{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.2.1"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.2.1","index":0,"n_rows":59,"n_cols":21,"rows_kept":59,"merged":[[5,0,8,0],[5,1,6,6],[5,7,6,19],[5,20,6,20],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12],[7,13,8,13],[7,14,8,14],[7,15,8,15],[7,16,8,16],[7,17,8,17],[7,18,8,18],[7,19,8,19],[7,20,8,20]],"flags":["formulas_cached_only"]}
[]
["2.2.1    OPERACIONES DEL GOBIERNO CENTRAL -base devengado-"]
[]
["Millones de dólares"]
[]
["Transacciones \\  Período","Años",{"$nulls":5},"Trimestres",{"$nulls":12},"Mes"]
[]
[null,2000,2001,2002,2003,2004,2005,"2003-III","2003-IV","2004-I","2004-II","2004-III","2004-IV","2005-I","2005-II","2005-III","2005-IV","2006-I","2006-II","2006-III","2006-10-01"]
[]
[]
["TOTAL INGRESOS",{"v":3249.5359446104567,"d":"3,249.5"},{"v":3844.7,"d":"3,844.7"},{"v":4572.07800183,"d":"4,572.1"},{"v":4770.695125289579,"d":"4,770.7"},{"v":5178.596253038562,"d":"5,178.6"},{"v":6051.636642603604,"d":"6,051.6"},{"v":1253.021966680003,"d":"1,253.0"},{"v":1183.8531012800695,"d":"1,183.9"},{"v":1122.1008050463943,"d":"1,122.1"},{"v":1338.2024328533985,"d":"1,338.2"},{"v":1381.5166503561281,"d":"1,381.5"},{"v":1336.7763647826407,"d":"1,336.8"},{"v":1262.9803504678734,"d":"1,263.0"},{"v":1646.8152435832271,"d":"1,646.8"},{"v":1534.5612323995733,"d":"1,534.6"},{"v":1607.2798161529292,"d":"1,607.3"},{"v":1542.202421438488,"d":"1,542.2"},{"v":2035.16402082153,"d":"2,035.2"},{"v":1738.9345012455758,"d":"1,738.9"},{"v":550.9943046224843,"d":"551.0"}]
[]
["  Petroleros",{"v":1396.522385611629,"d":"1,396.5"},{"v":1279.87,"d":"1,279.9"},{"v":1362.60659147,"d":"1,362.6"},{"v":1561.17,"d":"1,561.2"},{"v":1557.9334093399998,"d":"1,557.9"},{"v":1567.3313892200001,"d":"1,567.3"},453.1,371.6,{"v":321.46209434,"d":"321.5"},{"v":368.335,"d":"368.3"},{"v":463.3993149999999,"d":"463.4"},{"v":404.7369999999999,"d":"404.7"},{"v":333.20300000000003,"d":"333.2"},{"v":414.48033937,"d":"414.5"},{"v":423.76300000000003,"d":"423.8"},{"v":395.88504985000003,"d":"395.9"},{"v":522.63286568,"d":"522.6"},{"v":538.5940018299999,"d":"538.6"},{"v":388.99092679,"d":"389.0"},{"v":104.07070768999999,"d":"104.1"}]
["      Por exportaciones",{"v":1223.372485611629,"d":"1,223.4"},{"v":883.442,"d":"883.4"},{"v":943.7288914699999,"d":"943.7"},{"v":993.1144444444445,"d":"993.1"},{"v":1080.3334233399999,"d":"1,080.3"},{"v":1488.91938922,"d":"1,488.9"},{"v":291.1333333333333,"d":"291.1"},208.8,{"v":195.44609434000003,"d":"195.4"},{"v":221.0725,"d":"221.1"},{"v":334.2753489999999,"d":"334.3"},{"v":329.5394799999999,"d":"329.5"},{"v":279.985,"d":"280.0"},{"v":355.87033937,"d":"355.9"},{"v":383.90200000000004,"d":"383.9"},{"v":469.16204985,"d":"469.2"},{"v":522.63286568,"d":"522.6"},{"v":538.5940018299999,"d":"538.6"},{"v":388.99092679,"d":"389.0"},{"v":104.07070768999999,"d":"104.1"}]
["      Por venta de derivados",{"v":173.1499,"d":"173.1"},{"v":396.42800000000005,"d":"396.4"},{"v":418.87770000000006,"d":"418.9"},{"v":568.0555555555557,"d":"568.1"},{"v":477.599986,"d":"477.6"},{"v":78.41200000000002,"d":"78.4"},{"v":161.96666666666667,"d":"162.0"},162.8,{"v":126.01599999999999,"d":"126.0"},{"v":147.2625,"d":"147.3"},{"v":129.12396600000002,"d":"129.1"},{"v":75.19752000000001,"d":"75.2"},{"v":53.218,"d":"53.2"},{"v":58.61,"d":"58.6"},{"v":39.861,"d":"39.9"},{"v":-73.277,"d":"-73.3"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["  No Petroleros",{"v":1853.0135589988279,"d":"1,853.0"},{"v":2564.8,"d":"2,564.8"},{"v":3209.47141036,"d":"3,209.5"},{"v":3209.5251252895787,"d":"3,209.5"},{"v":3620.6628436985625,"d":"3,620.7"},{"v":4484.3052533836035,"d":"4,484.3"},{"v":799.9219666800029,"d":"799.9"},{"v":812.2531012800694,"d":"812.3"},{"v":800.6387107063942,"d":"800.6"},{"v":969.8674328533984,"d":"969.9"},{"v":918.1173353561283,"d":"918.1"},{"v":932.0393647826407,"d":"932.0"},{"v":929.7773504678734,"d":"929.8"},{"v":1232.3349042132272,"d":"1,232.3"},{"v":1110.7982323995734,"d":"1,110.8"},{"v":1211.3947663029292,"d":"1,211.4"},{"v":1019.569555758488,"d":"1,019.6"},{"v":1496.57001899153,"d":"1,496.6"},{"v":1349.9435744555758,"d":"1,349.9"},{"v":446.9235969324843,"d":"446.9"}]
["      Tributarios",{"v":1623.2461630388277,"d":"1,623.2"},{"v":2369.6,"d":"2,369.6"},{"v":2749.78508036,"d":"2,749.8"},{"v":2789.4880022014017,"d":"2,789.5"},{"v":3165.51580427634,"d":"3,165.5"},{"v":3740.9815562980475,"d":"3,741.0"},{"v":692.0682666800029,"d":"692.1"},{"v":681.5384012800694,"d":"681.5"},{"v":719.7488607063942,"d":"719.7"},{"v":847.0406550756207,"d":"847.0"},{"v":797.9915353561283,"d":"798.0"},{"v":800.7347531381963,"d":"800.7"},{"v":816.2132554978733,"d":"816.2"},{"v":1077.7003324132272,"d":"1,077.7"},{"v":970.2074372595733,"d":"970.2"},{"v":876.8605311273736,"d":"876.9"},{"v":916.8366868851547,"d":"916.8"},{"v":1306.319456618197,"d":"1,306.3"},{"v":1101.0758843589092,"d":"1,101.1"},{"v":334.522432829151,"d":"334.5"}]
["          A los bienes y servicios",{"v":910.3991485199999,"d":"910.4"},{"v":1477.3481641898463,"d":"1,477.3"},{"v":1749.61808036,"d":"1,749.6"},{"v":1763.66294,"d":"1,763.7"},{"v":1921.7443708176497,"d":"1,921.7"},{"v":2195.5069699999995,"d":"2,195.5"},{"v":427.25484,"d":"427.3"},{"v":463.50153,"d":"463.5"},{"v":465.72006555384604,"d":"465.7"},{"v":473.2541841531924,"d":"473.3"},{"v":466.89892767685143,"d":"466.9"},{"v":515.8711934337596,"d":"515.9"},{"v":532.0989,"d":"532.1"},{"v":533.3307199999999,"d":"533.3"},{"v":558.88702,"d":"558.9"},{"v":571.19033,"d":"571.2"},{"v":584.2667100000001,"d":"584.3"},{"v":617.62616,"d":"617.6"},{"v":637.94492,"d":"637.9"},{"v":220.73332,"d":"220.7"}]
["                IVA",{"v":835.833,"d":"835.8"},{"v":1340.0661641898464,"d":"1,340.1"},{"v":1529.03,"d":"1,529.0"},{"v":1583.15814,"d":"1,583.2"},{"v":1719.6354000000001,"d":"1,719.6"},{"v":1974.8783699999997,"d":"1,974.9"},{"v":381.73104,"d":"381.7"},{"v":416.37843,"d":"416.4"},{"v":417.13379999999995,"d":"417.1"},{"v":422.64,"d":"422.6"},{"v":417.6414,"d":"417.6"},{"v":462.2202,"d":"462.2"},{"v":479.63789999999995,"d":"479.6"},{"v":478.45691999999997,"d":"478.5"},{"v":502.54542,"d":"502.5"},{"v":514.2381300000001,"d":"514.2"},{"v":524.13831,"d":"524.1"},{"v":558.23616,"d":"558.2"},{"v":562.45032,"d":"562.5"},{"v":202.27931999999998,"d":"202.3"}]
["                ICE",{"v":74.56614852,"d":"74.6"},{"v":137.282,"d":"137.3"},{"v":220.58808036,"d":"220.6"},{"v":180.5048,"d":"180.5"},{"v":202.10897081764958,"d":"202.1"},{"v":220.6286,"d":"220.6"},{"v":45.5238,"d":"45.5"},{"v":47.12310000000001,"d":"47.1"},{"v":48.58626555384608,"d":"48.6"},{"v":50.61418415319239,"d":"50.6"},{"v":49.257527676851474,"d":"49.3"},{"v":53.65099343375962,"d":"53.7"},{"v":52.461,"d":"52.5"},{"v":54.8738,"d":"54.9"},{"v":56.3416,"d":"56.3"},{"v":56.9522,"d":"57.0"},{"v":60.1284,"d":"60.1"},{"v":59.39,"d":"59.4"},{"v":75.49459999999999,"d":"75.5"},{"v":18.454,"d":"18.5"}]
["          A la renta",{"v":293.4866264262638,"d":"293.5"},{"v":475.61,"d":"475.6"},{"v":531.352,"d":"531.4"},{"v":591.7584025685525,"d":"591.8"},{"v":701.9313266815992,"d":"701.9"},{"v":936.5530802429171,"d":"936.6"},{"v":153.76608412064252,"d":"153.8"},{"v":103.75022796030225,"d":"103.8"},{"v":143.88342070320903,"d":"143.9"},{"v":251.48451102110735,"d":"251.5"},{"v":188.54345054095137,"d":"188.5"},{"v":118.01994441633148,"d":"118.0"},{"v":147.17842564214652,"d":"147.2"},{"v":389.163266126593,"d":"389.2"},{"v":257.8275948636291,"d":"257.8"},{"v":142.38379361054837,"d":"142.4"},{"v":180.20068513155462,"d":"180.2"},{"v":515.1155303948593,"d":"515.1"},{"v":281.3784249211509,"d":"281.4"},{"v":51.260744768151014,"d":"51.3"}]
["          A la circulación de capitales",{"v":168.66340080000003,"d":"168.7"},{"v":7.6690000000000005,"d":"7.7"},0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["          Al comercio y transacciones internacionales:",{"v":237.58088358256398,"d":"237.6"},{"v":372.667,"d":"372.7"},{"v":418.796,"d":"418.8"},{"v":382.1109596328494,"d":"382.1"},{"v":453.677106777091,"d":"453.7"},{"v":546.5426610051309,"d":"546.5"},{"v":95.66784255936034,"d":"95.7"},{"v":104.73064331976711,"d":"104.7"},{"v":90.14537444933922,"d":"90.1"},{"v":98.35695990132092,"d":"98.4"},{"v":118.66315713832557,"d":"118.7"},{"v":146.5116152881053,"d":"146.5"},{"v":122.29468671572687,"d":"122.3"},{"v":137.37501070663444,"d":"137.4"},{"v":136.40425418594424,"d":"136.4"},{"v":150.46870939682532,"d":"150.5"},{"v":137.2161084336,"d":"137.2"},{"v":151.78188763333753,"d":"151.8"},{"v":161.94636992775833,"d":"161.9"},{"v":58.48971240099999,"d":"58.5"}]
["                 Arancelarios",{"v":216.93021310256398,"d":"216.9"},{"v":354.448,"d":"354.4"},{"v":413.74,"d":"413.7"},{"v":382.1109596328494,"d":"382.1"},{"v":453.677106777091,"d":"453.7"},{"v":546.5426610051309,"d":"546.5"},{"v":95.66784255936034,"d":"95.7"},{"v":104.73064331976711,"d":"104.7"},{"v":90.14537444933922,"d":"90.1"},{"v":98.35695990132092,"d":"98.4"},{"v":118.66315713832557,"d":"118.7"},{"v":146.5116152881053,"d":"146.5"},{"v":122.29468671572687,"d":"122.3"},{"v":137.37501070663444,"d":"137.4"},{"v":136.40425418594424,"d":"136.4"},{"v":150.46870939682532,"d":"150.5"},{"v":137.2161084336,"d":"137.2"},{"v":151.78188763333753,"d":"151.8"},{"v":161.94636992775833,"d":"161.9"},{"v":58.48971240099999,"d":"58.5"}]
["                 A la salida del país",{"v":16.644408,"d":"16.6"},{"v":18.219,"d":"18.2"},{"v":5.056,"d":"5.1"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["                 A la compra de divisas",{"v":4.00626248,"d":"4.0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["          A las operaciones de crédito en m/n",{"v":2.35291961,"d":"2.4"},{"v":1.31,"d":"1.3"},{"v":1.219,"d":"1.2"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["          A los vehículos",{"v":10.7631841,"d":"10.8"},{"v":23.171999999999997,"d":"23.2"},48.8,{"v":51.95569999999999,"d":"52.0"},{"v":56.363,"d":"56.4"},{"v":60.09377310000001,"d":"60.1"},{"v":15.3795,"d":"15.4"},{"v":9.556000000000001,"d":"9.6"},{"v":12,"d":"12.0"},{"v":15.745,"d":"15.7"},{"v":15.785999999999998,"d":"15.8"},{"v":12.832,"d":"12.8"},{"v":14.14859541,"d":"14.1"},{"v":17.27751535,"d":"17.3"},{"v":16.48267667,"d":"16.5"},{"v":12.18498567,"d":"12.2"},{"v":14.6033,"d":"14.6"},{"v":21.1766,"d":"21.2"},{"v":19.1129,"d":"19.1"},{"v":3.8031,"d":"3.8"}]
["          Otros",{"v":0,"d":"0.0"},{"v":11.907000000000002,"d":"11.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},31.8,{"v":2.2850719500000003,"d":"2.3"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":8,"d":"8.0"},8.2,8.1,7.5,{"v":0.49264773000000006,"d":"0.5"},{"v":0.5538202299999999,"d":"0.6"},{"v":0.60589154,"d":"0.6"},{"v":0.6327124500000001,"d":"0.6"},{"v":0.54988332,"d":"0.5"},{"v":0.61927859,"d":"0.6"},{"v":0.69326951,"d":"0.7"},{"v":0.23555566,"d":"0.2"}]
["      No Tributarios",{"v":236.75579596,"d":"236.8"},{"v":138.93364,"d":"138.9"},{"v":338.03,"d":"338.0"},{"v":374.9110197057573,"d":"374.9"},{"v":445.3192394222222,"d":"445.3"},{"v":356.3774345655555,"d":"356.4"},{"v":92.85369999999998,"d":"92.9"},{"v":101.1147,"d":"101.1"},{"v":80.88985,"d":"80.9"},{"v":122.29577777777779,"d":"122.3"},{"v":115.453,"d":"115.5"},{"v":126.68061164444444,"d":"126.7"},{"v":79.80135354999999,"d":"79.8"},{"v":71.75034073,"d":"71.8"},{"v":94.72161821,"d":"94.7"},{"v":110.10412207555555,"d":"110.1"},{"v":79.71235005333332,"d":"79.7"},{"v":102.61939618333332,"d":"102.6"},{"v":107.17020968,"d":"107.2"},{"v":36.80257518,"d":"36.8"}]
["      Transferencias",{"v":-6.9884,"d":"-7.0"},{"v":56.29599999999999,"d":"56.3"},{"v":121.65633,"d":"121.7"},{"v":45.12610338241948,"d":"45.1"},{"v":9.827799999999995,"d":"9.8"},{"v":386.94626252,"d":"386.9"},{"v":15,"d":"15.0"},29.6,{"v":0,"d":"0.0"},{"v":0.5309999999999997,"d":"0.5"},{"v":4.672799999999995,"d":"4.7"},{"v":4.6240000000000006,"d":"4.6"},{"v":33.76274142,"d":"33.8"},{"v":82.88423106999998,"d":"82.9"},{"v":45.86917693,"d":"45.9"},{"v":224.43011309999997,"d":"224.4"},{"v":23.020518819999992,"d":"23.0"},{"v":87.63116619,"d":"87.6"},{"v":141.69748041666668,"d":"141.7"},{"v":75.59858892333332,"d":"75.6"}]
[]
["TOTAL GASTOS       (1)",{"v":3230.209189891867,"d":"3,230.2"},{"v":4066.9928963400002,"d":"4,067.0"},{"v":4756.7186363636365,"d":"4,756.7"},{"v":5009.58227973915,"d":"5,009.6"},{"v":5497.8099413455675,"d":"5,497.8"},{"v":6232.081256284099,"d":"6,232.1"},{"v":1297.017927853668,"d":"1,297.0"},{"v":1362.7168530047593,"d":"1,362.7"},{"v":1275.7542622884591,"d":"1,275.8"},{"v":1384.362042403649,"d":"1,384.4"},{"v":1371.0718876812211,"d":"1,371.1"},{"v":1466.6217489722376,"d":"1,466.6"},{"v":1438.6563973055142,"d":"1,438.7"},{"v":1438.4623341497843,"d":"1,438.5"},{"v":1561.0569979224338,"d":"1,561.1"},{"v":1793.905526906366,"d":"1,793.9"},{"v":1478.3541408833332,"d":"1,478.4"},{"v":1723.9758824679427,"d":"1,724.0"},{"v":1699.169207162737,"d":"1,699.2"},{"v":515.119258916,"d":"515.1"}]
[]
["  Gastos Corrientes",{"v":2571.663556051867,"d":"2,571.7"},{"v":2628.2588963400003,"d":"2,628.3"},{"v":3530.76,"d":"3,530.8"},{"v":3692.5172797391506,"d":"3,692.5"},{"v":4103.26177765702,"d":"4,103.3"},{"v":4720.4934313720805,"d":"4,720.5"},{"v":939.755927853668,"d":"939.8"},{"v":1031.0208530047594,"d":"1,031.0"},{"v":998.8057285433333,"d":"998.8"},{"v":1021.1197176035503,"d":"1,021.1"},{"v":1037.5775117894648,"d":"1,037.6"},{"v":1045.7588197206712,"d":"1,045.8"},{"v":1194.5673509273333,"d":"1,194.6"},{"v":1085.4849525406808,"d":"1,085.5"},{"v":1164.4922126141516,"d":"1,164.5"},{"v":1275.9489152899139,"d":"1,275.9"},{"v":1138.09166126,"d":"1,138.1"},{"v":1339.8961845346093,"d":"1,339.9"},{"v":1327.2192316860703,"d":"1,327.2"},{"v":394.3134701093333,"d":"394.3"}]
["       Intereses",{"v":1009.31061466,"d":"1,009.3"},{"v":937.50560634,"d":"937.5"},{"v":822.55,"d":"822.6"},{"v":826.8813848074384,"d":"826.9"},{"v":813.5213515909958,"d":"813.5"},{"v":855.2444219897699,"d":"855.2"},{"v":199.11,"d":"199.1"},{"v":240.055,"d":"240.1"},{"v":217.249,"d":"217.2"},{"v":198.94600818414324,"d":"198.9"},{"v":189.45516251171185,"d":"189.5"},{"v":207.8711808951407,"d":"207.9"},{"v":220.168178,"d":"220.2"},{"v":188.1890081841432,"d":"188.2"},{"v":213.81923580562665,"d":"213.8"},{"v":233.06799999999998,"d":"233.1"},{"v":221.184,"d":"221.2"},{"v":246.9160040920716,"d":"246.9"},{"v":245.68916251171186,"d":"245.7"},{"v":72.4177056,"d":"72.4"}]
["            Externos",{"v":812.27598232,"d":"812.3"},727.6,{"v":621.09,"d":"621.1"},{"v":614.3663848074384,"d":"614.4"},{"v":598.1223515909958,"d":"598.1"},{"v":630.7434219897699,"d":"630.7"},{"v":153.732,"d":"153.7"},{"v":152.76,"d":"152.8"},{"v":161.409,"d":"161.4"},{"v":138.14600818414323,"d":"138.1"},{"v":160.45616251171185,"d":"160.5"},{"v":138.11118089514068,"d":"138.1"},{"v":166.838178,"d":"166.8"},{"v":144.5860081841432,"d":"144.6"},{"v":162.85123580562663,"d":"162.9"},{"v":156.468,"d":"156.5"},{"v":171.93,"d":"171.9"},{"v":199.9620040920716,"d":"200.0"},{"v":182.75516251171186,"d":"182.8"},{"v":53.1727056,"d":"53.2"}]
["            Internos",{"v":197.03463234,"d":"197.0"},{"v":209.90560634000002,"d":"209.9"},{"v":201.46,"d":"201.5"},{"v":212.515,"d":"212.5"},{"v":215.399,"d":"215.4"},{"v":224.501,"d":"224.5"},{"v":45.37799999999999,"d":"45.4"},{"v":87.295,"d":"87.3"},{"v":55.84,"d":"55.8"},60.8,{"v":28.999,"d":"29.0"},{"v":69.76,"d":"69.8"},{"v":53.33,"d":"53.3"},{"v":43.603,"d":"43.6"},{"v":50.968,"d":"51.0"},76.6,{"v":49.254,"d":"49.3"},{"v":46.954,"d":"47.0"},{"v":62.934,"d":"62.9"},{"v":19.245,"d":"19.2"}]
["       Sueldos",{"v":706.87824052,"d":"706.9"},{"v":1088,"d":"1,088.0"},{"v":1672.51,"d":"1,672.5"},{"v":1863.7,"d":"1,863.7"},{"v":2048.7780170088886,"d":"2,048.8"},{"v":2299.006872615556,"d":"2,299.0"},455.7,{"v":551,"d":"551.0"},{"v":497.24234887,"d":"497.2"},{"v":495.3331282444444,"d":"495.3"},{"v":517.64809545,"d":"517.6"},{"v":538.5544444444444,"d":"538.6"},{"v":550.09125786,"d":"550.1"},{"v":531.36777113,"d":"531.4"},{"v":570.88022869,"d":"570.9"},{"v":646.6676149355555,"d":"646.7"},{"v":579.4730956000001,"d":"579.5"},{"v":604.708835,"d":"604.7"},{"v":640.79200771,"d":"640.8"},{"v":205.30502388,"d":"205.3"}]
["       Compra de bienes y servicios",{"v":174.47532273000002,"d":"174.5"},121.7,{"v":318,"d":"318.0"},{"v":329.06,"d":"329.1"},{"v":363.42466778,"d":"363.4"},{"v":355.18210128,"d":"355.2"},{"v":99.19,"d":"99.2"},85.2,{"v":64.60826177999999,"d":"64.6"},{"v":92.420406,"d":"92.4"},{"v":89.676,"d":"89.7"},{"v":116.72,"d":"116.7"},{"v":76.09284368,"d":"76.1"},{"v":80.33847643,"d":"80.3"},{"v":90.41841256000001,"d":"90.4"},{"v":108.33236861,"d":"108.3"},{"v":84.28372510999999,"d":"84.3"},{"v":104.23266521,"d":"104.2"},{"v":104.49938142,"d":"104.5"},{"v":37.79649857,"d":"37.8"}]
["       Otros",{"v":541.48725283,"d":"541.5"},300.4,351.4,{"v":257.2626666666667,"d":"257.3"},{"v":286.46493017333336,"d":"286.5"},{"v":489.0090769008333,"d":"489.0"},{"v":77.42666666666668,"d":"77.4"},{"v":65.936,"d":"65.9"},{"v":63.03632606000001,"d":"63.0"},{"v":67.81728930999999,"d":"67.8"},{"v":67.11567575000001,"d":"67.1"},{"v":88.49563905333332,"d":"88.5"},{"v":196.20863945666667,"d":"196.2"},{"v":77.36191761166666,"d":"77.4"},{"v":103.54415708166667,"d":"103.5"},{"v":111.89436275083332,"d":"111.9"},{"v":77.80758547750003,"d":"77.8"},{"v":108.7733908541667,"d":"108.8"},{"v":156.59822479416675,"d":"156.6"},{"v":32.6147019202889,"d":"32.6"}]
["       Transferencias",{"v":139.51212531186667,"d":"139.5"},{"v":180.65329,"d":"180.7"},366.3,{"v":415.6132282650457,"d":"415.6"},{"v":591.0728111038018,"d":"591.1"},{"v":722.0509585859209,"d":"722.1"},{"v":108.32926118700126,"d":"108.3"},{"v":88.82985300475916,"d":"88.8"},{"v":156.66979183333333,"d":"156.7"},{"v":166.60288586496262,"d":"166.6"},{"v":173.68257807775288,"d":"173.7"},{"v":94.11755532775288,"d":"94.1"},{"v":152.00643193066668,"d":"152.0"},{"v":208.22777918487088,"d":"208.2"},{"v":185.83017847685835,"d":"185.8"},{"v":175.986568993525,"d":"176.0"},{"v":175.34325507250003,"d":"175.3"},{"v":275.2652893783708,"d":"275.3"},{"v":179.64045525019168,"d":"179.6"},{"v":46.17954013904445,"d":"46.2"}]
[]
["  Gastos de Capital",{"v":658.5456338399999,"d":"658.5"},{"v":1438.734,"d":"1,438.7"},{"v":1225.9586363636363,"d":"1,226.0"},{"v":1317.065,"d":"1,317.1"},{"v":1394.5481636885474,"d":"1,394.5"},{"v":1511.5878249120187,"d":"1,511.6"},{"v":357.26200000000006,"d":"357.3"},{"v":331.696,"d":"331.7"},{"v":276.9485337451258,"d":"276.9"},{"v":363.24232480009874,"d":"363.2"},{"v":333.49437589175636,"d":"333.5"},{"v":420.86292925156647,"d":"420.9"},{"v":244.08904637818097,"d":"244.1"},{"v":352.9773816091035,"d":"353.0"},{"v":396.5647853082822,"d":"396.6"},{"v":517.9566116164523,"d":"518.0"},{"v":340.2624796233333,"d":"340.3"},{"v":384.07969793333336,"d":"384.1"},{"v":371.9499754766667,"d":"371.9"},{"v":120.80578880666667,"d":"120.8"}]
["       Formación bruta de capital fijo",{"v":424.5095058,"d":"424.5"},644.6,610.6,{"v":659.825,"d":"659.8"},{"v":709.7483335466667,"d":"709.7"},{"v":828.62748387,"d":"828.6"},{"v":209.36200000000002,"d":"209.4"},{"v":186.096,"d":"186.1"},{"v":122.60937620666667,"d":"122.6"},{"v":183.92577554000002,"d":"183.9"},{"v":156.80041980000001,"d":"156.8"},{"v":246.412762,"d":"246.4"},{"v":100.75722326000002,"d":"100.8"},{"v":134.4182812,"d":"134.4"},{"v":221.87834268,"d":"221.9"},{"v":371.57363673,"d":"371.6"},{"v":135.26247962333332,"d":"135.3"},{"v":166.61219793333333,"d":"166.6"},{"v":160.7499754766667,"d":"160.7"},{"v":51.47245547333334,"d":"51.5"}]
["       Otros",0,{"v":232.63399999999996,"d":"232.6"},{"v":-2.221363636363634,"d":"-2.2"},{"v":14.84,"d":"14.8"},{"v":26.65,"d":"26.7"},11.8,6.9,0.6,{"v":7.45,"d":"7.5"},7.2,{"v":6,"d":"6.0"},{"v":6,"d":"6.0"},{"v":2.95,"d":"3.0"},{"v":2.95,"d":"3.0"},{"v":2.95,"d":"3.0"},{"v":2.95,"d":"3.0"},{"v":6,"d":"6.0"},{"v":6,"d":"6.0"},{"v":7,"d":"7.0"},{"v":3,"d":"3.0"}]
["       Transferencias",{"v":234.03612804,"d":"234.0"},561.5,{"v":617.58,"d":"617.6"},642.4,{"v":658.1498301418808,"d":"658.1"},{"v":671.1603410420189,"d":"671.2"},{"v":141,"d":"141.0"},{"v":145,"d":"145.0"},{"v":146.88915753845916,"d":"146.9"},{"v":172.11654926009874,"d":"172.1"},{"v":170.69395609175632,"d":"170.7"},{"v":168.4501672515665,"d":"168.5"},{"v":140.38182311818096,"d":"140.4"},{"v":215.6091004091035,"d":"215.6"},{"v":171.7364426282822,"d":"171.7"},{"v":143.4329748864523,"d":"143.4"},{"v":199,"d":"199.0"},{"v":211.4675,"d":"211.5"},204.2,{"v":66.33333333333333,"d":"66.3"}]
[]
["AJUSTE DEL TESORO NACIONAL (2)",{"$nulls":3},-130.4,null,null,{"v":-33,"d":"-33.0"},-71.9,{"$nulls":8},{"v":-18.050599,"d":"-18.1"},{"v":-10.255,"d":"-10.3"}]
[]
["DEFICIT (-) O SUPERAVIT (+) ",{"v":19.326754718589655,"d":"19.3"},{"v":-222.29289634000042,"d":"-222.3"},{"v":-184.64063453363633,"d":"-184.6"},{"v":-108.48715444957142,"d":"-108.5"},{"v":-319.2136883070052,"d":"-319.2"},{"v":-180.44461368049542,"d":"-180.4"},{"v":-10.99596117366491,"d":"-11.0"},{"v":-106.96375172468979,"d":"-107.0"},{"v":-153.65345724206486,"d":"-153.7"},{"v":-46.15960955025048,"d":"-46.2"},{"v":10.444762674906997,"d":"10.4"},{"v":-129.84538418959687,"d":"-129.8"},{"v":-175.6760468376408,"d":"-175.7"},{"v":208.35290943344285,"d":"208.4"},{"v":-26.495765522860438,"d":"-26.5"},{"v":-186.6257107534368,"d":"-186.6"},{"v":81.89887955515482,"d":"81.9"},{"v":321.4431383535872,"d":"321.4"},{"v":39.765294082838864,"d":"39.8"},{"v":35.87504570648423,"d":"35.9"}]
[]
["Tipo de cambio 1US$ = S/         (3)",{"v":24875.5,"d":"24,875.5"},{"v":25000,"d":"25,000.0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["(1) Los registros de gastos corresponden a valores devengados."]
["(2) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["(3) Corresponde al tipo de cambio promedio simple de venta del mercado de intervención."]
[]
["FUENTE: Ministerio de Economía y Finanzas y Entidades del Sector Público."]