{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-1.2.3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-1.2.3","index":0,"n_rows":56,"n_cols":13,"rows_kept":56,"merged":[[7,0,9,0],[7,1,7,4],[7,5,7,10],[8,1,9,1],[8,2,9,2],[8,3,9,3],[8,4,9,4],[8,5,9,5],[8,6,9,6],[8,7,9,7],[8,8,9,8],[8,9,9,9],[8,10,9,10],[8,11,9,11],[8,12,9,12]],"flags":["formulas_cached_only"]}
[]
["1.2.3 RESUMEN DEL SISTEMA DE BALANCES: BANCO CENTRAL DEL ECUADOR"]
[]
["En millones de dólares al final del período"]
[]
[]
[]
[null,2006,{"$nulls":3},2007]
[null,"Sep","Oct","Nov","Dic","Ene","Feb","Mar","Abr","May","Jun","Jul","Ago"]
[]
[]
["SISTEMA DE CANJE",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["   Reserva internacional de libre disponibilidad (a)",{"v":63.421189,"d":"63.4"},{"v":63.655992,"d":"63.7"},{"v":64.565717,"d":"64.6"},{"v":65.948404,"d":"65.9"},{"v":66.061168,"d":"66.1"},{"v":66.175599,"d":"66.2"},{"v":65.48,"d":"65.5"},{"v":65.911875,"d":"65.9"},{"v":65.784768,"d":"65.8"},{"v":65.5968529999999,"d":"65.6"},{"v":66.394195,"d":"66.4"},{"v":67.261942,"d":"67.3"}]
["   Emisión monetaria",{"v":-63.421189,"d":"-63.4"},{"v":-63.655992,"d":"-63.7"},{"v":-64.565717,"d":"-64.6"},{"v":-65.948404,"d":"-65.9"},{"v":-66.061168,"d":"-66.1"},{"v":-66.175599,"d":"-66.2"},{"v":-65.48,"d":"-65.5"},{"v":-65.911875,"d":"-65.9"},{"v":-65.784768,"d":"-65.8"},{"v":-65.5968529999999,"d":"-65.6"},{"v":-66.394195,"d":"-66.4"},{"v":-67.261942,"d":"-67.3"}]
["        Emisión monetaria (antigua) ",{"v":0,"d":"0.0"},{"v":0.004369,"d":"0.0"},{"v":0.004404,"d":"0.0"},{"v":0.004097,"d":"0.0"},{"v":0.008343,"d":"0.0"},{"v":0.010223,"d":"0.0"},{"v":0.01,"d":"0.0"},{"v":0.013209,"d":"0.0"},{"v":0.009388,"d":"0.0"},{"v":0.0076,"d":"0.0"},{"v":0.0065,"d":"0.0"},{"v":0.0071,"d":"0.0"}]
["        Emisión monetaria (nueva)",{"v":-63.421189,"d":"-63.4"},{"v":-63.660361,"d":"-63.7"},{"v":-64.570121,"d":"-64.6"},{"v":-65.952501,"d":"-66.0"},{"v":-66.069511,"d":"-66.1"},{"v":-66.185822,"d":"-66.2"},{"v":-65.49,"d":"-65.5"},{"v":-65.925084,"d":"-65.9"},{"v":-65.794156,"d":"-65.8"},{"v":-65.604453,"d":"-65.6"},{"v":-66.400695,"d":"-66.4"},{"v":-67.269042,"d":"-67.3"}]
[]
["SISTEMA DE RESERVA FINANCIERA",{"v":-2.117316738603492e-14,"d":"-0.0"},{"v":-2.117316738603492e-14,"d":"-0.0"},{"v":-2.117316738603492e-14,"d":"-0.0"},{"v":-2.117316738603492e-14,"d":"-0.0"},{"v":-2.117316738603492e-14,"d":"-0.0"},{"v":-2.117316738603492e-14,"d":"-0.0"},{"v":0,"d":"0.0"},{"v":-2.117316738603492e-14,"d":"-0.0"},{"v":-2.117316738603492e-14,"d":"-0.0"},{"v":-2.117316738603492e-14,"d":"-0.0"},{"v":-2.117316738603492e-14,"d":"-0.0"},{"v":-2.117316738603492e-14,"d":"-0.0"}]
["   Reserva internacional de libre disponibilidad (b)",{"v":436.393098,"d":"436.4"},{"v":403.05222499999996,"d":"403.1"},{"v":435.81249599999995,"d":"435.8"},{"v":517.838079,"d":"517.8"},{"v":435.55894399999994,"d":"435.6"},{"v":419.501976,"d":"419.5"},{"v":493.54,"d":"493.5"},{"v":416.9664219999999,"d":"417.0"},{"v":446.5858419999999,"d":"446.6"},{"v":481.512499,"d":"481.5"},{"v":459.33863299999996,"d":"459.3"},{"v":528.765402,"d":"528.8"}]
["   Depósitos y obligaciones (reservas bancarias)",{"v":-436.39056800000003,"d":"-436.4"},{"v":-403.049695,"d":"-403.0"},{"v":-435.809966,"d":"-435.8"},{"v":-517.835549,"d":"-517.8"},{"v":-435.55641399999996,"d":"-435.6"},{"v":-419.49944600000003,"d":"-419.5"},{"v":-493.54,"d":"-493.5"},{"v":-416.96389199999993,"d":"-417.0"},{"v":-446.5833119999999,"d":"-446.6"},{"v":-481.509969,"d":"-481.5"},{"v":-459.336103,"d":"-459.3"},{"v":-528.762872,"d":"-528.8"}]
["   Bonos de estabilización monetaria",{"v":-0.00253,"d":"-0.0"},{"v":-0.00253,"d":"-0.0"},{"v":-0.00253,"d":"-0.0"},{"v":-0.00253,"d":"-0.0"},{"v":-0.00253,"d":"-0.0"},{"v":-0.00253,"d":"-0.0"},{"v":0,"d":"0.0"},{"v":-0.00253,"d":"-0.0"},{"v":-0.00253,"d":"-0.0"},{"v":-0.00253,"d":"-0.0"},{"v":-0.00253,"d":"-0.0"},{"v":-0.00253,"d":"-0.0"}]
[]
["SISTEMA DE OPERACIONES",{"v":-8.171241461241152e-14,"d":"-0.0"},{"v":-4.973799150320701e-14,"d":"-0.0"},{"v":1.687538997430238e-13,"d":"0.0"},{"v":0,"d":"0.0"},{"v":-1.7674750552032492e-13,"d":"-0.0"},{"v":-1.5987211554602254e-14,"d":"-0.0"},{"v":1.0835776720341528e-13,"d":"0.0"},{"v":9.059419880941277e-14,"d":"0.0"},{"v":1.270095140171179e-13,"d":"0.0"},{"v":1.8562928971732617e-13,"d":"0.0"},{"v":1.021405182655144e-13,"d":"0.0"},{"v":8.215650382226158e-14,"d":"0.0"}]
["   Saldo reserva internacional de libre disponibilidad (c)",{"v":2353.987134,"d":"2,354.0"},{"v":2524.942473,"d":"2,524.9"},{"v":1912.5769249999998,"d":"1,912.6"},{"v":1439.5595390000003,"d":"1,439.6"},{"v":1622.4436489999998,"d":"1,622.4"},{"v":1983.0279879999998,"d":"1,983.0"},{"v":1623.35,"d":"1,623.4"},{"v":2318.342346,"d":"2,318.3"},{"v":2563.9622590000004,"d":"2,564.0"},{"v":2657.256022999999,"d":"2,657.3"},{"v":2915.038374,"d":"2,915.0"},{"v":2914.111615,"d":"2,914.1"}]
["   Operaciones de reporto",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["   Títulos del Tesoro Nacional",{"v":527.3352759999999,"d":"527.3"},{"v":521.218077,"d":"521.2"},{"v":531.4922789999986,"d":"531.5"},{"v":528.0319489999997,"d":"528.0"},{"v":528.5024270000006,"d":"528.5"},{"v":527.3698000000004,"d":"527.4"},527.6,{"v":526.9169500000002,"d":"526.9"},{"v":527.0443209999993,"d":"527.0"},{"v":520.1475789999974,"d":"520.1"},{"v":527.8087179999997,"d":"527.8"},{"v":526.6343080000001,"d":"526.6"}]
["   Depósitos del sector público no financiero",{"v":-2837.737452,"d":"-2,837.7"},{"v":-3013.537197,"d":"-3,013.5"},{"v":-2419.2810409999984,"d":"-2,419.3"},{"v":-1870.568692,"d":"-1,870.6"},{"v":-2136.7589110000004,"d":"-2,136.8"},{"v":-2496.6585880000002,"d":"-2,496.7"},{"v":-2133.07,"d":"-2,133.1"},{"v":-2827.357449,"d":"-2,827.4"},{"v":-3076.7559549999996,"d":"-3,076.8"},{"v":-3162.8743569999965,"d":"-3,162.9"},{"v":-3429.583984,"d":"-3,429.6"},{"v":-3428.029052,"d":"-3,428.0"}]
["   Depósitos de particulares",{"v":-9.106837,"d":"-9.1"},{"v":-8.620771999999999,"d":"-8.6"},{"v":-8.908892999999999,"d":"-8.9"},{"v":-67.495329,"d":"-67.5"},{"v":-8.543357,"d":"-8.5"},{"v":-8.533233,"d":"-8.5"},{"v":-12.15,"d":"-12.2"},{"v":-11.855877999999999,"d":"-11.9"},{"v":-8.686526,"d":"-8.7"},{"v":-10.931308,"d":"-10.9"},{"v":-9.489379,"d":"-9.5"},{"v":-8.775788,"d":"-8.8"}]
["   Pasivos externos de mediano y largo plazos (1)",{"v":-5.458121,"d":"-5.5"},{"v":-5.652581,"d":"-5.7"},{"v":-4.97927,"d":"-5.0"},{"v":-4.897466999999999,"d":"-4.9"},{"v":-5.643807999999999,"d":"-5.6"},{"v":-5.205966999999999,"d":"-5.2"},{"v":-5.73,"d":"-5.7"},{"v":-6.0459689999999995,"d":"-6.0"},{"v":-5.564099,"d":"-5.6"},{"v":-3.5979369999999884,"d":"-3.6"},{"v":-3.7737290000000003,"d":"-3.8"},{"v":-3.9410830000000003,"d":"-3.9"}]
["   Títulos Banco Central del Ecuador",{"v":-29.02,"d":"-29.0"},{"v":-18.35,"d":"-18.4"},-10.9,{"v":-24.63,"d":"-24.6"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["SISTEMA DE OTRAS OPERACIONES DEL BCE",{"v":0.03240100000039092,"d":"0.0"},{"v":-0.0010129999996024708,"d":"-0.0"},{"v":-0.0010079999869958556,"d":"-0.0"},{"v":-0.001007999999274034,"d":"-0.0"},{"v":-0.0010569999994913815,"d":"-0.0"},{"v":-0.0010569999994913815,"d":"-0.0"},{"v":-0.039999999999054126,"d":"-0.0"},{"v":0.00025000000050567905,"d":"0.0"},{"v":-0.0009549999990667857,"d":"-0.0"},{"v":-0.0011680000102387567,"d":"-0.0"},{"v":-0.0011839999997391715,"d":"-0.0"},{"v":0.004711999999472027,"d":"0.0"}]
[" Activos",{"v":2157.933538,"d":"2,157.9"},{"v":2215.7900750000003,"d":"2,215.8"},{"v":2868.174224000001,"d":"2,868.2"},{"v":3010.8165740000004,"d":"3,010.8"},{"v":2260.291302,"d":"2,260.3"},{"v":2303.104909,"d":"2,303.1"},{"v":2217.36,"d":"2,217.4"},{"v":2227.0244340000004,"d":"2,227.0"},{"v":2232.9049170000008,"d":"2,232.9"},{"v":2227.9045789999896,"d":"2,227.9"},{"v":2247.888558,"d":"2,247.9"},{"v":2271.5820269999995,"d":"2,271.6"}]
["   Otros activos externos (2)",{"v":852.882255,"d":"852.9"},{"v":902.6138179999999,"d":"902.6"},{"v":1554.404372999999,"d":"1,554.4"},{"v":1661.829819,"d":"1,661.8"},{"v":911.188648,"d":"911.2"},{"v":947.706923,"d":"947.7"},{"v":902.33,"d":"902.3"},{"v":904.558223,"d":"904.6"},{"v":910.2314239999998,"d":"910.2"},{"v":894.812393999998,"d":"894.8"},{"v":924.1851869999999,"d":"924.2"},{"v":947.464655,"d":"947.5"}]
["   Títulos del Tesoro Nacional ",{"v":598.7112710000002,"d":"598.7"},{"v":606.880981,"d":"606.9"},{"v":606.1859210000015,"d":"606.2"},{"v":640.4342630000003,"d":"640.4"},{"v":635.1865939999996,"d":"635.2"},{"v":641.4204449999997,"d":"641.4"},{"v":597.64,"d":"597.6"},{"v":618.7126059999999,"d":"618.7"},{"v":619.8664540000005,"d":"619.9"},{"v":632.4040619999923,"d":"632.4"},{"v":623.5226920000001,"d":"623.5"},{"v":625.7214829999998,"d":"625.7"}]
["   Crédito a  los gobiernos provinciales y locales",{"v":1.45118,"d":"1.5"},{"v":1.449041,"d":"1.4"},{"v":1.448439,"d":"1.4"},{"v":1.448439,"d":"1.4"},{"v":1.446268,"d":"1.4"},{"v":1.446268,"d":"1.4"},{"v":1.42,"d":"1.4"},{"v":1.42015,"d":"1.4"},{"v":1.417947,"d":"1.4"},{"v":1.417947,"d":"1.4"},{"v":2.791118,"d":"2.8"},{"v":2.791085,"d":"2.8"}]
["   Crédito al sistema financiero ",{"v":116.31588399999998,"d":"116.3"},{"v":116.44859100000001,"d":"116.4"},{"v":116.146721,"d":"116.1"},{"v":115.150589,"d":"115.2"},{"v":115.07314399999998,"d":"115.1"},{"v":115.42341599999999,"d":"115.4"},{"v":114.97,"d":"115.0"},{"v":114.54606600000001,"d":"114.5"},{"v":114.39042099999999,"d":"114.4"},{"v":114.59085999999978,"d":"114.6"},{"v":111.85480100000001,"d":"111.9"},{"v":109.98336800000001,"d":"110.0"}]
["   Crédito al sector privado",{"v":18.237177000000003,"d":"18.2"},{"v":18.372022,"d":"18.4"},{"v":19.12866,"d":"19.1"},{"v":19.347401,"d":"19.3"},{"v":27.257281000000003,"d":"27.3"},{"v":28.464156,"d":"28.5"},{"v":32.78,"d":"32.8"},{"v":36.599967,"d":"36.6"},{"v":37.16864,"d":"37.2"},{"v":36.8585569999999,"d":"36.9"},{"v":37.806554,"d":"37.8"},{"v":39.302853,"d":"39.3"}]
["   Activos financieros",{"v":98.00188299999999,"d":"98.0"},{"v":97.339144,"d":"97.3"},{"v":97.326617,"d":"97.3"},{"v":97.78029599999999,"d":"97.8"},{"v":96.77878299999999,"d":"96.8"},{"v":96.396034,"d":"96.4"},{"v":95.79,"d":"95.8"},{"v":95.383781,"d":"95.4"},{"v":95.205927,"d":"95.2"},{"v":94.434989,"d":"94.4"},{"v":93.770971,"d":"93.8"},{"v":93.533797,"d":"93.5"}]
["   Activos no financieros",{"v":472.333888,"d":"472.3"},{"v":472.2542700000001,"d":"472.3"},{"v":473.101285,"d":"473.1"},{"v":474.393559,"d":"474.4"},{"v":472.928376,"d":"472.9"},{"v":471.815459,"d":"471.8"},{"v":472.43,"d":"472.4"},{"v":455.801133,"d":"455.8"},{"v":454.621596,"d":"454.6"},{"v":453.38326199999966,"d":"453.4"},{"v":453.954727,"d":"454.0"},{"v":452.782278,"d":"452.8"}]
[" Pasivos y Capital",{"v":2157.901137,"d":"2,157.9"},{"v":2215.791088,"d":"2,215.8"},{"v":2868.175231999988,"d":"2,868.2"},{"v":3010.8175819999997,"d":"3,010.8"},{"v":2260.2923589999996,"d":"2,260.3"},{"v":2303.1059659999996,"d":"2,303.1"},{"v":2217.4,"d":"2,217.4"},{"v":2227.024184,"d":"2,227.0"},{"v":2232.905872,"d":"2,232.9"},{"v":2227.905747,"d":"2,227.9"},{"v":2247.889742,"d":"2,247.9"},{"v":2271.577315,"d":"2,271.6"}]
["   Otros pasivos (3)",{"v":522.3855359999999,"d":"522.4"},{"v":555.897474,"d":"555.9"},{"v":1148.1278339999978,"d":"1,148.1"},{"v":1290.713136,"d":"1,290.7"},{"v":591.712145,"d":"591.7"},{"v":615.682922,"d":"615.7"},{"v":528.94,"d":"528.9"},{"v":527.814565,"d":"527.8"},{"v":526.919313,"d":"526.9"},{"v":521.9097579999998,"d":"521.9"},{"v":522.9004209999999,"d":"522.9"},{"v":522.859321,"d":"522.9"}]
["   Capital y Reservas",{"v":1492.597705,"d":"1,492.6"},{"v":1496.354506,"d":"1,496.4"},{"v":1533.9933389999899,"d":"1,534.0"},{"v":1521.082997,"d":"1,521.1"},{"v":1563.488746,"d":"1,563.5"},{"v":1574.24001,"d":"1,574.2"},{"v":1566.58,"d":"1,566.6"},{"v":1579.3195389999998,"d":"1,579.3"},{"v":1564.115394,"d":"1,564.1"},{"v":1556.503541,"d":"1,556.5"},{"v":1568.891749,"d":"1,568.9"},{"v":1573.8016539999999,"d":"1,573.8"}]
["   Superávit por valuaciones",{"v":94.763973,"d":"94.8"},{"v":94.763973,"d":"94.8"},{"v":94.7639729999999,"d":"94.8"},{"v":94.951123,"d":"95.0"},{"v":94.951123,"d":"95.0"},{"v":94.951123,"d":"95.0"},{"v":94.95,"d":"95.0"},{"v":82.401761,"d":"82.4"},{"v":82.401761,"d":"82.4"},{"v":82.4017609999999,"d":"82.4"},{"v":82.401761,"d":"82.4"},{"v":82.401761,"d":"82.4"}]
["   Resultados netos",{"v":48.15392299999998,"d":"48.2"},{"v":68.77513499999996,"d":"68.8"},{"v":91.29008599999999,"d":"91.3"},{"v":104.07032599999997,"d":"104.1"},{"v":10.140345,"d":"10.1"},{"v":18.231911,"d":"18.2"},{"v":26.93,"d":"26.9"},{"v":37.488319000000004,"d":"37.5"},{"v":59.469404000000004,"d":"59.5"},{"v":67.09068699999992,"d":"67.1"},{"v":73.695811,"d":"73.7"},{"v":92.51457900000001,"d":"92.5"}]
[]
["Memo ítem:"]
["      Total reserva  internacional de libre disponibilidad (a+b+c)",{"v":2853.801421,"d":"2,853.8"},{"v":2991.65069,"d":"2,991.7"},{"v":2412.955138,"d":"2,413.0"},{"v":2023.3460220000002,"d":"2,023.3"},{"v":2124.063761,"d":"2,124.1"},{"v":2468.705563,"d":"2,468.7"},{"v":2182.37,"d":"2,182.4"},{"v":2801.2206429999997,"d":"2,801.2"},{"v":3076.3328690000003,"d":"3,076.3"},{"v":3204.365374999999,"d":"3,204.4"},{"v":3440.771202,"d":"3,440.8"},{"v":3510.138959,"d":"3,510.1"}]
[]
[]
[]
["(1) Corresponde a obligaciones con el FMI y el FLAR."]
["(2) Incluye aportes a organismos internacionales,  pesos andinos y el colateral de los intereses de los bonos Brady."]
["(3) Incluye resultados netos, ajustes cambiarios, provisiones y otros pasivos."]
[]
["FUENTE: Banco Central del Ecuador"]