{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.1"],"not_rendered":{"external_links":2,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.1","index":0,"n_rows":61,"n_cols":21,"rows_kept":61,"merged":[[1,0,1,18],[3,0,3,18],[4,0,4,18],[5,0,8,0],[5,1,6,6],[5,7,6,19],[5,20,6,20],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12],[7,13,8,13],[7,14,8,14],[7,15,8,15],[7,16,8,16],[7,17,8,17],[7,18,8,18],[7,19,8,19],[7,20,8,20]],"flags":["formulas_cached_only"]}
[]
["2.1 OPERACIONES DEL SECTOR PUBLICO NO FINANCIERO -base devengado-"]
[]
["Porcentajes del PIB"]
[]
["Transacciones \\  Período","Años",{"$nulls":5},"Trimestres",{"$nulls":12},"Mes"]
[]
[null,2000,2001,2002,2003,2004,2005,"2003-III","2003-IV","2004-I","2004-II","2004-III","2004-IV","2005-I","2005-II","2005-III","2005-IV","2006-I","2006-II","2006-III","2006-10-01"]
[]
[]
[]
["INGRESOS TOTALES",{"v":25.895736839225624,"d":"25.90"},{"v":23.316738248440853,"d":"23.32"},{"v":25.546232955111325,"d":"25.55"},{"v":24.131389955886885,"d":"24.13"},{"v":25.05385860157438,"d":"25.05"},{"v":25.064442138446726,"d":"25.06"},{"v":6.362148483344008,"d":"6.36"},{"v":6.12274723734831,"d":"6.12"},{"v":5.645913035690938,"d":"5.65"},{"v":6.271809837135679,"d":"6.27"},{"v":6.642530100399538,"d":"6.64"},{"v":6.493686821358012,"d":"6.49"},{"v":5.5156233891858895,"d":"5.52"},{"v":6.654289494617752,"d":"6.65"},{"v":6.519945070522928,"d":"6.52"},{"v":6.374584184120154,"d":"6.37"},{"v":6.221138315393169,"d":"6.22"},{"v":7.539881460756077,"d":"7.54"},{"v":5.7573994243243,"d":"5.76"},{"v":3.1595925860437886,"d":"3.16"}]
[]
["Petroleros",{"v":9.163411151565937,"d":"9.16"},{"v":6.361527483582379,"d":"6.36"},{"v":5.59353540128005,"d":"5.59"},{"v":5.809673222849675,"d":"5.81"},{"v":6.481856595678274,"d":"6.48"},{"v":6.061011371650259,"d":"6.06"},{"v":1.6070731332467916,"d":"1.61"},{"v":1.594152293192439,"d":"1.59"},{"v":1.3171438330189214,"d":"1.32"},{"v":1.5350675215870129,"d":"1.54"},{"v":1.871735581308463,"d":"1.87"},{"v":1.757882707075081,"d":"1.76"},{"v":1.183770304992215,"d":"1.18"},{"v":1.6434949052205439,"d":"1.64"},{"v":1.7545106843392462,"d":"1.75"},{"v":1.4792354770982534,"d":"1.48"},{"v":1.7889059819220867,"d":"1.79"},{"v":2.0232523256092616,"d":"2.02"},{"v":1.322761565876571,"d":"1.32"},{"v":1.5603093623263966,"d":"1.56"}]
["      Por exportaciones   (4)",{"v":8.076718986686869,"d":"8.08"},{"v":4.495946818141368,"d":"4.50"},{"v":3.9112605779614436,"d":"3.91"},{"v":3.8259556619524258,"d":"3.83"},{"v":5.018429045409797,"d":"5.02"},{"v":5.846118741229846,"d":"5.85"},{"v":1.041466269966612,"d":"1.04"},{"v":1.0256353308009185,"d":"1.03"},{"v":0.931014663043124,"d":"0.93"},{"v":1.0838363533737632,"d":"1.08"},{"v":1.476083205296186,"d":"1.48"},{"v":1.5274678710079275,"d":"1.53"},{"v":1.0379232917070862,"d":"1.04"},{"v":1.4828708034384137,"d":"1.48"},{"v":1.6452693036680726,"d":"1.65"},{"v":1.6800553424162732,"d":"1.68"},{"v":1.7889059819220867,"d":"1.79"},{"v":2.0232523256092616,"d":"2.02"},{"v":1.322761565876571,"d":"1.32"},{"v":1.5603093623263966,"d":"1.56"}]
["      Por venta de derivados",{"v":1.086692164879068,"d":"1.09"},{"v":1.865580665441011,"d":"1.87"},{"v":1.6822748233186067,"d":"1.68"},{"v":1.9837175608972486,"d":"1.98"},{"v":1.4634275502684775,"d":"1.46"},{"v":0.21489263042041262,"d":"0.21"},{"v":0.5656068632801797,"d":"0.57"},{"v":0.5685169623915205,"d":"0.57"},{"v":0.3861291699757974,"d":"0.39"},{"v":0.4512311682132496,"d":"0.45"},{"v":0.39565237601227693,"d":"0.40"},{"v":0.23041483606715357,"d":"0.23"},{"v":0.14584701328512875,"d":"0.15"},{"v":0.16062410178213005,"d":"0.16"},{"v":0.1092413806711736,"d":"0.11"},{"v":-0.20081986531801985,"d":"-0.20 "},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["No Petroleros",{"v":15.792681283048113,"d":"15.79"},{"v":16.456711632381626,"d":"16.46"},{"v":19.20086413543159,"d":"19.20"},{"v":18.004920430962965,"d":"18.00"},{"v":17.847831314078782,"d":"17.85"},{"v":18.82905616943411,"d":"18.83"},{"v":4.593390243471127,"d":"4.59"},{"v":4.626025062403558,"d":"4.63"},{"v":4.031672347634908,"d":"4.03"},{"v":4.55586643106485,"d":"4.56"},{"v":4.593725479596272,"d":"4.59"},{"v":4.666675201481334,"d":"4.67"},{"v":4.094408676411804,"d":"4.09"},{"v":4.953655764793917,"d":"4.95"},{"v":4.831646806177513,"d":"4.83"},{"v":4.949344922050876,"d":"4.95"},{"v":4.32112708277217,"d":"4.32"},{"v":5.821381282195138,"d":"5.82"},{"v":4.861658876678186,"d":"4.86"},{"v":1.6480514010924252,"d":"1.65"}]
["      IVA",{"v":5.607203012790653,"d":"5.61"},{"v":6.855528296821374,"d":"6.86"},{"v":6.70634460212243,"d":"6.71"},{"v":6.06607701016231,"d":"6.07"},{"v":5.781464895923364,"d":"5.78"},{"v":5.938461411710733,"d":"5.94"},{"v":1.4628486212887462,"d":"1.46"},{"v":1.5954082905138438,"d":"1.60"},{"v":1.402416129374353,"d":"1.40"},{"v":1.420928136053172,"d":"1.42"},{"v":1.4041226955343489,"d":"1.40"},{"v":1.5539979349614903,"d":"1.55"},{"v":1.4422716882275497,"d":"1.44"},{"v":1.4387204800799807,"d":"1.44"},{"v":1.5111546258425848,"d":"1.51"},{"v":1.5463146175606186,"d":"1.55"},{"v":1.4063755163591578,"d":"1.41"},{"v":1.497867362090654,"d":"1.50"},{"v":1.5091748573317865,"d":"1.51"},{"v":0.5427588056171267,"d":"0.54"}]
["      ICE",{"v":0.4679786090658609,"d":"0.47"},{"v":0.6459140339593583,"d":"0.65"},{"v":0.8837706295966572,"d":"0.88"},{"v":0.8479032392511096,"d":"0.85"},{"v":0.8276216738377751,"d":"0.83"},{"v":0.8430740071232583,"d":"0.84"},{"v":0.21127319548333526,"d":"0.21"},{"v":0.2169412537244758,"d":"0.22"},{"v":0.188443879773295,"d":"0.19"},{"v":0.20317071569991765,"d":"0.20"},{"v":0.20675527803669128,"d":"0.21"},{"v":0.2293599460264497,"d":"0.23"},{"v":0.20337954644862058,"d":"0.20"},{"v":0.209991964684074,"d":"0.21"},{"v":0.2140145556514142,"d":"0.21"},{"v":0.21568794033914956,"d":"0.22"},{"v":0.20059727947318895,"d":"0.20"},{"v":0.1987915508333154,"d":"0.20"},{"v":0.23817472723324418,"d":"0.24"},{"v":0.06298041087662941,"d":"0.06"}]
["      A la renta",{"v":1.9734681675030958,"d":"1.97"},{"v":2.540398804173842,"d":"2.54"},{"v":2.393431413289297,"d":"2.39"},{"v":2.5696546832749694,"d":"2.57"},{"v":2.6971903596974474,"d":"2.70"},{"v":3.249300923428706,"d":"3.25"},{"v":0.6989494092563355,"d":"0.70"},{"v":0.46343467953229367,"d":"0.46"},{"v":0.5324941790380529,"d":"0.53"},{"v":0.9755211957080031,"d":"0.98"},{"v":0.7313696241880455,"d":"0.73"},{"v":0.4578053607633461,"d":"0.46"},{"v":0.5106245491433017,"d":"0.51"},{"v":1.3501728697125102,"d":"1.35"},{"v":0.8945135729610754,"d":"0.89"},{"v":0.4939899316118191,"d":"0.49"},{"v":0.5578735651001225,"d":"0.56"},{"v":1.5947325635434564,"d":"1.59"},{"v":0.8711042632186546,"d":"0.87"},{"v":0.15869537017919078,"d":"0.16"}]
["      A la circulación de capitales",{"v":1.058534807997105,"d":"1.06"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      Arancelarios",{"v":1.3614582676865699,"d":"1.36"},{"v":1.6680237917206537,"d":"1.67"},{"v":1.7415624044533298,"d":"1.74"},{"v":1.38230540911838,"d":"1.38"},{"v":1.4387188856222421,"d":"1.44"},{"v":1.536790823381064,"d":"1.54"},{"v":0.3454889379106629,"d":"0.35"},{"v":0.37831374394167777,"d":"0.38"},{"v":0.28593579780363937,"d":"0.29"},{"v":0.31194754454214096,"d":"0.31"},{"v":0.3762943266181422,"d":"0.38"},{"v":0.4645412166583193,"d":"0.46"},{"v":0.3438753593622417,"d":"0.34"},{"v":0.3860024863984421,"d":"0.39"},{"v":0.38381674226521156,"d":"0.38"},{"v":0.42309623535516877,"d":"0.42"},{"v":0.34626594180780235,"d":"0.35"},{"v":0.38301548608663954,"d":"0.38"},{"v":0.40866562579124943,"d":"0.41"},{"v":0.14759680403515787,"d":"0.15"}]
["      A la salida del país",{"v":0.10446063071737538,"d":"0.10"},{"v":0.08573817728230543,"d":"0.09"},{"v":0.020811678765513222,"d":"0.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      A la compra-venta de divisas",{"v":0.025143381818095095,"d":"0.03"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      A las operaciones de crédito en m/n",{"v":0.01476696957247629,"d":"0.01"},{"v":0.006164828598705752,"d":"0.01"},{"v":0.006023715996329401,"d":"0.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      Contribuciones Seguridad Social",{"v":1.4303200259843956,"d":"1.43"},{"v":2.139420924713206,"d":"2.14"},{"v":3.081613651352986,"d":"3.08"},{"v":3.14119576979067,"d":"3.14"},{"v":3.136454414779289,"d":"3.14"},{"v":3.0391975039820314,"d":"3.04"},{"v":0.8535935628836746,"d":"0.85"},{"v":0.8501913005201167,"d":"0.85"},{"v":0.7724381208670464,"d":"0.77"},{"v":0.5953606769735339,"d":"0.60"},{"v":0.8609692211112314,"d":"0.86"},{"v":0.907686395827477,"d":"0.91"},{"v":0.6786503847195259,"d":"0.68"},{"v":0.6287644834925232,"d":"0.63"},{"v":0.8642695714479903,"d":"0.86"},{"v":0.8675130643219915,"d":"0.87"},{"v":0.8183994506063275,"d":"0.82"},{"v":0.7647458982124411,"d":"0.76"},{"v":0.9264420654301211,"d":"0.93"},{"v":0.38499955807831565,"d":"0.38"}]
["      Otros (1)",{"v":3.7493473881026502,"d":"3.75"},{"v":2.515522775112182,"d":"2.52"},{"v":4.367306039855047,"d":"4.37"},{"v":3.9977843193655245,"d":"4.00"},{"v":3.966381084218666,"d":"3.97"},{"v":4.222231499808317,"d":"4.22"},{"v":1.0212365166483732,"d":"1.02"},{"v":1.1217357941711499,"d":"1.12"},{"v":0.8499442407785209,"d":"0.85"},{"v":1.0489381620880815,"d":"1.05"},{"v":1.0142143341078123,"d":"1.01"},{"v":1.0532843472442517,"d":"1.05"},{"v":0.9156071485105653,"d":"0.92"},{"v":0.9400034804263867,"d":"0.94"},{"v":0.9638777380092368,"d":"0.96"},{"v":1.4027431328621278,"d":"1.40"},{"v":0.9916153294255711,"d":"0.99"},{"v":1.382228421428632,"d":"1.38"},{"v":0.9080973376731305,"d":"0.91"},{"v":0.35102045230600476,"d":"0.35"}]
[]
["Superávit operacional de empresas públicas no financieras",{"v":0.939644404611576,"d":"0.94"},{"v":0.4984991324768487,"d":"0.50"},{"v":0.7518334183996848,"d":"0.75"},{"v":0.3167963020742438,"d":"0.32"},{"v":0.7241706918173249,"d":"0.72"},{"v":0.17437459736235378,"d":"0.17"},{"v":0.16168510662608965,"d":"0.16"},{"v":-0.09743011824768685,"d":"-0.10 "},{"v":0.2970968550371095,"d":"0.30"},{"v":0.18087588448381592,"d":"0.18"},{"v":0.1770690394948034,"d":"0.18"},{"v":0.06912891280159607,"d":"0.07"},{"v":0.23744440778186918,"d":"0.24"},{"v":0.05713882460329189,"d":"0.06"},{"v":-0.06621241999383232,"d":"-0.07 "},{"v":-0.05399621502897499,"d":"-0.05 "},{"v":0.11110525069891287,"d":"0.11"},{"v":-0.30475214704832293,"d":"-0.30 "},{"v":-0.42702101823045796,"d":"-0.43 "},{"v":-0.048768177375033125,"d":"-0.05 "}]
[]
["GASTOS TOTALES  (2)",{"v":24.40742462363881,"d":"24.41"},{"v":23.28087061217851,"d":"23.28"},{"v":24.744657014209736,"d":"24.74"},{"v":23.001051768079474,"d":"23.00"},{"v":22.959894870908055,"d":"22.96"},{"v":24.33493757208787,"d":"24.33"},{"v":6.180545729666419,"d":"6.18"},{"v":6.640813095060237,"d":"6.64"},{"v":5.002507792828537,"d":"5.00"},{"v":5.702874074100913,"d":"5.70"},{"v":5.621425289674425,"d":"5.62"},{"v":6.63308771430418,"d":"6.63"},{"v":5.369529872745333,"d":"5.37"},{"v":5.278878599147602,"d":"5.28"},{"v":6.601003518908917,"d":"6.60"},{"v":7.085525581286019,"d":"7.09"},{"v":5.346006746621615,"d":"5.35"},{"v":5.767730913502764,"d":"5.77"},{"v":5.8954596029917345,"d":"5.90"},{"v":1.8446050839745614,"d":"1.84"}]
[]
["Gastos corrientes",{"v":19.42089121732727,"d":"19.42"},{"v":16.656287163764453,"d":"16.66"},{"v":18.392849825618853,"d":"18.39"},{"v":17.901253721844906,"d":"17.90"},{"v":18.033437320889515,"d":"18.03"},{"v":19.318040888718873,"d":"19.32"},{"v":4.6687655378799455,"d":"4.67"},{"v":5.109707517095171,"d":"5.11"},{"v":4.080485016193866,"d":"4.08"},{"v":4.38828476363668,"d":"4.39"},{"v":4.556708115901193,"d":"4.56"},{"v":5.007959425157777,"d":"5.01"},{"v":4.164117132083236,"d":"4.16"},{"v":4.181583799881352,"d":"4.18"},{"v":5.411453130808978,"d":"5.41"},{"v":5.560886825945307,"d":"5.56"},{"v":4.350969989813614,"d":"4.35"},{"v":4.647550258980529,"d":"4.65"},{"v":4.854906791762414,"d":"4.85"},{"v":1.5077220549582921,"d":"1.51"}]
["      Intereses",{"v":6.604879084619394,"d":"6.60"},{"v":4.687658762995612,"d":"4.69"},{"v":3.3797945025112694,"d":"3.38"},{"v":2.862002485519087,"d":"2.86"},{"v":2.4408587656098746,"d":"2.44"},{"v":2.2107855579787086,"d":"2.21"},{"v":0.6825117751654457,"d":"0.68"},{"v":0.8409413326517157,"d":"0.84"},{"v":0.6512203303920665,"d":"0.65"},{"v":0.6057001625909794,"d":"0.61"},{"v":0.5717095031203419,"d":"0.57"},{"v":0.6122287695064865,"d":"0.61"},{"v":0.566462550336937,"d":"0.57"},{"v":0.49082183303863197,"d":"0.49"},{"v":0.5551565017545053,"d":"0.56"},{"v":0.5983446728486346,"d":"0.60"},{"v":0.5164143527059519,"d":"0.52"},{"v":0.5828443575870926,"d":"0.58"},{"v":0.5602669333768299,"d":"0.56"},{"v":0.16503490310355146,"d":"0.17"}]
["            Externos",{"v":5.3560685208919265,"d":"5.36"},{"v":3.666108741835191,"d":"3.67"},{"v":2.6697414210794266,"d":"2.67"},{"v":2.21435261580137,"d":"2.21"},{"v":1.9078518007467342,"d":"1.91"},{"v":1.8133011336043927,"d":"1.81"},{"v":0.5461674012164238,"d":"0.55"},{"v":0.5622311483110245,"d":"0.56"},{"v":0.5065003792931001,"d":"0.51"},{"v":0.44644346801575735,"d":"0.45"},{"v":0.5084644854221193,"d":"0.51"},{"v":0.44644346801575735,"d":"0.45"},{"v":0.4714609256727796,"d":"0.47"},{"v":0.42517016124346785,"d":"0.43"},{"v":0.4701810851074793,"d":"0.47"},{"v":0.44648896158066614,"d":"0.45"},{"v":0.44290239087862493,"d":"0.44"},{"v":0.5154152099868727,"d":"0.52"},{"v":0.46774094152217244,"d":"0.47"},{"v":0.13535383868954576,"d":"0.14"}]
["            Internos",{"v":1.2488105637274665,"d":"1.25"},{"v":1.0215500211604212,"d":"1.02"},{"v":0.710053081431843,"d":"0.71"},{"v":0.6476498697177169,"d":"0.65"},{"v":0.5330069648631401,"d":"0.53"},{"v":0.397484424374316,"d":"0.40"},{"v":0.1363443739490219,"d":"0.14"},{"v":0.2787101843406912,"d":"0.28"},{"v":0.1447199510989664,"d":"0.14"},{"v":0.15925669457522204,"d":"0.16"},{"v":0.06324501769822254,"d":"0.06"},{"v":0.16578530149072923,"d":"0.17"},{"v":0.09500162466415742,"d":"0.10"},{"v":0.06565167179516412,"d":"0.07"},{"v":0.084975416647026,"d":"0.08"},{"v":0.15185571126796849,"d":"0.15"},{"v":0.07351196182732696,"d":"0.07"},{"v":0.06742914760021988,"d":"0.07"},{"v":0.09252599185465743,"d":"0.09"},{"v":0.02968106441400571,"d":"0.03"}]
["      Sueldos",{"v":4.776042701786391,"d":"4.78"},{"v":6.386643667944355,"d":"6.39"},{"v":8.062821022815696,"d":"8.06"},{"v":7.9935300814093235,"d":"7.99"},{"v":7.92390154229791,"d":"7.92"},{"v":7.966270739991453,"d":"7.97"},{"v":1.9527929076740675,"d":"1.95"},{"v":2.3900061981618954,"d":"2.39"},{"v":1.888073576426755,"d":"1.89"},{"v":1.9159093286015567,"d":"1.92"},{"v":1.9838767889873765,"d":"1.98"},{"v":2.1360418482822223,"d":"2.14"},{"v":1.8776215677252164,"d":"1.88"},{"v":1.8432221218934404,"d":"1.84"},{"v":1.959649441666128,"d":"1.96"},{"v":2.2857776087066677,"d":"2.29"},{"v":1.7315856128130434,"d":"1.73"},{"v":1.7992428729475243,"d":"1.80"},{"v":1.88763630441396,"d":"1.89"},{"v":0.6271900350385696,"d":"0.63"}]
["      Compra de bienes y servicios",{"v":2.5724529481334018,"d":"2.57"},{"v":2.7342928859388898,"d":"2.73"},{"v":3.6174692040081946,"d":"3.62"},{"v":3.311533331712657,"d":"3.31"},{"v":3.1660323940272392,"d":"3.17"},{"v":3.117803026864045,"d":"3.12"},{"v":0.92750678876651,"d":"0.93"},{"v":0.8901411161768952,"d":"0.89"},{"v":0.666453083464307,"d":"0.67"},{"v":0.7728539111649811,"d":"0.77"},{"v":0.8211832737457445,"d":"0.82"},{"v":0.9055421256522068,"d":"0.91"},{"v":0.6843697685763239,"d":"0.68"},{"v":0.7333467661964236,"d":"0.73"},{"v":0.8050784535963246,"d":"0.81"},{"v":0.8950080384949732,"d":"0.90"},{"v":0.7966084193076018,"d":"0.80"},{"v":0.9004155944378472,"d":"0.90"},{"v":0.8781379387402157,"d":"0.88"},{"v":0.2929210144605019,"d":"0.29"}]
["      Otros",{"v":5.467516482788082,"d":"5.47"},{"v":2.8476918468855947,"d":"2.85"},{"v":3.3327650962836954,"d":"3.33"},{"v":3.7341878232038384,"d":"3.73"},{"v":4.50264461895449,"d":"4.50"},{"v":6.023181563884666,"d":"6.02"},{"v":1.105954066273922,"d":"1.11"},{"v":0.9886188701046649,"d":"0.99"},{"v":0.8747380259107376,"d":"0.87"},{"v":1.0938213612791623,"d":"1.09"},{"v":1.1799385500477295,"d":"1.18"},{"v":1.3541466817168613,"d":"1.35"},{"v":1.0356632454447585,"d":"1.04"},{"v":1.1141930787528562,"d":"1.11"},{"v":2.0915687337920206,"d":"2.09"},{"v":1.7817565058950313,"d":"1.78"},{"v":1.3063616049870168,"d":"1.31"},{"v":1.365047434008065,"d":"1.37"},{"v":1.5288656152314082,"d":"1.53"},{"v":0.4225761023556691,"d":"0.42"}]
[]
["Gastos de capital",{"v":4.986533406311539,"d":"4.99"},{"v":6.6245834484140556,"d":"6.62"},{"v":6.351807188590881,"d":"6.35"},{"v":5.099798046234568,"d":"5.10"},{"v":4.926457550018539,"d":"4.93"},{"v":5.016896683368998,"d":"5.02"},{"v":1.5117801917864737,"d":"1.51"},{"v":1.5311055779650649,"d":"1.53"},{"v":0.9220227766346708,"d":"0.92"},{"v":1.3145893104642334,"d":"1.31"},{"v":1.0647171737732326,"d":"1.06"},{"v":1.6251282891464032,"d":"1.63"},{"v":1.205412740662097,"d":"1.21"},{"v":1.0972947992662505,"d":"1.10"},{"v":1.1895503880999394,"d":"1.19"},{"v":1.524638755340712,"d":"1.52"},{"v":0.9950367568080012,"d":"1.00"},{"v":1.1201806545222353,"d":"1.12"},{"v":1.0405528112293212,"d":"1.04"},{"v":0.33688302901626926,"d":"0.34"}]
["      Formación bruta de capital fijo",{"v":4.909345371767248,"d":"4.91"},{"v":5.462207337115464,"d":"5.46"},{"v":5.540939724706168,"d":"5.54"},{"v":4.847275941907445,"d":"4.85"},{"v":4.574494924813285,"d":"4.57"},{"v":4.9818265507369555,"d":"4.98"},{"v":1.4691763407964458,"d":"1.47"},{"v":1.4354215191841824,"d":"1.44"},{"v":0.9051783066919139,"d":"0.91"},{"v":1.2966439601698887,"d":"1.30"},{"v":1.0459830944084534,"d":"1.05"},{"v":1.3266895635430296,"d":"1.33"},{"v":1.1076731519047427,"d":"1.11"},{"v":1.068374872861194,"d":"1.07"},{"v":1.2248296639458673,"d":"1.22"},{"v":1.580948862025152,"d":"1.58"},{"v":0.9790947944524546,"d":"0.98"},{"v":1.0893776237152917,"d":"1.09"},{"v":1.01712529176834,"d":"1.02"},{"v":0.3246557224082415,"d":"0.32"}]
["           Gobierno Central",{"v":2.6642299757005072,"d":"2.66"},{"v":3.0334721486455942,"d":"3.03"},{"v":2.452380433150394,"d":"2.45"},{"v":2.3041873753684583,"d":"2.30"},{"v":2.1747598314823495,"d":"2.17"},{"v":2.2709016432111446,"d":"2.27"},{"v":0.7311170041782157,"d":"0.73"},{"v":0.6498693650688722,"d":"0.65"},{"v":0.37569083819459814,"d":"0.38"},{"v":0.5635721420011349,"d":"0.56"},{"v":0.4804565765397298,"d":"0.48"},{"v":0.755040274746887,"d":"0.76"},{"v":0.27613100979694666,"d":"0.28"},{"v":0.3683810899308612,"d":"0.37"},{"v":0.6080704572237272,"d":"0.61"},{"v":1.0183190862596097,"d":"1.02"},{"v":0.3307791621833209,"d":"0.33"},{"v":0.4074436857536553,"d":"0.41"},{"v":0.39310784747722954,"d":"0.39"},{"v":0.12587389898810072,"d":"0.13"}]
["           Empresas públicas no financieras",{"v":0.5200195508714657,"d":"0.52"},{"v":0.6728602409356196,"d":"0.67"},{"v":0.9494510145599608,"d":"0.95"},{"v":0.734720438694185,"d":"0.73"},{"v":0.5998031108470855,"d":"0.60"},{"v":0.7702707390823492,"d":"0.77"},{"v":0.2227971879642445,"d":"0.22"},{"v":0.13584342651738415,"d":"0.14"},{"v":0.12099935558321376,"d":"0.12"},{"v":0.14935541009049874,"d":"0.15"},{"v":0.1704329346463449,"d":"0.17"},{"v":0.1590154105270282,"d":"0.16"},{"v":0.1793393720614367,"d":"0.18"},{"v":0.2578705301730572,"d":"0.26"},{"v":0.21188561769840356,"d":"0.21"},{"v":0.12117521914945169,"d":"0.12"},{"v":0.2389191256595409,"d":"0.24"},{"v":0.21902522801095636,"d":"0.22"},{"v":0.185319459253421,"d":"0.19"},{"v":0.04890901186347747,"d":"0.05"}]
["           Gobiernos seccionales",{"v":1.5419266866958272,"d":"1.54"},{"v":1.5470896197133712,"d":"1.55"},{"v":1.8435324013380037,"d":"1.84"},{"v":1.6769155119189687,"d":"1.68"},{"v":1.6832021830319555,"d":"1.68"},{"v":1.7694248007340312,"d":"1.77"},{"v":0.4778964760643708,"d":"0.48"},{"v":0.6123430550083113,"d":"0.61"},{"v":0.3738236314201949,"d":"0.37"},{"v":0.5466404577488752,"d":"0.55"},{"v":0.3738236314201949,"d":"0.37"},{"v":0.38891446244269046,"d":"0.39"},{"v":0.6086395541441073,"d":"0.61"},{"v":0.40675909289724116,"d":"0.41"},{"v":0.3634555366396156,"d":"0.36"},{"v":0.39057061705306706,"d":"0.39"},{"v":0.3780854385494697,"d":"0.38"},{"v":0.3953234954054673,"d":"0.40"},{"v":0.39000638754497197,"d":"0.39"},{"v":0.1398045782948678,"d":"0.14"}]
["           Otros",{"v":0.18316915849944845,"d":"0.18"},{"v":0.20878532782087844,"d":"0.21"},{"v":0.2955758756578099,"d":"0.30"},{"v":0.13145261592583307,"d":"0.13"},{"v":0.11672979945189452,"d":"0.12"},{"v":0.17122936770943034,"d":"0.17"},{"v":0.037365672589614665,"d":"0.04"},{"v":0.037365672589614665,"d":"0.04"},{"v":0.03466448149390709,"d":"0.03"},{"v":0.037075950329379985,"d":"0.04"},{"v":0.021269951802183815,"d":"0.02"},{"v":0.023719415826424003,"d":"0.02"},{"v":0.04356321590225198,"d":"0.04"},{"v":0.03536415986003429,"d":"0.04"},{"v":0.04141805238412091,"d":"0.04"},{"v":0.050883939563023534,"d":"0.05"},{"v":0.03131106806012317,"d":"0.03"},{"v":0.06758521454521267,"d":"0.07"},{"v":0.048691597492717446,"d":"0.05"},{"v":0.01006823326179543,"d":"0.01"}]
["      Otros de capital",{"v":0.07718803454429043,"d":"0.08"},{"v":1.162376111298592,"d":"1.16"},{"v":0.810867463884713,"d":"0.81"},{"v":0.25252210432712296,"d":"0.25"},{"v":0.35196262520525445,"d":"0.35"},{"v":0.035070132632042825,"d":"0.04"},{"v":0.04260385099002794,"d":"0.04"},{"v":0.09568405878088242,"d":"0.10"},{"v":0.01684446994275688,"d":"0.02"},{"v":0.017945350294344745,"d":"0.02"},{"v":0.018734079364779277,"d":"0.02"},{"v":0.2984387256033736,"d":"0.30"},{"v":0.09773958875735429,"d":"0.10"},{"v":0.02891992640505666,"d":"0.03"},{"v":-0.03527927584592803,"d":"-0.04 "},{"v":-0.0563101066844401,"d":"-0.06 "},{"v":0.0159419623555466,"d":"0.02"},{"v":0.030803030806943545,"d":"0.03"},{"v":0.0234275194609812,"d":"0.02"},{"v":0.012227306608027764,"d":"0.01"}]
[]
["AJUSTE DEL TESORO NACIONAL (3)",{"$nulls":3},{"v":-0.45537230894259373,"d":"-0.46 "},null,null,{"v":-0.11523992480909197,"d":"-0.12 "},{"v":-0.25108335132647613,"d":"-0.25 "},{"$nulls":8},{"v":-0.04414204168631187,"d":"-0.04 "},{"v":-0.025078205853064948,"d":"-0.03 "}]
[]
["RESULTADO GLOBAL ",{"v":1.4883122155868171,"d":"1.49"},{"v":0.03586763626234202,"d":"0.04"},{"v":0.8015759409015892,"d":"0.80"},{"v":1.5857104967500044,"d":"1.59"},{"v":2.0939637306663244,"d":"2.09"},{"v":0.7295045663588553,"d":"0.73"},{"v":0.29684267848668056,"d":"0.30"},{"v":-0.26698250638545024,"d":"-0.27 "},{"v":0.6434052428624017,"d":"0.64"},{"v":0.5689357630347658,"d":"0.57"},{"v":1.021104810725113,"d":"1.02"},{"v":-0.13940089294616786,"d":"-0.14 "},{"v":0.14609351644055657,"d":"0.15"},{"v":1.37541089547015,"d":"1.38"},{"v":-0.0810584483859893,"d":"-0.08 "},{"v":-0.7109413971658647,"d":"-0.71 "},{"v":0.9192736104578658,"d":"0.92"},{"v":1.7972287531063778,"d":"1.80"},{"v":-0.13806017866743492,"d":"-0.14 "},{"v":1.3149875020692272,"d":"1.31"}]
[]
["RESULTADO PRIMARIO",{"v":8.093191300206211,"d":"8.09"},{"v":4.723526399257954,"d":"4.72"},{"v":4.181370443412859,"d":"4.18"},{"v":4.447712982269092,"d":"4.45"},{"v":4.534822496276199,"d":"4.53"},{"v":2.940290124337564,"d":"2.94"},{"v":0.9793544536521263,"d":"0.98"},{"v":0.5739588262662654,"d":"0.57"},{"v":1.2946255732544683,"d":"1.29"},{"v":1.1746359256257453,"d":"1.17"},{"v":1.592814313845455,"d":"1.59"},{"v":0.47282787656031866,"d":"0.47"},{"v":0.7125560667774936,"d":"0.71"},{"v":1.866232728508782,"d":"1.87"},{"v":0.47409805336851596,"d":"0.47"},{"v":-0.11259672431723011,"d":"-0.11 "},{"v":1.4356879631638177,"d":"1.44"},{"v":2.3800731106934703,"d":"2.38"},{"v":0.42220675470939495,"d":"0.42"},{"v":1.4800224051727786,"d":"1.48"}]
[]
["(1) Hasta el año 2002 contiene las preasignaciones de IVA, ICE y Renta que transfiere el Gobierno Central."]
["(2) Los registros de gastos corresponden a valores devengados."]
["(3) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["(4) Incluye recursos de los Fondos CEREPS y FEISEH."]
[]
["FUENTE: Ministerio de Economía y Finanzas, Entidades del Sector Público y Banco Central del Ecuador."]