{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.4.2"],"not_rendered":{"external_links":1,"defined_names":10},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.4.2","index":0,"n_rows":68,"n_cols":10,"rows_kept":68,"merged":[[5,0,10,0],[5,1,9,1],[5,2,9,2],[5,3,6,8],[5,9,10,9],[7,3,9,3],[7,4,9,4],[7,5,9,5],[7,6,9,6],[7,7,9,7],[7,8,9,8]],"flags":["formulas_cached_only"]}
[]
["2.4.2  INGRESOS CORRIENTES  Y DE CAPITAL DEL PRESUPUESTO DEL GOBIERNO CENTRAL -base caja- (1)"]
[]
["Millones de dólares"]
[]
["Período","TOTAL INGRESOS","PETROLEROS ","N O      P E T R O L E R O S",{"$nulls":5},"Tipo de cambio 1 US$=S/ (4)"]
[]
[{"$nulls":3},"  Total ","A las importaciones","A la renta (2)"," Al valor agregado","A los consumos especiales","Otros (3)"]
[{"$nulls":4},"importaciones","   renta (2)"," agregado ","  especiales"]
[]
[null,"a=b+c ","b ","c=d+e+f+g+h","d ","e ","f","g","h"]
[]
[2000,{"v":3110.843901,"d":"3,110.8"},{"v":1248.803901,"d":"1,248.8"},{"v":1862.04,"d":"1,862.0"},215.1,445.1,{"v":820.08,"d":"820.1"},74.5,{"v":307.26,"d":"307.3"},{"v":24875.5,"d":"24,875.5"}]
["2001 (5)",{"v":3822.7760602897497,"d":"3,822.8"},{"v":1256.039497368421,"d":"1,256.0"},{"v":2566.7365629213286,"d":"2,566.7"},{"v":354.412,"d":"354.4"},{"v":434.25561152928793,"d":"434.3"},{"v":1283.941711392041,"d":"1,283.9"},{"v":137.152,"d":"137.2"},{"v":356.97523999999976,"d":"357.0"}]
["2002 (6)",{"v":4495.569,"d":"4,495.6"},{"v":1323.955,"d":"1,324.0"},{"v":3171.6140000000005,"d":"3,171.6"},{"v":421.684,"d":"421.7"},{"v":435.223,"d":"435.2"},{"v":1496.951,"d":"1,497.0"},{"v":151.349,"d":"151.3"},{"v":666.4070000000002,"d":"666.4"}]
["2003 (7)",{"v":4761.8,"d":"4,761.8"},{"v":1555.392,"d":"1,555.4"},{"v":3206.4080000000004,"d":"3,206.4"},{"v":382.779,"d":"382.8"},{"v":516.193,"d":"516.2"},{"v":1579.64,"d":"1,579.6"},{"v":148.34199999999998,"d":"148.3"},{"v":579.4540000000002,"d":"579.5"}]
["2004 (8)",{"v":5460.004433000002,"d":"5,460.0"},{"v":1319.4191329999999,"d":"1,319.4"},{"v":4140.5853,"d":"4,140.6"},{"v":448.65,"d":"448.7"},{"v":605.551,"d":"605.6"},{"v":1716.992,"d":"1,717.0"},{"v":193.31100000000004,"d":"193.3"},{"v":1176.0813,"d":"1,176.1"}]
["2005 (9)",{"v":6243.644026,"d":"6,243.6"},{"v":1573.968326,"d":"1,574.0"},{"v":4669.6757,"d":"4,669.7"},{"v":542.163,"d":"542.2"},{"v":768.8710000000001,"d":"768.9"},{"v":1966.523,"d":"1,966.5"},{"v":229.579,"d":"229.6"},{"v":1162.5397000000003,"d":"1,162.5"}]
[]
["Relación con el PIB"]
[]
[2000,{"v":19.523403471617897,"d":"19.5"},{"v":7.837517750152413,"d":"7.8"},{"v":11.685885721465482,"d":"11.7"},{"v":1.349971814396009,"d":"1.3"},{"v":2.7934563207236804,"d":"2.8"},{"v":5.146838147605203,"d":"5.1"},{"v":0.4675634596583109,"d":"0.5"},{"v":1.9283697800619142,"d":"1.9"}]
["2001 (5)",{"v":17.989892506047294,"d":"18.0"},{"v":5.910891766779268,"d":"5.9"},{"v":12.079000739268027,"d":"12.1"},{"v":1.6678543765835903,"d":"1.7"},{"v":2.043596498552832,"d":"2.0"},{"v":6.042198917145696,"d":"6.0"},{"v":0.6454340244043445,"d":"0.6"},{"v":1.6799169225815636,"d":"1.7"}]
["2002 (6)",{"v":18.05487030030867,"d":"18.1"},{"v":5.317199181782143,"d":"5.3"},{"v":12.737671118526528,"d":"12.7"},{"v":1.69354533935868,"d":"1.7"},{"v":1.7479199666852494,"d":"1.7"},{"v":6.011976715498609,"d":"6.0"},{"v":0.6078399786726478,"d":"0.6"},{"v":2.676389118311342,"d":"2.7"}]
["2003 (7)",{"v":16.628771938058613,"d":"16.6"},{"v":5.431613852383733,"d":"5.4"},{"v":11.197158085674879,"d":"11.2"},{"v":1.336709793287861,"d":"1.3"},{"v":1.8026073486963519,"d":"1.8"},{"v":5.51629075228588,"d":"5.5"},{"v":0.5180279068494036,"d":"0.5"},{"v":2.0235222845553817,"d":"2.0"}]
["2004 (8)",{"v":16.73015315339691,"d":"16.7"},{"v":4.042869275929058,"d":"4.0"},{"v":12.687283877467845,"d":"12.7"},{"v":1.3747210839071347,"d":"1.4"},{"v":1.855485851066643,"d":"1.9"},{"v":5.261083479995272,"d":"5.3"},{"v":0.5923296722415516,"d":"0.6"},{"v":3.603663790257243,"d":"3.6"}]
["2005 (9)",{"v":17.111068307858936,"d":"17.1"},{"v":4.3135514178002525,"d":"4.3"},{"v":12.79751689005868,"d":"12.8"},{"v":1.4858291229227942,"d":"1.5"},{"v":2.107135535938033,"d":"2.1"},{"v":5.389370252668481,"d":"5.4"},{"v":0.6291745549059825,"d":"0.6"},{"v":3.186007423623391,"d":"3.2"}]
[]
["2005 Enero - noviembre (9)",{"v":5353.7540260000005,"d":"5,353.8"},{"v":1116.313326,"d":"1,116.3"},{"v":4237.4407,"d":"4,237.4"},{"v":489.96299999999997,"d":"490.0"},{"v":713.238,"d":"713.2"},{"v":1787.254,"d":"1,787.3"},{"v":212.002,"d":"212.0"},{"v":1034.9837000000002,"d":"1,035.0"}]
["     Enero",{"v":451.0521,"d":"451.1"},{"v":95.61299999999999,"d":"95.6"},{"v":355.4391,"d":"355.4"},{"v":42.682,"d":"42.7"},{"v":42.519,"d":"42.5"},{"v":169.346,"d":"169.3"},{"v":22.186999999999998,"d":"22.2"},{"v":78.70510000000002,"d":"78.7"}]
["     Febrero",{"v":412.16610000000003,"d":"412.2"},{"v":106.729,"d":"106.7"},{"v":305.43710000000004,"d":"305.4"},{"v":35.106,"d":"35.1"},{"v":28.394,"d":"28.4"},{"v":143.98,"d":"144.0"},{"v":18.628,"d":"18.6"},{"v":79.32910000000004,"d":"79.3"}]
["     Marzo",{"v":463.6260000000001,"d":"463.6"},{"v":90.828,"d":"90.8"},{"v":372.79800000000006,"d":"372.8"},{"v":44.009,"d":"44.0"},{"v":38.225,"d":"38.2"},{"v":159.336,"d":"159.3"},{"v":18.211,"d":"18.2"},{"v":113.01700000000005,"d":"113.0"}]
["     Abril",{"v":580.92,"d":"580.9"},{"v":98.288,"d":"98.3"},{"v":482.63199999999995,"d":"482.6"},{"v":42.017,"d":"42.0"},{"v":206.55,"d":"206.6"},{"v":129.974,"d":"130.0"},{"v":20.095,"d":"20.1"},{"v":83.99599999999998,"d":"84.0"}]
["     Mayo",{"v":594.49195,"d":"594.5"},{"v":110.75394999999999,"d":"110.8"},{"v":483.738,"d":"483.7"},{"v":47.819,"d":"47.8"},{"v":104.669,"d":"104.7"},{"v":168.659,"d":"168.7"},{"v":19.38,"d":"19.4"},{"v":143.211,"d":"143.2"}]
["     Junio",{"v":469.45761700000014,"d":"469.5"},{"v":119.485017,"d":"119.5"},{"v":349.9726000000001,"d":"350.0"},{"v":45.328,"d":"45.3"},{"v":36.12,"d":"36.1"},{"v":161.358,"d":"161.4"},{"v":18.481,"d":"18.5"},{"v":88.68560000000008,"d":"88.7"}]
["     Julio",{"v":501.54460000000006,"d":"501.5"},{"v":129.0957,"d":"129.1"},{"v":372.44890000000004,"d":"372.4"},{"v":39.323,"d":"39.3"},{"v":68.009,"d":"68.0"},{"v":141.221,"d":"141.2"},{"v":18.006,"d":"18.0"},{"v":105.88990000000007,"d":"105.9"}]
["     Agosto",{"v":494.87399999999997,"d":"494.9"},{"v":99.48800000000001,"d":"99.5"},{"v":395.38599999999997,"d":"395.4"},{"v":52.637,"d":"52.6"},{"v":48.924,"d":"48.9"},{"v":172.85,"d":"172.9"},{"v":20.64,"d":"20.6"},{"v":100.335,"d":"100.3"}]
["     Septiembre",{"v":418.99940000000004,"d":"419.0"},{"v":58.8754,"d":"58.9"},{"v":360.124,"d":"360.1"},{"v":42.491,"d":"42.5"},{"v":60.623,"d":"60.6"},{"v":160.322,"d":"160.3"},{"v":18.797,"d":"18.8"},{"v":77.89099999999996,"d":"77.9"}]
["     Octubre",{"v":509.59125900000004,"d":"509.6"},{"v":116.68825900000002,"d":"116.7"},{"v":392.903,"d":"392.9"},{"v":49.228,"d":"49.2"},{"v":47.082,"d":"47.1"},{"v":196.145,"d":"196.1"},{"v":19.55,"d":"19.6"},{"v":80.89799999999997,"d":"80.9"}]
["     Noviembre",{"v":457.03099999999995,"d":"457.0"},{"v":90.46900000000001,"d":"90.5"},{"v":366.56199999999995,"d":"366.6"},{"v":49.323,"d":"49.3"},{"v":32.123,"d":"32.1"},{"v":184.063,"d":"184.1"},{"v":18.027,"d":"18.0"},{"v":83.02599999999995,"d":"83.0"}]
["     Diciembre",{"v":889.89,"d":"889.9"},{"v":457.655,"d":"457.7"},{"v":432.235,"d":"432.2"},52.2,{"v":55.632999999999996,"d":"55.6"},{"v":179.269,"d":"179.3"},{"v":17.576999999999998,"d":"17.6"},{"v":127.55600000000004,"d":"127.6"}]
[]
["2006 Enero - noviembre",{"v":5009.0103,"d":"5,009.0"},{"v":1068.3470000000002,"d":"1,068.3"},{"v":3940.6632999999997,"d":"3,940.7"},{"v":573.497,"d":"573.5"},{"v":881.304,"d":"881.3"},{"v":2036.755,"d":"2,036.8"},{"v":200.918,"d":"200.9"},{"v":248.18929999999997,"d":"248.2"}]
["     Enero",{"v":496.764,"d":"496.8"},{"v":152.624,"d":"152.6"},{"v":344.14,"d":"344.1"},{"v":47.71,"d":"47.7"},{"v":57.48,"d":"57.5"},{"v":207.326,"d":"207.3"},{"v":20.931,"d":"20.9"},{"v":10.69300000000004,"d":"10.7"}]
["     Febrero",{"v":330.93699999999995,"d":"330.9"},{"v":111.081,"d":"111.1"},{"v":219.85599999999994,"d":"219.9"},{"v":36.386,"d":"36.4"},{"v":40.173,"d":"40.2"},{"v":123.121,"d":"123.1"},{"v":12.091000000000001,"d":"12.1"},{"v":8.084999999999923,"d":"8.1"}]
["     Marzo",{"v":486.312,"d":"486.3"},{"v":159.444,"d":"159.4"},{"v":326.86800000000005,"d":"326.9"},{"v":52.963,"d":"53.0"},{"v":53.827,"d":"53.8"},{"v":188.074,"d":"188.1"},{"v":19.498,"d":"19.5"},{"v":12.506000000000029,"d":"12.5"}]
["     Abril",{"v":560.855,"d":"560.9"},{"v":108.672,"d":"108.7"},{"v":452.183,"d":"452.2"},{"v":43.535,"d":"43.5"},{"v":229.415,"d":"229.4"},{"v":152.099,"d":"152.1"},{"v":15.895,"d":"15.9"},{"v":11.239000000000033,"d":"11.2"}]
["     Mayo",{"v":603.006744,"d":"603.0"},{"v":127.548744,"d":"127.5"},{"v":475.45799999999997,"d":"475.5"},{"v":58.29,"d":"58.3"},{"v":154.536,"d":"154.5"},{"v":202.783,"d":"202.8"},{"v":18.011,"d":"18.0"},{"v":41.837999999999965,"d":"41.8"}]
["     Junio",{"v":424.9702560000002,"d":"425.0"},{"v":130.239256,"d":"130.2"},{"v":294.73100000000017,"d":"294.7"},{"v":49.64,"d":"49.6"},{"v":46.861999999999966,"d":"46.9"},{"v":169.1310000000002,"d":"169.1"},{"v":17.62,"d":"17.6"},{"v":11.478000000000009,"d":"11.5"}]
["     Julio",{"v":440.5988,"d":"440.6"},{"v":93.05,"d":"93.1"},{"v":347.54879999999997,"d":"347.5"},{"v":51.559,"d":"51.6"},{"v":75.956,"d":"76.0"},{"v":188.368,"d":"188.4"},{"v":18.313,"d":"18.3"},{"v":13.352800000000002,"d":"13.4"}]
["     Agosto",{"v":369.85080000000005,"d":"369.9"},{"v":39.510999999999996,"d":"39.5"},{"v":330.3398000000001,"d":"330.3"},{"v":57.279,"d":"57.3"},{"v":55.817,"d":"55.8"},{"v":187.975,"d":"188.0"},{"v":17.471,"d":"17.5"},{"v":11.797800000000052,"d":"11.8"}]
["     Septiembre",{"v":435.81639999999993,"d":"435.8"},{"v":53.6357,"d":"53.6"},{"v":382.18069999999994,"d":"382.2"},{"v":53.099,"d":"53.1"},{"v":65.322,"d":"65.3"},{"v":190.286,"d":"190.3"},{"v":25.316,"d":"25.3"},{"v":48.15769999999998,"d":"48.2"}]
["     Octubre",{"v":466.308,"d":"466.3"},{"v":78.525,"d":"78.5"},{"v":387.78299999999996,"d":"387.8"},{"v":60.183,"d":"60.2"},{"v":59.395,"d":"59.4"},{"v":214.099,"d":"214.1"},{"v":16.219,"d":"16.2"},{"v":37.886999999999944,"d":"37.9"}]
["     Noviembre",{"v":393.59129999999993,"d":"393.6"},{"v":14.0163,"d":"14.0"},{"v":379.575,"d":"379.6"},{"v":62.853,"d":"62.9"},{"v":42.521,"d":"42.5"},{"v":213.493,"d":"213.5"},{"v":19.553,"d":"19.6"},{"v":41.155,"d":"41.2"}]
[]
[]
["(1) Los valores están presentados en US dólares. "]
["(2) A partir de enero de 2003 los valores correspondientes al Impuesto a la Circulación de Capitales están sumados al Impuesto a la Renta."]
["      El Impuesto a la Circulación de Capitales se deroga en el art. 214 de la Ley de Promoción de Inversión y participación ciudadana (Trole II), entrando en vigencia el 1 de enero de 2001."]
["(3) Contiene transferencias, ingresos provenientes de entidades y organismos, venta de activos, tasas y contribuciones y utilidad en venta de bonos."]
["(4) Hasta enero de 2000, los valores en US dólares presentados para cada uno de los años, se calcularon sobre la cotización promedio anual del mercado de intervención."]
["(5) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2001, en conformidad al Acuerdo Ministerial 012 del 10 de enero de 2003."]
["(6) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2002, en conformidad al Acuerdo Ministerial 332 del 31 de diciembre de 2003."]
["(7) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2003, en conformidad al Acuerdo Ministerial 112 del 11 de mayo de 2004."]
["(8) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2004, en conformidad al Acuerdo Ministerial 184 del 24 de agosto de 2005."]
["(9) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2005, en conformidad al Acuerdo Ministerial 320 del 12 de septiembre de 2006."]
[]
["FUENTE: Ministerio de Economía y Finanzas - Tesorería de la Nación."]