.0"},{"v":3.803205164321684,"d":"3.8"},{"v":3.358950011361222,"d":"3.4"},{"v":3.2196169558117917,"d":"3.2"},{"v":3.029584604854456,"d":"3.0"},{"v":3.3343716923148405,"d":"3.3"},{"v":3.3257801363311095,"d":"3.3"},{"v":3.728022053127511,"d":"3.7"},{"v":3.44786438487548,"d":"3.4"}]
["      Sueldos",{"v":0.4558410529993454,"d":"0.5"},{"v":0.42070028679374205,"d":"0.4"},{"v":0.4636416259949276,"d":"0.5"},{"v":0.4238860922951231,"d":"0.4"},{"v":0.4607652699983169,"d":"0.5"},{"v":0.44014670219117874,"d":"0.4"},{"v":0.42164390625846593,"d":"0.4"},{"v":0.42259755731452925,"d":"0.4"},{"v":0.41573201057518716,"d":"0.4"},{"v":0.42316843520378855,"d":"0.4"},{"v":0.4601411308876536,"d":"0.5"}]
["      Aportes al IESS",{"v":0.035866406903785224,"d":"0.0"},{"v":0.03329790468125708,"d":"0.0"},{"v":0.05697974252043958,"d":"0.1"},{"v":0.052910793070923876,"d":"0.1"},{"v":0.06756751785349657,"d":"0.1"},{"v":0.07104782671781598,"d":"0.1"},{"v":0.0830519818126049,"d":"0.1"},{"v":0.08158145114827096,"d":"0.1"},{"v":0.08402067167874532,"d":"0.1"},{"v":0.08776948682744676,"d":"0.1"},{"v":0.0850807390975311,"d":"0.1"}]
["      Compra de bienes y servicios",{"v":6.350535554839453,"d":"6.4"},{"v":7.21119302973698,"d":"7.2"},{"v":8.444371433841615,"d":"8.4"},{"v":3.3264082789556366,"d":"3.3"},{"v":2.8306172235094076,"d":"2.8"},{"v":2.7084224269027968,"d":"2.7"},{"v":2.5248887167833853,"d":"2.5"},{"v":2.8301926838520406,"d":"2.8"},{"v":2.826027454077177,"d":"2.8"},{"v":3.2170841310962754,"d":"3.2"},{"v":2.9026425148902946,"d":"2.9"}]
[]
["Deficit (-) o Superavit (+)",{"v":0.15329288320746057,"d":"0.2"},{"v":-0.6527498047719511,"d":"-0.7"},{"v":1.1276335647572018,"d":"1.1"},{"v":1.4452920923026868,"d":"1.4"},{"v":1.2340231606907044,"d":"1.2"},{"v":1.935623059696891,"d":"1.9"},{"v":2.2279418250051264,"d":"2.2"},{"v":2.9199414640340633,"d":"2.9"},{"v":3.3596239432157122,"d":"3.4"},{"v":4.401401724539976,"d":"4.4"},{"v":1.3640824105339031,"d":"1.4"}]
[]
["Ingresos no Operacionales",{"v":0.5546320341856499,"d":"0.6"},{"v":1.6051477434404362,"d":"1.6"},{"v":0.4717901193772863,"d":"0.5"},{"v":1.2661806759216148,"d":"1.3"},{"v":1.580011802442514,"d":"1.6"},{"v":0.7477600555346676,"d":"0.7"},{"v":0.6978878459599029,"d":"0.7"},{"v":0.29784509156921496,"d":"0.3"},{"v":0.18301508285032866,"d":"0.2"},{"v":0.48213927027757847,"d":"0.5"},{"v":0.822204242441881,"d":"0.8"}]
["       Participación petróleo",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["       Transferencias del sector público",{"v":0.45152674505248125,"d":"0.5"},{"v":1.1970148999261658,"d":"1.2"},{"v":0.2732909767857556,"d":"0.3"},{"v":0.8940932479807573,"d":"0.9"},{"v":1.1996758237897507,"d":"1.2"},{"v":0.6363379867149576,"d":"0.6"},{"v":0.6939251868872788,"d":"0.7"},{"v":0.2574588496789401,"d":"0.3"},{"v":0.1775940942183816,"d":"0.2"},{"v":0.15165116267455853,"d":"0.2"},{"v":0.7966706417480265,"d":"0.8"}]
["       Otros",{"v":0.10310528913316849,"d":"0.1"},{"v":0.4081328435142704,"d":"0.4"},{"v":0.1984991425915307,"d":"0.2"},{"v":0.37208742794085775,"d":"0.4"},{"v":0.38033597865276325,"d":"0.4"},{"v":0.11142206881970998,"d":"0.1"},{"v":0.0039626590726242646,"d":"0.0"},{"v":0.04038624189027485,"d":"0.0"},{"v":0.005420988631947055,"d":"0.0"},{"v":0.33048810760301994,"d":"0.3"},{"v":0.02553360069385463,"d":"0.0"}]
[]
["Egresos no Operacionales",{"v":0.2444352029682669,"d":"0.2"},{"v":0.31380824962023457,"d":"0.3"},{"v":0.33900158294632377,"d":"0.3"},{"v":0.4120106613462455,"d":"0.4"},{"v":0.4169331951781792,"d":"0.4"},{"v":0.39656072808499654,"d":"0.4"},{"v":0.4010902697139895,"d":"0.4"},{"v":0.15651860542457433,"d":"0.2"},{"v":0.07401829437240143,"d":"0.1"},{"v":0.12718287710180504,"d":"0.1"},{"v":0.1679643225824518,"d":"0.2"}]
["       Intereses",{"v":0.06457874844795818,"d":"0.1"},{"v":0.07885660636351935,"d":"0.1"},{"v":0.02978761454356264,"d":"0.0"},{"v":0.05263216477664214,"d":"0.1"},{"v":0.08775412723608296,"d":"0.1"},{"v":0.08202605608288317,"d":"0.1"},{"v":0.12093318455729085,"d":"0.1"},{"v":0.11795428407452993,"d":"0.1"},{"v":0.07401829437240143,"d":"0.1"},{"v":0.11639194637850664,"d":"0.1"},{"v":0.16626826793770638,"d":"0.2"}]
["             Externos",{"v":0.06457874844795818,"d":"0.1"},{"v":0.07885660636351935,"d":"0.1"},{"v":0.02978761454356264,"d":"0.0"},{"v":0.05263216477664214,"d":"0.1"},{"v":0.08775412723608296,"d":"0.1"},{"v":0.08202605608288317,"d":"0.1"},{"v":0.12093318455729085,"d":"0.1"},{"v":0.11795428407452993,"d":"0.1"},{"v":0.07401829437240143,"d":"0.1"},{"v":0.11639194637850664,"d":"0.1"},{"v":0.16626826793770638,"d":"0.2"}]
["             Internos",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["      Transferencias al sector público",{"v":0.009656653650850614,"d":"0.0"},{"v":0.004562184162328824,"d":"0.0"},{"v":0.003937037756054665,"d":"0.0"},{"v":0.18289400858760815,"d":"0.2"},{"v":0.0033616925957133258,"d":"0.0"},{"v":0.0021718567066002807,"d":"0.0"},{"v":5.600436450755421e-05,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.0015191056240409734,"d":"0.0"}]
["      Otros",{"v":0.1701998008694581,"d":"0.2"},{"v":0.2303894590943864,"d":"0.2"},{"v":0.3052769306467065,"d":"0.3"},{"v":0.1764844879819952,"d":"0.2"},{"v":0.3258173753463829,"d":"0.3"},{"v":0.31236281529551313,"d":"0.3"},{"v":0.280101080792191,"d":"0.3"},{"v":0.03856432135004439,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.0107909307232984,"d":"0.0"},{"v":0.00017694902070446823,"d":"0.0"}]
[]
["Egresos de Capital",{"v":0.6771457782862061,"d":"0.7"},{"v":0.7437171841622282,"d":"0.7"},{"v":1.0510912336306,"d":"1.1"},{"v":2.117583688805398,"d":"2.1"},{"v":2.694662921101225,"d":"2.7"},{"v":2.1482786454703544,"d":"2.1"},{"v":2.714028454630953,"d":"2.7"},{"v":2.840327725713932,"d":"2.8"},{"v":4.191971373317251,"d":"4.2"},{"v":4.434299591697264,"d":"4.4"},{"v":3.4535900544365457,"d":"3.5"}]
[]
["Déficit (-) o Superávit (+)",{"v":-0.21365606386136268,"d":"-0.2"},{"v":-0.10512749511397775,"d":"-0.1"},{"v":0.20933086755756453,"d":"0.2"},{"v":0.18187841807265867,"d":"0.2"},{"v":-0.29756115314618586,"d":"-0.3"},{"v":0.1385437416762074,"d":"0.1"},{"v":-0.18928905337991353,"d":"-0.2"},{"v":0.2209402244647724,"d":"0.2"},{"v":-0.7233506416236115,"d":"-0.7"},{"v":0.32205852601848634,"d":"0.3"},{"v":-1.4352677240432135,"d":"-1.4"}]
[]
[]
[]
["(p)cifras provisionales"]
["(1) Los registros de gastos corresponden a valores devengados."]
["FUENTE: Entidades del Sector Público no Financiero"]