{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["INDICE","2.1.1","2.1.2","2.1.3","2.1.4","2.1.5","2.1.6","2.1.7","2.1.8"],"not_rendered":{"images":9,"external_links":1,"defined_names":8},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"INDICE","index":0,"n_rows":19,"n_cols":9,"rows_kept":19,"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[]
[]
["INDICE"]
["capítulo II",{"$nulls":7},"boletín anuario 40"]
["Finanzas Públicas"]
[]
[{"v":2.1,"d":"2 "},"SECTOR PÚBLICO NO FINANCIERO"]
[null,"2.1.1","Operaciones del Sector Público no Financiero (Base devengado) -  millones de dólares"]
[null,"2.1.2","Operaciones del Sector Público no Financiero (Base devengado) - porcentaje del PIB"]
[null,"2.1.3","Presupuesto General del Estado PGE Consolidado (Base devengado) - millones de dólares"]
[null,"2.1.4","Presupuesto General del Estado PGE Consolidado (Base devengado) - porcentaje del PIB"]
[null,"2.1.5","Consolidado de Entidades del Resto del Sector Público (Base devengado) - millones de dólares"]
[null,"2.1.6","Consolidado de Entidades del Resto del Sector Público (Base devengado) - porcentaje del PIB"]
[null,"2.1.7","Consolidado de Empresas Públicas no Financieras (Base devengado) - millones de dólares"]
[null,"2.1.8","Consolidado de Empresas Públicas no Financieras (Base devengado) - porcentaje del PIB"]

{"sheet":"2.1.1","index":1,"n_rows":76,"n_cols":11,"rows_kept":76,"flags":["formulas_cached_only"]}
[]
[]
[null,"2.1.1   OPERACIONES DEL SECTOR PÚBLICO NO FINANCIERO (BASE DEVENGADO) "]
[null,"Millones de dólares "]
[]
[]
["Concepto   /    Años","2008 (p)","2009(p)","2010 (p)","2011 (p)","2012 (p)","2013 (p)","2014 (p)","2015 (p)","2016 (p)","2017 (p)"]
[]
["INGRESOS TOTALES",{"v":22108.375058352176,"d":"22,108.4"},{"v":18378.41364731951,"d":"18,378.4"},{"v":23178.401816161095,"d":"23,178.4"},{"v":31189.773016594932,"d":"31,189.8"},{"v":34569.55141014833,"d":"34,569.6"},{"v":37259.75477531013,"d":"37,259.8"},{"v":39032.04980675435,"d":"39,032.0"},{"v":33321.7212876409,"d":"33,321.7"},{"v":30314.08484001674,"d":"30,314.1"},{"v":33426.094202057124,"d":"33,426.1"}]
[]
[" Petroleros",{"v":8675.27183004,"d":"8,675.3"},{"v":5211.501159913067,"d":"5,211.5"},{"v":7845.0204580305835,"d":"7,845.0"},{"v":12934.601740790418,"d":"12,934.6"},{"v":12219.705961980326,"d":"12,219.7"},{"v":11433.388141397043,"d":"11,433.4"},{"v":10905.823338211603,"d":"10,905.8"},{"v":6487.380638300725,"d":"6,487.4"},{"v":5401.951779250001,"d":"5,402.0"},{"v":5839.94185917,"d":"5,839.9"}]
["      Por exportaciones (1)",{"v":8675.27183004,"d":"8,675.3"},{"v":5211.501159913067,"d":"5,211.5"},{"v":7845.0204580305835,"d":"7,845.0"},{"v":12934.601740790418,"d":"12,934.6"},{"v":12219.705961980326,"d":"12,219.7"},{"v":11433.388141397043,"d":"11,433.4"},{"v":10905.823338211603,"d":"10,905.8"},{"v":6487.380638300725,"d":"6,487.4"},{"v":5401.951779250001,"d":"5,402.0"},{"v":5839.94185917,"d":"5,839.9"}]
["      Por venta de derivados",0,null,0,0,0,0,0,0,0,0]
[]
[" No Petroleros",{"v":12540.451954659406,"d":"12,540.5"},{"v":12372.664454263362,"d":"12,372.7"},{"v":13987.05163522171,"d":"13,987.1"},{"v":16488.907024482087,"d":"16,488.9"},{"v":19782.496230849127,"d":"19,782.5"},{"v":22630.367833049626,"d":"22,630.4"},{"v":23939.188016767752,"d":"23,939.2"},{"v":25758.174370407694,"d":"25,758.2"},{"v":24294.280556375135,"d":"24,294.3"},{"v":25473.35139016521,"d":"25,473.4"}]
["      IVA",{"v":3116.44562625,"d":"3,116.4"},{"v":3288.1807597452635,"d":"3,288.2"},{"v":3759.4577,"d":"3,759.5"},{"v":4200.3360884,"d":"4,200.3"},{"v":5414.978000000001,"d":"5,415.0"},{"v":6056.080690000001,"d":"6,056.1"},{"v":6375.645409999999,"d":"6,375.6"},{"v":6352.3372,"d":"6,352.3"},{"v":5399.680246914461,"d":"5,399.7"},{"v":5978.871781463724,"d":"5,978.9"}]
["      ICE",{"v":473.9011,"d":"473.9"},{"v":448.130243,"d":"448.1"},{"v":530.3081999999999,"d":"530.3"},{"v":617.8706000000001,"d":"617.9"},{"v":684.5028,"d":"684.5"},{"v":743.6261900000001,"d":"743.6"},{"v":803.2061800000001,"d":"803.2"},{"v":839.6432,"d":"839.6"},{"v":789.6172758723969,"d":"789.6"},{"v":936.7500186699999,"d":"936.8"}]
["      A la renta",{"v":2369.1968510575553,"d":"2,369.2"},{"v":2517.5042000000008,"d":"2,517.5"},{"v":2353.1113,"d":"2,353.1"},{"v":3030.20288525193,"d":"3,030.2"},{"v":3312.8962,"d":"3,312.9"},{"v":3847.4402099999998,"d":"3,847.4"},{"v":4160.697139999999,"d":"4,160.7"},{"v":4734.1578023776,"d":"4,734.2"},{"v":3639.6663018751997,"d":"3,639.7"},{"v":3763.922995270003,"d":"3,763.9"}]
["      A la circulación de capitales",0,0,0,null,0,0,0,0,0,0]
["      Arancelarios",{"v":816.3502583150716,"d":"816.4"},{"v":950.5012037000001,"d":"950.5"},{"v":1152.710066957135,"d":"1,152.7"},{"v":1155.7003433599998,"d":"1,155.7"},{"v":1261.11139454,"d":"1,261.1"},{"v":1352.2356650000002,"d":"1,352.2"},{"v":1357.12508144,"d":"1,357.1"},{"v":2025.72140295,"d":"2,025.7"},{"v":1632.6705756300003,"d":"1,632.7"},{"v":1467.9313182699998,"d":"1,467.9"}]
["      Contribuciones Seguridad Social",{"v":2096.812998341994,"d":"2,096.8"},{"v":2060.9624421790772,"d":"2,061.0"},{"v":2540.6129498229693,"d":"2,540.6"},{"v":3970.837765766413,"d":"3,970.8"},{"v":4755.939457126325,"d":"4,755.9"},{"v":4546.52305399375,"d":"4,546.5"},{"v":4718.082503417137,"d":"4,718.1"},{"v":5057.308320263388,"d":"5,057.3"},{"v":4741.360733954996,"d":"4,741.4"},{"v":5414.432478374767,"d":"5,414.4"}]
["      Otros ",{"v":3667.745120694784,"d":"3,667.7"},{"v":3107.385605639019,"d":"3,107.4"},{"v":3650.851418441604,"d":"3,650.9"},{"v":3513.959341703743,"d":"3,514.0"},{"v":4353.0683791828005,"d":"4,353.1"},{"v":6084.462024055875,"d":"6,084.5"},{"v":6524.431701910616,"d":"6,524.4"},{"v":6749.006444816705,"d":"6,749.0"},{"v":8091.285422128081,"d":"8,091.3"},{"v":7911.442798116719,"d":"7,911.4"}]
[]
[" Superávit Operacional",{"v":892.6512736527715,"d":"892.7"},{"v":794.2480331430808,"d":"794.2"},{"v":1346.329722908802,"d":"1,346.3"},{"v":1766.2642513224262,"d":"1,766.3"},{"v":2567.349217318873,"d":"2,567.3"},{"v":3195.99880086346,"d":"3,196.0"},{"v":4187.038451774999,"d":"4,187.0"},{"v":1076.1662789324814,"d":"1,076.2"},{"v":617.8525043916048,"d":"617.9"},{"v":2112.8009527219087,"d":"2,112.8"}]
[]
["GASTOS TOTALES (2)",{"v":21761.056796286615,"d":"21,761.1"},{"v":20610.36257041655,"d":"20,610.4"},{"v":24122.551894598168,"d":"24,122.6"},{"v":31290.239030119697,"d":"31,290.2"},{"v":35393.58156202275,"d":"35,393.6"},{"v":41607.272245077394,"d":"41,607.3"},{"v":44346.22909879949,"d":"44,346.2"},{"v":39261.722182660786,"d":"39,261.7"},{"v":37627.638736434215,"d":"37,627.6"},{"v":38079.332137759404,"d":"38,079.3"}]
[]
["  Gastos Corrientes",{"v":14760.293189400269,"d":"14,760.3"},{"v":13930.214132499686,"d":"13,930.2"},{"v":16905.08281647354,"d":"16,905.1"},{"v":21942.602455158743,"d":"21,942.6"},{"v":24431.06978789973,"d":"24,431.1"},{"v":26976.649187100862,"d":"26,976.6"},{"v":28991.84910282949,"d":"28,991.8"},{"v":27550.050353728613,"d":"27,550.1"},{"v":26603.70004121674,"d":"26,603.7"},{"v":28406.971915983406,"d":"28,407.0"}]
["      Intereses",{"v":704.5935995799999,"d":"704.6"},{"v":349.0368226469001,"d":"349.0"},{"v":412.65398035745204,"d":"412.7"},{"v":502.0904478763342,"d":"502.1"},{"v":652.0936124219737,"d":"652.1"},{"v":970.6261649882131,"d":"970.6"},{"v":1023.6058248961638,"d":"1,023.6"},{"v":1421.3185977360422,"d":"1,421.3"},{"v":1560.6673032167423,"d":"1,560.7"},{"v":2209.3299512925446,"d":"2,209.3"}]
["            Externos",{"v":660.136,"d":"660.1"},{"v":322.693,"d":"322.7"},{"v":377.2438100316478,"d":"377.2"},{"v":451.6285157141375,"d":"451.6"},{"v":533.4291040775169,"d":"533.4"},{"v":713.7299847305043,"d":"713.7"},{"v":828.5249051797366,"d":"828.5"},{"v":1143.3569607329716,"d":"1,143.4"},{"v":1334.8033731377286,"d":"1,334.8"},{"v":1850.38429763274,"d":"1,850.4"}]
["            Internos",{"v":44.45759957999999,"d":"44.5"},{"v":26.343822646900094,"d":"26.3"},{"v":35.41017032580427,"d":"35.4"},{"v":50.461932162196696,"d":"50.5"},{"v":118.66450834445683,"d":"118.7"},{"v":256.89618025770886,"d":"256.9"},{"v":195.08091971642722,"d":"195.1"},{"v":277.9616370030707,"d":"278.0"},{"v":225.86393007901358,"d":"225.9"},{"v":358.9456536598044,"d":"358.9"}]
["      Sueldos",{"v":4869.667379726013,"d":"4,869.7"},{"v":5929.221744658278,"d":"5,929.2"},{"v":6785.89104856,"d":"6,785.9"},{"v":7264.639652532423,"d":"7,264.6"},{"v":8345.489798336686,"d":"8,345.5"},{"v":8896.426048950001,"d":"8,896.4"},{"v":9478.339858540021,"d":"9,478.3"},{"v":9903.809251170002,"d":"9,903.8"},{"v":10013.763092139952,"d":"10,013.8"},{"v":10365.432168396397,"d":"10,365.4"}]
["      Compra de bienes y servicios",{"v":2086.9071947161992,"d":"2,086.9"},{"v":1924.15617838188,"d":"1,924.2"},{"v":2090.2017742400003,"d":"2,090.2"},{"v":2543.180084443507,"d":"2,543.2"},{"v":3472.7507113,"d":"3,472.8"},{"v":4435.09673488,"d":"4,435.1"},{"v":5327.66907852739,"d":"5,327.7"},{"v":5112.29774423,"d":"5,112.3"},{"v":4683.869880200045,"d":"4,683.9"},{"v":5056.057758123515,"d":"5,056.1"}]
["      Transferencias de la Seguridad Social",{"v":1563.0969999999998,"d":"1,563.1"},{"v":1874.7549999999999,"d":"1,874.8"},{"v":2245.27644727,"d":"2,245.3"},{"v":3204.56306976,"d":"3,204.6"},{"v":3334.6525119999997,"d":"3,334.7"},{"v":3409.9299002,"d":"3,409.9"},{"v":3665.1671420000002,"d":"3,665.2"},{"v":4222.17958247,"d":"4,222.2"},{"v":4654.549203240001,"d":"4,654.5"},{"v":4999.209216090948,"d":"4,999.2"}]
["      Otros gastos corrientes",{"v":5536.028015378058,"d":"5,536.0"},{"v":3853.0443868126276,"d":"3,853.0"},{"v":5371.059566046087,"d":"5,371.1"},{"v":8428.12920054648,"d":"8,428.1"},{"v":8626.08315384107,"d":"8,626.1"},{"v":9264.57033808265,"d":"9,264.6"},{"v":9497.067198865914,"d":"9,497.1"},{"v":6890.445178122565,"d":"6,890.4"},{"v":5690.850562419999,"d":"5,690.9"},{"v":5776.94282208,"d":"5,776.9"}]
[]
["  Gastos de Capital",{"v":7000.763606886347,"d":"7,000.8"},{"v":6680.148437916864,"d":"6,680.1"},{"v":7217.469078124628,"d":"7,217.5"},{"v":9347.636574960954,"d":"9,347.6"},{"v":10962.511774123017,"d":"10,962.5"},{"v":14630.623057976532,"d":"14,630.6"},{"v":15354.379995970003,"d":"15,354.4"},{"v":11711.661869812177,"d":"11,711.7"},{"v":11023.938695217474,"d":"11,023.9"},{"v":9672.360221776,"d":"9,672.4"}]
["      Formación Bruta de Capital Fijo",{"v":6929.702327356346,"d":"6,929.7"},{"v":6309.980202836864,"d":"6,310.0"},{"v":6570.9507588632,"d":"6,571.0"},{"v":9013.995978161796,"d":"9,014.0"},{"v":10312.415774123017,"d":"10,312.4"},{"v":14038.645537499318,"d":"14,038.6"},{"v":13979.657199170002,"d":"13,979.7"},{"v":10178.391869812174,"d":"10,178.4"},{"v":10292.912240787473,"d":"10,292.9"},{"v":8648.313289926,"d":"8,648.3"}]
["           Presupuesto General del Estado (4)",{"v":4307.948863811333,"d":"4,307.9"},{"v":3507.096396145,"d":"3,507.1"},{"v":3698.0857983536653,"d":"3,698.1"},{"v":5296.758298319624,"d":"5,296.8"},{"v":6191.197210183471,"d":"6,191.2"},{"v":8505.671453035,"d":"8,505.7"},{"v":8289.529718550002,"d":"8,289.5"},{"v":5532.087556297959,"d":"5,532.1"},{"v":6104.752672085,"d":"6,104.8"},{"v":5086.22564167,"d":"5,086.2"}]
["           Empresas públicas",{"v":1307.8874845364137,"d":"1,307.9"},{"v":1684.6947970309138,"d":"1,684.7"},{"v":1494.2430960395338,"d":"1,494.2"},{"v":2151.585708842173,"d":"2,151.6"},{"v":2497.345200939545,"d":"2,497.3"},{"v":3987.8080728143177,"d":"3,987.8"},{"v":4218.334080619999,"d":"4,218.3"},{"v":3128.0885676242156,"d":"3,128.1"},{"v":2533.2476220041176,"d":"2,533.2"},{"v":1870.3039484360002,"d":"1,870.3"}]
["           Gobiernos seccionales",{"v":1237.1619999999998,"d":"1,237.2"},{"v":973.857,"d":"973.9"},{"v":1155.925,"d":"1,155.9"},{"v":1544.9504809999999,"d":"1,545.0"},{"v":1559.724499,"d":"1,559.7"},{"v":1528.46679,"d":"1,528.5"},{"v":1438.8595,"d":"1,438.9"},{"v":1464.468138,"d":"1,464.5"},{"v":1351.2810375799997,"d":"1,351.3"},{"v":1261.74,"d":"1,261.7"}]
["           Otras entidades",{"v":76.7039790086003,"d":"76.7"},{"v":144.33200966095043,"d":"144.3"},{"v":222.69686447000004,"d":"222.7"},{"v":20.701490000000007,"d":"20.7"},{"v":64.14886399999996,"d":"64.1"},{"v":16.69922165,"d":"16.7"},{"v":32.9339,"d":"32.9"},{"v":53.74760789000004,"d":"53.7"},{"v":303.63090911835593,"d":"303.6"},{"v":430,"d":"430.0"}]
["      Otros gastos de capital",{"v":71.06127953,"d":"71.1"},{"v":370.1682350799999,"d":"370.2"},{"v":646.5183192614286,"d":"646.5"},{"v":333.64059679915766,"d":"333.6"},{"v":650.096,"d":"650.1"},{"v":591.9775204772134,"d":"592.0"},{"v":1374.7227968000002,"d":"1,374.7"},{"v":1533.27,"d":"1,533.3"},{"v":731.0264544300001,"d":"731.0"},{"v":1024.0469318500004,"d":"1,024.0"}]
[]
["AJUSTE DEL TESORO NACIONAL (3)",0,0,0]
[]
["Resultado Global",{"v":347.3182620655607,"d":"347.3"},{"v":-2231.9489230970394,"d":"-2,231.9"},{"v":-944.1500784370728,"d":"-944.2"},{"v":-100.466013524765,"d":"-100.5"},{"v":-824.0301518744236,"d":"-824.0"},{"v":-4347.517469767263,"d":"-4,347.5"},{"v":-5314.179292045141,"d":"-5,314.2"},{"v":-5939.990935899883,"d":"-5,940.0"},{"v":-7313.553896417474,"d":"-7,313.6"},{"v":-4653.23793570228,"d":"-4,653.2"}]
["Reducción de personal",null,0]
["Costo fortalecimiento sistema financiero privado",null,0]
["RESULTADO GLOBAL+REDUCCION DE PERSONAL",{"v":347.3182620655607,"d":"347.3"},{"v":-2231.9489230970394,"d":"-2,231.9"},{"v":-944.1500784370728,"d":"-944.2"},{"v":-100.466013524765,"d":"-100.5"},{"v":-824.0301518744236,"d":"-824.0"},{"v":-4347.517469767263,"d":"-4,347.5"},{"v":-5314.179292045141,"d":"-5,314.2"},{"v":-5939.990935899883,"d":"-5,940.0"},{"v":-7313.553896417474,"d":"-7,313.6"},{"v":-4653.23793570228,"d":"-4,653.2"}]
[]
["RESULTADO BAJO LA LINEA",{"v":-347.3183344000055,"d":"-347.3"},{"v":2231.9486399999996,"d":"2,231.9"},{"v":944.1500596999978,"d":"944.2"},{"v":100.46540877999905,"d":"100.5"},{"v":824.0278137325009,"d":"824.0"},{"v":4347.498201397763,"d":"4,347.5"},{"v":5314.179252445136,"d":"5,314.2"},{"v":5939.99093589988,"d":"5,940.0"},{"v":7313.5538982636335,"d":"7,313.6"},{"v":4653.15455482491,"d":"4,653.2"}]
[]
["Financiamiento Externo Neto",{"v":185.5278856,"d":"185.5"},{"v":952.9599999999998,"d":"953.0"},{"v":446.7869999999999,"d":"446.8"},{"v":1704.4650000000006,"d":"1,704.5"},{"v":340.84994791250267,"d":"340.8"},{"v":3486.6074880877627,"d":"3,486.6"},{"v":4376.994000000001,"d":"4,377.0"},{"v":3056.903510517818,"d":"3,056.9"},{"v":5050.8722124736305,"d":"5,050.9"},{"v":5141.44251637451,"d":"5,141.4"}]
["     Deuda Pública Externa",{"v":-921.3763000000001,"d":"-921.4"},{"v":826.9959999999999,"d":"827.0"},{"v":422.3539999999999,"d":"422.4"},{"v":1917.2650000000006,"d":"1,917.3"},{"v":338.84994791250267,"d":"338.8"},{"v":3486.6074880877627,"d":"3,486.6"},{"v":4376.994000000001,"d":"4,377.0"},{"v":3056.903510517818,"d":"3,056.9"},{"v":5050.8722124736305,"d":"5,050.9"},{"v":5141.44251637451,"d":"5,141.4"}]
["     Activos Netos en el Exterior",0,0,0,0,0,0,0,0,0]
["     Variación de Activos (Fondos Petroleros)",{"v":1106.9041856000001,"d":"1,106.9"},{"v":125.964,"d":"126.0"},{"v":24.433000000000018,"d":"24.4"},-212.8,{"v":2,"d":"2.0"},0,{"v":0,"d":"0.0"},0,0]
[]
["Financiamiento Interno",{"v":-532.8462200000055,"d":"-532.8"},{"v":1278.98864,"d":"1,279.0"},{"v":497.36305969999785,"d":"497.4"},{"v":-1603.9995912200015,"d":"-1,604.0"},{"v":483.17786581999826,"d":"483.2"},{"v":860.8907133100005,"d":"860.9"},{"v":937.1852524451351,"d":"937.2"},{"v":2883.087477331915,"d":"2,883.1"},{"v":2262.6816857900026,"d":"2,262.7"},{"v":-488.0879615495969,"d":"-488.1"}]
["     Deuda Interna",{"v":-4.052000000000001,"d":"-4.1"},0,{"v":37.19799999999999,"d":"37.2"},{"v":371.74837999999994,"d":"371.7"},{"v":1092.3329888199999,"d":"1,092.3"},{"v":642.0386842100002,"d":"642.0"},{"v":-109.96298000000024,"d":"-110.0"},{"v":-323.85451400000034,"d":"-323.9"},{"v":-12.9739442099999,"d":"-13.0"},{"v":2346.1401869999995,"d":"2,346.1"}]
["     Sistema Bancario y Otros",{"v":-794.0717200000045,"d":"-794.1"},{"v":961.5403499999998,"d":"961.5"},{"v":999.7091180000007,"d":"999.7"},{"v":-623.2352780000001,"d":"-623.2"},{"v":-293.270763000001,"d":"-293.3"},{"v":240.42257200000063,"d":"240.4"},{"v":-120.04234099999911,"d":"-120.0"},{"v":1718.4658666944156,"d":"1,718.5"},{"v":-1430.868,"d":"-1,430.9"},{"v":-1176.472148549597,"d":"-1,176.5"}]
["     Deuda Flotante",{"v":265.277499999999,"d":"265.3"},{"v":317.4482900000002,"d":"317.4"},{"v":-539.5440583000029,"d":"-539.5"},{"v":-1352.5126932200014,"d":"-1,352.5"},{"v":-315.8843600000006,"d":"-315.9"},{"v":-21.570542900000305,"d":"-21.6"},{"v":1167.1905734451345,"d":"1,167.2"},{"v":1488.4761246375,"d":"1,488.5"},{"v":3706.5236300000024,"d":"3,706.5"},{"v":-1657.656,"d":"-1,657.7"}]
[]
["Discrepancia estadística",0,0,0,0,0,0,0,0,0]
[]
["Ahorro del sector público no financiero",{"v":7348.081868951906,"d":"7,348.1"},{"v":4448.199514819822,"d":"4,448.2"},{"v":6273.318999687548,"d":"6,273.3"},{"v":9247.170561436189,"d":"9,247.2"},{"v":10138.481622248597,"d":"10,138.5"},{"v":10283.10558820927,"d":"10,283.1"},{"v":10040.200703924864,"d":"10,040.2"},{"v":5771.67093391229,"d":"5,771.7"},{"v":3710.3847988000016,"d":"3,710.4"},{"v":5019.122286073718,"d":"5,019.1"}]
["Resultado doméstico",{"v":-4895.9366370319,"d":"-4,895.9 "},{"v":-4596.76500187536,"d":"-4,596.8 "},{"v":-5783.5464228907285,"d":"-5,783.5 "},{"v":-8977.840847336327,"d":"-8,977.8 "},{"v":-8385.34070012802,"d":"-8,385.3 "},{"v":-9451.717411434074,"d":"-9,451.7 "},{"v":-9799.614845409007,"d":"-9,799.6 "},{"v":-7212.657865542766,"d":"-7,212.7 "},{"v":-7263.537406214757,"d":"-7,263.5 "},{"v":-5183.47018126914,"d":"-5,183.5 "}]
["Resultado primario",{"v":1051.9118616455596,"d":"1,051.9"},{"v":-1882.912100450143,"d":"-1,882.9"},{"v":-531.4960980796225,"d":"-531.5"},{"v":401.6244343515626,"d":"401.6"},{"v":-171.93653945244705,"d":"-171.9"},{"v":-3376.8913047790497,"d":"-3,376.9"},{"v":-4290.573427548974,"d":"-4,290.6"},{"v":-4518.68229728384,"d":"-4,518.7"},{"v":-5752.886593200732,"d":"-5,752.9"},{"v":-2443.9079844097355,"d":"-2,443.9"}]
[]
[]
["(p) Cifras provisionales"]
["(1) Incluye recursos de los Fondos CEREPS y FEISEH."]
["(2) Los registros de gastos corresponden a valores devengados."]
["(3) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["(4) Estructura del Sector Público,  de acuerdo a la constitución de la República del Ecuador del año 2008"]
["FUENTE: Ministerio de Finanzas y Entidades del Sector Público no Financiero"]

{"sheet":"2.1.2","index":2,"n_rows":77,"n_cols":11,"rows_kept":77,"merged":[[71,0,71,8],[72,0,72,8],[73,0,73,8],[74,0,74,8],[76,0,76,8]],"flags":["formulas_cached_only"]}
[]
[]
[null,"2.1.2   OPERACIONES DEL SECTOR PÚBLICO NO FINANCIERO (BASE DEVENGADO) "]
[null,"Porcentajes del PIB"]
[]
[]
["Concepto   /    Años","2008 (p)","2009 (p)","2010 (p)","2011 (p)","2012 (p)","2013 (p)","2014 (p)","2015 (p)","2016 (p)","2017 (p)"]
[]
["INGRESOS TOTALES",{"v":35.79571217832947,"d":"35.8"},{"v":29.39620273735781,"d":"29.4"},{"v":33.32367122174928,"d":"33.3"},{"v":39.34294336173749,"d":"39.3"},{"v":39.31729394029991,"d":"39.3"},{"v":39.167337680996134,"d":"39.2"},{"v":38.15738337070112,"d":"38.2"},{"v":33.55986849082683,"d":"33.6"},{"v":30.332983502057864,"d":"30.3"},{"v":32.0493004814104,"d":"32.0"}]
[]
[" Petroleros",{"v":14.046149148332157,"d":"14.0"},{"v":8.335776286389326,"d":"8.3"},{"v":11.278813981429476,"d":"11.3"},{"v":16.315774514415008,"d":"16.3"},{"v":13.89794635952883,"d":"13.9"},{"v":12.01874185357591,"d":"12.0"},{"v":10.6614355164424,"d":"10.7"},{"v":6.533745336621003,"d":"6.5"},{"v":5.40531950951721,"d":"5.4"},{"v":5.599399388606615,"d":"5.6"}]
["      Por exportaciones (1)",{"v":14.046149148332157,"d":"14.0"},{"v":8.335776286389326,"d":"8.3"},{"v":11.278813981429476,"d":"11.3"},{"v":16.315774514415008,"d":"16.3"},{"v":13.89794635952883,"d":"13.9"},{"v":12.01874185357591,"d":"12.0"},{"v":10.6614355164424,"d":"10.7"},{"v":6.533745336621003,"d":"6.5"},{"v":5.40531950951721,"d":"5.4"},{"v":5.599399388606615,"d":"5.6"}]
["      Por venta de derivados",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
[" No Petroleros",{"v":20.304269652127708,"d":"20.3"},{"v":19.790029742413232,"d":"19.8"},{"v":20.109234180622913,"d":"20.1"},{"v":20.799193851651083,"d":"20.8"},{"v":22.499401567381604,"d":"22.5"},{"v":23.78897188420451,"d":"23.8"},{"v":23.402736450214075,"d":"23.4"},{"v":25.94226561625108,"d":"25.9"},{"v":24.309426301337922,"d":"24.3"},{"v":24.424124698413454,"d":"24.4"}]
["      IVA",{"v":5.04584305098058,"d":"5.0"},{"v":5.2594326205433335,"d":"5.3"},{"v":5.404985786359232,"d":"5.4"},{"v":5.298325984554547,"d":"5.3"},{"v":6.158664866092455,"d":"6.2"},{"v":6.366133079484706,"d":"6.4"},{"v":6.232774024153929,"d":"6.2"},{"v":6.397736755587633,"d":"6.4"},{"v":5.403046561043854,"d":"5.4"},{"v":5.732606900035712,"d":"5.7"}]
["      ICE",{"v":0.7672941738965637,"d":"0.8"},{"v":0.7167826194776474,"d":"0.7"},{"v":0.7624259965445944,"d":"0.8"},{"v":0.7793852173194372,"d":"0.8"},{"v":0.7785116292442756,"d":"0.8"},{"v":0.7816975250589305,"d":"0.8"},{"v":0.7852071896739794,"d":"0.8"},{"v":0.8456440508572527,"d":"0.8"},{"v":0.7901095457237648,"d":"0.8"},{"v":0.8981660448522876,"d":"0.9"}]
["      A la renta",{"v":3.835971135392062,"d":"3.8"},{"v":4.026738394047598,"d":"4.0"},{"v":3.3830765352729717,"d":"3.4"},{"v":3.822313821444265,"d":"3.8"},{"v":3.767885563330303,"d":"3.8"},{"v":4.04441711496096,"d":"4.0"},{"v":4.067460372857144,"d":"4.1"},{"v":4.767992382240531,"d":"4.8"},{"v":3.641935373290175,"d":"3.6"},{"v":3.60889005861997,"d":"3.6"}]
["      A la circulación de capitales",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["      Arancelarios",{"v":1.3217542585659947,"d":"1.3"},{"v":1.5203230606436509,"d":"1.5"},{"v":1.6572553875779783,"d":"1.7"},{"v":1.4578064780324256,"d":"1.5"},{"v":1.4343109866341759,"d":"1.4"},{"v":1.4214659016069848,"d":"1.4"},{"v":1.3267133617343092,"d":"1.3"},{"v":2.0401990429969246,"d":"2.0"},{"v":1.6336884288687226,"d":"1.6"},{"v":1.4074684173663572,"d":"1.4"}]
["      Contribuciones Seguridad Social",{"v":3.3949539205087245,"d":"3.4"},{"v":3.296501588602152,"d":"3.3"},{"v":3.652648328090871,"d":"3.7"},{"v":5.008835596016519,"d":"5.0"},{"v":5.409114725833921,"d":"5.4"},{"v":4.779290814018108,"d":"4.8"},{"v":4.612355327194,"d":"4.6"},{"v":5.093452426437349,"d":"5.1"},{"v":4.744316632990015,"d":"4.7"},{"v":5.191416394233136,"d":"5.2"}]
["      Otros ",{"v":5.93845311278378,"d":"5.9"},{"v":4.970251459098849,"d":"5.0"},{"v":5.248842146777263,"d":"5.2"},{"v":4.432526754283887,"d":"4.4"},{"v":4.950913796246473,"d":"5.0"},{"v":6.39596744907482,"d":"6.4"},{"v":6.378226174600714,"d":"6.4"},{"v":6.797240958131388,"d":"6.8"},{"v":8.096329759421392,"d":"8.1"},{"v":7.585576883305993,"d":"7.6"}]
[]
[" Superávit Operacional",{"v":1.4452933778695993,"d":"1.4"},{"v":1.2703967085552552,"d":"1.3"},{"v":1.9356230596968917,"d":"1.9"},{"v":2.227974995671395,"d":"2.2"},{"v":2.919946013389473,"d":"2.9"},{"v":3.359623943215712,"d":"3.4"},{"v":4.093211404044646,"d":"4.1"},{"v":1.0838575379547406,"d":"1.1"},{"v":0.6182376912027319,"d":"0.6"},{"v":2.025776394390325,"d":"2.0"}]
[]
["GASTOS TOTALES (2)",{"v":35.233368518500896,"d":"35.2"},{"v":32.96619655194134,"d":"33.0"},{"v":34.68107916761933,"d":"34.7"},{"v":39.46967171842611,"d":"39.5"},{"v":40.25449544784987,"d":"40.3"},{"v":43.737434447313,"d":"43.7"},{"v":43.35247759586062,"d":"43.4"},{"v":39.54232201270412,"d":"39.5"},{"v":37.65109687583173,"d":"37.7"},{"v":36.51087531906051,"d":"36.5"}]
[]
["  Gastos Corrientes",{"v":23.89841882458588,"d":"23.9"},{"v":22.281324529524486,"d":"22.3"},{"v":24.30449805041434,"d":"24.3"},{"v":27.67851388796928,"d":"27.7"},{"v":27.786404883600795,"d":"27.8"},{"v":28.357769249546937,"d":"28.4"},{"v":28.342172812321763,"d":"28.3"},{"v":27.74694796843273,"d":"27.7"},{"v":26.62028554392203,"d":"26.6"},{"v":27.23691177314725,"d":"27.2"}]
["      Intereses",{"v":1.1408088394868514,"d":"1.1"},{"v":0.5582830704666368,"d":"0.6"},{"v":0.5932741040061683,"d":"0.6"},{"v":0.6333395258361707,"d":"0.6"},{"v":0.7416514010262865,"d":"0.7"},{"v":1.0203191887697327,"d":"1.0"},{"v":1.0006679145579185,"d":"1.0"},{"v":1.4314766278679525,"d":"1.4"},{"v":1.5616402675690486,"d":"1.6"},{"v":2.118329441768787,"d":"2.1"}]
["            Externos",{"v":1.068827455305299,"d":"1.1"},{"v":0.5161462263262167,"d":"0.5"},{"v":0.5423647754337172,"d":"0.5"},{"v":0.5696865797911697,"d":"0.6"},{"v":0.6066896452457199,"d":"0.6"},{"v":0.750270727587181,"d":"0.8"},{"v":0.8099585493367109,"d":"0.8"},{"v":1.151528425228796,"d":"1.2"},{"v":1.3356355274967802,"d":"1.3"},{"v":1.7741684685752348,"d":"1.8"}]
["            Internos",{"v":0.07198138418155248,"d":"0.1"},{"v":0.042136844140420175,"d":"0.0"},{"v":0.050909328572451173,"d":"0.1"},{"v":0.06365294604500095,"d":"0.1"},{"v":0.13496175578056663,"d":"0.1"},{"v":0.27004846118255177,"d":"0.3"},{"v":0.19070936522120757,"d":"0.2"},{"v":0.27994820263915665,"d":"0.3"},{"v":0.22600474007226823,"d":"0.2"},{"v":0.34416097319355243,"d":"0.3"}]
["      Sueldos",{"v":7.884487732309369,"d":"7.9"},{"v":9.483767632259505,"d":"9.5"},{"v":9.756099839944774,"d":"9.8"},{"v":9.163654581293207,"d":"9.2"},{"v":9.491649792732149,"d":"9.5"},{"v":9.35189523695234,"d":"9.4"},{"v":9.265940412832819,"d":"9.3"},{"v":9.974590842963934,"d":"10.0"},{"v":10.020005956651184,"d":"10.0"},{"v":9.938488420946555,"d":"9.9"}]
["      Compra de bienes y servicios",{"v":3.3789154149854506,"d":"3.4"},{"v":3.0776804899210144,"d":"3.1"},{"v":3.0050905694164483,"d":"3.0"},{"v":3.207980704691997,"d":"3.2"},{"v":3.949694309816381,"d":"3.9"},{"v":4.662159815878243,"d":"4.7"},{"v":5.208281719973135,"d":"5.2"},{"v":5.148834854637128,"d":"5.1"},{"v":4.686789937802895,"d":"4.7"},{"v":4.84780283816391,"d":"4.8"}]
["      Transferencias de la Seguridad Social",{"v":2.530813330746008,"d":"2.5"},{"v":2.998663492967639,"d":"3.0"},{"v":3.2280419816777046,"d":"3.2"},{"v":4.042252673195229,"d":"4.0"},{"v":3.792629862260076,"d":"3.8"},{"v":3.584507645717515,"d":"3.6"},{"v":3.5830346714404397,"d":"3.6"},{"v":4.252355102222843,"d":"4.3"},{"v":4.657450981499514,"d":"4.7"},{"v":4.793295841488848,"d":"4.8"}]
["      Otros gastos corrientes",{"v":8.963393507058203,"d":"9.0"},{"v":6.162929843909689,"d":"6.2"},{"v":7.721991555369245,"d":"7.7"},{"v":10.631286402952677,"d":"10.6"},{"v":9.810779517765903,"d":"9.8"},{"v":9.738887362229114,"d":"9.7"},{"v":9.284248093517451,"d":"9.3"},{"v":6.939690540740866,"d":"6.9"},{"v":5.6943984003993835,"d":"5.7"},{"v":5.538995230779147,"d":"5.5"}]
[]
["  Gastos de Capital",{"v":11.334949693915013,"d":"11.3"},{"v":10.68487202241685,"d":"10.7"},{"v":10.376581117204985,"d":"10.4"},{"v":11.791157830456832,"d":"11.8"},{"v":12.468090564249065,"d":"12.5"},{"v":15.379665197766066,"d":"15.4"},{"v":15.010304783538855,"d":"15.0"},{"v":11.795364013974503,"d":"11.8"},{"v":11.030811331909707,"d":"11.0"},{"v":9.273963545913261,"d":"9.3"}]
["      Formación Bruta de Capital Fijo",{"v":11.21989424084051,"d":"11.2"},{"v":10.092789338124417,"d":"10.1"},{"v":9.447079416406789,"d":"9.4"},{"v":11.370301830765477,"d":"11.4"},{"v":11.72871112544299,"d":"11.7"},{"v":14.75738027979194,"d":"14.8"},{"v":13.666388052400059,"d":"13.7"},{"v":10.251135877716266,"d":"10.3"},{"v":10.299329134811625,"d":"10.3"},{"v":8.292096276960633,"d":"8.3"}]
["           Presupuesto General del Estado (4)",{"v":6.975008212993718,"d":"7.0"},{"v":5.609587348447335,"d":"5.6"},{"v":5.316751183778048,"d":"5.3"},{"v":6.681358713983757,"d":"6.7"},{"v":7.041489132071553,"d":"7.0"},{"v":8.941135227905106,"d":"8.9"},{"v":8.103770234962061,"d":"8.1"},{"v":5.571624864948357,"d":"5.6"},{"v":6.108558548402997,"d":"6.1"},{"v":4.876728131045123,"d":"4.9"}]
["           Empresas públicas",{"v":2.1176031180282604,"d":"2.1"},{"v":2.694662921101225,"d":"2.7"},{"v":2.1482786454703544,"d":"2.1"},{"v":2.7140215042880373,"d":"2.7"},{"v":2.840327725713932,"d":"2.8"},{"v":4.191971373317251,"d":"4.2"},{"v":4.123805731362275,"d":"4.1"},{"v":3.1504447219557106,"d":"3.2"},{"v":2.534826920568709,"d":"2.5"},{"v":1.7932676451113663,"d":"1.8"}]
["           Gobiernos seccionales",{"v":2.0030913512676394,"d":"2.0"},{"v":1.5576805680054118,"d":"1.6"},{"v":1.6618775083165043,"d":"1.7"},{"v":1.9488086443697983,"d":"1.9"},{"v":1.7739352722716424,"d":"1.8"},{"v":1.6067195090019188,"d":"1.6"},{"v":1.4066161995052218,"d":"1.4"},{"v":1.474934553831554,"d":"1.5"},{"v":1.352123464583374,"d":"1.4"},{"v":1.2097699523304195,"d":"1.2"}]
["           Otras entidades",{"v":0.12419155855089457,"d":"0.1"},{"v":0.23085850057044502,"d":"0.2"},{"v":0.32017207884188154,"d":"0.3"},{"v":0.026112968123885746,"d":"0.0"},{"v":0.07295899538586173,"d":"0.1"},{"v":0.01755416956766343,"d":"0.0"},{"v":0.032195886570499085,"d":"0.0"},{"v":0.054131736980644725,"d":"0.1"},{"v":0.3038202012565468,"d":"0.3"},{"v":0.4122886486138827,"d":"0.4"}]
["      Otros gastos de capital",{"v":0.11505545307450044,"d":"0.1"},{"v":0.5920826842924322,"d":"0.6"},{"v":0.929501700798198,"d":"0.9"},{"v":0.42085599969135634,"d":"0.4"},{"v":0.7393794388060745,"d":"0.7"},{"v":0.6222849179741234,"d":"0.6"},{"v":1.343916731138798,"d":"1.3"},{"v":1.5442281362582344,"d":"1.5"},{"v":0.73148219709808,"d":"0.7"},{"v":0.9818672689526268,"d":"1.0"}]
[]
["AJUSTE DEL TESORO NACIONAL (3)",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["Resultado Global",{"v":0.562343659828569,"d":"0.6"},{"v":-3.5699938145835204,"d":"-3.6"},{"v":-1.3574079458700474,"d":"-1.4"},{"v":-0.1267283566886278,"d":"-0.1"},{"v":-0.9372015075499552,"d":"-0.9"},{"v":-4.570096766316867,"d":"-4.6"},{"v":-5.1950942251595,"d":"-5.2"},{"v":-5.982443491580401,"d":"-6.0"},{"v":-7.31811337377387,"d":"-7.3"},{"v":-4.461574837650108,"d":"-4.5"}]
["Reducción de personal",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["Costo fortalecimiento sistema financiero privado",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["RESULTADO GLOBAL+REDUCCION DE PERSONAL",{"v":0.562343659828569,"d":"0.6"},{"v":-3.5699938145835204,"d":"-3.6"},{"v":-1.3574079458700474,"d":"-1.4"},{"v":-0.1267283566886278,"d":"-0.1"},{"v":-0.9372015075499552,"d":"-0.9"},{"v":-4.570096766316867,"d":"-4.6"},{"v":-5.1950942251595,"d":"-5.2"},{"v":-5.982443491580401,"d":"-6.0"},{"v":-7.31811337377387,"d":"-7.3"},{"v":-4.461574837650108,"d":"-4.5"}]
[]
["RESULTADO BAJO LA LINEA",{"v":-0.5623437769454063,"d":"-0.6"},{"v":3.5699933617708823,"d":"3.6"},{"v":1.3574079189316877,"d":"1.4"},{"v":0.12672759386040644,"d":"0.1"},{"v":0.9371988482903033,"d":"0.9"},{"v":4.570076511467116,"d":"4.6"},{"v":5.195094186446888,"d":"5.2"},{"v":5.982443491580399,"d":"6.0"},{"v":7.318113375621181,"d":"7.3"},{"v":4.461494891163477,"d":"4.5"}]
[]
["Financiamiento Externo Neto",{"v":0.30038855304667617,"d":"0.3"},{"v":1.524255895974909,"d":"1.5"},{"v":0.6423472684717485,"d":"0.6"},{"v":2.1500210957413652,"d":"2.2"},{"v":0.3876618887127839,"d":"0.4"},{"v":3.665110886277604,"d":"3.7"},{"v":4.278910251860698,"d":"4.3"},{"v":3.0787509119517007,"d":"3.1"},{"v":5.0540210697609345,"d":"5.1"},{"v":4.929670667446528,"d":"4.9"}]
["     Deuda Pública Externa",{"v":-1.491802122755935,"d":"-1.5"},{"v":1.32277695700519,"d":"1.3"},{"v":0.6072198569522319,"d":"0.6"},{"v":2.41844813247944,"d":"2.4"},{"v":0.3853872110073186,"d":"0.4"},{"v":3.665110886277604,"d":"3.7"},{"v":4.278910251860698,"d":"4.3"},{"v":3.0787509119517007,"d":"3.1"},{"v":5.0540210697609345,"d":"5.1"},{"v":4.929670667446528,"d":"4.9"}]
["     Activos Netos en el Exterior",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["     Variación de Activos (Fondos Petroleros)",{"v":1.7921906758026112,"d":"1.8"},{"v":0.20147893896971908,"d":"0.2"},{"v":0.03512741151951656,"d":"0.0"},{"v":-0.26842703673807466,"d":"-0.3"},{"v":0.002274677705465268,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["Financiamiento Interno",{"v":-0.8627323299920825,"d":"-0.9"},{"v":2.0457374657959737,"d":"2.0"},{"v":0.7150606504599392,"d":"0.7"},{"v":-2.023293501880959,"d":"-2.0"},{"v":0.5495369595775195,"d":"0.5"},{"v":0.9049656251895115,"d":"0.9"},{"v":0.9161839345861897,"d":"0.9"},{"v":2.9036926319498315,"d":"2.9"},{"v":2.264092305860246,"d":"2.3"},{"v":-0.46798401412090246,"d":"-0.5"}]
["     Deuda Interna",{"v":-0.006560600919957514,"d":"-0.0"},{"v":0,"d":"0.0"},{"v":0.05347969769176834,"d":"0.1"},{"v":0.46892535740404,"d":"0.5"},{"v":1.2423527483065477,"d":"1.2"},{"v":0.6749090567117455,"d":"0.7"},{"v":-0.10749882737951068,"d":"-0.1"},{"v":-0.32616907170494225,"d":"-0.3"},{"v":-0.012982032535550848,"d":"-0.0"},{"v":2.249504574783609,"d":"2.2"}]
["     Sistema Bancario y Otros",{"v":-1.2856830347345194,"d":"-1.3"},{"v":1.5379801331695744,"d":"1.5"},{"v":1.437285375835916,"d":"1.4"},{"v":-0.7861522503015516,"d":"-0.8"},{"v":-0.3335482331304454,"d":"-0.3"},{"v":0.2527314557072055,"d":"0.3"},{"v":-0.11735232069366647,"d":"-0.1"},{"v":1.7307475803667383,"d":"1.7"},{"v":-1.4317600437776752,"d":"-1.4"},{"v":-1.1280142145520569,"d":"-1.1"}]
["     Deuda Flotante",{"v":0.42951130566239437,"d":"0.4"},{"v":0.507757332626399,"d":"0.5"},{"v":-0.7757044230677453,"d":"-0.8"},{"v":-1.706066608983447,"d":"-1.7"},{"v":-0.35926755559858303,"d":"-0.4"},{"v":-0.022674887229439458,"d":"-0.0"},{"v":1.141035082659367,"d":"1.1"},{"v":1.4991141232880356,"d":"1.5"},{"v":3.708834382173472,"d":"3.7"},{"v":-1.5893784932713821,"d":"-1.6"}]
[]
["Discrepancia estadística",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["Ahorro del sector público no financiero",{"v":11.89729335374358,"d":"11.9"},{"v":7.114878207833325,"d":"7.1"},{"v":9.019173171334929,"d":"9.0"},{"v":11.664429473768205,"d":"11.7"},{"v":11.530889056699115,"d":"11.5"},{"v":10.809568431449197,"d":"10.8"},{"v":9.815210558379357,"d":"9.8"},{"v":5.812920522394098,"d":"5.8"},{"v":3.712697958135839,"d":"3.7"},{"v":4.812388708263151,"d":"4.8"}]
["Resultado doméstico",{"v":-7.9270203368620855,"d":"-7.9"},{"v":-7.352508139396861,"d":"-7.4"},{"v":-8.315025385303091,"d":"-8.3"},{"v":-11.324695559006274,"d":"-11.3"},{"v":-9.536973771655864,"d":"-9.5"},{"v":-9.93561578038882,"d":"-9.9"},{"v":-9.58001597130517,"d":"-9.6"},{"v":-7.264206051886099,"d":"-7.3"},{"v":-7.2680657018696495,"d":"-7.3"},{"v":-4.9699672468972365,"d":"-5.0"}]
["Resultado primario",{"v":1.7031524993154186,"d":"1.7"},{"v":-3.0117107441168898,"d":"-3.0"},{"v":-0.7641338418638816,"d":"-0.8"},{"v":0.5066111691475346,"d":"0.5"},{"v":-0.1955501065236654,"d":"-0.2"},{"v":-3.5497775775471347,"d":"-3.5"},{"v":-4.194426271888972,"d":"-4.2"},{"v":-4.550976894009341,"d":"-4.6"},{"v":-5.756473106204822,"d":"-5.8"},{"v":-2.3432453958813206,"d":"-2.3"}]
[]
[]
[]
["(p) Cifras provisionales"]
["(1) Incluye recursos de los Fondos CEREPS y FEISEH."]
["(2) Los registros de gastos corresponden a valores devengados."]
["(3) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["(4) Estructura del Sector Público,  de acuerdo a la constitución de la República del Ecuador del año 2008"]
["FUENTE: Ministerio de Finanzas y Entidades del Sector Público no Financiero"]

{"sheet":"2.1.3","index":3,"n_rows":68,"n_cols":12,"rows_kept":68,"merged":[[2,1,2,10],[3,1,3,7]],"flags":["formulas_cached_only"]}
[]
[]
[null,"2.1.3    PRESUPUESTO GENERAL DEL ESTADO PGE CONSOLIDADO (BASE DEVENGADO) (4)"]
[null,"Millones de dólares "]
[]
[]
["Concepto   /    Años",2007,"2008 (p)","2009(p)","2010 (p)(1)","2011 (p)","2012 (p)","2013 (p)","2014 (p)","2015 (p)","2016 (p)","2017 (p)"]
[]
["TOTAL INGRESOS",{"v":8490.177540923349,"d":"8,490.2"},{"v":13844.51683192515,"d":"13,844.5"},{"v":11582.905202479207,"d":"11,582.9"},{"v":15085.931177171458,"d":"15,085.9"},{"v":17198.20748273514,"d":"17,198.2"},{"v":19522.8371275608,"d":"19,522.8"},{"v":20400.03107947809,"d":"20,400.0"},{"v":20380.633924948157,"d":"20,380.6"},{"v":20344.489996134245,"d":"20,344.5"},{"v":18555.610473640143,"d":"18,555.6"},{"v":18170.02278896473,"d":"18,170.0"}]
[]
["  Petroleros",{"v":1764.2743892600001,"d":"1,764.3"},{"v":4641.712219550001,"d":"4,641.7"},{"v":2454.9812160164,"d":"2,455.0"},{"v":4410.985209052205,"d":"4,411.0"},{"v":5971.366504810417,"d":"5,971.4"},{"v":6085.561816905327,"d":"6,085.6"},{"v":4676.84285926776,"d":"4,676.8"},{"v":3764.8890459999993,"d":"3,764.9"},{"v":2263.906137567441,"d":"2,263.9"},{"v":2003.3433814299997,"d":"2,003.3"},{"v":1676.14122188,"d":"1,676.1"}]
["      Por exportaciones",{"v":1764.2743892600001,"d":"1,764.3"},{"v":4641.712219550001,"d":"4,641.7"},{"v":2454.9812160164,"d":"2,455.0"},{"v":4410.985209052205,"d":"4,411.0"},{"v":5971.366504810417,"d":"5,971.4"},{"v":6085.561816905327,"d":"6,085.6"},{"v":4676.84285926776,"d":"4,676.8"},{"v":3764.8890459999993,"d":"3,764.9"},{"v":2263.906137567441,"d":"2,263.9"},{"v":2003.3433814299997,"d":"2,003.3"},{"v":1676.14122188,"d":"1,676.1"}]
["      Por venta de derivados",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["  No Petroleros",{"v":6725.903151663349,"d":"6,725.9"},{"v":9202.804612375148,"d":"9,202.8"},{"v":9127.923986462807,"d":"9,127.9"},{"v":10674.945968119253,"d":"10,674.9"},{"v":11226.840977924721,"d":"11,226.8"},{"v":13437.275310655472,"d":"13,437.3"},{"v":15723.188220210328,"d":"15,723.2"},{"v":16615.744878948157,"d":"16,615.7"},{"v":18080.583858566806,"d":"18,080.6"},{"v":16552.267092210142,"d":"16,552.3"},{"v":16493.88156708473,"d":"16,493.9"}]
["      Tributarios",{"v":4749.424535911575,"d":"4,749.4"},{"v":6612.108805218904,"d":"6,612.1"},{"v":7256.698399216141,"d":"7,256.7"},{"v":8804.062466957135,"d":"8,804.1"},{"v":9765.127004831313,"d":"9,765.1"},{"v":12254.68579454,"d":"12,254.7"},{"v":13667.55409702,"d":"13,667.6"},{"v":14459.979601439998,"d":"14,460.0"},{"v":15588.2828053276,"d":"15,588.3"},{"v":14017.422286656598,"d":"14,017.4"},{"v":14078.218524662909,"d":"14,078.2"}]
["          A los bienes y servicios",{"v":2728.5756266666667,"d":"2,728.6"},{"v":3310.35281,"d":"3,310.4"},{"v":3466.6739850365634,"d":"3,466.7"},{"v":4426.365899999999,"d":"4,426.4"},{"v":4818.2066884000005,"d":"4,818.2"},{"v":6099.480800000001,"d":"6,099.5"},{"v":6799.706880000001,"d":"6,799.7"},{"v":7178.851589999999,"d":"7,178.9"},{"v":7191.9804,"d":"7,192.0"},{"v":6189.297522786858,"d":"6,189.3"},{"v":6915.589983344906,"d":"6,915.6"}]
["                IVA",{"v":2508.76926,"d":"2,508.8"},{"v":2836.45171,"d":"2,836.5"},{"v":3018.5437420365633,"d":"3,018.5"},{"v":3896.0576999999994,"d":"3,896.1"},{"v":4200.3360884,"d":"4,200.3"},{"v":5414.978000000001,"d":"5,415.0"},{"v":6056.080690000001,"d":"6,056.1"},{"v":6375.645409999999,"d":"6,375.6"},{"v":6352.3372,"d":"6,352.3"},{"v":5399.680246914461,"d":"5,399.7"},{"v":5978.839964674906,"d":"5,978.8"}]
["                ICE",{"v":219.8063666666667,"d":"219.8"},{"v":473.9011,"d":"473.9"},{"v":448.130243,"d":"448.1"},{"v":530.3081999999999,"d":"530.3"},{"v":617.8706000000001,"d":"617.9"},{"v":684.5028,"d":"684.5"},{"v":743.6261900000001,"d":"743.6"},{"v":803.2061800000001,"d":"803.2"},{"v":839.6432,"d":"839.6"},{"v":789.6172758723969,"d":"789.6"},{"v":936.7500186699999,"d":"936.8"}]
["                      Bienes y productos alcohólicos",{"v":70.17736666666669,"d":"70.2"},{"v":0,"d":"0.0"},0,0,0,0,0,0,0,0,0]
["                      Bebidas gaseosas y aguas minerales",{"v":15.139,"d":"15.1"},{"v":0,"d":"0.0"},0,0,0,0,0,0,0,0,0]
["                      Cigarrillos",{"v":73.743,"d":"73.7"},{"v":0,"d":"0.0"},0,0,0,0,0,0,0,0,0]
["                      Suntuarios y vehículos",{"v":60.747,"d":"60.7"},{"v":0,"d":"0.0"},0,0,0,0,0,0,0,0,0]
["          A la Renta",{"v":1268.0165334736546,"d":"1,268.0"},{"v":2369.1968510575553,"d":"2,369.2"},{"v":2517.5042,"d":"2,517.5"},{"v":2353.1113,"d":"2,353.1"},{"v":3030.20288525193,"d":"3,030.2"},{"v":3312.9325999999996,"d":"3,312.9"},{"v":3847.44021,"d":"3,847.4"},{"v":4160.69714,"d":"4,160.7"},{"v":4734.1578023776,"d":"4,734.2"},{"v":3639.6663018751997,"d":"3,639.7"},{"v":3763.922995270003,"d":"3,763.9"}]
["          A la circulación de capitales",0,0,{"$nulls":8},0]
["          Al comercio y a las transacciones internacionales:",{"v":678.5819285212542,"d":"678.6"},{"v":789.2599348213487,"d":"789.3"},{"v":970.3406117000001,"d":"970.3"},{"v":1580.4340669571352,"d":"1,580.4"},{"v":1714.2747851793822,"d":"1,714.3"},{"v":2536.42649454,"d":"2,536.4"},{"v":2674.672395,"d":"2,674.7"},{"v":2762.74771144,"d":"2,762.7"},{"v":3303.6429029500005,"d":"3,303.6"},{"v":2447.5536696800004,"d":"2,447.6"},{"v":2402.5794844800002,"d":"2,402.6"}]
["                 Arancelarios",{"v":678.5819285212542,"d":"678.6"},{"v":789.2599348213487,"d":"789.3"},{"v":923.4012037000001,"d":"923.4"},{"v":1152.710066957135,"d":"1,152.7"},{"v":1155.8488741793822,"d":"1,155.8"},{"v":1261.11139454,"d":"1,261.1"},{"v":1352.2356650000002,"d":"1,352.2"},{"v":1357.12508144,"d":"1,357.1"},{"v":2025.72140295,"d":"2,025.7"},{"v":1632.6705756300003,"d":"1,632.7"},{"v":1467.9311044800002,"d":"1,467.9"}]
["                 A la salida del país",0,0,{"v":46.939408,"d":"46.9"},{"v":427.72400000000005,"d":"427.7"},{"v":558.425911,"d":"558.4"},{"v":1275.3151,"d":"1,275.3"},{"v":1322.43673,"d":"1,322.4"},{"v":1405.6226299999998,"d":"1,405.6"},{"v":1277.9215000000002,"d":"1,277.9"},{"v":814.8830940500001,"d":"814.9"},{"v":934.64838,"d":"934.6"}]
["                 A la compra de divisas",0,0,0,0,0,0,0,0,0,0,0]
["          A las operaciones de crédito en m/n",0,0,0,0,0,0,0,0,0,0,0]
["          A los vehículos",{"v":71.61813578,"d":"71.6"},{"v":95.31639999999999,"d":"95.3"},{"v":118.095448,"d":"118.1"},{"v":155.62829999999997,"d":"155.6"},{"v":174.3963,"d":"174.4"},{"v":194.4612,"d":"194.5"},{"v":213.98926202,"d":"214.0"},{"v":228.43411,"d":"228.4"},{"v":223.06699999999998,"d":"223.1"},{"v":194.67462626,"d":"194.7"},{"v":191.43138826,"d":"191.4"}]
["          Otros",{"v":2.63231147,"d":"2.6"},{"v":47.98280934,"d":"48.0"},{"v":184.08415447957745,"d":"184.1"},{"v":288.52290000000005,"d":"288.5"},{"v":28.046346,"d":"28.0"},{"v":111.38470000000001,"d":"111.4"},{"v":131.74535,"d":"131.7"},{"v":129.24905,"d":"129.2"},{"v":135.4347,"d":"135.4"},{"v":1546.2301660545388,"d":"1,546.2"},{"v":804.6946733079994,"d":"804.7"}]
["      No Tributarios",{"v":505.3148010017736,"d":"505.3"},{"v":972.4932497377439,"d":"972.5"},752.4,{"v":1511.5877296221167,"d":"1,511.6"},{"v":1209.9233768541847,"d":"1,209.9"},{"v":1128.2335593824073,"d":"1,128.2"},{"v":1960.5060025499993,"d":"1,960.5"},{"v":2060.769754648158,"d":"2,060.8"},{"v":2021.1273798892057,"d":"2,021.1"},{"v":2151.8566597254894,"d":"2,151.9"},{"v":2097.97123068182,"d":"2,098.0"}]
["           Entidades y organismos (Ingresos propios)",{"v":417.84904160232924,"d":"417.8"},753.1,671.1,{"v":741.3942150721168,"d":"741.4"},{"v":882.97186674,"d":"883.0"},{"v":829.1317951724072,"d":"829.1"},{"v":1672.3476165999991,"d":"1,672.3"},{"v":1713.663627772158,"d":"1,713.7"},{"v":1730.9433814919767,"d":"1,730.9"},{"v":1885.0897067754895,"d":"1,885.1"},{"v":1844.37065120182,"d":"1,844.4"}]
["           Otros",{"v":87.46575939944438,"d":"87.5"},{"v":219.3932497377439,"d":"219.4"},81.3,{"v":770.1935145499999,"d":"770.2"},{"v":326.95151011418466,"d":"327.0"},{"v":299.10176421000006,"d":"299.1"},{"v":288.15838595000014,"d":"288.2"},{"v":347.1061268760002,"d":"347.1"},{"v":290.18399839722906,"d":"290.2"},{"v":266.76695295,"d":"266.8"},{"v":253.60057948000008,"d":"253.6"}]
["      Transferencias",{"v":1471.1638147499998,"d":"1,471.2"},{"v":1618.2025574184993,"d":"1,618.2"},{"v":1118.8255872466666,"d":"1,118.8"},{"v":359.29577154,"d":"359.3"},{"v":251.79059623922282,"d":"251.8"},{"v":54.3559567330645,"d":"54.4"},{"v":95.12812064032966,"d":"95.1"},{"v":94.99552286,"d":"95.0"},{"v":471.17367335000006,"d":"471.2"},{"v":382.9881458280525,"d":"383.0"},{"v":317.69181174000005,"d":"317.7"}]
[]
["TOTAL GASTOS (2)",{"v":8627.345883360227,"d":"8,627.3"},{"v":14388.995656607525,"d":"14,389.0"},{"v":14217.92791632273,"d":"14,217.9"},{"v":15641.423909590763,"d":"15,641.4"},{"v":18434.57245520629,"d":"18,434.6"},{"v":21239.724278706046,"d":"21,239.7"},{"v":25861.2747497091,"d":"25,861.3"},{"v":26793.86498189807,"d":"26,793.9"},{"v":24285.130802978212,"d":"24,285.1"},{"v":24103.306798124708,"d":"24,103.3"},{"v":24312.887987142003,"d":"24,312.9"}]
[]
["  Gastos Corrientes",{"v":5999.89088670918,"d":"5,999.9"},{"v":8460.404357184667,"d":"8,460.4"},{"v":8934.036694117729,"d":"8,934.0"},{"v":9432.051545463222,"d":"9,432.1"},{"v":10399.155849106664,"d":"10,399.2"},{"v":11996.079671726573,"d":"11,996.1"},{"v":14307.4725170791,"d":"14,307.5"},{"v":14981.481998698071,"d":"14,981.5"},{"v":14483.635879098212,"d":"14,483.6"},{"v":14513.514237889709,"d":"14,513.5"},{"v":15630.211351032001,"d":"15,630.2"}]
["       Intereses",{"v":915.2640000000001,"d":"915.3"},{"v":772.06,"d":"772.1"},{"v":474.09599999999995,"d":"474.1"},{"v":552.013,"d":"552.0"},{"v":672.9953137900001,"d":"673.0"},{"v":827.8895346845013,"d":"827.9"},{"v":1168.6098830134347,"d":"1,168.6"},{"v":1397.0802130056618,"d":"1,397.1"},{"v":1759.3559821156455,"d":"1,759.4"},{"v":1938.4017982697078,"d":"1,938.4"},{"v":2481.9997715052878,"d":"2,482.0"}]
["            Externos",{"v":733.6790000000001,"d":"733.7"},{"v":627.317,"d":"627.3"},{"v":293.703,"d":"293.7"},{"v":305.581,"d":"305.6"},{"v":357.01211043,"d":"357.0"},{"v":464.877745,"d":"464.9"},{"v":652.308618,"d":"652.3"},{"v":715.01965373,"d":"715.0"},{"v":970.6158009799999,"d":"970.6"},{"v":1147.64073925,"d":"1,147.6"},{"v":1613.685130118,"d":"1,613.7"}]
["            Internos",{"v":181.585,"d":"181.6"},{"v":144.743,"d":"144.7"},{"v":180.39299999999997,"d":"180.4"},{"v":246.43200000000002,"d":"246.4"},{"v":315.98320336000006,"d":"316.0"},{"v":363.0117896845013,"d":"363.0"},{"v":516.3012650134348,"d":"516.3"},{"v":682.0605592756617,"d":"682.1"},{"v":788.7401811356457,"d":"788.7"},{"v":790.7610590197078,"d":"790.8"},{"v":868.3146413872878,"d":"868.3"}]
["       Sueldos",{"v":2913.94056716694,"d":"2,913.9"},{"v":3928.607726893578,"d":"3,928.6"},{"v":4707.82895114,"d":"4,707.8"},{"v":5049.25735874,"d":"5,049.3"},{"v":6466.1720222700005,"d":"6,466.2"},{"v":7352.926032,"d":"7,352.9"},{"v":7897.127859,"d":"7,897.1"},{"v":8358.968094140022,"d":"8,359.0"},{"v":8761.483292,"d":"8,761.5"},{"v":8870.107578079991,"d":"8,870.1"},{"v":9139.607792281398,"d":"9,139.6"}]
["       Compra de bienes y servicios",{"v":537.4067005581667,"d":"537.4"},{"v":844.5545953955659,"d":"844.6"},{"v":823.99086506,"d":"824.0"},{"v":840.30187887,"d":"840.3"},{"v":1279.1545637818922,"d":"1,279.2"},{"v":1657.559089,"d":"1,657.6"},{"v":2034.7526951099999,"d":"2,034.8"},{"v":2490.231126727391,"d":"2,490.2"},{"v":2409.0407496,"d":"2,409.0"},{"v":1934.572022740009,"d":"1,934.6"},{"v":2138.7476565700154,"d":"2,138.7"}]
["       Otros",{"v":833.308239148653,"d":"833.3"},{"v":1034.6018564380001,"d":"1,034.6"},{"v":966.007923233175,"d":"966.0"},{"v":1782.9181376538602,"d":"1,782.9"},{"v":983.2016530664807,"d":"983.2"},{"v":900.24365740349,"d":"900.2"},{"v":1695.597944174371,"d":"1,695.6"},{"v":998.1659169899999,"d":"998.2"},{"v":690.75612836,"d":"690.8"},{"v":742.24669558,"d":"742.2"},{"v":715.3036143,"d":"715.3"}]
["       Transferencias:",{"v":799.9713798354209,"d":"800.0"},{"v":1880.5801784575224,"d":"1,880.6"},{"v":1962.1129546845546,"d":"1,962.1"},{"v":1207.5611701993628,"d":"1,207.6"},{"v":997.6322961982922,"d":"997.6"},{"v":1257.4613586385826,"d":"1,257.5"},{"v":1511.3841357812967,"d":"1,511.4"},{"v":1737.0366478349968,"d":"1,737.0"},{"v":862.9997270225647,"d":"863.0"},{"v":1028.1861432199998,"d":"1,028.2"},{"v":1154.5525163752989,"d":"1,154.6"}]
["             Al Fodesec",{"v":28.896000000000004,"d":"28.9"},{"v":138.91791555999998,"d":"138.9"},259.1,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["             Al Banco del Estado",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["             A gobiernos seccionales",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["  Gastos de Capital",{"v":2627.4549966510463,"d":"2,627.5"},{"v":5928.591299422858,"d":"5,928.6"},{"v":5283.891222205,"d":"5,283.9"},{"v":6209.372364127541,"d":"6,209.4"},{"v":8035.416606099623,"d":"8,035.4"},{"v":9243.644606979473,"d":"9,243.6"},{"v":11553.80223263,"d":"11,553.8"},{"v":11812.382983200001,"d":"11,812.4"},{"v":9801.49492388,"d":"9,801.5"},{"v":9589.792560235,"d":"9,589.8"},{"v":8682.676636110002,"d":"8,682.7"}]
["       Formación bruta de capital fijo",{"v":1671.7820680510463,"d":"1,671.8"},{"v":4307.909015493056,"d":"4,307.9"},{"v":3507.0963961449997,"d":"3,507.1"},{"v":3698.0857983536657,"d":"3,698.1"},{"v":5173.607634139624,"d":"5,173.6"},{"v":6191.2024808634715,"d":"6,191.2"},{"v":8505.671453035,"d":"8,505.7"},{"v":8289.52971855,"d":"8,289.5"},{"v":5532.087556297959,"d":"5,532.1"},{"v":6104.752672085,"d":"6,104.8"},{"v":5086.46349886,"d":"5,086.5"}]
["       Otros",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":136.22722899999997,"d":"136.2"},{"v":158.78166418,"d":"158.8"},{"v":328.27044000000006,"d":"328.3"},{"v":0,"d":"0.0"},{"v":22.220388,"d":"22.2"},{"v":152.3684342805092,"d":"152.4"},{"v":393.5807877799999,"d":"393.6"},{"v":370.0351637,"d":"370.0"}]
["       Transferencias",{"v":955.6729286000001,"d":"955.7"},{"v":1620.6822839298025,"d":"1,620.7"},{"v":1776.79482606,"d":"1,776.8"},{"v":2375.0593367738757,"d":"2,375.1"},{"v":2703.02730778,"d":"2,703.0"},{"v":2724.1716861160003,"d":"2,724.2"},{"v":3048.130779595,"d":"3,048.1"},{"v":3500.63287665,"d":"3,500.6"},{"v":4117.038933301532,"d":"4,117.0"},{"v":3091.45910037,"d":"3,091.5"},{"v":3226.1779735500004,"d":"3,226.2"}]
[]
["AJUSTE DEL TESORO NACIONAL (3)",{"v":-73.40097197,"d":"-73.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["DEFICIT (-) O SUPERAVIT (+)",{"v":-63.76737046687845,"d":"-63.8"},{"v":-544.4788246823755,"d":"-544.5"},{"v":-2635.022713843522,"d":"-2,635.0"},{"v":-555.492732419305,"d":"-555.5"},{"v":-1236.3649724711504,"d":"-1,236.4"},{"v":-1716.8871511452453,"d":"-1,716.9"},{"v":-5461.252975601013,"d":"-5,461.3"},{"v":-6413.231056949913,"d":"-6,413.2"},{"v":-3940.640806843967,"d":"-3,940.6"},{"v":-5547.696324484565,"d":"-5,547.7"},{"v":-6142.865198177275,"d":"-6,142.9"}]
[]
[]
[]
["(p) Cifras provisionales"]
["(1) A partir del 2010 los datos corresponden al Presupuesto General del Estado -PGE-, los mismos que no son comparables porque se incorporan los datos de las Entidades Autónomas. "]
["(2) Los registros de gastos corresponden a valores devengados."]
["(3) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["(4) Estructura del Sector Público,  de acuerdo a la constitución de la República del Ecuador del año 2008"]
["FUENTE: Ministerio de Finanzas y Entidades del Sector Público no Financiero"]

{"sheet":"2.1.4","index":4,"n_rows":68,"n_cols":12,"rows_kept":68,"flags":["formulas_cached_only"]}
[]
[]
[null,"2.1.4    PRESUPUESTO GENERAL DEL ESTADO PGE CONSOLIDADO (BASE DEVENGADO) (4)"]
[null,"Porcentaje del PIB"]
[]
[]
["Concepto   /    Años",2007,"2008 (p)","2009 (p)","2010(p)(1)","2011 (p)","2012 (p)","2013(p)","2014 (p)","2015 (p)","2016 (p)","2017 (p)"]
[]
["TOTAL INGRESOS",{"v":16.644868763685484,"d":"16.6"},{"v":22.41568357944111,"d":"22.4"},{"v":18.526812822571127,"d":"18.5"},{"v":21.689097229796026,"d":"21.7"},{"v":21.693909171979207,"d":"21.7"},{"v":22.204081180746073,"d":"22.2"},{"v":21.44444886476266,"d":"21.4"},{"v":19.92392574467331,"d":"19.9"},{"v":20.48989014971576,"d":"20.5"},{"v":18.56717856857551,"d":"18.6"},{"v":17.421614281269115,"d":"17.4"}]
[]
["  Petroleros",{"v":3.4588341092771016,"d":"3.5"},{"v":7.515405098163316,"d":"7.5"},{"v":3.92673311893537,"d":"3.9"},{"v":6.341689217242151,"d":"6.3"},{"v":7.5323130458799525,"d":"7.5"},{"v":6.921345895072628,"d":"6.9"},{"v":4.9162825857157335,"d":"4.9"},{"v":3.6805219143657593,"d":"3.7"},{"v":2.2800860614760268,"d":"2.3"},{"v":2.0045923226306916,"d":"2.0"},{"v":1.6071023238486681,"d":"1.6"}]
["      Por exportaciones",{"v":3.4588341092771016,"d":"3.5"},{"v":7.515405098163316,"d":"7.5"},{"v":3.92673311893537,"d":"3.9"},{"v":6.341689217242151,"d":"6.3"},{"v":7.5323130458799525,"d":"7.5"},{"v":6.921345895072628,"d":"6.9"},{"v":4.9162825857157335,"d":"4.9"},{"v":3.6805219143657593,"d":"3.7"},{"v":2.2800860614760268,"d":"2.3"},{"v":2.0045923226306916,"d":"2.0"},{"v":1.6071023238486681,"d":"1.6"}]
["      Por venta de derivados",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["  No Petroleros",{"v":13.186034654408383,"d":"13.2"},{"v":14.900278481277795,"d":"14.9"},{"v":14.60007970363576,"d":"14.6"},{"v":15.347408012553872,"d":"15.3"},{"v":14.161596126099251,"d":"14.2"},{"v":15.282735285673443,"d":"15.3"},{"v":16.528166279046925,"d":"16.5"},{"v":16.24340383030755,"d":"16.2"},{"v":18.209804088239736,"d":"18.2"},{"v":16.562586245944814,"d":"16.6"},{"v":15.814511957420448,"d":"15.8"}]
["      Tributarios",{"v":9.31117726599137,"d":"9.3"},{"v":10.705677964061772,"d":"10.7"},{"v":11.607061492945023,"d":"11.6"},{"v":12.657632109046505,"d":"12.7"},{"v":12.317782449613814,"d":"12.3"},{"v":13.93773028216103,"d":"13.9"},{"v":14.367290118237468,"d":"14.4"},{"v":14.135946944020983,"d":"14.1"},{"v":15.6996907941441,"d":"15.7"},{"v":14.026161146097063,"d":"14.0"},{"v":13.498348117265582,"d":"13.5"}]
["          A los bienes y servicios",{"v":5.349332566809697,"d":"5.3"},{"v":5.359798541626341,"d":"5.4"},{"v":5.544931855602351,"d":"5.5"},{"v":6.3638020916488,"d":"6.4"},{"v":6.077711201873984,"d":"6.1"},{"v":6.937176495336731,"d":"6.9"},{"v":7.147830604543637,"d":"7.1"},{"v":7.017981213827908,"d":"7.0"},{"v":7.243380806444886,"d":"7.2"},{"v":6.193156106767619,"d":"6.2"},{"v":6.630742438606918,"d":"6.6"}]
["                IVA",{"v":4.918405403160385,"d":"4.9"},{"v":4.592504367729776,"d":"4.6"},{"v":4.828149236124704,"d":"4.8"},{"v":5.601376095104206,"d":"5.6"},{"v":5.298325984554547,"d":"5.3"},{"v":6.158664866092455,"d":"6.2"},{"v":6.366133079484706,"d":"6.4"},{"v":6.232774024153929,"d":"6.2"},{"v":6.397736755587633,"d":"6.4"},{"v":5.403046561043854,"d":"5.4"},{"v":5.732576393754631,"d":"5.7"}]
["                ICE",{"v":0.43092716364931305,"d":"0.4"},{"v":0.7672941738965637,"d":"0.8"},{"v":0.7167826194776474,"d":"0.7"},{"v":0.7624259965445944,"d":"0.8"},{"v":0.7793852173194372,"d":"0.8"},{"v":0.7785116292442756,"d":"0.8"},{"v":0.7816975250589305,"d":"0.8"},{"v":0.7852071896739794,"d":"0.8"},{"v":0.8456440508572527,"d":"0.8"},{"v":0.7901095457237648,"d":"0.8"},{"v":0.8981660448522876,"d":"0.9"}]
["                      Bienes y productos alcohólicos",{"v":0.1375816998781709,"d":"0.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["                      Bebidas gaseosas y aguas minerales",{"v":0.02967978784882156,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["                      Cigarrillos",{"v":0.14457207182347898,"d":"0.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["                      Suntuarios y vehículos",{"v":0.11909360409884164,"d":"0.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["          A la Renta",{"v":2.4859278487546215,"d":"2.5"},{"v":3.835971135392062,"d":"3.8"},{"v":4.026738394047596,"d":"4.0"},{"v":3.3830765352729717,"d":"3.4"},{"v":3.822313821444265,"d":"3.8"},{"v":3.767926962464542,"d":"3.8"},{"v":4.044417114960961,"d":"4.0"},{"v":4.067460372857145,"d":"4.1"},{"v":4.767992382240531,"d":"4.8"},{"v":3.641935373290175,"d":"3.6"},{"v":3.60889005861997,"d":"3.6"}]
["          A la circulación de capitales",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["          Al comercio y a las transacciones internacionales:",{"v":1.3303499356995194,"d":"1.3"},{"v":1.2778922641842412,"d":"1.3"},{"v":1.552056118292085,"d":"1.6"},{"v":2.272195712743684,"d":"2.3"},{"v":2.1623952102467157,"d":"2.2"},{"v":2.8847763993407805,"d":"2.9"},{"v":2.811607255945278,"d":"2.8"},{"v":2.700837493902276,"d":"2.7"},{"v":3.3272537275791105,"d":"3.3"},{"v":2.4490795441992184,"d":"2.4"},{"v":2.303619183357438,"d":"2.3"}]
["                 Arancelarios",{"v":1.3303499356995194,"d":"1.3"},{"v":1.2778922641842412,"d":"1.3"},{"v":1.4769767137026248,"d":"1.5"},{"v":1.6572553875779783,"d":"1.7"},{"v":1.4579938355874587,"d":"1.5"},{"v":1.4343109866341759,"d":"1.4"},{"v":1.4214659016069848,"d":"1.4"},{"v":1.3267133617343092,"d":"1.3"},{"v":2.0401990429969246,"d":"2.0"},{"v":1.6336884288687226,"d":"1.6"},{"v":1.4074682123821942,"d":"1.4"}]
["                 A la salida del país",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.07507940458946002,"d":"0.1"},{"v":0.6149403251657058,"d":"0.6"},{"v":0.7044013746592567,"d":"0.7"},{"v":1.4504654127066046,"d":"1.5"},{"v":1.390141354338293,"d":"1.4"},{"v":1.3741241321679665,"d":"1.4"},{"v":1.2870546845821855,"d":"1.3"},{"v":0.8153911153304956,"d":"0.8"},{"v":0.8961509709752435,"d":"0.9"}]
["                 A la compra de divisas",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["          A las operaciones de crédito en m/n",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["          A los vehículos",{"v":0.14040630663045756,"d":"0.1"},{"v":0.1543269648388544,"d":"0.2"},{"v":0.188893219969147,"d":"0.2"},{"v":0.223747363736863,"d":"0.2"},{"v":0.2199844080220126,"d":"0.2"},{"v":0.22116827810901132,"d":"0.2"},{"v":0.2249448429327388,"d":"0.2"},{"v":0.22331514622904997,"d":"0.2"},{"v":0.22466123883641861,"d":"0.2"},{"v":0.19479599195482755,"d":"0.2"},{"v":0.1835464845767323,"d":"0.2"}]
["          Otros",{"v":0.005160608097075079,"d":"0.0"},{"v":0.07768905802027391,"d":"0.1"},{"v":0.294441905033844,"d":"0.3"},{"v":0.4148104056441828,"d":"0.4"},{"v":0.035377808026836245,"d":"0.0"},{"v":0.12668214690996865,"d":"0.1"},{"v":0.1384902998548539,"d":"0.1"},{"v":0.12635271720460572,"d":"0.1"},{"v":0.13640263904315164,"d":"0.1"},{"v":1.5471941298852225,"d":"1.5"},{"v":0.7715499521045232,"d":"0.8"}]
["      No Tributarios",{"v":0.9906622690139458,"d":"1.0"},{"v":1.5745656734654274,"d":"1.6"},{"v":1.2034609386873758,"d":"1.2"},{"v":2.1732150872298854,"d":"2.2"},{"v":1.526203697035214,"d":"1.5"},{"v":1.2831838620424432,"d":"1.3"},{"v":2.0608777779283316,"d":"2.1"},{"v":2.014590111361464,"d":"2.0"},{"v":2.035572186886065,"d":"2.0"},{"v":2.153198188324743,"d":"2.2"},{"v":2.0115574965781673,"d":"2.0"}]
["           Entidades y organismos (Ingresos propios)",{"v":0.819186928303755,"d":"0.8"},{"v":1.2193456448223106,"d":"1.2"},{"v":1.0734218978642982,"d":"1.1"},{"v":1.0659051156643553,"d":"1.1"},{"v":1.1137853463914678,"d":"1.1"},{"v":0.9430038046855349,"d":"0.9"},{"v":1.7579665839020815,"d":"1.8"},{"v":1.6752622610666321,"d":"1.7"},{"v":1.743314270787194,"d":"1.7"},{"v":1.8862649252745327,"d":"1.9"},{"v":1.768402519365361,"d":"1.8"}]
["           Otros",{"v":0.17147534071019085,"d":"0.2"},{"v":0.35522002864311714,"d":"0.4"},{"v":0.1300390408230777,"d":"0.1"},{"v":1.10730997156553,"d":"1.1"},{"v":0.4124183506437464,"d":"0.4"},{"v":0.34018005735690826,"d":"0.3"},{"v":0.30291119402625016,"d":"0.3"},{"v":0.33932785029483187,"d":"0.3"},{"v":0.29225791609887075,"d":"0.3"},{"v":0.2669332630502108,"d":"0.3"},{"v":0.2431549772128065,"d":"0.2"}]
["      Transferencias",{"v":2.884195119403066,"d":"2.9"},{"v":2.6200348437505934,"d":"2.6"},{"v":1.7895572720033601,"d":"1.8"},{"v":0.5165608162774843,"d":"0.5"},{"v":0.3176099794502236,"d":"0.3"},{"v":0.06182114146996828,"d":"0.1"},{"v":0.09999838288112613,"d":"0.1"},{"v":0.09286677492510187,"d":"0.1"},{"v":0.47454110720956955,"d":"0.5"},{"v":0.3832269115230078,"d":"0.4"},{"v":0.30460634357669925,"d":"0.3"}]
[]
["TOTAL GASTOS (2)",{"v":16.9137852907415,"d":"16.9"},{"v":23.29725028183711,"d":"23.3"},{"v":22.741521632598616,"d":"22.7"},{"v":22.4877311187083,"d":"22.5"},{"v":23.25346643648664,"d":"23.3"},{"v":24.15676364350101,"d":"24.2"},{"v":27.185291129561495,"d":"27.2"},{"v":26.19344316168014,"d":"26.2"},{"v":24.458694345203703,"d":"24.5"},{"v":24.118333484618965,"d":"24.1"},{"v":23.311459842138323,"d":"23.3"}]
[]
["  Gastos Corrientes",{"v":11.762698238563072,"d":"11.8"},{"v":13.69825681366196,"d":"13.7"},{"v":14.289957716866539,"d":"14.3"},{"v":13.560494254114456,"d":"13.6"},{"v":13.117549761057887,"d":"13.1"},{"v":13.643607491130775,"d":"13.6"},{"v":15.039970359905421,"d":"15.0"},{"v":14.645763031042694,"d":"14.6"},{"v":14.587149060389054,"d":"14.6"},{"v":14.522562375151923,"d":"14.5"},{"v":14.986415617363614,"d":"15.0"}]
["       Intereses",{"v":1.7943616715545163,"d":"1.8"},{"v":1.25004381694531,"d":"1.3"},{"v":0.758314749053602,"d":"0.8"},{"v":0.7936310651628077,"d":"0.8"},{"v":0.8489198205792312,"d":"0.8"},{"v":0.9415909335674251,"d":"0.9"},{"v":1.228439053916334,"d":"1.2"},{"v":1.3657731415902452,"d":"1.4"},{"v":1.7719299335910952,"d":"1.8"},{"v":1.9396102530417632,"d":"1.9"},{"v":2.37976821314856,"d":"2.4"}]
["            Externos",{"v":1.4383669376534485,"d":"1.4"},{"v":1.0156901498778346,"d":"1.0"},{"v":0.4697768315726985,"d":"0.5"},{"v":0.4393348970468376,"d":"0.4"},{"v":0.45033694963501486,"d":"0.5"},{"v":0.528723521159234,"d":"0.5"},{"v":0.685704778990115,"d":"0.7"},{"v":0.698996829017171,"d":"0.7"},{"v":0.9775527006790315,"d":"1.0"},{"v":1.1483562111037662,"d":"1.1"},{"v":1.5472187478713202,"d":"1.5"}]
["            Internos",{"v":0.3559947339010677,"d":"0.4"},{"v":0.23435366706747535,"d":"0.2"},{"v":0.28853791748090346,"d":"0.3"},{"v":0.35429616811597014,"d":"0.4"},{"v":0.3985828709442164,"d":"0.4"},{"v":0.4128674124081909,"d":"0.4"},{"v":0.5427342749262192,"d":"0.5"},{"v":0.6667763125730742,"d":"0.7"},{"v":0.7943772329120641,"d":"0.8"},{"v":0.7912540419379969,"d":"0.8"},{"v":0.8325494652772398,"d":"0.8"}]
["       Sueldos",{"v":5.712737818719173,"d":"5.7"},{"v":6.360816255481291,"d":"6.4"},{"v":7.530154503878986,"d":"7.5"},{"v":7.259335370540135,"d":"7.3"},{"v":8.156463322258364,"d":"8.2"},{"v":8.362768457462801,"d":"8.4"},{"v":8.3014361052214,"d":"8.3"},{"v":8.1716525709179,"d":"8.2"},{"v":8.824100787769162,"d":"8.8"},{"v":8.875637455240105,"d":"8.9"},{"v":8.763154757071186,"d":"8.8"}]
["       Compra de bienes y servicios",{"v":1.0535779682344648,"d":"1.1"},{"v":1.3674199544685324,"d":"1.4"},{"v":1.3179702550969306,"d":"1.3"},{"v":1.2081050177910786,"d":"1.2"},{"v":1.6135322795392755,"d":"1.6"},{"v":1.8852063526198102,"d":"1.9"},{"v":2.1389256689230853,"d":"2.1"},{"v":2.43442771401022,"d":"2.4"},{"v":2.4262579369093165,"d":"2.4"},{"v":1.9357780899211536,"d":"1.9"},{"v":2.050654374542698,"d":"2.1"}]
["       Otros",{"v":1.6336886023255885,"d":"1.6"},{"v":1.675125836904465,"d":"1.7"},{"v":1.5451259995662405,"d":"1.5"},{"v":2.563307785657806,"d":"2.6"},{"v":1.2402157248524996,"d":"1.2"},{"v":1.023882088491116,"d":"1.0"},{"v":1.7824072555272914,"d":"1.8"},{"v":0.9757980877438821,"d":"1.0"},{"v":0.6956928973411837,"d":"0.7"},{"v":0.7427094332653017,"d":"0.7"},{"v":0.6858408383450535,"d":"0.7"}]
["       Transferencias:",{"v":1.5683321777293309,"d":"1.6"},{"v":3.0448509498623597,"d":"3.0"},{"v":3.1383922092707803,"d":"3.1"},{"v":1.736115014962631,"d":"1.7"},{"v":1.2584186138285185,"d":"1.3"},{"v":1.430159658989625,"d":"1.4"},{"v":1.588762276317312,"d":"1.6"},{"v":1.6981115167804453,"d":"1.7"},{"v":0.8691675047782975,"d":"0.9"},{"v":1.0288271436836005,"d":"1.0"},{"v":1.1069974342561155,"d":"1.1"}]
["             Al Fodesec",{"v":0.056650184931603675,"d":"0.1"},{"v":0.22492226175259522,"d":"0.2"},{"v":0.4144294646649377,"d":"0.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["             Al Banco del Estado",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["             A gobiernos seccionales",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["  Gastos de Capital",{"v":5.151087052178428,"d":"5.2"},{"v":9.598993468175149,"d":"9.6"},{"v":8.451563915732079,"d":"8.5"},{"v":8.927236864593842,"d":"8.9"},{"v":10.135916675428753,"d":"10.1"},{"v":10.513156152370234,"d":"10.5"},{"v":12.145320769656074,"d":"12.1"},{"v":11.54768013063745,"d":"11.5"},{"v":9.87154528481465,"d":"9.9"},{"v":9.595771109467044,"d":"9.6"},{"v":8.325044224774711,"d":"8.3"}]
["      Formación bruta de capital fijo",{"v":3.277504267733617,"d":"3.3"},{"v":6.974943694505677,"d":"7.0"},{"v":5.609587348447334,"d":"5.6"},{"v":5.316751183778048,"d":"5.3"},{"v":6.52601581991344,"d":"6.5"},{"v":7.041495126620699,"d":"7.0"},{"v":8.941135227905106,"d":"8.9"},{"v":8.10377023496206,"d":"8.1"},{"v":5.571624864948357,"d":"5.6"},{"v":6.108558548402997,"d":"6.1"},{"v":4.876956191090304,"d":"4.9"}]
["       Otros",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.19585437454452648,"d":"0.2"},{"v":0.20028802445572128,"d":"0.2"},{"v":0.3733547256156371,"d":"0.4"},{"v":0,"d":"0.0"},{"v":0.02172245290112859,"d":"0.0"},{"v":0.15345739712743092,"d":"0.2"},{"v":0.39382615722899983,"d":"0.4"},{"v":0.35479371530579035,"d":"0.4"}]
["       Transferencias",{"v":1.8735827844448112,"d":"1.9"},{"v":2.6240497736694723,"d":"2.6"},{"v":2.841976567284743,"d":"2.8"},{"v":3.41463130627127,"d":"3.4"},{"v":3.4096128310595915,"d":"3.4"},{"v":3.0983063001338973,"d":"3.1"},{"v":3.2041855417509693,"d":"3.2"},{"v":3.422187442774263,"d":"3.4"},{"v":4.146463022738862,"d":"4.1"},{"v":3.0933864038350456,"d":"3.1"},{"v":3.093294318378615,"d":"3.1"}]
[]
["AJUSTE DEL TESORO NACIONAL (3)",{"v":-0.14390153087832078,"d":"-0.1"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["DEFICIT (-) O SUPERAVIT (+)",{"v":-0.12501499617769746,"d":"-0.1"},{"v":-0.8815667023959963,"d":"-0.9"},{"v":-4.214708810027488,"d":"-4.2"},{"v":-0.7986338889122747,"d":"-0.8"},{"v":-1.559557264507435,"d":"-1.6"},{"v":-1.9526824627549337,"d":"-2.0"},{"v":-5.740842264798838,"d":"-5.7"},{"v":-6.269517417006833,"d":"-6.3"},{"v":-3.9688041954879467,"d":"-4.0"},{"v":-5.551154916043457,"d":"-5.6"},{"v":-5.889845560869208,"d":"-5.9"}]
[]
[]
[]
["(p) Cifras provisionales"]
["(1) A partir del 2010 los datos corresponden al Presupuesto General del Estado -PGE-, los mismos que no son comparables porque se incorporan los datos de las Entidades Autónomas. "]
["(2) Los registros de gastos corresponden a valores devengados."]
["(3) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["(4) Estructura del Sector Público,  de acuerdo a la constitución de la República del Ecuador del año 2008"]
["FUENTE: Ministerio de Finanzas y Entidades del Sector Público no Financiero"]

{"sheet":"2.1.5","index":5,"n_rows":50,"n_cols":11,"rows_kept":50,"flags":["formulas_cached_only"]}
[]
[]
[null,"2.1.5   CONSOLIDADO DE ENTIDADES DEL RESTO DEL SECTOR PÚBLICO (BASE DEVENGADO) "]
[null,"Millones de dólares"]
[]
[]
["Concepto   /    Años","2008 (p)(3)","2009 (p)","2010 (p)(1)","2011 (p)(4)","2012 (p)","2013 (p)","2014 (p)","2015 (p)","2016 (p)","2017 (p)"]
[]
["TOTAL INGRESOS",{"v":11508.331986925847,"d":"11,508.3"},{"v":9200.768109115004,"d":"9,200.8"},{"v":11469.970410496571,"d":"11,470.0"},{"v":15768.378133575203,"d":"15,768.4"},{"v":16517.360940866678,"d":"16,517.4"},{"v":18628.065612014307,"d":"18,628.1"},{"v":19765.99590546565,"d":"19,766.0"},{"v":16518.639885361557,"d":"16,518.6"},{"v":15549.192964739319,"d":"15,549.2"},{"v":17904.073470938423,"d":"17,904.1"}]
[]
["  Petroleros",{"v":4033.55961049,"d":"4,033.6"},{"v":2756.5199438966665,"d":"2,756.5"},{"v":3284.16106532,"d":"3,284.2"},{"v":6963.23523598,"d":"6,963.2"},{"v":6134.144145075,"d":"6,134.1"},{"v":6756.545282129283,"d":"6,756.5"},{"v":7140.934292211602,"d":"7,140.9"},{"v":4223.474500733284,"d":"4,223.5"},{"v":2714.3467529000004,"d":"2,714.3"},{"v":3971.3698666699997,"d":"3,971.4"}]
[]
["  No Petroleros",{"v":7474.772376435848,"d":"7,474.8"},{"v":6444.248165218339,"d":"6,444.2"},{"v":8185.809345176573,"d":"8,185.8"},{"v":8805.142897595204,"d":"8,805.1"},{"v":10383.216795791679,"d":"10,383.2"},{"v":11871.520329885021,"d":"11,871.5"},{"v":12625.061613254042,"d":"12,625.1"},{"v":12295.165384628273,"d":"12,295.2"},{"v":12834.84621183932,"d":"12,834.8"},{"v":13932.703604268423,"d":"13,932.7"}]
[]
["  Contribuciones a la Seguridad Social",{"v":2108.543394541836,"d":"2,108.5"},{"v":2069.4028551628094,"d":"2,069.4"},{"v":2545.6443983133086,"d":"2,545.6"},{"v":3973.371264823983,"d":"3,973.4"},{"v":4752.900829646079,"d":"4,752.9"},{"v":4551.18976099375,"d":"4,551.2"},{"v":4727.246536417137,"d":"4,727.2"},{"v":5062.072278113387,"d":"5,062.1"},{"v":4755.151425224996,"d":"4,755.2"},{"v":5428.133897819804,"d":"5,428.1"}]
["   Intereses y utilidades",{"v":356.82074853999995,"d":"356.8"},{"v":385.15030558,"d":"385.2"},{"v":382.92770813219624,"d":"382.9"},{"v":595.8095855588638,"d":"595.8"},{"v":497.4890657756,"d":"497.5"},{"v":1012.7645147157259,"d":"1,012.8"},{"v":1348.4843670944501,"d":"1,348.5"},{"v":1507.051693692575,"d":"1,507.1"},{"v":1594.682762559322,"d":"1,594.7"},{"v":1976.5957492794523,"d":"1,976.6"}]
["   Otros",{"v":1939.3567150890722,"d":"1,939.4"},{"v":1400.1555246426585,"d":"1,400.2"},{"v":1395.94150194,"d":"1,395.9"},{"v":719.60993562,"d":"719.6"},{"v":1257.011649,"d":"1,257.0"},{"v":1870.017032745546,"d":"1,870.0"},{"v":1682.5840608024569,"d":"1,682.6"},{"v":1611.290612258279,"d":"1,611.3"},{"v":2053.43758492,"d":"2,053.4"},{"v":2818.33820603,"d":"2,818.3"}]
[]
["  Transferencias",{"v":3070.051518264939,"d":"3,070.1"},{"v":2589.539479832871,"d":"2,589.5"},{"v":3861.295736791067,"d":"3,861.3"},{"v":3516.3521115923577,"d":"3,516.4"},{"v":3875.8152513699997,"d":"3,875.8"},{"v":4114.750800564032,"d":"4,114.8"},{"v":4866.746648939999,"d":"4,866.7"},{"v":4105.220829366532,"d":"4,105.2"},{"v":4431.574439135,"d":"4,431.6"},{"v":3709.6357511391666,"d":"3,709.6"}]
["        Del Presupuesto",{"v":2242.269699166222,"d":"2,242.3"},{"v":2256.3140946293397,"d":"2,256.3"},{"v":3775.981963265018,"d":"3,776.0"},{"v":3429.93936787891,"d":"3,429.9"},{"v":3840.1467523700003,"d":"3,840.1"},{"v":4110.810664564032,"d":"4,110.8"},{"v":4866.73100494,"d":"4,866.7"},{"v":4101.307693366532,"d":"4,101.3"},{"v":4255.648183075,"d":"4,255.6"},{"v":3521.3319576991667,"d":"3,521.3"}]
["        Del resto sector público",{"v":827.7818190987175,"d":"827.8"},{"v":333.2253852035316,"d":"333.2"},{"v":85.31377352604885,"d":"85.3"},{"v":86.4127437134476,"d":"86.4"},{"v":35.668499,"d":"35.7"},{"v":3.940136,"d":"3.9"},{"v":0.015643999999999998,"d":"0.0"},{"v":3.9131359999999997,"d":"3.9"},{"v":175.92625605999993,"d":"175.9"},{"v":188.30379344,"d":"188.3"}]
[]
["TOTAL GASTOS  (2)",{"v":10728.831863172521,"d":"10,728.8"},{"v":8611.700048189008,"d":"8,611.7"},{"v":11273.11145341087,"d":"11,273.1"},{"v":14482.350982479773,"d":"14,482.4"},{"v":15980.664293745374,"d":"15,980.7"},{"v":17112.0897019037,"d":"17,112.1"},{"v":18973.297764049006,"d":"18,973.3"},{"v":17088.57227555,"d":"17,088.6"},{"v":15644.990095898356,"d":"15,645.0"},{"v":16922.007370249346,"d":"16,922.0"}]
[]
["  Gastos Corrientes",{"v":9343.904699803921,"d":"9,343.9"},{"v":7148.006803448057,"d":"7,148.0"},{"v":9283.943565679441,"d":"9,283.9"},{"v":12582.626914316446,"d":"12,582.6"},{"v":13809.036451455464,"d":"13,809.0"},{"v":14974.84849477649,"d":"14,974.8"},{"v":16126.79082384901,"d":"16,126.8"},{"v":14173.07923784,"d":"14,173.1"},{"v":13258.59065009,"d":"13,258.6"},{"v":14205.074321869348,"d":"14,205.1"}]
["       Sueldos",{"v":941.0762506460128,"d":"941.1"},{"v":1222.0374898482783,"d":"1,222.0"},{"v":1736.5566408200002,"d":"1,736.6"},{"v":798.4676285424223,"d":"798.5"},{"v":992.1169864,"d":"992.1"},{"v":999.2981899499999,"d":"999.3"},{"v":1119.3717643999998,"d":"1,119.4"},{"v":1142.32595917,"d":"1,142.3"},{"v":1143.6555140599644,"d":"1,143.7"},{"v":1225.824376115,"d":"1,225.8"}]
["       Compra bienes y servicios",{"v":1242.2291704528666,"d":"1,242.2"},{"v":1100.3751819682157,"d":"1,100.4"},{"v":1249.92805137,"d":"1,249.9"},{"v":1264.5882189816152,"d":"1,264.6"},{"v":1815.403651441151,"d":"1,815.4"},{"v":2400.3440397699997,"d":"2,400.3"},{"v":2837.4379517999996,"d":"2,837.4"},{"v":2703.25699463,"d":"2,703.3"},{"v":2749.2978574600356,"d":"2,749.3"},{"v":2917.3101015535,"d":"2,917.3"}]
["        Intereses",{"v":15.877999999999997,"d":"15.9"},{"v":21.97054168463645,"d":"22.0"},{"v":15.39515407,"d":"15.4"},{"v":17.468974706096958,"d":"17.5"},{"v":11.726543,"d":"11.7"},{"v":21.355542,"d":"21.4"},{"v":22.55851,"d":"22.6"},{"v":21.186844,"d":"21.2"},{"v":19.123258690000004,"d":"19.1"},{"v":56.235472669900005,"d":"56.2"}]
["             Externos",{"v":13.318999999999999,"d":"13.3"},{"v":14.173219055056618,"d":"14.2"},{"v":5.136,"d":"5.1"},{"v":14.873540803278688,"d":"14.9"},{"v":0.631052,"d":"0.6"},{"v":0.564258,"d":"0.6"},{"v":0.287722,"d":"0.3"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":21.470000000000002,"d":"21.5"}]
["             Internos",{"v":2.559,"d":"2.6"},{"v":7.797322629579833,"d":"7.8"},{"v":10.259154070000001,"d":"10.3"},{"v":2.5954339028182702,"d":"2.6"},{"v":11.095491,"d":"11.1"},{"v":20.791284,"d":"20.8"},{"v":22.270788,"d":"22.3"},{"v":21.186844,"d":"21.2"},{"v":19.123258690000004,"d":"19.1"},{"v":34.7654726699,"d":"34.8"}]
["       Transferencias:",{"v":4102.632137155041,"d":"4,102.6"},{"v":2837.850374486927,"d":"2,837.9"},{"v":2675.6234349894403,"d":"2,675.6"},{"v":3883.3631933263123,"d":"3,883.4"},{"v":3685.366870103715,"d":"3,685.4"},{"v":4045.9881502000003,"d":"4,046.0"},{"v":4260.900530999999,"d":"4,260.9"},{"v":4785.666656570001,"d":"4,785.7"},{"v":5195.96683977,"d":"5,196.0"},{"v":5515.658851010947,"d":"5,515.7"}]
["            Al sector público",{"v":2244.8214794234264,"d":"2,244.8"},{"v":732.8901683781369,"d":"732.9"},{"v":122.89498771944059,"d":"122.9"},{"v":174.05118156631258,"d":"174.1"},{"v":39.0085517,"d":"39.0"},{"v":47.009772999999996,"d":"47.0"},{"v":47.851024,"d":"47.9"},{"v":12.081779000000001,"d":"12.1"},{"v":19.376834770000006,"d":"19.4"},{"v":19.554746610000002,"d":"19.6"}]
["            Al sector privado",{"v":1857.8106577316148,"d":"1,857.8"},{"v":2104.96020610879,"d":"2,105.0"},{"v":2552.7284472700003,"d":"2,552.7"},{"v":3709.31201176,"d":"3,709.3"},{"v":3646.358318403715,"d":"3,646.4"},{"v":3998.9783772,"d":"3,999.0"},{"v":4213.049507,"d":"4,213.0"},{"v":4773.584877570001,"d":"4,773.6"},{"v":5176.590005,"d":"5,176.6"},{"v":5496.104104400947,"d":"5,496.1"}]
["       Otros gastos corrientes",{"v":3042.08914155,"d":"3,042.1"},{"v":1965.7732154599998,"d":"1,965.8"},{"v":3606.4402844300002,"d":"3,606.4"},{"v":6618.738898760001,"d":"6,618.7"},{"v":7304.422400510598,"d":"7,304.4"},{"v":7507.862572856489,"d":"7,507.9"},{"v":7886.522066649011,"d":"7,886.5"},{"v":5520.642783470001,"d":"5,520.6"},{"v":4150.54718011,"d":"4,150.5"},{"v":4490.04552052,"d":"4,490.0"}]
[]
["  Gastos de Capital",{"v":1384.9271633686003,"d":"1,384.9"},{"v":1463.6932447409504,"d":"1,463.7"},{"v":1989.1678877314287,"d":"1,989.2"},{"v":1899.7240681633243,"d":"1,899.7"},{"v":2171.6278422899104,"d":"2,171.6"},{"v":2137.2412071272133,"d":"2,137.2"},{"v":2846.5069402,"d":"2,846.5"},{"v":2915.49303771,"d":"2,915.5"},{"v":2386.399445808356,"d":"2,386.4"},{"v":2716.9330483800004,"d":"2,716.9"}]
["       Formación bruta de capital fijo",{"v":1313.8659790086003,"d":"1,313.9"},{"v":1118.2150096609503,"d":"1,118.2"},{"v":1378.61556847,"d":"1,378.6"},{"v":1566.0945573641666,"d":"1,566.1"},{"v":1624.2829234,"d":"1,624.3"},{"v":1545.26368665,"d":"1,545.3"},{"v":1471.7841434000002,"d":"1,471.8"},{"v":1518.22303771,"d":"1,518.2"},{"v":1655.3729913783557,"d":"1,655.4"},{"v":1692.8836998900001,"d":"1,692.9"}]
["       Concesión neta de préstamos",{"v":71.06118436,"d":"71.1"},{"v":345.40923508000003,"d":"345.4"},{"v":609.8203192614285,"d":"609.8"},{"v":333.6295107991577,"d":"333.6"},{"v":547.3449188899103,"d":"547.3"},{"v":591.9775204772134,"d":"592.0"},{"v":1374.7227968000002,"d":"1,374.7"},{"v":1397.27,"d":"1,397.3"},{"v":731.0264544300001,"d":"731.0"},{"v":1024.0493484900003,"d":"1,024.0"}]
["       Otros",{"v":0,"d":"0.0"},{"v":0.069,"d":"0.1"},{"v":0.732,"d":"0.7"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"}]
[]
["DEFICIT(-) O SUPERAVIT(+)",{"v":779.5001237533262,"d":"779.5"},{"v":589.0680609259998,"d":"589.1"},{"v":196.8576392845589,"d":"196.9"},{"v":1286.0271510954299,"d":"1,286.0"},{"v":536.6966471213036,"d":"536.7"},{"v":1515.9759101106029,"d":"1,516.0"},{"v":792.6824974166375,"d":"792.7"},{"v":-569.9323901884418,"d":"-569.9"},{"v":-95.79713115903769,"d":"-95.8"},{"v":982.0661006890768,"d":"982.1"}]
[]
[]
[]
["(p) Cifras provisionales"]
["(1) A partir del 2010 los datos correspondientes no incluyen Entidades Autónomas, debido al cambio en la organización Administrativa del Estado"]
["(2) Los registros de gastos corresponden a valores devengados."]
["(3) A partir del 2008 se incluyen las operaciones de la Cuenta de Financiamiento de Importaciones de Derivados "]
["(4) A partir del 2011 se incluyen las operaciones de la Secretaría de Hidrocarburos "]
["FUENTE: Ministerio de Finanzas y Entidades del Sector Público no Financiero"]

{"sheet":"2.1.6","index":6,"n_rows":50,"n_cols":11,"rows_kept":50,"flags":["formulas_cached_only"]}
[]
[]
[null,"2.1.6   CONSOLIDADO DE ENTIDADES DEL RESTO DEL SECTOR PÚBLICO (BASE DEVENGADO)"]
[null,"Porcentaje del PIB"]
[]
[]
["Concepto   /    Años","2008 (p)(3)","2009 (p)","2010 (p)(1)","2011(p)(4)","2012(p)","2013 (p)","2014(p)","2015 (p)","2016 (p)","2017 (p)"]
[]
["TOTAL INGRESOS",{"v":18.63316224595315,"d":"18.6"},{"v":14.716593600798,"d":"14.7"},{"v":16.490417497900015,"d":"16.5"},{"v":19.890314927448514,"d":"19.9"},{"v":18.78583634265613,"d":"18.8"},{"v":19.581764307611262,"d":"19.6"},{"v":19.32306110498062,"d":"19.3"},{"v":16.636697048590797,"d":"16.6"},{"v":15.558886773554715,"d":"15.6"},{"v":17.166619200039236,"d":"17.2"}]
[]
["  Petroleros",{"v":6.530744050168844,"d":"6.5"},{"v":4.409043167453954,"d":"4.4"},{"v":4.721650114102626,"d":"4.7"},{"v":8.783461468535053,"d":"8.8"},{"v":6.9766004644562045,"d":"7.0"},{"v":7.102459267860177,"d":"7.1"},{"v":6.980913602076641,"d":"7.0"},{"v":4.253659275144975,"d":"4.3"},{"v":2.7160389538097824,"d":"2.7"},{"v":3.8077923615703946,"d":"3.8"}]
[]
["  No Petroleros",{"v":12.102418195784308,"d":"12.1"},{"v":10.307550433344048,"d":"10.3"},{"v":11.768767383797389,"d":"11.8"},{"v":11.106853458913463,"d":"11.1"},{"v":11.809235878199924,"d":"11.8"},{"v":12.479305039751084,"d":"12.5"},{"v":12.342147502903975,"d":"12.3"},{"v":12.383037773445823,"d":"12.4"},{"v":12.842847819744934,"d":"12.8"},{"v":13.35882683846884,"d":"13.4"}]
[]
["  Contribuciones a la Seguridad Social",{"v":3.4139466273448917,"d":"3.4"},{"v":3.3100019970714656,"d":"3.3"},{"v":3.6598820595875923,"d":"3.7"},{"v":5.012031365023108,"d":"5.0"},{"v":5.405658776741656,"d":"5.4"},{"v":4.784196441820264,"d":"4.8"},{"v":4.621314004028395,"d":"4.6"},{"v":5.0982504318453445,"d":"5.1"},{"v":4.758115921768895,"d":"4.8"},{"v":5.204553463319383,"d":"5.2"}]
["   Intereses y utilidades",{"v":0.5777291537836751,"d":"0.6"},{"v":0.6160464490816541,"d":"0.6"},{"v":0.5505365360694542,"d":"0.6"},{"v":0.75155733793095,"d":"0.8"},{"v":0.5658136433162508,"d":"0.6"},{"v":1.06461489020551,"d":"1.1"},{"v":1.3182662765437485,"d":"1.3"},{"v":1.5178224501853559,"d":"1.5"},{"v":1.5956769331157306,"d":"1.6"},{"v":1.895181372852024,"d":"1.9"}]
["   Otros",{"v":3.140016152304823,"d":"3.1"},{"v":2.2395434369946425,"d":"2.2"},{"v":2.006950091917422,"d":"2.0"},{"v":0.9077197491811714,"d":"0.9"},{"v":1.4296481867452164,"d":"1.4"},{"v":1.9657560558958231,"d":"2.0"},{"v":1.644879153909061,"d":"1.6"},{"v":1.622806354482897,"d":"1.6"},{"v":2.054717756270867,"d":"2.1"},{"v":2.702253140234845,"d":"2.7"}]
[]
["  Transferencias",{"v":4.970726262350917,"d":"5.0"},{"v":4.141958550196287,"d":"4.1"},{"v":5.55139869622292,"d":"5.6"},{"v":4.435545006778233,"d":"4.4"},{"v":4.4081152713968015,"d":"4.4"},{"v":4.664737651829489,"d":"4.7"},{"v":4.757688068422771,"d":"4.8"},{"v":4.134560455928286,"d":"4.1"},{"v":4.434337208589439,"d":"4.4"},{"v":3.5568388620625875,"d":"3.6"}]
["        Del Presupuesto",{"v":3.6304631419404663,"d":"3.6"},{"v":3.6089658137907787,"d":"3.6"},{"v":5.428742778777973,"d":"5.4"},{"v":4.326543518378763,"d":"4.3"},{"v":4.367548101665447,"d":"4.4"},{"v":4.633673923323955,"d":"4.6"},{"v":4.75767277498806,"d":"4.8"},{"v":4.1306193531139055,"d":"4.1"},{"v":4.25830127510144,"d":"4.3"},{"v":3.376291149210855,"d":"3.4"}]
["        Del resto sector público",{"v":1.3402631204104514,"d":"1.3"},{"v":0.5329927364055085,"d":"0.5"},{"v":0.12265591744494547,"d":"0.1"},{"v":0.10900148839947099,"d":"0.1"},{"v":0.0405671697313551,"d":"0.0"},{"v":0.031063728505533697,"d":"0.0"},{"v":1.529343471343775e-05,"d":"0.0"},{"v":0.003941102814380378,"d":"0.0"},{"v":0.1760359334880003,"d":"0.2"},{"v":0.1805477128517333,"d":"0.2"}]
[]
["TOTAL GASTOS  (2)",{"v":17.371072110463746,"d":"17.4"},{"v":13.77438147752215,"d":"13.8"},{"v":16.20739267095071,"d":"16.2"},{"v":18.268113530205778,"d":"18.3"},{"v":18.175430393753732,"d":"18.2"},{"v":17.988175172480855,"d":"18.0"},{"v":18.54812647999859,"d":"18.5"},{"v":17.21070269188513,"d":"17.2"},{"v":15.654743627367951,"d":"15.7"},{"v":16.225003605847128,"d":"16.2"}]
[]
["  Gastos Corrientes",{"v":15.12873390166064,"d":"15.1"},{"v":11.433209698858784,"d":"11.4"},{"v":13.347558881659616,"d":"13.3"},{"v":15.871791621196934,"d":"15.9"},{"v":15.70555367504148,"d":"15.7"},{"v":15.741513900282655,"d":"15.7"},{"v":15.765406711953583,"d":"15.8"},{"v":14.274372900069746,"d":"14.3"},{"v":13.266856432321594,"d":"13.3"},{"v":13.619978827030883,"d":"13.6"}]
["       Sueldos",{"v":1.5236983503796637,"d":"1.5"},{"v":1.9546443177086303,"d":"2.0"},{"v":2.4966536957816645,"d":"2.5"},{"v":1.0071912568652261,"d":"1.0"},{"v":1.1283731950887343,"d":"1.1"},{"v":1.0504591317309357,"d":"1.1"},{"v":1.094287841914921,"d":"1.1"},{"v":1.1504900551947728,"d":"1.2"},{"v":1.1443685014110836,"d":"1.1"},{"v":1.1753336638753702,"d":"1.2"}]
["       Compra bienes y servicios",{"v":2.011295616601958,"d":"2.0"},{"v":1.7600459189257855,"d":"1.8"},{"v":1.7970260316073092,"d":"1.8"},{"v":1.595158215766515,"d":"1.6"},{"v":2.0647291061767135,"d":"2.1"},{"v":2.523234146955157,"d":"2.5"},{"v":2.773854005962914,"d":"2.8"},{"v":2.7225769177278107,"d":"2.7"},{"v":2.75101184788174,"d":"2.8"},{"v":2.7971484636212125,"d":"2.8"}]
["        Intereses",{"v":0.025708100051106946,"d":"0.0"},{"v":0.03514179787249164,"d":"0.0"},{"v":0.022133668089192888,"d":"0.0"},{"v":0.022035456368467973,"d":"0.0"},{"v":0.013337052962139901,"d":"0.0"},{"v":0.022448878955825962,"d":"0.0"},{"v":0.022052997949209452,"d":"0.0"},{"v":0.02133826437829864,"d":"0.0"},{"v":0.01913518067296649,"d":"0.0"},{"v":0.05391917914240932,"d":"0.1"}]
["             Externos",{"v":0.021564818275645135,"d":"0.0"},{"v":0.022670009979027437,"d":"0.0"},{"v":0.007384045576238568,"d":"0.0"},{"v":0.01876156242305893,"d":"0.0"},{"v":0.0007177199576946341,"d":"0.0"},{"v":0.0005931462447479182,"d":"0.0"},{"v":0.0002812744581066055,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.02058566810637224,"d":"0.0"}]
["             Internos",{"v":0.004143281775461814,"d":"0.0"},{"v":0.012471787893464202,"d":"0.0"},{"v":0.01474962251295432,"d":"0.0"},{"v":0.0032738939454090427,"d":"0.0"},{"v":0.012619333004445269,"d":"0.0"},{"v":0.021855732711078046,"d":"0.0"},{"v":0.021771723491102846,"d":"0.0"},{"v":0.02133826437829864,"d":"0.0"},{"v":0.01913518067296649,"d":"0.0"},{"v":0.03333351103603708,"d":"0.0"}]
["       Transferencias:",{"v":6.642579509690674,"d":"6.6"},{"v":4.539130881890429,"d":"4.5"},{"v":3.8467533856725105,"d":"3.8"},{"v":4.898494711288951,"d":"4.9"},{"v":4.191510927942618,"d":"4.2"},{"v":4.2531300886929495,"d":"4.3"},{"v":4.165418313174428,"d":"4.2"},{"v":4.819869365361788,"d":"4.8"},{"v":5.199206153171672,"d":"5.2"},{"v":5.288473334647684,"d":"5.3"}]
["            Al sector público",{"v":3.634594734216612,"d":"3.6"},{"v":1.1722550372024212,"d":"1.2"},{"v":0.17668656355366597,"d":"0.2"},{"v":0.21954907381863667,"d":"0.2"},{"v":0.04436594143723964,"d":"0.0"},{"v":0.04941652634327218,"d":"0.0"},{"v":0.0467787337966724,"d":"0.0"},{"v":0.012168126336427294,"d":"0.0"},{"v":0.01938891483950161,"d":"0.0"},{"v":0.018749302450753035,"d":"0.0"}]
["            Al sector privado",{"v":3.0079847754740623,"d":"3.0"},{"v":3.3668758446880074,"d":"3.4"},{"v":3.6700668221188457,"d":"3.7"},{"v":4.678945637470315,"d":"4.7"},{"v":4.147144986505379,"d":"4.1"},{"v":4.2037135623496775,"d":"4.2"},{"v":4.1186395793777555,"d":"4.1"},{"v":4.80770123902536,"d":"4.8"},{"v":5.179817238332171,"d":"5.2"},{"v":5.269724032196931,"d":"5.3"}]
["       Otros gastos corrientes",{"v":4.925452324937237,"d":"4.9"},{"v":3.144246782461447,"d":"3.1"},{"v":5.184992100508937,"d":"5.2"},{"v":8.348911980907774,"d":"8.3"},{"v":8.307603392871277,"d":"8.3"},{"v":7.892241653947786,"d":"7.9"},{"v":7.709793552952111,"d":"7.7"},{"v":5.5600982974070785,"d":"5.6"},{"v":4.153134749184132,"d":"4.2"},{"v":4.305104185744205,"d":"4.3"}]
[]
["  Gastos de Capital",{"v":2.242338208803106,"d":"2.2"},{"v":2.341171778663364,"d":"2.3"},{"v":2.859833789291096,"d":"2.9"},{"v":2.3963219090088406,"d":"2.4"},{"v":2.469876718712252,"d":"2.5"},{"v":2.246661272198204,"d":"2.2"},{"v":2.7827197680450113,"d":"2.8"},{"v":2.9363297918153823,"d":"2.9"},{"v":2.387887195046358,"d":"2.4"},{"v":2.605024778816249,"d":"2.6"}]
["       Formación bruta de capital fijo",{"v":2.127282909818534,"d":"2.1"},{"v":1.7885806554769808,"d":"1.8"},{"v":1.9820405353766593,"d":"2.0"},{"v":1.9754798932560615,"d":"2.0"},{"v":1.847360076612965,"d":"1.8"},{"v":1.6243763542240806,"d":"1.6"},{"v":1.4388030369062137,"d":"1.4"},{"v":1.5290736347461493,"d":"1.5"},{"v":1.6564049979482773,"d":"1.7"},{"v":1.623155192763065,"d":"1.6"}]
["       Concesión neta de préstamos",{"v":0.11505529898457215,"d":"0.1"},{"v":0.5524807579487844,"d":"0.6"},{"v":0.8767408548953937,"d":"0.9"},{"v":0.42084201575277896,"d":"0.4"},{"v":0.6225166420992873,"d":"0.6"},{"v":0.6222849179741234,"d":"0.6"},{"v":1.343916731138798,"d":"1.3"},{"v":1.4072561570692332,"d":"1.4"},{"v":0.73148219709808,"d":"0.7"},{"v":0.9818695860531843,"d":"1.0"}]
["       Otros",{"v":0,"d":"0.0"},{"v":0.00011036523759892204,"d":"0.0"},{"v":0.001052399019043347,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["DEFICIT(-) O SUPERAVIT(+)",{"v":1.262090135489404,"d":"1.3"},{"v":0.9422121232758587,"d":"0.9"},{"v":0.2830229323418837,"d":"0.3"},{"v":1.622201397242737,"d":"1.6"},{"v":0.6104059489023949,"d":"0.6"},{"v":1.5935891351304041,"d":"1.6"},{"v":0.7749193315473112,"d":"0.8"},{"v":-0.5740056432943307,"d":"-0.6"},{"v":-0.0958568538132375,"d":"-0.1"},{"v":0.941615594192104,"d":"0.9"}]
[]
[]
[]
["(p) Cifras provisionales"]
["(1) A partir del 2010 los datos correspondientes no incluyen Entidades Autónomas, debido al cambio en la organización Administrativa del Estado."]
["(2) Los registros de gastos corresponden a valores devengados."]
["(3) A partir del 2008 se incluyen las operaciones de la Cuenta de Financiamiento de Importaciones de Derivados "]
["(4) A patir del 2011 se incluyen las operaciones de la Secretaría de Hidrocarburos "]
["FUENTE: Ministerio de Finanzas y Entidades del Sector Público no Financiero"]

{"sheet":"2.1.7","index":7,"n_rows":38,"n_cols":12,"rows_kept":38,"flags":["formulas_cached_only"]}
[]
[]
[null,"2.1.7   CONSOLIDADO DE EMPRESAS PÚBLICAS NO FINANCIERAS (BASE DEVENGADO) (1)"]
[null,"Millones de dólares"]
[]
[]
["Concepto   /    Años",2007,"2008 (p)","2009 (p)","2010 (p)","2011 (p)","2012 (p)","2013 (p)","2014 (p)","2015 (p)","2016 (p)","2017 (p)"]
[]
["Ingresos Operacionales",{"v":5148.0243507808045,"d":"5,148.0"},{"v":3241.610203593924,"d":"3,241.6"},{"v":2871.5124052311044,"d":"2,871.5"},{"v":3585.7461125179207,"d":"3,585.7"},{"v":4167.991562510978,"d":"4,168.0"},{"v":5499.0763230517805,"d":"5,499.1"},{"v":6359.802103644979,"d":"6,359.8"},{"v":7733.49311836,"d":"7,733.5"},{"v":4484.076412112481,"d":"4,484.1"},{"v":3724.389248021938,"d":"3,724.4"},{"v":4839.627850973909,"d":"4,839.6"}]
[]
["Egresos Operacionales",{"v":4572.8435366923,"d":"4,572.8"},{"v":2348.9597239411523,"d":"2,349.0"},{"v":2100.0049999999997,"d":"2,100.0"},{"v":2239.4163896091195,"d":"2,239.4"},{"v":2401.753607786195,"d":"2,401.8"},{"v":2931.731105732907,"d":"2,931.7"},{"v":3163.803302781519,"d":"3,163.8"},{"v":3546.454666585,"d":"3,546.5"},{"v":3407.9101331800002,"d":"3,407.9"},{"v":3106.536743630333,"d":"3,106.5"},{"v":2736.678132589445,"d":"2,736.7"}]
["      Sueldos",{"v":236.49328666666668,"d":"236.5"},{"v":261.80321999999995,"d":"261.8"},{"v":288.069,"d":"288.1"},{"v":306.14565404747145,"d":"306.1"},{"v":334.26522284099906,"d":"334.3"},{"v":371.56697522393847,"d":"371.6"},{"v":395.48444401401946,"d":"395.5"},{"v":402.558689405,"d":"402.6"},{"v":458.44876447,"d":"458.4"},{"v":452.89437400888886,"d":"452.9"},{"v":415.59389728242115,"d":"415.6"}]
["      Aportes al IESS",{"v":29.064099999999996,"d":"29.1"},{"v":32.6791,"d":"32.7"},{"v":42.243,"d":"42.2"},{"v":49.41757661910095,"d":"49.4"},{"v":65.8408405669199,"d":"65.8"},{"v":71.73011891069999,"d":"71.7"},{"v":79.92857845750001,"d":"79.9"},{"v":83.49481352500001,"d":"83.5"},{"v":80.61779028999999,"d":"80.6"},{"v":81.07284653666666,"d":"81.1"},{"v":81.78514404503764,"d":"81.8"}]
["      Compra de bienes y servicios",{"v":4307.286150025634,"d":"4,307.3"},{"v":2054.4774039411514,"d":"2,054.5"},{"v":1769.693,"d":"1,769.7"},{"v":1883.853158942547,"d":"1,883.9"},{"v":2001.6475443782763,"d":"2,001.6"},{"v":2488.4340115982686,"d":"2,488.4"},{"v":2688.3902803099995,"d":"2,688.4"},{"v":3060.4011636550003,"d":"3,060.4"},{"v":2868.84357842,"d":"2,868.8"},{"v":2572.5695230847778,"d":"2,572.6"},{"v":2239.299091261986,"d":"2,239.3"}]
[]
["Deficit (-) o Superavit (+)",{"v":575.1808140885039,"d":"575.2"},{"v":892.6504796527714,"d":"892.7"},{"v":771.507405231104,"d":"771.5"},{"v":1346.3297229088016,"d":"1,346.3"},{"v":1766.2379547247822,"d":"1,766.2"},{"v":2567.3452173188734,"d":"2,567.3"},{"v":3195.99880086346,"d":"3,196.0"},{"v":4187.038451775,"d":"4,187.0"},{"v":1076.166278932481,"d":"1,076.2"},{"v":617.852504391605,"d":"617.9"},{"v":2102.9497183844637,"d":"2,102.9"}]
[]
["Ingresos no Operacionales",{"v":240.64965200000003,"d":"240.6"},{"v":782.0265493100001,"d":"782.0"},{"v":987.81841765,"d":"987.8"},{"v":520.1072509065419,"d":"520.1"},{"v":553.2622027384698,"d":"553.3"},{"v":261.8789385886147,"d":"261.9"},{"v":174.10162423408514,"d":"174.1"},{"v":458.6574437201487,"d":"458.7"},{"v":782.2517956272292,"d":"782.3"},{"v":511.381762195,"d":"511.4"},{"v":490.38244494749995,"d":"490.4"}]
["       Participación petróleo",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["       Transferencias del sector público",{"v":139.399652,"d":"139.4"},{"v":552.2155493099999,"d":"552.2"},{"v":750.0335580512653,"d":"750.0"},{"v":442.60722202,"d":"442.6"},{"v":550.1207388199999,"d":"550.1"},{"v":226.3695195678535,"d":"226.4"},{"v":168.94465623408516,"d":"168.9"},{"v":144.26523392184276,"d":"144.3"},{"v":757.8700648480092,"d":"757.9"},{"v":499.394427515,"d":"499.4"},{"v":474.97839663749994,"d":"475.0"}]
["       Otros",{"v":101.25000000000003,"d":"101.3"},{"v":229.811,"d":"229.8"},{"v":237.78485959873456,"d":"237.8"},{"v":77.50002888654186,"d":"77.5"},{"v":3.1414639184698543,"d":"3.1"},{"v":35.509419020761136,"d":"35.5"},{"v":5.156968,"d":"5.2"},{"v":314.3922097983058,"d":"314.4"},{"v":24.38173077922,"d":"24.4"},{"v":11.987334680000004,"d":"12.0"},{"v":15.40404831,"d":"15.4"}]
[]
["Egresos no Operacionales",{"v":172.91717145573085,"d":"172.9"},{"v":254.46864092836768,"d":"254.5"},{"v":260.6643244551648,"d":"260.7"},{"v":275.8292697973914,"d":"275.8"},{"v":317.97098545785315,"d":"318.0"},{"v":137.61827009471622,"d":"137.6"},{"v":70.41335103408169,"d":"70.4"},{"v":120.98863729333623,"d":"121.0"},{"v":159.75813380999998,"d":"159.8"},{"v":171.6136131136051,"d":"171.6"},{"v":213.2372667995793,"d":"213.2"}]
["       Intereses",{"v":15.194,"d":"15.2"},{"v":32.50701182359605,"d":"32.5"},{"v":54.86260480003955,"d":"54.9"},{"v":57.05352434407523,"d":"57.1"},{"v":95.87179438598336,"d":"95.9"},{"v":103.71076640099507,"d":"103.7"},{"v":70.41335103408169,"d":"70.4"},{"v":110.72326169333624,"d":"110.7"},{"v":158.00017081,"d":"158.0"},{"v":169.5979399236051,"d":"169.6"},{"v":212.3479755295793,"d":"212.3"}]
["             Externos",{"v":15.194,"d":"15.2"},{"v":32.50701182359605,"d":"32.5"},{"v":54.86360480003955,"d":"54.9"},{"v":57.05352434407523,"d":"57.1"},{"v":95.87179438598336,"d":"95.9"},{"v":103.71076640099507,"d":"103.7"},{"v":70.41335103408169,"d":"70.4"},{"v":110.72326169333624,"d":"110.7"},{"v":158.00017081,"d":"158.0"},{"v":169.5979399236051,"d":"169.6"},{"v":212.3479755295793,"d":"212.3"}]
["             Internos",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["      Transferencias al sector público",{"v":2.008195439014168,"d":"2.0"},{"v":112.96015896083308,"d":"113.0"},{"v":2.1017196551252213,"d":"2.1"},{"v":1.5106429029899386,"d":"1.5"},{"v":0.044398391875989006,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":1.589632,"d":"1.6"},{"v":0.34512956,"d":"0.3"},{"v":0.88929127,"d":"0.9"}]
["      Otros",{"v":155.7149760167167,"d":"155.7"},{"v":109.00147014393855,"d":"109.0"},203.7,{"v":217.26510255032628,"d":"217.3"},{"v":222.05479267999385,"d":"222.1"},{"v":33.90750369372117,"d":"33.9"},{"v":0,"d":"0.0"},{"v":10.2653756,"d":"10.3"},{"v":0.168331,"d":"0.2"},{"v":1.6705436300000003,"d":"1.7"},{"v":0,"d":"0.0"}]
[]
["Egresos de Capital",{"v":536.1382725168454,"d":"536.1"},{"v":1307.8754845364138,"d":"1,307.9"},{"v":1684.6947970309138,"d":"1,684.7"},{"v":1494.2430960395338,"d":"1,494.2"},{"v":2151.5912188421735,"d":"2,151.6"},{"v":2497.345200939545,"d":"2,497.3"},{"v":3987.8080728143177,"d":"3,987.8"},{"v":4218.33408062,"d":"4,218.3"},{"v":3128.088567624215,"d":"3,128.1"},{"v":2533.2476220041176,"d":"2,533.2"},{"v":1871.3340410287547,"d":"1,871.3"}]
[]
["Déficit (-) o Superávit (+)",{"v":106.77502211592764,"d":"106.8"},{"v":112.33290349799029,"d":"112.3"},{"v":-186.03329860497433,"d":"-186.0"},{"v":96.36460797841829,"d":"96.4"},{"v":-150.06204683677436,"d":"-150.1"},{"v":194.26068487322638,"d":"194.3"},{"v":-688.1209987508543,"d":"-688.1"},{"v":306.37317758181246,"d":"306.4"},{"v":-1429.428626874505,"d":"-1,429.4"},{"v":-1575.6269685311177,"d":"-1,575.6"},{"v":508.76085550362995,"d":"508.8"}]
[]
[]
[]
["(p) Cifras provisionales"]
["(1) Los registros de gastos corresponden a valores devengados."]
["FUENTE: Entidades del Sector Público no Financiero"]

{"sheet":"2.1.8","index":8,"n_rows":38,"n_cols":12,"rows_kept":38,"flags":["formulas_cached_only"]}
[]
[]
[null,"2.1.8   CONSOLIDADO DE EMPRESAS PÚBLICAS NO FINANCIERAS (BASE DEVENGADO) (1)"]
[null,"Porcentaje del PIB"]
[]
[]
["Concepto   /    Años",2007,"2008 (p)","2009 (p)","2010 (p)","2011 (p)","2012 (p)","2013 (p)","2014 (p)","2015 (p)","2016 (p)","2017 (p)"]
[]
["Ingresos Operacionales",{"v":10.092626367114184,"d":"10.1"},{"v":5.248497256624372,"d":"5.2"},{"v":4.592973172051926,"d":"4.6"},{"v":5.155240015508682,"d":"5.2"},{"v":5.257526429859583,"d":"5.3"},{"v":6.254313156348903,"d":"6.3"},{"v":6.685404079546821,"d":"6.7"},{"v":7.560193819512835,"d":"7.6"},{"v":4.516123683836485,"d":"4.5"},{"v":3.7267111381294384,"d":"3.7"},{"v":4.640287503423586,"d":"4.6"}]
[]
["Egresos Operacionales",{"v":8.964992802356981,"d":"9.0"},{"v":3.8032051643216844,"d":"3.8"},{"v":3.358950011361221,"d":"3.4"},{"v":3.2196169558117917,"d":"3.2"},{"v":3.029584604854456,"d":"3.0"},{"v":3.3343716923148414,"d":"3.3"},{"v":3.3257801363311095,"d":"3.3"},{"v":3.4669824154681885,"d":"3.5"},{"v":3.432266145881745,"d":"3.4"},{"v":3.1084734469267064,"d":"3.1"},{"v":2.6239565790150383,"d":"2.6"}]
["      Sueldos",{"v":0.4636416259949276,"d":"0.5"},{"v":0.423886092295123,"d":"0.4"},{"v":0.4607652699983171,"d":"0.5"},{"v":0.44014670219117885,"d":"0.4"},{"v":0.42164390625846593,"d":"0.4"},{"v":0.42259755731452925,"d":"0.4"},{"v":0.41573201057518716,"d":"0.4"},{"v":0.393537780282692,"d":"0.4"},{"v":0.4617252546044718,"d":"0.5"},{"v":0.45317672123328606,"d":"0.5"},{"v":0.39847592158778183,"d":"0.4"}]
["      Aportes al IESS",{"v":0.05697974252043957,"d":"0.1"},{"v":0.05291079307092386,"d":"0.1"},{"v":0.06756751785349659,"d":"0.1"},{"v":0.07104782671781597,"d":"0.1"},{"v":0.0830519818126049,"d":"0.1"},{"v":0.08158145114827095,"d":"0.1"},{"v":0.08402067167874533,"d":"0.1"},{"v":0.08162378416998511,"d":"0.1"},{"v":0.08119395804312604,"d":"0.1"},{"v":0.08112338965335629,"d":"0.1"},{"v":0.07841648026748908,"d":"0.1"}]
["      Compra de bienes y servicios",{"v":8.444371433841615,"d":"8.4"},{"v":3.3264082789556357,"d":"3.3"},{"v":2.8306172235094076,"d":"2.8"},{"v":2.7084224269027968,"d":"2.7"},{"v":2.5248887167833853,"d":"2.5"},{"v":2.830192683852041,"d":"2.8"},{"v":2.826027454077176,"d":"2.8"},{"v":2.9918208510155124,"d":"3.0"},{"v":2.889346933234147,"d":"2.9"},{"v":2.5741733360400643,"d":"2.6"},{"v":2.147064177159767,"d":"2.1"}]
[]
["Deficit (-) o Superavit (+)",{"v":1.1276335647572013,"d":"1.1"},{"v":1.4452920923026866,"d":"1.4"},{"v":1.2340231606907048,"d":"1.2"},{"v":1.935623059696891,"d":"1.9"},{"v":2.2279418250051264,"d":"2.2"},{"v":2.919941464034063,"d":"2.9"},{"v":3.359623943215712,"d":"3.4"},{"v":4.093211404044647,"d":"4.1"},{"v":1.08385753795474,"d":"1.1"},{"v":0.6182376912027319,"d":"0.6"},{"v":2.0163309244085483,"d":"2.0"}]
[]
["Ingresos no Operacionales",{"v":0.47179011937728643,"d":"0.5"},{"v":1.2661806759216152,"d":"1.3"},{"v":1.5800118024425138,"d":"1.6"},{"v":0.7477600555346677,"d":"0.7"},{"v":0.6978878459599029,"d":"0.7"},{"v":0.29784509156921496,"d":"0.3"},{"v":0.18301508285032866,"d":"0.2"},{"v":0.4483794215907917,"d":"0.4"},{"v":0.7878424755236152,"d":"0.8"},{"v":0.5117005721194534,"d":"0.5"},{"v":0.47018398960785235,"d":"0.5"}]
["       Participación petróleo",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["       Transferencias del sector público",{"v":0.2732909767857556,"d":"0.3"},{"v":0.8940932479807571,"d":"0.9"},{"v":1.1996758237897505,"d":"1.2"},{"v":0.6363379867149576,"d":"0.6"},{"v":0.6939251868872786,"d":"0.7"},{"v":0.25745884967894006,"d":"0.3"},{"v":0.17759409421838163,"d":"0.2"},{"v":0.14103240452585833,"d":"0.1"},{"v":0.763286490811239,"d":"0.8"},{"v":0.49970576419432366,"d":"0.5"},{"v":0.45541442155921774,"d":"0.5"}]
["       Otros",{"v":0.19849914259153076,"d":"0.2"},{"v":0.37208742794085775,"d":"0.4"},{"v":0.38033597865276314,"d":"0.4"},{"v":0.11142206881971,"d":"0.1"},{"v":0.0039626590726242646,"d":"0.0"},{"v":0.04038624189027485,"d":"0.0"},{"v":0.005420988631947056,"d":"0.0"},{"v":0.30734701706493317,"d":"0.3"},{"v":0.02455598471237612,"d":"0.0"},{"v":0.011994807925129677,"d":"0.0"},{"v":0.014769568048634567,"d":"0.0"}]
[]
["Egresos no Operacionales",{"v":0.33900158294632377,"d":"0.3"},{"v":0.4120106613462455,"d":"0.4"},{"v":0.4169315956819821,"d":"0.4"},{"v":0.39656072808499654,"d":"0.4"},{"v":0.40109026971398937,"d":"0.4"},{"v":0.15651860542457433,"d":"0.2"},{"v":0.07401829437240144,"d":"0.1"},{"v":0.11827741150047544,"d":"0.1"},{"v":0.1608999101433602,"d":"0.2"},{"v":0.17172060191742375,"d":"0.2"},{"v":0.20445419665794537,"d":"0.2"}]
["       Intereses",{"v":0.02978761454356264,"d":"0.0"},{"v":0.05263216477664214,"d":"0.1"},{"v":0.08775252773988587,"d":"0.1"},{"v":0.08202605608288319,"d":"0.1"},{"v":0.12093318455729085,"d":"0.1"},{"v":0.11795428407452996,"d":"0.1"},{"v":0.07401829437240144,"d":"0.1"},{"v":0.10824207197429819,"d":"0.1"},{"v":0.15912938314739672,"d":"0.2"},{"v":0.16970367209947,"d":"0.2"},{"v":0.2036015345743816,"d":"0.2"}]
["             Externos",{"v":0.02978761454356264,"d":"0.0"},{"v":0.05263216477664214,"d":"0.1"},{"v":0.08775412723608296,"d":"0.1"},{"v":0.08202605608288319,"d":"0.1"},{"v":0.12093318455729085,"d":"0.1"},{"v":0.11795428407452996,"d":"0.1"},{"v":0.07401829437240144,"d":"0.1"},{"v":0.10824207197429819,"d":"0.1"},{"v":0.15912938314739672,"d":"0.2"},{"v":0.16970367209947,"d":"0.2"},{"v":0.2036015345743816,"d":"0.2"}]
["             Internos",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["      Transferencias al sector público",{"v":0.003937037756054665,"d":"0.0"},{"v":0.18289400858760815,"d":"0.2"},{"v":0.0033616925957133266,"d":"0.0"},{"v":0.0021718567066002807,"d":"0.0"},{"v":5.600436450755421e-05,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.0016009929501630174,"d":"0.0"},{"v":0.00034534472357657716,"d":"0.0"},{"v":0.0008526620835637756,"d":"0.0"}]
["      Otros",{"v":0.30527693064670647,"d":"0.3"},{"v":0.17648448798199518,"d":"0.2"},{"v":0.3258173753463829,"d":"0.3"},{"v":0.31236281529551313,"d":"0.3"},{"v":0.28010108079219104,"d":"0.3"},{"v":0.03856432135004439,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.010035339526177252,"d":"0.0"},{"v":0.00016953404580046885,"d":"0.0"},{"v":0.001671585094377201,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["Egresos de Capital",{"v":1.0510912336306,"d":"1.1"},{"v":2.117583688805398,"d":"2.1"},{"v":2.694662921101225,"d":"2.7"},{"v":2.1482786454703544,"d":"2.1"},{"v":2.714028454630953,"d":"2.7"},{"v":2.840327725713932,"d":"2.8"},{"v":4.191971373317251,"d":"4.2"},{"v":4.123805731362276,"d":"4.1"},{"v":3.15044472195571,"d":"3.2"},{"v":2.534826920568709,"d":"2.5"},{"v":1.794255309025352,"d":"1.8"}]
[]
["Déficit (-) o Superávit (+)",{"v":0.20933086755756408,"d":"0.2"},{"v":0.18187841807265878,"d":"0.2"},{"v":-0.2975595536499885,"d":"-0.3"},{"v":0.1385437416762078,"d":"0.1"},{"v":-0.18928905337991309,"d":"-0.2"},{"v":0.22094022446477105,"d":"0.2"},{"v":-0.7233506416236121,"d":"-0.7"},{"v":0.2995076827726873,"d":"0.3"},{"v":-1.4396446186207152,"d":"-1.4"},{"v":-1.5766092591639473,"d":"-1.6"},{"v":0.4878054083331034,"d":"0.5"}]
[]
[]
[]
["(p) Cifras provisionales"]
["(1) Los registros de gastos corresponden a valores devengados."]
["FUENTE: Entidades del Sector Público no Financiero"]