{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-1.2.3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-1.2.3","index":0,"n_rows":56,"n_cols":13,"rows_kept":56,"merged":[[7,0,9,0],[7,1,7,9],[8,1,9,1],[8,2,9,2],[8,3,9,3],[8,4,9,4],[8,5,9,5],[8,6,9,6],[8,7,9,7],[8,8,9,8],[8,9,9,9],[8,10,9,10],[8,11,9,11],[8,12,9,12]],"flags":["formulas_cached_only"]}
[]
["1.2.3 RESUMEN DEL SISTEMA DE BALANCES: BANCO CENTRAL DEL ECUADOR"]
[]
["En millones de dólares al final del período"]
[]
[]
[]
[null,2006]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic"]
[]
[]
["SISTEMA DE CANJE",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["   Reserva internacional de libre disponibilidad (a)",{"v":61.998186,"d":"62.0"},{"v":60.435125,"d":"60.4"},{"v":61.911596,"d":"61.9"},{"v":61.181297,"d":"61.2"},62.5,{"v":63.459259,"d":"63.5"},{"v":63.04,"d":"63.0"},{"v":64.073123,"d":"64.1"},{"v":63.421189,"d":"63.4"},{"v":63.655992,"d":"63.7"},{"v":64.565717,"d":"64.6"},{"v":65.948404,"d":"65.9"}]
["   Emisión monetaria",{"v":-61.998186,"d":"-62.0"},{"v":-60.435125,"d":"-60.4"},{"v":-61.911596,"d":"-61.9"},{"v":-61.181297,"d":"-61.2"},-62.5,{"v":-63.459259,"d":"-63.5"},{"v":-63.04,"d":"-63.0"},{"v":-64.073123,"d":"-64.1"},{"v":-63.421189,"d":"-63.4"},{"v":-63.655992,"d":"-63.7"},{"v":-64.565717,"d":"-64.6"},{"v":-65.948404,"d":"-65.9"}]
["        Emisión monetaria (antigua) ",{"v":0,"d":"0.0"},{"v":0.0765,"d":"0.1"},{"v":0.0023,"d":"0.0"},{"v":0.0033,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.004369,"d":"0.0"},{"v":0.004404,"d":"0.0"},{"v":0.004097,"d":"0.0"}]
["        Emisión monetaria (nueva)",{"v":-61.998186,"d":"-62.0"},{"v":-60.511625,"d":"-60.5"},{"v":-61.913896,"d":"-61.9"},{"v":-61.184597,"d":"-61.2"},{"v":-62.51,"d":"-62.5"},{"v":-63.459259,"d":"-63.5"},{"v":-63.04,"d":"-63.0"},{"v":-64.073123,"d":"-64.1"},{"v":-63.421189,"d":"-63.4"},{"v":-63.660361,"d":"-63.7"},{"v":-64.570121,"d":"-64.6"},{"v":-65.952501,"d":"-66.0"}]
[]
["SISTEMA DE RESERVA FINANCIERA",{"v":1.9368621290150045e-14,"d":"0.0"},{"v":-2.117316738603492e-14,"d":"-0.0"},{"v":-2.117316738603492e-14,"d":"-0.0"},{"v":-2.117316738603492e-14,"d":"-0.0"},{"v":0,"d":"0.0"},{"v":-2.117316738603492e-14,"d":"-0.0"},{"v":0,"d":"0.0"},{"v":-2.117316738603492e-14,"d":"-0.0"},{"v":-2.117316738603492e-14,"d":"-0.0"},{"v":-2.117316738603492e-14,"d":"-0.0"},{"v":-2.117316738603492e-14,"d":"-0.0"},{"v":-2.117316738603492e-14,"d":"-0.0"}]
["   Reserva internacional de libre disponibilidad (b)",{"v":347.5848470000001,"d":"347.6"},{"v":432.70438899999994,"d":"432.7"},{"v":423.24382399999996,"d":"423.2"},{"v":453.4528669999999,"d":"453.5"},{"v":370.27,"d":"370.3"},{"v":396.01031599999993,"d":"396.0"},{"v":384.89,"d":"384.9"},{"v":452.2127319999999,"d":"452.2"},{"v":436.393098,"d":"436.4"},{"v":403.05222499999996,"d":"403.1"},{"v":435.81249599999995,"d":"435.8"},{"v":517.838079,"d":"517.8"}]
["   Depósitos y obligaciones (reservas bancarias)",{"v":-347.58224300000006,"d":"-347.6"},{"v":-432.70185899999996,"d":"-432.7"},{"v":-423.241294,"d":"-423.2"},{"v":-453.45033699999993,"d":"-453.5"},{"v":-370.27,"d":"-370.3"},{"v":-396.00778599999995,"d":"-396.0"},{"v":-384.89,"d":"-384.9"},{"v":-452.2102019999999,"d":"-452.2"},{"v":-436.39056800000003,"d":"-436.4"},{"v":-403.049695,"d":"-403.0"},{"v":-435.809966,"d":"-435.8"},{"v":-517.835549,"d":"-517.8"}]
["   Bonos de estabilización monetaria",{"v":-0.002604,"d":"-0.0"},{"v":-0.00253,"d":"-0.0"},{"v":-0.00253,"d":"-0.0"},{"v":-0.00253,"d":"-0.0"},{"v":0,"d":"0.0"},{"v":-0.00253,"d":"-0.0"},{"v":0,"d":"0.0"},{"v":-0.00253,"d":"-0.0"},{"v":-0.00253,"d":"-0.0"},{"v":-0.00253,"d":"-0.0"},{"v":-0.00253,"d":"-0.0"},{"v":-0.00253,"d":"-0.0"}]
[]
["SISTEMA DE OPERACIONES",{"v":1.6697754290362354e-13,"d":"0.0"},{"v":0,"d":"0.0"},{"v":-2.4158453015843406e-13,"d":"-0.0"},{"v":7.815970093361102e-14,"d":"0.0"},{"v":0,"d":"0.0"},{"v":-9.592326932761353e-14,"d":"-0.0"},{"v":-2.4158453015843406e-13,"d":"-0.0"},{"v":2.2026824808563106e-13,"d":"0.0"},{"v":-8.171241461241152e-14,"d":"-0.0"},{"v":-4.973799150320701e-14,"d":"-0.0"},{"v":1.687538997430238e-13,"d":"0.0"},{"v":0,"d":"0.0"}]
["   Saldo reserva internacional de libre disponibilidad (c)",{"v":1530.337223,"d":"1,530.3"},{"v":1420.348315,"d":"1,420.3"},{"v":1865.5947250000006,"d":"1,865.6"},{"v":2186.68963,"d":"2,186.7"},{"v":1796.95,"d":"1,797.0"},{"v":1834.963424,"d":"1,835.0"},{"v":1950.87,"d":"1,950.9"},{"v":2143.879858,"d":"2,143.9"},{"v":2353.987134,"d":"2,354.0"},{"v":2524.942473,"d":"2,524.9"},{"v":1912.5769249999998,"d":"1,912.6"},{"v":1439.5595390000003,"d":"1,439.6"}]
["   Operaciones de reporto",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},3.9,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["   Títulos del Tesoro Nacional",{"v":540.8694310000004,"d":"540.9"},{"v":540.6227760000002,"d":"540.6"},{"v":542.6091079999992,"d":"542.6"},{"v":544.462187,"d":"544.5"},{"v":546.05,"d":"546.1"},{"v":547.078016,"d":"547.1"},{"v":543.04,"d":"543.0"},{"v":540.4432240000004,"d":"540.4"},{"v":527.3352759999999,"d":"527.3"},{"v":521.218077,"d":"521.2"},{"v":531.4922789999986,"d":"531.5"},{"v":528.0319489999997,"d":"528.0"}]
["   Depósitos del sector público no financiero",{"v":-2026.8936350000004,"d":"-2,026.9"},{"v":-1914.074751,"d":"-1,914.1"},{"v":-2351.017051,"d":"-2,351.0"},{"v":-2674.578325,"d":"-2,674.6"},{"v":-2276.52,"d":"-2,276.5"},{"v":-2346.048921,"d":"-2,346.0"},{"v":-2433.9,"d":"-2,433.9"},{"v":-2653.779805,"d":"-2,653.8"},{"v":-2837.737452,"d":"-2,837.7"},{"v":-3013.537197,"d":"-3,013.5"},{"v":-2419.2810409999984,"d":"-2,419.3"},{"v":-1870.568692,"d":"-1,870.6"}]
["   Depósitos de particulares",{"v":-8.739838,"d":"-8.7"},{"v":-9.180687,"d":"-9.2"},{"v":-8.281586,"d":"-8.3"},{"v":-15.089573,"d":"-15.1"},{"v":-9.28,"d":"-9.3"},{"v":-8.778272999999999,"d":"-8.8"},{"v":-10.96,"d":"-11.0"},{"v":-8.427487999999999,"d":"-8.4"},{"v":-9.106837,"d":"-9.1"},{"v":-8.620771999999999,"d":"-8.6"},{"v":-8.908892999999999,"d":"-8.9"},{"v":-67.495329,"d":"-67.5"}]
["   Pasivos externos de mediano y largo plazos (1)",{"v":-7.1331809999999995,"d":"-7.1"},{"v":-7.095653,"d":"-7.1"},{"v":-7.275196,"d":"-7.3"},{"v":-7.583919000000001,"d":"-7.6"},-7.2,{"v":-7.164246,"d":"-7.2"},{"v":-5.02,"d":"-5.0"},{"v":-4.795789,"d":"-4.8"},{"v":-5.458121,"d":"-5.5"},{"v":-5.652581,"d":"-5.7"},{"v":-4.97927,"d":"-5.0"},{"v":-4.897466999999999,"d":"-4.9"}]
["   Títulos Banco Central del Ecuador",{"v":-28.44,"d":"-28.4"},{"v":-30.62,"d":"-30.6"},{"v":-41.63,"d":"-41.6"},-37.8,{"v":-50,"d":"-50.0"},{"v":-20.05,"d":"-20.1"},{"v":-44.03,"d":"-44.0"},{"v":-17.32,"d":"-17.3"},{"v":-29.02,"d":"-29.0"},{"v":-18.35,"d":"-18.4"},-10.9,{"v":-24.63,"d":"-24.6"}]
[]
["SISTEMA DE OTRAS OPERACIONES DEL BCE",{"v":-0.03399500000068656,"d":"-0.0"},{"v":-0.032789999999977226,"d":"-0.0"},{"v":-0.0353719999986879,"d":"-0.0"},{"v":-0.047169999998914136,"d":"-0.0"},{"v":-3.6379232959404817e-13,"d":"-0.0"},{"v":-0.007613000000219472,"d":"-0.0"},{"v":0,"d":"0.0"},{"v":0.002670999999736523,"d":"0.0"},{"v":0.03240100000039092,"d":"0.0"},{"v":-0.0010129999996024708,"d":"-0.0"},{"v":-0.0010079999869958556,"d":"-0.0"},{"v":-0.001007999999274034,"d":"-0.0"}]
[" Activos",{"v":2063.3573609999994,"d":"2,063.4"},{"v":2004.473913,"d":"2,004.5"},{"v":2036.896588000001,"d":"2,036.9"},{"v":2105.7170730000007,"d":"2,105.7"},{"v":2133.71,"d":"2,133.7"},{"v":2142.1450269999996,"d":"2,142.1"},{"v":2138.45,"d":"2,138.5"},{"v":2146.9812439999996,"d":"2,147.0"},{"v":2157.933538,"d":"2,157.9"},{"v":2215.7900750000003,"d":"2,215.8"},{"v":2868.174224000001,"d":"2,868.2"},{"v":3010.8165740000004,"d":"3,010.8"}]
["   Otros activos externos (2)",{"v":772.751925,"d":"772.8"},{"v":744.36862,"d":"744.4"},{"v":778.517908,"d":"778.5"},{"v":847.5238910000002,"d":"847.5"},{"v":858.68,"d":"858.7"},{"v":866.8930560000001,"d":"866.9"},{"v":858.77,"d":"858.8"},{"v":868.271872,"d":"868.3"},{"v":852.882255,"d":"852.9"},{"v":902.6138179999999,"d":"902.6"},{"v":1554.404372999999,"d":"1,554.4"},{"v":1661.829819,"d":"1,661.8"}]
["   Títulos del Tesoro Nacional ",{"v":601.2808809999996,"d":"601.3"},{"v":571.1735099999999,"d":"571.2"},{"v":572.427603000001,"d":"572.4"},{"v":572.8543730000002,"d":"572.9"},{"v":574.29,"d":"574.3"},{"v":578.1909719999998,"d":"578.2"},{"v":583.49,"d":"583.5"},{"v":583.3126809999995,"d":"583.3"},{"v":598.7112710000002,"d":"598.7"},{"v":606.880981,"d":"606.9"},{"v":606.1859210000015,"d":"606.2"},{"v":640.4342630000003,"d":"640.4"}]
["   Crédito a  los gobiernos provinciales y locales",{"v":1.862431,"d":"1.9"},{"v":1.739855,"d":"1.7"},{"v":1.726648,"d":"1.7"},{"v":1.724572,"d":"1.7"},1.6,{"v":1.595244,"d":"1.6"},{"v":1.59,"d":"1.6"},{"v":1.477728,"d":"1.5"},{"v":1.45118,"d":"1.5"},{"v":1.449041,"d":"1.4"},{"v":1.448439,"d":"1.4"},{"v":1.448439,"d":"1.4"}]
["   Crédito al sistema financiero ",{"v":117.224143,"d":"117.2"},{"v":117.034501,"d":"117.0"},{"v":116.98561800000002,"d":"117.0"},{"v":117.323757,"d":"117.3"},{"v":117.48,"d":"117.5"},{"v":116.05199999999999,"d":"116.1"},{"v":116.13,"d":"116.1"},{"v":116.710282,"d":"116.7"},{"v":116.31588399999998,"d":"116.3"},{"v":116.44859100000001,"d":"116.4"},{"v":116.146721,"d":"116.1"},{"v":115.150589,"d":"115.2"}]
["   Crédito al sector privado",{"v":17.699341,"d":"17.7"},{"v":17.621411000000002,"d":"17.6"},{"v":17.434032,"d":"17.4"},{"v":17.354357,"d":"17.4"},{"v":17.06,"d":"17.1"},{"v":18.03628,"d":"18.0"},{"v":17.52,"d":"17.5"},{"v":17.277516,"d":"17.3"},{"v":18.237177000000003,"d":"18.2"},{"v":18.372022,"d":"18.4"},{"v":19.12866,"d":"19.1"},{"v":19.347401,"d":"19.3"}]
["   Activos financieros",{"v":240.13009499999995,"d":"240.1"},{"v":240.015989,"d":"240.0"},{"v":236.56852800000004,"d":"236.6"},{"v":235.341147,"d":"235.3"},{"v":99.21,"d":"99.2"},{"v":98.722167,"d":"98.7"},{"v":98.09,"d":"98.1"},{"v":98.17662,"d":"98.2"},{"v":98.00188299999999,"d":"98.0"},{"v":97.339144,"d":"97.3"},{"v":97.326617,"d":"97.3"},{"v":97.78029599999999,"d":"97.8"}]
["   Activos no financieros",{"v":312.408545,"d":"312.4"},{"v":312.52002699999997,"d":"312.5"},{"v":313.236251,"d":"313.2"},{"v":313.59497600000003,"d":"313.6"},{"v":465.39,"d":"465.4"},{"v":462.655308,"d":"462.7"},{"v":462.86,"d":"462.9"},{"v":461.754545,"d":"461.8"},{"v":472.333888,"d":"472.3"},{"v":472.2542700000001,"d":"472.3"},{"v":473.101285,"d":"473.1"},{"v":474.393559,"d":"474.4"}]
[" Pasivos y Capital",{"v":2063.391356,"d":"2,063.4"},{"v":2004.506703,"d":"2,004.5"},{"v":2036.9319599999997,"d":"2,036.9"},{"v":2105.7642429999996,"d":"2,105.8"},{"v":2133.81,"d":"2,133.8"},{"v":2142.15264,"d":"2,142.2"},{"v":2138.45,"d":"2,138.5"},{"v":2146.978573,"d":"2,147.0"},{"v":2157.901137,"d":"2,157.9"},{"v":2215.791088,"d":"2,215.8"},{"v":2868.175231999988,"d":"2,868.2"},{"v":3010.8175819999997,"d":"3,010.8"}]
["   Otros pasivos (3)",{"v":496.16049000000004,"d":"496.2"},{"v":437.69617300000004,"d":"437.7"},{"v":434.6175099999999,"d":"434.6"},{"v":434.37109699999996,"d":"434.4"},{"v":451.83,"d":"451.8"},{"v":458.8760410000001,"d":"458.9"},{"v":462,"d":"462.0"},{"v":516.514836,"d":"516.5"},{"v":522.3855359999999,"d":"522.4"},{"v":555.897474,"d":"555.9"},{"v":1148.1278339999978,"d":"1,148.1"},{"v":1290.713136,"d":"1,290.7"}]
["   Capital y Reservas",{"v":1468.594873,"d":"1,468.6"},{"v":1457.745985,"d":"1,457.7"},{"v":1480.651201,"d":"1,480.7"},{"v":1532.1306009999998,"d":"1,532.1"},{"v":1532.17,"d":"1,532.2"},{"v":1504.6785149999998,"d":"1,504.7"},{"v":1520.41,"d":"1,520.4"},{"v":1512.435048,"d":"1,512.4"},{"v":1492.597705,"d":"1,492.6"},{"v":1496.354506,"d":"1,496.4"},{"v":1533.9933389999899,"d":"1,534.0"},{"v":1521.082997,"d":"1,521.1"}]
["   Superávit por valuaciones",{"v":83.85414,"d":"83.9"},{"v":83.85414,"d":"83.9"},{"v":83.85414,"d":"83.9"},{"v":83.85414,"d":"83.9"},{"v":83.85,"d":"83.9"},{"v":83.85414,"d":"83.9"},{"v":83.85,"d":"83.9"},{"v":83.85414,"d":"83.9"},{"v":94.763973,"d":"94.8"},{"v":94.763973,"d":"94.8"},{"v":94.7639729999999,"d":"94.8"},{"v":94.951123,"d":"95.0"}]
["   Resultados netos",{"v":14.781853,"d":"14.8"},{"v":25.210405,"d":"25.2"},{"v":37.809109,"d":"37.8"},{"v":55.408404999999995,"d":"55.4"},{"v":65.96,"d":"66.0"},{"v":94.743944,"d":"94.7"},{"v":72.19,"d":"72.2"},{"v":34.174549,"d":"34.2"},{"v":48.15392299999998,"d":"48.2"},{"v":68.77513499999996,"d":"68.8"},{"v":91.29008599999999,"d":"91.3"},{"v":104.07032599999997,"d":"104.1"}]
[]
["Memo ítem:"]
["      Total reserva  internacional de libre disponibilidad (a+b+c)",{"v":1939.920256,"d":"1,939.9"},{"v":1913.487829,"d":"1,913.5"},{"v":2350.7501450000004,"d":"2,350.8"},{"v":2701.323794,"d":"2,701.3"},{"v":2229.72,"d":"2,229.7"},{"v":2294.432999,"d":"2,294.4"},{"v":2398.8,"d":"2,398.8"},{"v":2660.1657129999994,"d":"2,660.2"},{"v":2853.801421,"d":"2,853.8"},{"v":2991.65069,"d":"2,991.7"},{"v":2412.955138,"d":"2,413.0"},{"v":2023.3460220000002,"d":"2,023.3"}]
[]
[]
[]
["(1) Corresponde a obligaciones con el FMI y el FLAR."]
["(2) Incluye aportes a organismos internacionales,  pesos andinos y el colateral de los intereses de los bonos Brady."]
["(3) Incluye resultados netos, ajustes cambiarios, provisiones y otros pasivos."]
[]
["FUENTE: Banco Central del Ecuador"]