{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.2"],"not_rendered":{"external_links":2,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.2","index":0,"n_rows":64,"n_cols":21,"rows_kept":64,"merged":[[1,0,1,12],[3,0,3,12],[5,0,8,0],[5,1,6,6],[5,7,6,19],[5,20,6,20],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12],[7,13,8,13],[7,14,8,14],[7,15,8,15],[7,16,8,16],[7,17,8,17],[7,18,8,18],[7,19,8,19],[7,20,8,20]],"flags":["formulas_cached_only"]}
[]
["2.2 OPERACIONES DEL SECTOR PUBLICO NO FINANCIERO -base devengado-"]
[]
["Millones de dólares"]
[]
["Transacciones \\  Período","Años",{"$nulls":5},"Trimestres",{"$nulls":12},"Mes"]
[]
[null,2000,2001,2002,2003,2004,2005,"2003-III","2003-IV","2004-I","2004-II","2004-III","2004-IV","2005-I","2005-II","2005-III","2005-IV","2006-I","2006-II","2006-III","2006-10-01"]
[]
[]
[]
["INGRESOS TOTALES",{"v":4126.140212726063,"d":"4,126.1"},{"v":4954.708247990891,"d":"4,954.7"},{"v":6360.879420873681,"d":"6,360.9"},{"v":6910.242868202908,"d":"6,910.2"},{"v":8176.504887558456,"d":"8,176.5"},{"v":9145.744240344113,"d":"9,145.7"},{"v":1821.8590501352705,"d":"1,821.9"},{"v":1753.3043271870758,"d":"1,753.3"},{"v":1842.5838616394212,"d":"1,842.6"},{"v":2046.8497329171703,"d":"2,046.8"},{"v":2167.8369266544028,"d":"2,167.8"},{"v":2119.260864263487,"d":"2,119.3"},{"v":2012.5914059813276,"d":"2,012.6"},{"v":2428.0783702594754,"d":"2,428.1"},{"v":2379.057540827054,"d":"2,379.1"},{"v":2326.0169232762555,"d":"2,326.0"},{"v":2543.952856841227,"d":"2,544.0"},{"v":3083.214358837544,"d":"3,083.2"},{"v":2354.320378514232,"d":"2,354.3"},{"v":1292.023127959095,"d":"1,292.0"}]
[]
["Petroleros",{"v":1460.0673270972702,"d":"1,460.1"},{"v":1351.797681,"d":"1,351.8"},{"v":1392.76128447,"d":"1,392.8"},{"v":1663.6527372926,"d":"1,663.7"},{"v":2115.399986,"d":"2,115.4"},{"v":2211.597590592365,"d":"2,211.6"},460.2,456.5,{"v":429.8592547983777,"d":"429.9"},{"v":500.9802,"d":"501.0"},{"v":610.854215,"d":"610.9"},{"v":573.69752,"d":"573.7"},{"v":431.9449995723653,"d":"431.9"},{"v":599.69354117,"d":"599.7"},{"v":640.202,"d":"640.2"},{"v":539.7570498499999,"d":"539.8"},{"v":731.5208652523653,"d":"731.5"},{"v":827.3499595899999,"d":"827.3"},{"v":540.9047177275002,"d":"540.9"},{"v":638.04295269,"d":"638.0"}]
["      Por exportaciones   (5)",{"v":1286.9174270972703,"d":"1,286.9"},{"v":955.369681,"d":"955.4"},{"v":973.8835844699998,"d":"973.9"},{"v":1095.5971817370444,"d":"1,095.6"},{"v":1637.8,"d":"1,637.8"},{"v":2133.1855905923653,"d":"2,133.2"},{"v":298.23333333333335,"d":"298.2"},293.7,{"v":303.84325479837776,"d":"303.8"},{"v":353.71770000000004,"d":"353.7"},{"v":481.73024899999996,"d":"481.7"},498.5,{"v":378.7269995723653,"d":"378.7"},{"v":541.08354117,"d":"541.1"},{"v":600.341,"d":"600.3"},{"v":613.03404985,"d":"613.0"},{"v":731.5208652523653,"d":"731.5"},{"v":827.3499595899999,"d":"827.3"},{"v":540.9047177275002,"d":"540.9"},{"v":638.04295269,"d":"638.0"}]
["      Por venta de derivados",{"v":173.1499,"d":"173.1"},{"v":396.42800000000005,"d":"396.4"},{"v":418.87770000000006,"d":"418.9"},{"v":568.0555555555557,"d":"568.1"},{"v":477.599986,"d":"477.6"},{"v":78.41200000000002,"d":"78.4"},{"v":161.96666666666667,"d":"162.0"},162.8,{"v":126.01599999999999,"d":"126.0"},{"v":147.2625,"d":"147.3"},{"v":129.12396600000002,"d":"129.1"},{"v":75.19752000000001,"d":"75.2"},{"v":53.218,"d":"53.2"},{"v":58.61,"d":"58.6"},{"v":39.861,"d":"39.9"},{"v":-73.277,"d":"-73.3"},0,0,0,0]
[]
["No Petroleros",{"v":2516.353084610295,"d":"2,516.4"},{"v":3496.981609990891,"d":"3,497.0"},{"v":4780.915517237601,"d":"4,780.9"},{"v":5155.872630132962,"d":"5,155.9"},{"v":5824.766647430253,"d":"5,824.8"},{"v":6870.519242419877,"d":"6,870.5"},{"v":1315.3590501352705,"d":"1,315.4"},{"v":1324.704327187076,"d":"1,324.7"},{"v":1315.7649358410436,"d":"1,315.8"},{"v":1486.8394019883383,"d":"1,486.8"},{"v":1499.1949716544032,"d":"1,499.2"},{"v":1523.002632064116,"d":"1,523.0"},{"v":1494.0055064089622,"d":"1,494.0"},{"v":1807.53548909104,"d":"1,807.5"},{"v":1763.0157377886676,"d":"1,763.0"},{"v":1805.9625091312062,"d":"1,806.0"},{"v":1766.998743588862,"d":"1,767.0"},{"v":2380.483891020262,"d":"2,380.5"},{"v":1988.0334371783454,"d":"1,988.0"},{"v":673.9224973758355,"d":"673.9"}]
["      IVA",{"v":893.433,"d":"893.4"},{"v":1456.7707641898464,"d":"1,456.8"},{"v":1669.845,"d":"1,669.8"},{"v":1737.0762925,"d":"1,737.1"},{"v":1886.8221749999998,"d":"1,886.8"},{"v":2166.88043375,"d":"2,166.9"},418.9,{"v":456.8596662499999,"d":"456.9"},{"v":457.6884749999999,"d":"457.7"},{"v":463.73,"d":"463.7"},{"v":458.245425,"d":"458.2"},{"v":507.15827499999995,"d":"507.2"},{"v":526.2693624999999,"d":"526.3"},{"v":524.973565,"d":"525.0"},{"v":551.4040025,"d":"551.4"},{"v":564.2335037500001,"d":"564.2"},{"v":575.0962012499999,"d":"575.1"},{"v":612.5091199999999,"d":"612.5"},{"v":617.1329900000001,"d":"617.1"},{"v":221.94536499999998,"d":"221.9"}]
["      ICE",{"v":74.56614852,"d":"74.6"},{"v":137.254,"d":"137.3"},{"v":220.0543,"d":"220.1"},{"v":242.80480000000003,"d":"242.8"},{"v":270.10021764705886,"d":"270.1"},{"v":307.6286,"d":"307.6"},60.5,{"v":62.12310000000001,"d":"62.1"},61.5,{"v":66.30620761245675,"d":"66.3"},{"v":67.47605501730104,"d":"67.5"},{"v":74.8532491349481,"d":"74.9"},{"v":74.211,"d":"74.2"},{"v":76.6238,"d":"76.6"},{"v":78.0916,"d":"78.1"},{"v":78.7022,"d":"78.7"},{"v":82.0284,"d":"82.0"},{"v":81.29,"d":"81.3"},{"v":97.3946,"d":"97.4"},{"v":25.754,"d":"25.8"}]
["      A la renta",{"v":314.4458264262638,"d":"314.4"},{"v":539.8239999999998,"d":"539.8"},{"v":595.952,"d":"596.0"},{"v":735.8439767168584,"d":"735.8"},{"v":880.2472509107193,"d":"880.2"},{"v":1185.6348145091617,"d":"1,185.6"},{"v":200.15051679068182,"d":"200.2"},{"v":132.70873310530925,"d":"132.7"},{"v":173.7832613626815,"d":"173.8"},{"v":318.3682781750083,"d":"318.4"},{"v":238.68767689179663,"d":"238.7"},{"v":149.40803448123305,"d":"149.4"},{"v":186.32138323726002,"d":"186.3"},{"v":492.66349829110203,"d":"492.7"},{"v":326.3983420269084,"d":"326.4"},{"v":180.25159095389137,"d":"180.3"},{"v":228.12610453959422,"d":"228.1"},{"v":652.1193156702411,"d":"652.1"},{"v":356.21265219878285,"d":"356.2"},{"v":64.89383772997084,"d":"64.9"}]
["      A la circulación de capitales",{"v":168.66340080000003,"d":"168.7"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      Arancelarios",{"v":216.93021310256398,"d":"216.9"},{"v":354.448,"d":"354.4"},{"v":433.64,"d":"433.6"},{"v":395.835719057217,"d":"395.8"},{"v":469.5361376140955,"d":"469.5"},{"v":560.7583741108577,"d":"560.8"},{"v":98.93389786516391,"d":"98.9"},{"v":108.33357944963186,"d":"108.3"},{"v":93.3171806167401,"d":"93.3"},{"v":101.80629910836939,"d":"101.8"},{"v":122.80632894449298,"d":"122.8"},{"v":151.60632894449296,"d":"151.6"},{"v":125.47640477740087,"d":"125.5"},{"v":140.8481384599384,"d":"140.8"},{"v":140.05058403175923,"d":"140.1"},{"v":154.38324684175925,"d":"154.4"},{"v":141.5953459368,"d":"141.6"},{"v":156.62299898293753,"d":"156.6"},{"v":167.11187463105836,"d":"167.1"},{"v":60.355403183499995,"d":"60.4"}]
["      A la salida del país",{"v":16.644408,"d":"16.6"},{"v":18.219,"d":"18.2"},{"v":5.1819999999999995,"d":"5.2"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      A la compra-venta de divisas",{"v":4.00626248,"d":"4.0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      A las operaciones de crédito en m/n",{"v":2.35291961,"d":"2.4"},{"v":1.31,"d":"1.3"},{"v":1.4998740199999998,"d":"1.5"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      Contribuciones Seguridad Social",{"v":227.9024156714668,"d":"227.9"},{"v":454.6178967510447,"d":"454.6"},{"v":767.3058056120431,"d":"767.3"},{"v":899.5099621491057,"d":"899.5"},{"v":1023.6041984541101,"d":"1,023.6"},{"v":1108.97034587,"d":"1,109.0"},{"v":244.43427589722683,"d":"244.4"},{"v":243.46000714285714,"d":"243.5"},{"v":252.09067277999998,"d":"252.1"},{"v":194.30018994472607,"d":"194.3"},{"v":280.9834268008125,"d":"281.0"},{"v":296.22990892857143,"d":"296.2"},{"v":247.63219596,"d":"247.6"},{"v":229.42936937000002,"d":"229.4"},{"v":315.36263251,"d":"315.4"},{"v":316.54614803,"d":"316.5"},{"v":334.66055806149996,"d":"334.7"},{"v":312.72050449375,"d":"312.7"},{"v":378.8414305493375,"d":"378.8"},{"v":157.4343272890313,"d":"157.4"}]
["      Otros (1)",{"v":597.40849,"d":"597.4"},{"v":534.53794905,"d":"534.5"},{"v":1087.4365376055598,"d":"1,087.4"},{"v":1144.801879709781,"d":"1,144.8"},{"v":1294.4566678042704,"d":"1,294.5"},{"v":1540.6466741798567,"d":"1,540.6"},{"v":292.440359582198,"d":"292.4"},{"v":321.2192412392778,"d":"321.2"},{"v":277.38534608162223,"d":"277.4"},{"v":342.3284271477778,"d":"342.3"},{"v":330.996059,"d":"331.0"},{"v":343.74683557487043,"d":"343.7"},{"v":334.09515993430136,"d":"334.1"},{"v":342.9971179699999,"d":"343.0"},{"v":351.70857672,"d":"351.7"},{"v":511.84581955555547,"d":"511.8"},{"v":405.4921338009681,"d":"405.5"},{"v":565.2219518733334,"d":"565.2"},{"v":371.3398897991667,"d":"371.3"},{"v":143.5395641733333,"d":"143.5"}]
[]
["Superávit operacional de empresas públicas no financieras",{"v":149.7198010184971,"d":"149.7"},{"v":105.92895699999997,"d":"105.9"},{"v":187.20261916608,"d":"187.2"},{"v":90.71750077734556,"d":"90.7"},{"v":236.3382541282028,"d":"236.3"},{"v":63.627407331871375,"d":"63.6"},46.3,-27.9,{"v":96.95967099999999,"d":"97.0"},{"v":59.03013092883201,"d":"59.0"},{"v":57.7877399999999,"d":"57.8"},{"v":22.560712199370894,"d":"22.6"},{"v":86.64090000000002,"d":"86.6"},{"v":20.849339998435493,"d":"20.8"},{"v":-24.16019696161348,"d":"-24.2"},{"v":-19.70263570495066,"d":"-19.7"},{"v":45.43324800000001,"d":"45.4"},{"v":-124.61949177271785,"d":"-124.6"},{"v":-174.61777639161346,"d":"-174.6"},{"v":-19.942322106740445,"d":"-19.9"}]
[]
["GASTOS TOTALES  (2)",{"v":3888.997518732365,"d":"3,889.0"},{"v":4947.086527005244,"d":"4,947.1"},{"v":6161.29117176832,"d":"6,161.3"},{"v":6586.56025335013,"d":"6,586.6"},{"v":7493.124935973376,"d":"7,493.1"},{"v":8879.555902729086,"d":"8,879.6"},{"v":1769.8554508506618,"d":"1,769.9"},{"v":1901.6571947615325,"d":"1,901.7"},{"v":1632.6039860199999,"d":"1,632.6"},{"v":1861.1735015174997,"d":"1,861.2"},{"v":1834.5921116190584,"d":"1,834.6"},{"v":2164.755336816818,"d":"2,164.8"},{"v":1959.2834596421462,"d":"1,959.3"},{"v":1926.2057889400894,"d":"1,926.2"},{"v":2408.63489321186,"d":"2,408.6"},{"v":2585.4317609349905,"d":"2,585.4"},{"v":2186.0933556339082,"d":"2,186.1"},{"v":2358.5451393342814,"d":"2,358.5"},{"v":2410.7760572230627,"d":"2,410.8"},{"v":754.2973866229448,"d":"754.3"}]
[]
["Gastos corrientes",{"v":3094.4599407922615,"d":"3,094.5"},{"v":3539.390566205244,"d":"3,539.4"},{"v":4579.7241476885,"d":"4,579.7"},{"v":5126.186725646621,"d":"5,126.2"},{"v":5885.340487411644,"d":"5,885.3"},{"v":7048.944485451918,"d":"7,048.9"},{"v":1336.9434508506617,"d":"1,336.9"},{"v":1463.2111947615326,"d":"1,463.2"},{"v":1331.6952972833333,"d":"1,331.7"},{"v":1432.1479333174998,"d":"1,432.1"},{"v":1487.1140918190583,"d":"1,487.1"},{"v":1634.3831649917533,"d":"1,634.4"},{"v":1519.4413690321462,"d":"1,519.4"},{"v":1525.8147674716668,"d":"1,525.8"},{"v":1974.5808037383836,"d":"1,974.6"},{"v":2029.1075452097223,"d":"2,029.1"},{"v":1779.202129010575,"d":"1,779.2"},{"v":1900.4799699425253,"d":"1,900.5"},{"v":1985.2723692129196,"d":"1,985.3"},{"v":616.5389088911888,"d":"616.5"}]
["      Intereses",{"v":1052.3993730471116,"d":"1,052.4"},{"v":996.1076583400002,"d":"996.1"},{"v":841.5512899918381,"d":"841.6"},{"v":819.560427330984,"d":"819.6"},{"v":796.5916126626059,"d":"796.6"},{"v":806.6917736224045,"d":"806.7"},{"v":195.44345085066163,"d":"195.4"},{"v":240.8111947615326,"d":"240.8"},{"v":212.53038500000002,"d":"212.5"},{"v":197.67455458972213,"d":"197.7"},{"v":186.58146119789075,"d":"186.6"},{"v":199.80521187499306,"d":"199.8"},{"v":206.69606682240467,"d":"206.7"},{"v":179.09558599999997,"d":"179.1"},{"v":202.57061180000002,"d":"202.6"},{"v":218.32950900000003,"d":"218.3"},{"v":211.17257024000003,"d":"211.2"},{"v":238.33718098,"d":"238.3"},{"v":229.10480261,"d":"229.1"},{"v":67.48620460502676,"d":"67.5"}]
["            Externos",{"v":853.4180688500599,"d":"853.4"},{"v":779.0326000000001,"d":"779.0"},{"v":664.7517578908019,"d":"664.8"},634.1,{"v":622.641,"d":"622.6"},{"v":661.6539999999999,"d":"661.7"},156.4,{"v":161,"d":"161.0"},165.3,145.7,{"v":165.94099999999997,"d":"165.9"},145.7,{"v":172.031,"d":"172.0"},{"v":155.14,"d":"155.1"},{"v":171.56400000000002,"d":"171.6"},{"v":162.919,"d":"162.9"},{"v":181.11200000000002,"d":"181.1"},{"v":210.764,"d":"210.8"},{"v":191.269,"d":"191.3"},{"v":55.349000000000004,"d":"55.3"}]
["            Internos",{"v":198.98130419705168,"d":"199.0"},{"v":217.07505834000003,"d":"217.1"},{"v":176.79953210103628,"d":"176.8"},{"v":185.46042733098395,"d":"185.5"},{"v":173.95061266260598,"d":"174.0"},{"v":145.03777362240467,"d":"145.0"},{"v":39.04345085066162,"d":"39.0"},{"v":79.81119476153259,"d":"79.8"},{"v":47.230385,"d":"47.2"},{"v":51.97455458972214,"d":"52.0"},{"v":20.640461197890758,"d":"20.6"},{"v":54.10521187499308,"d":"54.1"},{"v":34.66506682240467,"d":"34.7"},{"v":23.955585999999997,"d":"24.0"},{"v":31.006611799999998,"d":"31.0"},{"v":55.410509000000005,"d":"55.4"},{"v":30.060570240000004,"d":"30.1"},{"v":27.573180979999997,"d":"27.6"},{"v":37.83580261,"d":"37.8"},{"v":12.137204605026746,"d":"12.1"}]
["      Sueldos",{"v":760.9986921200195,"d":"761.0"},{"v":1357.1347639354601,"d":"1,357.1"},{"v":2007.6005886399998,"d":"2,007.6"},{"v":2289.02,"d":"2,289.0"},{"v":2586.0216072688886,"d":"2,586.0"},{"v":2906.806157298889,"d":"2,906.8"},559.2,684.4,{"v":616.1862358699999,"d":"616.2"},{"v":625.2706315044444,"d":"625.3"},{"v":647.4522954500001,"d":"647.5"},{"v":697.1124444444445,"d":"697.1"},{"v":685.1238317499999,"d":"685.1"},{"v":672.57184548,"d":"672.6"},{"v":715.0549170500001,"d":"715.1"},{"v":834.055563018889,"d":"834.1"},{"v":708.08137406,"d":"708.1"},{"v":735.747835,"d":"735.7"},{"v":771.8937477100001,"d":"771.9"},{"v":256.47105087999995,"d":"256.5"}]
["      Compra de bienes y servicios",{"v":409.88606076272947,"d":"409.9"},{"v":581.0256722031065,"d":"581.0"},{"v":900.7310571328717,"d":"900.7"},{"v":948.2876713739047,"d":"948.3"},{"v":1033.257182281111,"d":"1,033.3"},{"v":1137.6526522299998,"d":"1,137.7"},265.6,254.9,{"v":217.50170227,"d":"217.5"},{"v":252.22636889999998,"d":"252.2"},{"v":267.999,"d":"268.0"},{"v":295.53011111111107,"d":"295.5"},{"v":249.71913736,"d":"249.7"},{"v":267.59031484,"d":"267.6"},{"v":293.76443287,"d":"293.8"},{"v":326.57876716,"d":"326.6"},{"v":325.74975211000003,"d":"325.7"},{"v":368.19866521000006,"d":"368.2"},{"v":359.08886842000004,"d":"359.1"},{"v":119.78149557,"d":"119.8"}]
["      Otros",{"v":871.1758148624006,"d":"871.2"},{"v":605.1224717266766,"d":"605.1"},{"v":829.8412119237904,"d":"829.8"},{"v":1069.318626941732,"d":"1,069.3"},{"v":1469.4700851990387,"d":"1,469.5"},{"v":2197.7939023006247,"d":"2,197.8"},316.7,283.1,{"v":285.4769741433334,"d":"285.5"},{"v":356.97637832333334,"d":"357.0"},{"v":385.0813351711674,"d":"385.1"},{"v":441.9353975612047,"d":"441.9"},{"v":377.90233309974155,"d":"377.9"},{"v":406.5570211516667,"d":"406.6"},{"v":763.1908420183834,"d":"763.2"},{"v":650.1437060308333,"d":"650.1"},{"v":534.198432600575,"d":"534.2"},{"v":558.1962887525251,"d":"558.2"},{"v":625.1849504729196,"d":"625.2"},{"v":172.8001578361621,"d":"172.8"}]
[]
["Gastos de capital",{"v":794.5375779401035,"d":"794.5"},{"v":1407.6959608000002,"d":"1,407.7"},{"v":1581.5670240798204,"d":"1,581.6"},{"v":1460.3735277035087,"d":"1,460.4"},{"v":1607.784448561731,"d":"1,607.8"},{"v":1830.611417277167,"d":"1,830.6"},{"v":432.91200000000003,"d":"432.9"},{"v":438.44599999999997,"d":"438.4"},{"v":300.90868873666665,"d":"300.9"},{"v":429.0255682,"d":"429.0"},{"v":347.47801979999997,"d":"347.5"},{"v":530.3721718250645,"d":"530.4"},{"v":439.84209061000007,"d":"439.8"},{"v":400.39102146842276,"d":"400.4"},{"v":434.0540894734762,"d":"434.1"},{"v":556.3242157252681,"d":"556.3"},{"v":406.8912266233334,"d":"406.9"},{"v":458.06516939175606,"d":"458.1"},{"v":425.503688010143,"d":"425.5"},{"v":137.75847773175602,"d":"137.8"}]
["      Formación bruta de capital fijo",{"v":782.2386943238516,"d":"782.2"},{"v":1160.6959540000003,"d":"1,160.7"},{"v":1379.6652339746645,"d":"1,379.7"},{"v":1388.0615277035088,"d":"1,388.1"},{"v":1492.918943371731,"d":"1,492.9"},{"v":1817.814704637167,"d":"1,817.8"},{"v":420.71200000000005,"d":"420.7"},{"v":411.046,"d":"411.0"},{"v":295.41137620666666,"d":"295.4"},{"v":423.16897554,"d":"423.2"},{"v":341.3640198,"d":"341.4"},{"v":432.97457182506446,"d":"433.0"},{"v":404.17797026000005,"d":"404.2"},{"v":389.83845265842274,"d":"389.8"},{"v":446.9271162134762,"d":"446.9"},{"v":576.8711655052681,"d":"576.9"},{"v":400.3722266233334,"d":"400.4"},{"v":445.46916939175605,"d":"445.5"},{"v":415.923688010143,"d":"415.9"},{"v":132.75847773175602,"d":"132.8"}]
["           Gobierno Central",{"v":424.5095058,"d":"424.5"},644.6,{"v":610.63,"d":"610.6"},{"v":659.825,"d":"659.8"},{"v":709.7483335466667,"d":"709.7"},{"v":828.62748387,"d":"828.6"},{"v":209.36200000000002,"d":"209.4"},{"v":186.096,"d":"186.1"},{"v":122.60937620666667,"d":"122.6"},{"v":183.92577554000002,"d":"183.9"},{"v":156.80041980000001,"d":"156.8"},{"v":246.412762,"d":"246.4"},{"v":100.75722326000002,"d":"100.8"},{"v":134.4182812,"d":"134.4"},{"v":221.87834268,"d":"221.9"},{"v":371.57363673,"d":"371.6"},{"v":135.26247962333332,"d":"135.3"},{"v":166.61219793333333,"d":"166.6"},{"v":160.7499754766667,"d":"160.7"},{"v":51.47245547333334,"d":"51.5"}]
["           Empresas públicas no financieras",{"v":82.85817837055943,"d":"82.9"},{"v":142.97995500000002,"d":"143.0"},{"v":236.40837497466467,"d":"236.4"},{"v":210.3938762288676,"d":"210.4"},{"v":195.75000982506447,"d":"195.8"},{"v":281.0634737671671,"d":"281.1"},63.8,38.9,{"v":39.489000000000004,"d":"39.5"},{"v":48.7432,"d":"48.7"},{"v":55.622,"d":"55.6"},{"v":51.8958098250645,"d":"51.9"},{"v":65.439,"d":"65.4"},{"v":94.09417145842271,"d":"94.1"},{"v":77.31477353347631,"d":"77.3"},{"v":44.215528775268105,"d":"44.2"},{"v":97.699,"d":"97.7"},{"v":89.5639714584227,"d":"89.6"},{"v":75.78098153347632,"d":"75.8"},{"v":19.9999122584227,"d":"20.0"}]
["           Gobiernos seccionales",{"v":245.68544822297955,"d":"245.7"},{"v":328.75,"d":"328.8"},{"v":459.03,"d":"459.0"},480.2,{"v":549.325,"d":"549.3"},{"v":645.644,"d":"645.6"},{"v":136.85,"d":"136.9"},{"v":175.35,"d":"175.4"},{"v":122,"d":"122.0"},178.4,{"v":122,"d":"122.0"},{"v":126.925,"d":"126.9"},{"v":222.08599999999998,"d":"222.1"},{"v":148.422,"d":"148.4"},{"v":132.621,"d":"132.6"},{"v":142.515,"d":"142.5"},{"v":154.607,"d":"154.6"},{"v":161.656,"d":"161.7"},{"v":159.48172399999999,"d":"159.5"},{"v":57.16899999999999,"d":"57.2"}]
["           Otros",{"v":29.18556193031273,"d":"29.2"},{"v":44.36599899999999,"d":"44.4"},{"v":73.596859,"d":"73.6"},{"v":37.64265147464107,"d":"37.6"},{"v":38.09559999999988,"d":"38.1"},{"v":62.47974699999986,"d":"62.5"},10.7,10.7,{"v":11.313,"d":"11.3"},12.1,{"v":6.941600000000001,"d":"6.9"},{"v":7.741,"d":"7.7"},{"v":15.895747,"d":"15.9"},{"v":12.904000000000025,"d":"12.9"},{"v":15.112999999999971,"d":"15.1"},{"v":18.567000000000007,"d":"18.6"},{"v":12.803747000000016,"d":"12.8"},{"v":27.637,"d":"27.6"},{"v":19.911007000000012,"d":"19.9"},{"v":4.117109999999997,"d":"4.1"}]
["      Otros de capital",{"v":12.29888361625186,"d":"12.3"},{"v":247.0000068,"d":"247.0"},{"v":201.90179010515595,"d":"201.9"},{"v":72.312,"d":"72.3"},{"v":114.86550519000001,"d":"114.9"},{"v":12.79671264,"d":"12.8"},12.2,27.4,{"v":5.49731253,"d":"5.5"},{"v":5.8565926600000004,"d":"5.9"},{"v":6.114,"d":"6.1"},{"v":97.3976,"d":"97.4"},{"v":35.66412035,"d":"35.7"},{"v":10.55256881,"d":"10.6"},{"v":-12.87302674,"d":"-12.9"},{"v":-20.54694978,"d":"-20.5"},{"v":6.519,"d":"6.5"},{"v":12.596,"d":"12.6"},{"v":9.58,"d":"9.6"},{"v":5,"d":"5.0"}]
[]
["AJUSTE DEL TESORO NACIONAL (3)",{"$nulls":3},-130.4,null,null,{"v":-33,"d":"-33.0"},-71.9,{"$nulls":8},{"v":-18.050599,"d":"-18.1"},{"v":-10.255,"d":"-10.3"}]
[]
["RESULTADO GLOBAL ",{"v":237.14269399369778,"d":"237.1"},7.7,{"v":199.58824910536077,"d":"199.6"},{"v":454.08261485277797,"d":"454.1"},{"v":683.3799515850806,"d":"683.4"},{"v":266.1883376150272,"d":"266.2"},{"v":85.00359928460875,"d":"85.0"},{"v":-76.45286757445669,"d":"-76.5"},{"v":209.97987561942136,"d":"210.0"},{"v":185.67623139967054,"d":"185.7"},{"v":333.24481503534435,"d":"333.2"},{"v":-45.49447255333098,"d":"-45.5"},{"v":53.3079463391814,"d":"53.3"},{"v":501.872581319386,"d":"501.9"},{"v":-29.57735238480609,"d":"-29.6"},{"v":-259.414837658735,"d":"-259.4"},{"v":375.91010020731875,"d":"375.9"},{"v":734.9242195032624,"d":"734.9"},{"v":-56.455678708830874,"d":"-56.5"},{"v":537.7257413361502,"d":"537.7"}]
[]
["RESULTADO PRIMARIO",{"v":1289.5420670408093,"d":"1,289.5"},{"v":1003.8076583400002,"d":"1,003.8"},{"v":1041.1395390971988,"d":"1,041.1"},{"v":1273.643042183762,"d":"1,273.6"},{"v":1479.9715642476865,"d":"1,480.0"},{"v":1072.8801112374317,"d":"1,072.9"},{"v":280.4470501352704,"d":"280.4"},{"v":164.3583271870759,"d":"164.4"},{"v":422.5102606194214,"d":"422.5"},{"v":383.35078598939265,"d":"383.4"},{"v":519.8262762332351,"d":"519.8"},{"v":154.31073932166208,"d":"154.3"},{"v":260.00401316158604,"d":"260.0"},{"v":680.9681673193859,"d":"681.0"},{"v":172.99325941519393,"d":"173.0"},{"v":-41.085328658734966,"d":"-41.1"},{"v":587.0826704473188,"d":"587.1"},{"v":973.2614004832624,"d":"973.3"},{"v":172.64912390116913,"d":"172.6"},{"v":605.211945941177,"d":"605.2"}]
[]
["Tipo de cambio 1US$ = S/         (4)",{"v":24875.45634920635,"d":"24,875.5"},{"v":25000,"d":"25,000.0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["(1) Hasta el año 2002 contiene preasignaciones del IVA, ICE y Renta que transfiere el Gobierno Central."]
["(2) Los registros de gastos corresponden a valores devengados."]
["(3) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["(4) Corresponde al tipo de cambio promedio simple de venta del mercado de intervención."]
["(5) Incluye recursos de los Fondos CEREPS y FEISEH."]
[]
["FUENTE: Ministerio de Economía y Finanzas, Entidades del Sector Público y Banco Central del Ecuador."]