{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.4.1"],"not_rendered":{"external_links":1,"defined_names":7},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.4.1","index":0,"n_rows":68,"n_cols":27,"rows_kept":68,"merged":[[1,0,1,7],[3,0,3,7],[5,0,9,0],[5,1,8,1],[5,2,8,2],[5,3,8,3],[5,4,8,4],[5,5,8,5],[5,6,8,6],[5,7,8,7]],"flags":["formulas_cached_only"]}
[]
["2.4.1  DEFICIT O SUPERAVIT:  GLOBAL, PRESUPUESTARIO Y PRIMARIO DEL GOBIERNO CENTRAL -base caja- (1)"]
[]
["Millones de dólares"]
[]
["Período","DEFICIT (-) O SUPERAVIT (+)  GLOBAL ","Desembolsos internos y externos","Amortización interna y externa","DEFICIT (-) O SUPERAVIT (+) PRESUPUESTARIO ","Gastos financieros (intereses)","DEFICIT (-) O SUPERAVIT (+) PRIMARIO ","Tipo de Cambio 1 US$=S/ (2)"]
[null,null,"internos y ","interna y   ","SUPERAVIT (+)","financieros ","SUPERAVIT (+)","Cambio"]
[null,null,"externos ","externa    ","PRESUPUESTARIO","(intereses) ","PRESUPUESTARIO","1 US$=S/ (2)"]
[]
[null,"a ","b ","c ","d=a+b-c","e ","f=a+e "]
[]
[2000,{"v":-23.01129099999997,"d":"-23.0"},{"v":1290.74,"d":"1,290.7"},900.5,{"v":367.22870900000004,"d":"367.2"},{"v":779.6289371765331,"d":"779.6"},{"v":756.6176461765331,"d":"756.6"},{"v":24875.5,"d":"24,875.5"}]
["2001 (3)",{"v":-676.695939710251,"d":"-676.7"},{"v":1103.84601,"d":"1,103.8"},{"v":989.07,"d":"989.1"},{"v":-561.919929710251,"d":"-561.9"},{"v":838.8720000000001,"d":"838.9"},{"v":162.1760602897491,"d":"162.2"}]
["2002 (4)",{"v":141.90100000000075,"d":"141.9"},{"v":1083.246,"d":"1,083.2"},{"v":1151.985,"d":"1,152.0"},{"v":73.16200000000094,"d":"73.2"},{"v":867.937,"d":"867.9"},{"v":1009.8380000000008,"d":"1,009.8"}]
["2003 (5)",{"v":-321.0460000000003,"d":"-321.0"},{"v":1596.578,"d":"1,596.6"},{"v":1104.945,"d":"1,104.9"},{"v":170.58699999999976,"d":"170.6"},{"v":845.829,"d":"845.8"},{"v":524.7829999999997,"d":"524.8"}]
["2004 (6)",{"v":-24.590567000000163,"d":"-24.6"},{"v":1679.03,"d":"1,679.0"},{"v":1838.381,"d":"1,838.4"},{"v":-183.941567,"d":"-183.9"},{"v":814.0110000000001,"d":"814.0"},{"v":789.4204329999998,"d":"789.4"}]
["2005 (7)",{"v":301.57702599999925,"d":"301.6"},{"v":2180.147,"d":"2,180.1"},{"v":1972.6170000000002,"d":"1,972.6"},{"v":509.1070259999991,"d":"509.1"},{"v":854.965,"d":"855.0"},{"v":1156.5420259999992,"d":"1,156.5"}]
[{"$nulls":19},{"v":3.9900523613750614,"d":"4 "}]
["Relación con el PIB"]
[]
[2000,{"v":-0.14441931316998846,"d":"-0.1"},{"v":8.100709529119037,"d":"8.1"},{"v":5.65155564325247,"d":"5.7"},{"v":2.3047345726965784,"d":"2.3"},{"v":4.8929664847784125,"d":"4.9"},{"v":4.748547171608424,"d":"4.7"}]
["2001 (3)",{"v":-3.1845148715678007,"d":"-3.2"},{"v":5.19467286337041,"d":"5.2"},{"v":4.654539711543435,"d":"4.7"},{"v":-2.6443817197408257,"d":"-2.6"},{"v":3.9477115238576275,"d":"3.9"},{"v":0.7631966522898272,"d":"0.8"}]
["2002 (4)",{"v":0.5698954126794882,"d":"0.6"},{"v":4.350476220769421,"d":"4.4"},{"v":4.626542215879921,"d":"4.6"},{"v":0.29382941756898845,"d":"0.3"},{"v":3.485763418121045,"d":"3.5"},{"v":4.055658830800533,"d":"4.1"}]
["2003 (5)",{"v":-1.121130815159387,"d":"-1.1"},{"v":5.575440262783347,"d":"5.6"},{"v":3.858599355096428,"d":"3.9"},{"v":0.5957100925275316,"d":"0.6"},{"v":2.9537354654954378,"d":"3.0"},{"v":1.832604650336051,"d":"1.8"}]
["2004 (6)",{"v":-0.07534864798870221,"d":"-0.1"},{"v":5.144763048061065,"d":"5.1"},{"v":5.633034929130241,"d":"5.6"},{"v":-0.5636205290578777,"d":"-0.6"},{"v":2.4942340002949535,"d":"2.5"},{"v":2.418885352306251,"d":"2.4"}]
["2005 (7)",{"v":0.8264893178531983,"d":"0.8"},{"v":5.974819205391664,"d":"6.0"},{"v":5.406071212850367,"d":"5.4"},{"v":1.3952373103944953,"d":"1.4"},{"v":2.343081132573943,"d":"2.3"},{"v":3.1695704504271416,"d":"3.2"}]
[]
["2005 Enero - noviembre (7)",{"v":404.59702599999923,"d":"404.6"},{"v":1296.44,"d":"1,296.4"},{"v":1838.055,"d":"1,838.1"},{"v":-137.017974000001,"d":"-137.0"},{"v":800.8380000000001,"d":"800.8"},{"v":1205.4350259999992,"d":"1,205.4"}]
["     Enero",{"v":85.88709999999992,"d":"85.9"},{"v":111.277,"d":"111.3"},{"v":237.46200000000002,"d":"237.5"},{"v":-40.29790000000011,"d":"-40.3"},{"v":37.053,"d":"37.1"},{"v":122.94009999999992,"d":"122.9"}]
["     Febrero",{"v":51.963100000000054,"d":"52.0"},{"v":3.648,"d":"3.6"},{"v":141.95600000000002,"d":"142.0"},{"v":-86.34489999999997,"d":"-86.3"},{"v":130.475,"d":"130.5"},{"v":182.43810000000005,"d":"182.4"}]
["     Marzo",{"v":-38.67599999999993,"d":"-38.7"},{"v":49.311,"d":"49.3"},{"v":145.514,"d":"145.5"},{"v":-134.87899999999993,"d":"-134.9"},{"v":26.568,"d":"26.6"},{"v":-12.10799999999993,"d":"-12.1"}]
["     Abril",{"v":163.205,"d":"163.2"},{"v":168.062,"d":"168.1"},{"v":185.54399999999998,"d":"185.5"},{"v":145.72300000000007,"d":"145.7"},{"v":61.708,"d":"61.7"},{"v":224.913,"d":"224.9"}]
["     Mayo",{"v":51.974950000000035,"d":"52.0"},{"v":42.939,"d":"42.9"},{"v":124.793,"d":"124.8"},{"v":-29.879049999999978,"d":"-29.9"},{"v":113.549,"d":"113.5"},{"v":165.52395000000004,"d":"165.5"}]
["     Junio",{"v":71.17361700000015,"d":"71.2"},{"v":4.271,"d":"4.3"},{"v":126.724,"d":"126.7"},{"v":-51.279382999999854,"d":"-51.3"},{"v":38.603,"d":"38.6"},{"v":109.77661700000016,"d":"109.8"}]
["     Julio",{"v":54.22459999999995,"d":"54.2"},{"v":56.101,"d":"56.1"},{"v":194.492,"d":"194.5"},{"v":-84.16640000000004,"d":"-84.2"},{"v":42.649,"d":"42.6"},{"v":96.87359999999995,"d":"96.9"}]
["     Agosto",{"v":-93.5410000000009,"d":"-93.5"},{"v":198.941,"d":"198.9"},{"v":133.418,"d":"133.4"},{"v":-28.01800000000091,"d":"-28.0"},{"v":143.324,"d":"143.3"},{"v":49.782999999999106,"d":"49.8"}]
["     Septiembre",{"v":-11.692599999999004,"d":"-11.7"},{"v":144.63,"d":"144.6"},{"v":82.771,"d":"82.8"},{"v":50.16640000000099,"d":"50.2"},{"v":31.495,"d":"31.5"},{"v":19.802400000000997,"d":"19.8"}]
["     Octubre",{"v":55.81425899999999,"d":"55.8"},{"v":379.519,"d":"379.5"},{"v":294.047,"d":"294.0"},{"v":141.28625899999997,"d":"141.3"},{"v":45.462999999999994,"d":"45.5"},{"v":101.27725899999999,"d":"101.3"}]
["     Noviembre",{"v":14.26399999999893,"d":"14.3"},{"v":137.74099999999999,"d":"137.7"},{"v":171.334,"d":"171.3"},{"v":-19.329000000001088,"d":"-19.3"},{"v":129.951,"d":"130.0"},{"v":144.21499999999892,"d":"144.2"}]
["     Diciembre",{"v":-103.02,"d":"-103.0"},{"v":883.707,"d":"883.7"},{"v":134.562,"d":"134.6"},{"v":646.125,"d":"646.1"},{"v":54.126999999999995,"d":"54.1"},{"v":-48.893,"d":"-48.9"}]
[]
["2006 Enero - noviembre",{"v":82.57029999999952,"d":"82.6"},{"v":1019.6530000000001,"d":"1,019.7"},{"v":2583.623,"d":"2,583.6"},{"v":-1481.3997000000004,"d":"-1,481.4"},{"v":822.116,"d":"822.1"},{"v":904.6862999999995,"d":"904.7"}]
["     Enero",{"v":242.8939999999999,"d":"242.9"},{"v":7.204000000000001,"d":"7.2"},{"v":324.574,"d":"324.6"},{"v":-74.47600000000011,"d":"-74.5"},{"v":45.518,"d":"45.5"},{"v":288.4119999999999,"d":"288.4"}]
["     Febrero",{"v":-113.17,"d":"-113.2"},{"v":6.132,"d":"6.1"},{"v":177.62199999999999,"d":"177.6"},{"v":-284.66,"d":"-284.7"},{"v":147.941,"d":"147.9"},{"v":34.771,"d":"34.8"}]
["     Marzo",{"v":-18.607999999999663,"d":"-18.6"},{"v":115.557,"d":"115.6"},{"v":83.429,"d":"83.4"},{"v":13.520000000000337,"d":"13.5"},{"v":23.834,"d":"23.8"},{"v":5.226000000000337,"d":"5.2"}]
["     Abril",{"v":141.97599999999989,"d":"142.0"},{"v":40.142,"d":"40.1"},{"v":111.28299999999999,"d":"111.3"},{"v":70.8349999999999,"d":"70.8"},{"v":66.456,"d":"66.5"},{"v":208.4319999999999,"d":"208.4"}]
["     Mayo",{"v":90.47374400000024,"d":"90.5"},{"v":416.372,"d":"416.4"},{"v":829.425,"d":"829.4"},{"v":-322.5792559999997,"d":"-322.6"},{"v":98.981,"d":"99.0"},{"v":189.45474400000023,"d":"189.5"}]
["     Junio",{"v":-19.095743999999968,"d":"-19.1"},{"v":-2.044,"d":"-2.0"},{"v":159.763,"d":"159.8"},{"v":-180.90274399999998,"d":"-180.9"},{"v":74.887,"d":"74.9"},{"v":55.79125600000003,"d":"55.8"}]
["     Julio",{"v":14.909799999999564,"d":"14.9"},{"v":17.187,"d":"17.2"},{"v":158.412,"d":"158.4"},{"v":-126.31520000000044,"d":"-126.3"},{"v":30.667,"d":"30.7"},{"v":45.576799999999565,"d":"45.6"}]
["     Agosto",{"v":-216.8622000000006,"d":"-216.9"},{"v":10.049,"d":"10.0"},{"v":304.488,"d":"304.5"},{"v":-511.30120000000056,"d":"-511.3"},{"v":172.616,"d":"172.6"},{"v":-44.246200000000584,"d":"-44.2"}]
["     Septiembre",{"v":91.12040000000042,"d":"91.1"},{"v":21.619,"d":"21.6"},{"v":137.151,"d":"137.2"},{"v":-24.411599999999595,"d":"-24.4"},{"v":32.819,"d":"32.8"},{"v":123.93940000000042,"d":"123.9"}]
["     Octubre",{"v":-25.915000000000305,"d":"-25.9"},{"v":191.555,"d":"191.6"},{"v":129.924,"d":"129.9"},{"v":35.715999999999696,"d":"35.7"},{"v":68.869,"d":"68.9"},{"v":42.953999999999695,"d":"43.0"}]
["     Noviembre",{"v":-105.15269999999992,"d":"-105.2"},{"v":195.88,"d":"195.9"},{"v":167.552,"d":"167.6"},{"v":-76.82469999999992,"d":"-76.8"},{"v":59.528,"d":"59.5"},{"v":-45.624699999999926,"d":"-45.6"}]
[]
[]
["(1) Los valores están presentados en US dólares."]
["(2) Hasta enero de 2000, los valores en US dólares presentados para cada uno de los años, se calcularon sobre la cotización promedio anual del mercado de intervención."]
["(3) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2001, en conformidad al Acuerdo Ministerial 012 del 10 de enero de 2003. "]
["(4) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2002, en conformidad al Acuerdo Ministerial 332 del 31 de diciembre de 2003."]
["(5) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2003, en conformidad al Acuerdo Ministerial 112 del 11 de mayo de 2004."]
["(6) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2004, en conformidad al Acuerdo Ministerail 184 del 24 de agosto de 2005."]
["(7) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2005, en conformidad al Acuerdo Ministerail 320 del 12 de septiembre de 2006."]
[]
["FUENTE:  Ministerio de Economía y Finanzas - Tesorería de la Nación."]
[]
[]
[]
[{"$nulls":26},"(2)"]