{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.4.1"],"not_rendered":{"external_links":1,"defined_names":7},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.4.1","index":0,"n_rows":68,"n_cols":27,"rows_kept":68,"merged":[[1,0,1,7],[3,0,3,7],[5,0,9,0],[5,1,8,1],[5,2,8,2],[5,3,8,3],[5,4,8,4],[5,5,8,5],[5,6,8,6],[5,7,8,7]],"flags":["formulas_cached_only"]}
[]
["2.4.1  DEFICIT O SUPERAVIT:  GLOBAL, PRESUPUESTARIO Y PRIMARIO DEL GOBIERNO CENTRAL -base caja- (1)"]
[]
["Millones de dólares"]
[]
["Período","DEFICIT (-) O SUPERAVIT (+)  GLOBAL ","Desembolsos internos y externos","Amortización interna y externa","DEFICIT (-) O SUPERAVIT (+) PRESUPUESTARIO ","Gastos financieros (intereses)","DEFICIT (-) O SUPERAVIT (+) PRIMARIO ","Tipo de Cambio 1 US$=S/ (2)"]
[null,null,"internos y ","interna y   ","SUPERAVIT (+)","financieros ","SUPERAVIT (+)","Cambio"]
[null,null,"externos ","externa    ","PRESUPUESTARIO","(intereses) ","PRESUPUESTARIO","1 US$=S/ (2)"]
[]
[null,"a ","b ","c ","d=a+b-c","e ","f=a+e "]
[]
[2000,{"v":-23.01129099999997,"d":"-23.0"},{"v":1290.74,"d":"1,290.7"},900.5,{"v":367.22870900000004,"d":"367.2"},{"v":779.6289371765331,"d":"779.6"},{"v":756.6176461765331,"d":"756.6"},{"v":24875.5,"d":"24,875.5"}]
["2001 (3)",{"v":-676.695939710251,"d":"-676.7"},{"v":1103.84601,"d":"1,103.8"},{"v":989.07,"d":"989.1"},{"v":-561.919929710251,"d":"-561.9"},{"v":838.8720000000001,"d":"838.9"},{"v":162.1760602897491,"d":"162.2"}]
["2002 (4)",{"v":141.90100000000075,"d":"141.9"},{"v":1083.246,"d":"1,083.2"},{"v":1151.985,"d":"1,152.0"},{"v":73.16200000000094,"d":"73.2"},{"v":867.937,"d":"867.9"},{"v":1009.8380000000008,"d":"1,009.8"}]
["2003 (5)",{"v":-321.0460000000003,"d":"-321.0"},{"v":1596.578,"d":"1,596.6"},{"v":1104.945,"d":"1,104.9"},{"v":170.58699999999976,"d":"170.6"},{"v":845.829,"d":"845.8"},{"v":524.7829999999997,"d":"524.8"}]
["2004 (6)",{"v":-24.590567000000163,"d":"-24.6"},{"v":1679.03,"d":"1,679.0"},{"v":1838.381,"d":"1,838.4"},{"v":-183.941567,"d":"-183.9"},{"v":814.0110000000001,"d":"814.0"},{"v":789.4204329999998,"d":"789.4"}]
["2005 (7)",{"v":301.57702599999925,"d":"301.6"},{"v":2180.147,"d":"2,180.1"},{"v":1972.6170000000002,"d":"1,972.6"},{"v":509.1070259999991,"d":"509.1"},{"v":854.965,"d":"855.0"},{"v":1156.5420259999992,"d":"1,156.5"}]
["2006 (8)",{"v":317.55950000000064,"d":"317.6"},{"v":1755.462,"d":"1,755.5"},{"v":2917.7980000000002,"d":"2,917.8"},{"v":-844.7764999999993,"d":"-844.8"},{"v":866.568,"d":"866.6"},{"v":1184.1275,"d":"1,184.1"}]
[{"$nulls":19},{"v":3.9900523613750614,"d":"4 "}]
["Relación con el PIB"]
[]
[2000,{"v":-0.14441931316998846,"d":"-0.1"},{"v":8.100709529119037,"d":"8.1"},{"v":5.65155564325247,"d":"5.7"},{"v":2.3047345726965784,"d":"2.3"},{"v":4.8929664847784125,"d":"4.9"},{"v":4.748547171608424,"d":"4.7"}]
["2001 (3)",{"v":-3.1845148715678007,"d":"-3.2"},{"v":5.19467286337041,"d":"5.2"},{"v":4.654539711543435,"d":"4.7"},{"v":-2.6443817197408257,"d":"-2.6"},{"v":3.9477115238576275,"d":"3.9"},{"v":0.7631966522898272,"d":"0.8"}]
["2002 (4)",{"v":0.5698954126794882,"d":"0.6"},{"v":4.350476220769421,"d":"4.4"},{"v":4.626542215879921,"d":"4.6"},{"v":0.29382941756898845,"d":"0.3"},{"v":3.485763418121045,"d":"3.5"},{"v":4.055658830800533,"d":"4.1"}]
["2003 (5)",{"v":-1.121130815159387,"d":"-1.1"},{"v":5.575440262783347,"d":"5.6"},{"v":3.858599355096428,"d":"3.9"},{"v":0.5957100925275316,"d":"0.6"},{"v":2.9537354654954378,"d":"3.0"},{"v":1.832604650336051,"d":"1.8"}]
["2004 (6)",{"v":-0.0753336116027635,"d":"-0.1"},{"v":5.143736372137623,"d":"5.1"},{"v":5.631910814903089,"d":"5.6"},{"v":-0.5635080543682301,"d":"-0.6"},{"v":2.493736257255748,"d":"2.5"},{"v":2.4184026456529844,"d":"2.4"}]
["2005 (7)",{"v":0.8109755999834545,"d":"0.8"},{"v":5.862668137648963,"d":"5.9"},{"v":5.304595898205344,"d":"5.3"},{"v":1.3690478394270738,"d":"1.4"},{"v":2.299100044311253,"d":"2.3"},{"v":3.110075644294707,"d":"3.1"}]
["2006 (8)",{"v":0.7670177685805508,"d":"0.8"},{"v":4.240057520143306,"d":"4.2"},{"v":7.04750735257106,"d":"7.0"},{"v":-2.040432063847203,"d":"-2.0"},{"v":2.093066192897109,"d":"2.1"},{"v":2.8600839614776583,"d":"2.9"}]
[]
["2006 Enero - Agosto",{"v":564.3335999999994,"d":"564.3"},{"v":610.599,"d":"610.6"},{"v":2148.996,"d":"2,149.0"},{"v":-974.0634000000007,"d":"-974.1"},{"v":626.26,"d":"626.3"},{"v":1190.5935999999992,"d":"1,190.6"}]
["     Enero",{"v":296.97,"d":"297.0"},{"v":7.204000000000001,"d":"7.2"},{"v":324.574,"d":"324.6"},-20.4,{"v":40.808,"d":"40.8"},{"v":337.778,"d":"337.8"}]
["     Febrero",{"v":-52.59,"d":"-52.6"},{"v":6.132,"d":"6.1"},{"v":177.62199999999999,"d":"177.6"},{"v":-224.08,"d":"-224.1"},{"v":143.231,"d":"143.2"},{"v":90.64099999999999,"d":"90.6"}]
["     Marzo",{"v":35.511999999999944,"d":"35.5"},{"v":115.557,"d":"115.6"},{"v":83.429,"d":"83.4"},{"v":67.64,"d":"67.6"},{"v":19.124,"d":"19.1"},{"v":54.63599999999994,"d":"54.6"}]
["     Abril",{"v":196.1060000000001,"d":"196.1"},{"v":40.142,"d":"40.1"},{"v":111.28299999999999,"d":"111.3"},{"v":124.965,"d":"125.0"},{"v":61.746,"d":"61.7"},{"v":257.8520000000001,"d":"257.9"}]
["     Mayo",{"v":144.6137440000001,"d":"144.6"},{"v":416.372,"d":"416.4"},{"v":829.425,"d":"829.4"},{"v":-268.4392559999999,"d":"-268.4"},{"v":94.271,"d":"94.3"},{"v":238.88474400000013,"d":"238.9"}]
["     Junio",{"v":35.034256000000255,"d":"35.0"},{"v":-2.044,"d":"-2.0"},{"v":159.763,"d":"159.8"},{"v":-126.77274399999975,"d":"-126.8"},{"v":70.17699999999999,"d":"70.2"},{"v":105.21125600000025,"d":"105.2"}]
["     Julio",{"v":70.22979999999995,"d":"70.2"},{"v":17.187,"d":"17.2"},{"v":158.412,"d":"158.4"},{"v":-70.99520000000005,"d":"-71.0"},{"v":27.477,"d":"27.5"},{"v":97.70679999999996,"d":"97.7"}]
["     Agosto",{"v":-161.542200000001,"d":"-161.5"},{"v":10.049,"d":"10.0"},{"v":304.488,"d":"304.5"},{"v":-455.98120000000097,"d":"-456.0"},{"v":169.42600000000002,"d":"169.4"},{"v":7.883799999999013,"d":"7.9"}]
["     Septiembre",{"v":146.44040000000103,"d":"146.4"},{"v":21.619,"d":"21.6"},{"v":137.151,"d":"137.2"},{"v":30.908400000001023,"d":"30.9"},{"v":29.628999999999998,"d":"29.6"},{"v":176.06940000000102,"d":"176.1"}]
["     Octubre",{"v":29.405000000000086,"d":"29.4"},{"v":191.555,"d":"191.6"},{"v":129.924,"d":"129.9"},{"v":91.03600000000009,"d":"91.0"},{"v":65.679,"d":"65.7"},{"v":95.08400000000009,"d":"95.1"}]
["     Noviembre",{"v":-49.83269999999993,"d":"-49.8"},{"v":195.88,"d":"195.9"},{"v":167.552,"d":"167.6"},{"v":-21.50469999999993,"d":"-21.5"},{"v":56.337999999999994,"d":"56.3"},{"v":6.505300000000062,"d":"6.5"}]
["     Diciembre",{"v":-372.78679999999986,"d":"-372.8"},{"v":735.8090000000001,"d":"735.8"},{"v":334.175,"d":"334.2"},{"v":28.847200000000214,"d":"28.8"},{"v":88.662,"d":"88.7"},{"v":-284.1247999999998,"d":"-284.1"}]
[]
["2007 Enero - Agosto",{"v":41.55443200000025,"d":"41.6"},{"v":910.89,"d":"910.9"},{"v":957.02,"d":"957.0"},{"v":-4.575567999999635,"d":"-4.6"},606.5,{"v":648.0544320000002,"d":"648.1"}]
["     Enero",{"v":240.19190000000003,"d":"240.2"},{"v":6.493,"d":"6.5"},{"v":125.179,"d":"125.2"},{"v":121.50590000000003,"d":"121.5"},{"v":24.936,"d":"24.9"},{"v":265.1279,"d":"265.1"}]
["     Febrero",{"v":-171.93620500000003,"d":"-171.9"},{"v":325.917,"d":"325.9"},{"v":84.428,"d":"84.4"},{"v":69.55279499999995,"d":"69.6"},{"v":147.379,"d":"147.4"},{"v":-24.55720500000004,"d":"-24.6"}]
["     Marzo",{"v":86.373311,"d":"86.4"},{"v":17.122,"d":"17.1"},{"v":93.008,"d":"93.0"},{"v":10.487311000000005,"d":"10.5"},{"v":43.513999999999996,"d":"43.5"},{"v":129.887311,"d":"129.9"}]
["     Abril",{"v":178.50240000000008,"d":"178.5"},{"v":12.644,"d":"12.6"},{"v":225.263,"d":"225.3"},{"v":-34.11659999999992,"d":"-34.1"},{"v":92.107,"d":"92.1"},{"v":270.60940000000005,"d":"270.6"}]
["     Mayo",{"v":53.675360000000126,"d":"53.7"},{"v":125.48400000000001,"d":"125.5"},{"v":75.776,"d":"75.8"},{"v":103.38336000000014,"d":"103.4"},{"v":51.190999999999995,"d":"51.2"},{"v":104.86636000000013,"d":"104.9"}]
["     Junio",{"v":-66.91460000000001,"d":"-66.9"},{"v":177.682,"d":"177.7"},{"v":141.714,"d":"141.7"},{"v":-30.946600000000018,"d":"-30.9"},{"v":68.237,"d":"68.2"},{"v":1.3223999999999876,"d":"1.3"}]
["     Julio",{"v":-92.50799999999992,"d":"-92.5"},{"v":140.398,"d":"140.4"},{"v":128.78,"d":"128.8"},{"v":-80.88999999999993,"d":"-80.9"},{"v":19.279,"d":"19.3"},{"v":-73.22899999999993,"d":"-73.2"}]
["     Agosto",{"v":-185.82973400000003,"d":"-185.8"},{"v":105.15,"d":"105.2"},{"v":82.872,"d":"82.9"},{"v":-163.551734,"d":"-163.6"},{"v":159.857,"d":"159.9"},{"v":-25.97273400000003,"d":"-26.0"}]
[]
[]
["(1) Los valores están presentados en US dólares."]
["(2) Hasta enero de 2000, los valores en US dólares presentados para cada uno de los años, se calcularon sobre la cotización promedio anual del mercado de intervención."]
["(3) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2001, en conformidad al Acuerdo Ministerial 012 del 10 de enero de 2003. "]
["(4) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2002, en conformidad al Acuerdo Ministerial 332 del 31 de diciembre de 2003."]
["(5) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2003, en conformidad al Acuerdo Ministerial 112 del 11 de mayo de 2004."]
["(6) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2004, en conformidad al Acuerdo Ministerail 184 del 24 de agosto de 2005."]
["(7) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2005, en conformidad al Acuerdo Ministerail 320 del 12 de septiembre de 2006."]
["(8) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2006, en conformidad al Acuerdo Ministerial 207 del 29 de junio de 2007."]
[]
["FUENTE:  Ministerio de Economía y Finanzas - Tesorería de la Nación."]
[]
[]
[]
[{"$nulls":26},"(2)"]