{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-1.5"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-1.5","index":0,"n_rows":63,"n_cols":13,"rows_kept":63,"merged":[[6,0,8,0],[6,2,6,12],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12]],"flags":["formulas_cached_only"]}
[]
["1.5 Panorama: Otros Sociedades Financieras (OSF) (1)"]
[]
["En millones de dólares al final del período"]
[]
[]
[null,2005,2006]
[null,"Dic","Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov"]
[]
[]
["I.  ACTIVOS EXTERNOS NETOS (a - b)",{"v":52.54,"d":"52.5"},{"v":46.13,"d":"46.1"},46.1,{"v":45.44,"d":"45.4"},54.5,{"v":59.24,"d":"59.2"},{"v":62.57,"d":"62.6"},59.7,{"v":58.99,"d":"59.0"},{"v":63.36,"d":"63.4"},{"v":60.86,"d":"60.9"},{"v":72.93,"d":"72.9"}]
["  a.  Activos",{"v":55.26,"d":"55.3"},{"v":48.84,"d":"48.8"},{"v":48.81,"d":"48.8"},{"v":48.15,"d":"48.2"},57.1,{"v":61.84,"d":"61.8"},{"v":65.04,"d":"65.0"},{"v":62.17,"d":"62.2"},{"v":61.46,"d":"61.5"},65.8,{"v":66.23,"d":"66.2"},{"v":78.32,"d":"78.3"}]
["  b.  Pasivos",{"v":2.72,"d":"2.7"},{"v":2.71,"d":"2.7"},{"v":2.71,"d":"2.7"},{"v":2.71,"d":"2.7"},2.6,2.6,{"v":2.47,"d":"2.5"},{"v":2.47,"d":"2.5"},{"v":2.47,"d":"2.5"},{"v":2.44,"d":"2.4"},{"v":5.37,"d":"5.4"},{"v":5.39,"d":"5.4"}]
[]
["II.  ACTIVOS INTERNOS NETOS (c + d + e )",{"v":-49.930000000000064,"d":"-49.9"},{"v":-42.71000000000015,"d":"-42.7"},{"v":-42.62999999999994,"d":"-42.6"},{"v":-43.34000000000009,"d":"-43.3"},{"v":-52.309999999999945,"d":"-52.3"},{"v":-57.11,"d":"-57.1"},{"v":-60.35,"d":"-60.4"},{"v":-57.51,"d":"-57.5"},{"v":-56.82000000000005,"d":"-56.8"},{"v":-61.440000000000055,"d":"-61.4"},{"v":-58.96000000000009,"d":"-59.0"},{"v":-70.85,"d":"-70.9"}]
["c. Crédito interno neto (c.1 + c.2 + c.3 +c.4+c.5 )",350.3,{"v":358.42,"d":"358.4"},{"v":372.52,"d":"372.5"},{"v":371.83,"d":"371.8"},{"v":355.79,"d":"355.8"},{"v":314.86,"d":"314.9"},{"v":312.61,"d":"312.6"},{"v":309.17,"d":"309.2"},{"v":317.38,"d":"317.4"},{"v":297.58,"d":"297.6"},{"v":304.39,"d":"304.4"},{"v":291.24,"d":"291.2"}]
["     c.1 Crédito neto al gobierno central (c.1.1 - c.1.2)",{"v":-22.15,"d":"-22.2"},{"v":-17.56,"d":"-17.6"},-10.4,{"v":-13.21,"d":"-13.2"},{"v":-24.85,"d":"-24.9"},{"v":-24.28,"d":"-24.3"},-21.2,-28.8,{"v":-28.27,"d":"-28.3"},{"v":-22.62,"d":"-22.6"},{"v":-23.92,"d":"-23.9"},{"v":-46.91,"d":"-46.9"}]
["            c.1.1 Crédito",{"v":79.21,"d":"79.2"},{"v":80.89,"d":"80.9"},{"v":82,"d":"82.0"},{"v":80.48,"d":"80.5"},{"v":73.24,"d":"73.2"},{"v":73.17,"d":"73.2"},{"v":69.22,"d":"69.2"},{"v":68.36,"d":"68.4"},{"v":67.05,"d":"67.1"},{"v":67.44,"d":"67.4"},{"v":66.97,"d":"67.0"},{"v":65.58,"d":"65.6"}]
["            c.1.2  Depósitos y otros pasivos (2)",{"v":101.36,"d":"101.4"},{"v":98.45,"d":"98.5"},92.4,{"v":93.69,"d":"93.7"},{"v":98.09,"d":"98.1"},{"v":97.45,"d":"97.5"},{"v":90.42,"d":"90.4"},{"v":97.16,"d":"97.2"},{"v":95.32,"d":"95.3"},{"v":90.06,"d":"90.1"},{"v":90.89,"d":"90.9"},{"v":112.49,"d":"112.5"}]
["       c.2  Depósitos fondos seguridad social ",{"v":-0.02,"d":"-0.0"},{"v":-0.03,"d":"-0.0"},{"v":-0.04,"d":"-0.0"},{"v":-0.04,"d":"-0.0"},{"v":-0.04,"d":"-0.0"},{"v":-0.04,"d":"-0.0"},{"v":-0.04,"d":"-0.0"},{"v":-0.04,"d":"-0.0"},{"v":-0.04,"d":"-0.0"},{"v":-0.04,"d":"-0.0"},{"v":-0.04,"d":"-0.0"},{"v":-0.04,"d":"-0.0"}]
["       c.3  Crédito gobiernos provinciales y locales",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":3.85,"d":"3.9"},{"v":3.75,"d":"3.8"},{"v":3.57,"d":"3.6"},{"v":3.56,"d":"3.6"},3.5,{"v":3.32,"d":"3.3"}]
["       c.4  Crédito neto otras sociedades de depósito (c.4.1-c.4.2)",{"v":280.32,"d":"280.3"},{"v":281.27,"d":"281.3"},{"v":287.59,"d":"287.6"},{"v":289.33,"d":"289.3"},{"v":284.25,"d":"284.3"},{"v":277.88,"d":"277.9"},{"v":264.33,"d":"264.3"},{"v":265.76,"d":"265.8"},{"v":269.87,"d":"269.9"},242.2,{"v":249.33,"d":"249.3"},{"v":256.97,"d":"257.0"}]
["              c.4.1 Crédito ",{"v":281.75,"d":"281.8"},282.7,288.2,{"v":289.94,"d":"289.9"},{"v":284.84,"d":"284.8"},{"v":278.47,"d":"278.5"},{"v":269.34,"d":"269.3"},{"v":270.74,"d":"270.7"},{"v":274.89,"d":"274.9"},{"v":247.27,"d":"247.3"},{"v":254.52,"d":"254.5"},{"v":262.19,"d":"262.2"}]
["                       c.4.1.1 Cartera (3)",{"v":198.67,"d":"198.7"},{"v":200.48,"d":"200.5"},{"v":207.16,"d":"207.2"},{"v":211.37,"d":"211.4"},{"v":209.26,"d":"209.3"},{"v":209.48,"d":"209.5"},{"v":187.63,"d":"187.6"},{"v":187.42,"d":"187.4"},{"v":191.55,"d":"191.6"},{"v":165.35,"d":"165.4"},{"v":170.26,"d":"170.3"},177.6]
["                       c.4.1.2 Títulos (4)",{"v":81.59,"d":"81.6"},{"v":78.28,"d":"78.3"},{"v":77.49,"d":"77.5"},{"v":75.42,"d":"75.4"},{"v":72.11,"d":"72.1"},{"v":65.71,"d":"65.7"},{"v":78.32,"d":"78.3"},{"v":79.22,"d":"79.2"},{"v":80.16,"d":"80.2"},{"v":79.48,"d":"79.5"},{"v":81.64,"d":"81.6"},{"v":81.13,"d":"81.1"}]
["                       c.4.1.3 Otros activos",{"v":1.49,"d":"1.5"},{"v":3.94,"d":"3.9"},{"v":3.55,"d":"3.6"},{"v":3.15,"d":"3.2"},{"v":3.47,"d":"3.5"},{"v":3.28,"d":"3.3"},{"v":3.39,"d":"3.4"},4.1,{"v":3.18,"d":"3.2"},{"v":2.44,"d":"2.4"},{"v":2.62,"d":"2.6"},{"v":3.46,"d":"3.5"}]
["              c.4.2 Depósitos y otros pasivos ",{"v":1.43,"d":"1.4"},{"v":1.43,"d":"1.4"},{"v":0.61,"d":"0.6"},{"v":0.61,"d":"0.6"},{"v":0.59,"d":"0.6"},{"v":0.59,"d":"0.6"},{"v":5.01,"d":"5.0"},{"v":4.98,"d":"5.0"},{"v":5.02,"d":"5.0"},{"v":5.07,"d":"5.1"},{"v":5.19,"d":"5.2"},{"v":5.22,"d":"5.2"}]
["       c.5  Crédito al sector privado (empresas y hogares) (c.5.1+c.5.2+c.5.3)",{"v":92.15,"d":"92.2"},{"v":94.74,"d":"94.7"},{"v":95.37,"d":"95.4"},{"v":95.75,"d":"95.8"},{"v":96.43,"d":"96.4"},61.3,{"v":65.67,"d":"65.7"},68.5,{"v":72.25,"d":"72.3"},{"v":74.48,"d":"74.5"},{"v":75.52,"d":"75.5"},77.9]
["                 c.5.1 Cartera (c.5.1.1+c.5.1.2) (5)",{"v":8.56,"d":"8.6"},{"v":8.07,"d":"8.1"},{"v":9.38,"d":"9.4"},{"v":8.95,"d":"9.0"},{"v":9.48,"d":"9.5"},{"v":9.15,"d":"9.2"},{"v":27.22,"d":"27.2"},{"v":28.94,"d":"28.9"},{"v":32.03,"d":"32.0"},{"v":34.28,"d":"34.3"},{"v":34.33,"d":"34.3"},{"v":36.72,"d":"36.7"}]
["                          c.5.1.1  Por vencer",{"v":3.41,"d":"3.4"},{"v":3.22,"d":"3.2"},{"v":4.93,"d":"4.9"},{"v":4.79,"d":"4.8"},{"v":5.08,"d":"5.1"},{"v":5.38,"d":"5.4"},{"v":22.67,"d":"22.7"},{"v":24.51,"d":"24.5"},{"v":27.57,"d":"27.6"},{"v":30.94,"d":"30.9"},{"v":30.48,"d":"30.5"},{"v":32.37,"d":"32.4"}]
["                          c.5.1.2  Vencida",{"v":5.15,"d":"5.2"},{"v":4.85,"d":"4.9"},{"v":4.45,"d":"4.5"},{"v":4.16,"d":"4.2"},4.4,{"v":3.77,"d":"3.8"},{"v":4.55,"d":"4.6"},{"v":4.43,"d":"4.4"},{"v":4.46,"d":"4.5"},{"v":3.34,"d":"3.3"},{"v":3.85,"d":"3.9"},{"v":4.35,"d":"4.4"}]
["                  c.5.2 Títulos valores ",{"v":21.26,"d":"21.3"},{"v":24.14,"d":"24.1"},{"v":22.74,"d":"22.7"},{"v":23.19,"d":"23.2"},{"v":24.61,"d":"24.6"},{"v":23.94,"d":"23.9"},{"v":8.99,"d":"9.0"},{"v":10.08,"d":"10.1"},{"v":11.07,"d":"11.1"},{"v":10.84,"d":"10.8"},{"v":12.09,"d":"12.1"},12.1]
["                  c.5.3 Otros activos ",{"v":62.33,"d":"62.3"},{"v":62.53,"d":"62.5"},{"v":63.25,"d":"63.3"},{"v":63.61,"d":"63.6"},{"v":62.34,"d":"62.3"},{"v":28.21,"d":"28.2"},{"v":29.46,"d":"29.5"},{"v":29.48,"d":"29.5"},{"v":29.15,"d":"29.2"},{"v":29.36,"d":"29.4"},29.1,{"v":29.08,"d":"29.1"}]
["d. Posición neta con el BCE  (d.1-d.2)",{"v":9.41,"d":"9.4"},{"v":11.26,"d":"11.3"},{"v":0.41,"d":"0.4"},{"v":-0.98,"d":"-1.0"},{"v":2.93,"d":"2.9"},{"v":1.42,"d":"1.4"},{"v":-0.74,"d":"-0.7"},{"v":7.26,"d":"7.3"},{"v":5.46,"d":"5.5"},0.2,{"v":1.84,"d":"1.8"},{"v":5.65,"d":"5.7"}]
["         d.1.  Reservas internas (d.1.1+d.1.2)",{"v":12.61,"d":"12.6"},{"v":14.47,"d":"14.5"},{"v":3.63,"d":"3.6"},{"v":2.25,"d":"2.3"},{"v":6.17,"d":"6.2"},{"v":4.68,"d":"4.7"},{"v":1.77,"d":"1.8"},{"v":9.78,"d":"9.8"},{"v":7.99,"d":"8.0"},{"v":2.74,"d":"2.7"},{"v":4.39,"d":"4.4"},{"v":8.21,"d":"8.2"}]
["                    d.1.1 Depósitos en el BCE",{"v":12.61,"d":"12.6"},{"v":14.47,"d":"14.5"},{"v":3.63,"d":"3.6"},{"v":2.25,"d":"2.3"},{"v":6.17,"d":"6.2"},{"v":4.68,"d":"4.7"},{"v":1.77,"d":"1.8"},{"v":9.78,"d":"9.8"},{"v":7.99,"d":"8.0"},{"v":2.74,"d":"2.7"},{"v":4.39,"d":"4.4"},{"v":8.21,"d":"8.2"}]
["                    d.1.2 Títulos TBC",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["         d.2.   Pasivos (d.2.1+d.2.2)",3.2,{"v":3.21,"d":"3.2"},{"v":3.22,"d":"3.2"},{"v":3.23,"d":"3.2"},{"v":3.24,"d":"3.2"},{"v":3.26,"d":"3.3"},{"v":2.51,"d":"2.5"},{"v":2.52,"d":"2.5"},{"v":2.53,"d":"2.5"},{"v":2.54,"d":"2.5"},{"v":2.55,"d":"2.6"},{"v":2.56,"d":"2.6"}]
["                    d.2.1 Otros pasivos (Valores)",3.2,{"v":3.21,"d":"3.2"},{"v":3.22,"d":"3.2"},{"v":3.23,"d":"3.2"},{"v":3.24,"d":"3.2"},{"v":3.26,"d":"3.3"},{"v":2.51,"d":"2.5"},{"v":2.52,"d":"2.5"},{"v":2.53,"d":"2.5"},{"v":2.54,"d":"2.5"},{"v":2.55,"d":"2.6"},{"v":2.56,"d":"2.6"}]
["                    d.2.2 Operaciones de reporto",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["e. Otros activos netos no clasificados (e.1-e.2)",{"v":-409.64,"d":"-409.6"},{"v":-412.39,"d":"-412.4"},{"v":-415.56,"d":"-415.6"},{"v":-414.19,"d":"-414.2"},{"v":-411.03,"d":"-411.0"},{"v":-373.39,"d":"-373.4"},{"v":-372.22,"d":"-372.2"},{"v":-373.94,"d":"-373.9"},{"v":-379.66,"d":"-379.7"},{"v":-359.22,"d":"-359.2"},{"v":-365.19,"d":"-365.2"},{"v":-367.74,"d":"-367.7"}]
["         e.1  Activos ",{"v":75.48,"d":"75.5"},{"v":74.53,"d":"74.5"},{"v":72.13,"d":"72.1"},{"v":72.22,"d":"72.2"},72.2,{"v":107.51,"d":"107.5"},104.9,{"v":102.87,"d":"102.9"},{"v":100.38,"d":"100.4"},{"v":98.16,"d":"98.2"},{"v":97.83,"d":"97.8"},{"v":97.05,"d":"97.1"}]
["         e.2  Pasivos ",{"v":485.12,"d":"485.1"},{"v":486.92,"d":"486.9"},{"v":487.69,"d":"487.7"},{"v":486.41,"d":"486.4"},{"v":483.23,"d":"483.2"},480.9,{"v":477.12,"d":"477.1"},{"v":476.81,"d":"476.8"},{"v":480.04,"d":"480.0"},{"v":457.38,"d":"457.4"},{"v":463.02,"d":"463.0"},{"v":464.79,"d":"464.8"}]
[]
["III.  PASIVOS FINANCIEROS (I + II = f + g)",{"v":2.63,"d":"2.6"},{"v":3.43,"d":"3.4"},{"v":3.46,"d":"3.5"},2.1,{"v":2.16,"d":"2.2"},{"v":2.14,"d":"2.1"},{"v":2.23,"d":"2.2"},{"v":2.21,"d":"2.2"},{"v":2.18,"d":"2.2"},{"v":1.94,"d":"1.9"},1.9,{"v":2.08,"d":"2.1"}]
["f. Pasivos monetarios (f.1)",{"v":2.38,"d":"2.4"},{"v":3.22,"d":"3.2"},{"v":3.25,"d":"3.3"},{"v":1.92,"d":"1.9"},{"v":1.99,"d":"2.0"},{"v":1.97,"d":"2.0"},{"v":2.09,"d":"2.1"},{"v":2.08,"d":"2.1"},{"v":2.05,"d":"2.1"},{"v":1.84,"d":"1.8"},{"v":1.81,"d":"1.8"},{"v":1.99,"d":"2.0"}]
["         f.1 Cuasidinero (f.1.1 + f.1.2 + f.1.3 + f.1.4 + f.1.5)",{"v":2.38,"d":"2.4"},{"v":3.22,"d":"3.2"},{"v":3.25,"d":"3.3"},{"v":1.92,"d":"1.9"},{"v":1.99,"d":"2.0"},{"v":1.97,"d":"2.0"},{"v":2.09,"d":"2.1"},{"v":2.08,"d":"2.1"},{"v":2.05,"d":"2.1"},{"v":1.84,"d":"1.8"},{"v":1.81,"d":"1.8"},{"v":1.99,"d":"2.0"}]
["                      f.1.1 Depósitos de ahorro",{"v":2.38,"d":"2.4"},{"v":3.22,"d":"3.2"},{"v":3.25,"d":"3.3"},{"v":1.92,"d":"1.9"},{"v":1.99,"d":"2.0"},{"v":1.97,"d":"2.0"},{"v":2.09,"d":"2.1"},{"v":2.08,"d":"2.1"},{"v":2.05,"d":"2.1"},{"v":1.84,"d":"1.8"},{"v":1.81,"d":"1.8"},{"v":1.99,"d":"2.0"}]
["                      f.1.2 Depósitos a plazo fijo",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["                      f.1.3 Depósitos restringidos",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["                      f.1.4 Operaciones de reporto",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["                      f.1.5 Otros depósitos",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["g. Instrumentos financieros ",{"v":0.25,"d":"0.3"},{"v":0.21,"d":"0.2"},{"v":0.21,"d":"0.2"},{"v":0.18,"d":"0.2"},{"v":0.17,"d":"0.2"},{"v":0.17,"d":"0.2"},{"v":0.14,"d":"0.1"},{"v":0.13,"d":"0.1"},{"v":0.13,"d":"0.1"},0.1,{"v":0.09,"d":"0.1"},{"v":0.09,"d":"0.1"}]
[]
[]
[]
["(1) Corresponde a la Corporación Financiera Nacional CFN. A partir de enero de 2004, el BEV por ser banco de segundo piso, es reclasificado de Otra Sociedad de Depósito a Otra Sociedad Financiera."]
["(2) Se refiere a fondos administrados por la CFN por cuenta de instituciones del Gobierno."]
["(3) Corresponde al crédito concedido al sector privado a través de la banca. A partir de julio de 2002, la banca registra las operaciones de crédito, con recursos de la CFN, dentro de la cartera."]
["(4) Incluye certificados de depósitos reprogramados CDR y certificados de pasivos garantizados CPG de los bancos cerrados."]
["(5) Corresponde a saldos por cobrar de operaciones de crédito concedido directamente por la CFN al sector privado."]
[]
["Fuente: Corporación Financiera Nacional - BEV"]