{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-1.5"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-1.5","index":0,"n_rows":63,"n_cols":13,"rows_kept":63,"merged":[[6,0,8,0],[6,1,6,3],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12]],"flags":["formulas_cached_only"]}
[]
["1.5 Panorama: Otros Sociedades Financieras (OSF) (1)"]
[]
["En millones de dólares al final del período"]
[]
[]
[null,2007]
[null,"Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic"]
[]
[]
["I.  ACTIVOS EXTERNOS NETOS (a - b)",{"v":75.03,"d":"75.0"},{"v":66.06,"d":"66.1"},{"v":114.03,"d":"114.0"},{"v":114.18,"d":"114.2"},{"v":116.36,"d":"116.4"},{"v":126.71,"d":"126.7"},{"v":108.51,"d":"108.5"},{"v":114.45,"d":"114.5"},{"v":137.66,"d":"137.7"},{"v":151.95,"d":"152.0"},{"v":153,"d":"153.0"},154.4]
["  a.  Activos",{"v":77.33,"d":"77.3"},{"v":72.48,"d":"72.5"},{"v":120.42,"d":"120.4"},{"v":127.87,"d":"127.9"},{"v":129.88,"d":"129.9"},{"v":140.29,"d":"140.3"},{"v":122.04,"d":"122.0"},{"v":128.05,"d":"128.1"},151.2,{"v":165.56,"d":"165.6"},{"v":166.67,"d":"166.7"},168.1]
["  b.  Pasivos",2.3,{"v":6.42,"d":"6.4"},{"v":6.39,"d":"6.4"},{"v":13.69,"d":"13.7"},{"v":13.52,"d":"13.5"},{"v":13.58,"d":"13.6"},{"v":13.53,"d":"13.5"},13.6,{"v":13.54,"d":"13.5"},{"v":13.61,"d":"13.6"},{"v":13.67,"d":"13.7"},13.7]
[]
["II.  ACTIVOS INTERNOS NETOS (c + d + e )",{"v":-72.57000000000005,"d":"-72.6"},{"v":-63.67,"d":"-63.7"},{"v":-111.67,"d":"-111.7"},{"v":-111.78,"d":"-111.8"},{"v":-113.89,"d":"-113.9"},{"v":-124.35,"d":"-124.4"},{"v":-106.13,"d":"-106.1"},{"v":-111.73,"d":"-111.7"},{"v":-134.98,"d":"-135.0"},{"v":-149.09,"d":"-149.1"},{"v":-150.06,"d":"-150.1"},-147.4]
["c. Crédito interno neto (c.1 + c.2 + c.3 +c.4+c.5 )",{"v":290.76,"d":"290.8"},{"v":306.81,"d":"306.8"},315.6,{"v":309.57,"d":"309.6"},{"v":302.83,"d":"302.8"},{"v":299.36,"d":"299.4"},{"v":335.52,"d":"335.5"},342.3,{"v":340.75,"d":"340.8"},{"v":327.24,"d":"327.2"},{"v":329.84,"d":"329.8"},360.9]
["     c.1 Crédito neto al gobierno central (c.1.1 - c.1.2)",{"v":-54.39,"d":"-54.4"},{"v":-53.17,"d":"-53.2"},{"v":-53.51,"d":"-53.5"},{"v":-65.88,"d":"-65.9"},{"v":-69.48,"d":"-69.5"},{"v":-76.27,"d":"-76.3"},{"v":-56.33,"d":"-56.3"},{"v":-53.71,"d":"-53.7"},{"v":-54.89,"d":"-54.9"},-71.2,{"v":-85.88,"d":"-85.9"},-67.9]
["            c.1.1 Crédito",{"v":39.95,"d":"40.0"},{"v":43.51,"d":"43.5"},{"v":42.47,"d":"42.5"},{"v":36.23,"d":"36.2"},{"v":35.71,"d":"35.7"},{"v":32.44,"d":"32.4"},{"v":52.47,"d":"52.5"},{"v":54.22,"d":"54.2"},{"v":51.84,"d":"51.8"},50.7,{"v":42.99,"d":"43.0"},35.5]
["            c.1.2  Depósitos y otros pasivos (2)",{"v":94.34,"d":"94.3"},{"v":96.68,"d":"96.7"},{"v":95.98,"d":"96.0"},{"v":102.11,"d":"102.1"},{"v":105.19,"d":"105.2"},{"v":108.71,"d":"108.7"},108.8,{"v":107.93,"d":"107.9"},{"v":106.73,"d":"106.7"},121.9,{"v":128.87,"d":"128.9"},103.3]
["       c.2  Depósitos fondos seguridad social ",{"v":-0.05,"d":"-0.1"},{"v":-0.05,"d":"-0.1"},{"v":-0.05,"d":"-0.1"},{"v":-0.05,"d":"-0.1"},{"v":-0.36,"d":"-0.4"},{"v":-0.44,"d":"-0.4"},{"v":-0.05,"d":"-0.1"},{"v":-0.05,"d":"-0.1"},{"v":-0.05,"d":"-0.1"},{"v":-0.06,"d":"-0.1"},{"v":-0.06,"d":"-0.1"},-0.1]
["       c.3  Crédito gobiernos provinciales y locales",{"v":3.27,"d":"3.3"},{"v":3.18,"d":"3.2"},{"v":3.12,"d":"3.1"},{"v":2.89,"d":"2.9"},{"v":2.88,"d":"2.9"},{"v":2.78,"d":"2.8"},{"v":2.59,"d":"2.6"},{"v":2.48,"d":"2.5"},{"v":2.46,"d":"2.5"},{"v":2.36,"d":"2.4"},{"v":2.25,"d":"2.3"},{"v":2,"d":"2.0"}]
["       c.4  Crédito neto otras sociedades de depósito (c.4.1-c.4.2)",{"v":263.67,"d":"263.7"},{"v":277.87,"d":"277.9"},{"v":285,"d":"285.0"},{"v":291.98,"d":"292.0"},{"v":289.18,"d":"289.2"},{"v":273.66,"d":"273.7"},{"v":288.05,"d":"288.1"},{"v":291.53,"d":"291.5"},{"v":290.57,"d":"290.6"},{"v":292.04,"d":"292.0"},{"v":292.36,"d":"292.4"},298.1]
["              c.4.1 Crédito ",{"v":285.22,"d":"285.2"},{"v":294.96,"d":"295.0"},{"v":302.18,"d":"302.2"},{"v":309.36,"d":"309.4"},{"v":306.68,"d":"306.7"},{"v":290.84,"d":"290.8"},{"v":293.47,"d":"293.5"},{"v":297.23,"d":"297.2"},{"v":296.12,"d":"296.1"},{"v":297.72,"d":"297.7"},{"v":298.11,"d":"298.1"},303.8]
["                       c.4.1.1 Cartera (3)",{"v":198.66,"d":"198.7"},{"v":203.21,"d":"203.2"},{"v":209.77,"d":"209.8"},{"v":217.16,"d":"217.2"},217.6,{"v":203.76,"d":"203.8"},{"v":205.38,"d":"205.4"},{"v":203.32,"d":"203.3"},{"v":202.75,"d":"202.8"},{"v":201.49,"d":"201.5"},{"v":200.91,"d":"200.9"},203.3]
["                       c.4.1.2 Títulos (4)",83.5,{"v":89.36,"d":"89.4"},{"v":90.37,"d":"90.4"},{"v":90.12,"d":"90.1"},{"v":86.22,"d":"86.2"},{"v":84.42,"d":"84.4"},{"v":86.02,"d":"86.0"},{"v":90.89,"d":"90.9"},{"v":91.41,"d":"91.4"},{"v":93.83,"d":"93.8"},{"v":94.94,"d":"94.9"},98.4]
["                       c.4.1.3 Otros activos",{"v":3.06,"d":"3.1"},{"v":2.39,"d":"2.4"},{"v":2.04,"d":"2.0"},{"v":2.08,"d":"2.1"},{"v":2.86,"d":"2.9"},{"v":2.66,"d":"2.7"},{"v":2.07,"d":"2.1"},{"v":3.02,"d":"3.0"},{"v":1.96,"d":"2.0"},2.4,{"v":2.26,"d":"2.3"},{"v":2,"d":"2.0"}]
["              c.4.2 Depósitos y otros pasivos ",{"v":21.55,"d":"21.6"},{"v":17.09,"d":"17.1"},{"v":17.18,"d":"17.2"},{"v":17.38,"d":"17.4"},17.5,{"v":17.18,"d":"17.2"},{"v":5.42,"d":"5.4"},5.7,{"v":5.55,"d":"5.6"},{"v":5.68,"d":"5.7"},{"v":5.75,"d":"5.8"},5.6]
["       c.5  Crédito al sector privado (empresas y hogares) (c.5.1+c.5.2+c.5.3)",{"v":78.26,"d":"78.3"},{"v":78.98,"d":"79.0"},{"v":81.04,"d":"81.0"},{"v":80.63,"d":"80.6"},{"v":80.61,"d":"80.6"},{"v":99.63,"d":"99.6"},{"v":101.26,"d":"101.3"},{"v":102.05,"d":"102.1"},{"v":102.66,"d":"102.7"},104.1,{"v":121.17,"d":"121.2"},128.6]
["                 c.5.1 Cartera (c.5.1.1+c.5.1.2) (5)",{"v":36.31,"d":"36.3"},{"v":36.22,"d":"36.2"},{"v":36.08,"d":"36.1"},{"v":36.73,"d":"36.7"},{"v":37.07,"d":"37.1"},{"v":56.11,"d":"56.1"},{"v":57.77,"d":"57.8"},{"v":58.64,"d":"58.6"},{"v":58.94,"d":"58.9"},{"v":60.01,"d":"60.0"},{"v":64.93,"d":"64.9"},71.9]
["                          c.5.1.1  Por vencer",{"v":31.01,"d":"31.0"},{"v":30.84,"d":"30.8"},29.9,{"v":29.61,"d":"29.6"},{"v":29.53,"d":"29.5"},{"v":48.45,"d":"48.5"},{"v":50.25,"d":"50.3"},{"v":51.34,"d":"51.3"},{"v":51.51,"d":"51.5"},{"v":53.16,"d":"53.2"},{"v":59.22,"d":"59.2"},67.6]
["                          c.5.1.2  Vencida",5.3,{"v":5.38,"d":"5.4"},{"v":6.18,"d":"6.2"},{"v":7.12,"d":"7.1"},{"v":7.54,"d":"7.5"},{"v":7.66,"d":"7.7"},{"v":7.52,"d":"7.5"},7.3,{"v":7.43,"d":"7.4"},{"v":6.85,"d":"6.9"},{"v":5.71,"d":"5.7"},4.3]
["                  c.5.2 Títulos valores ",{"v":10.51,"d":"10.5"},{"v":10.41,"d":"10.4"},{"v":9.75,"d":"9.8"},{"v":9.04,"d":"9.0"},{"v":9.01,"d":"9.0"},{"v":9.12,"d":"9.1"},{"v":9.27,"d":"9.3"},9.3,{"v":9.36,"d":"9.4"},9.4,{"v":19.38,"d":"19.4"},19.7]
["                  c.5.3 Otros activos ",{"v":31.44,"d":"31.4"},{"v":32.35,"d":"32.4"},{"v":35.21,"d":"35.2"},{"v":34.86,"d":"34.9"},{"v":34.53,"d":"34.5"},34.4,{"v":34.22,"d":"34.2"},{"v":34.11,"d":"34.1"},{"v":34.36,"d":"34.4"},{"v":34.69,"d":"34.7"},{"v":36.86,"d":"36.9"},{"v":37,"d":"37.0"}]
["d. Posición neta con el BCE  (d.1-d.2)",{"v":15.44,"d":"15.4"},{"v":5.88,"d":"5.9"},{"v":1.06,"d":"1.1"},{"v":8.18,"d":"8.2"},{"v":8.84,"d":"8.8"},{"v":4.29,"d":"4.3"},{"v":12.59,"d":"12.6"},{"v":4.79,"d":"4.8"},{"v":11.24,"d":"11.2"},{"v":11.64,"d":"11.6"},{"v":11.78,"d":"11.8"},8.4]
["         d.1.  Reservas internas (d.1.1+d.1.2)",{"v":17.28,"d":"17.3"},{"v":7.54,"d":"7.5"},{"v":2.73,"d":"2.7"},{"v":9.86,"d":"9.9"},{"v":9.91,"d":"9.9"},4.8,13.1,5.3,{"v":11.75,"d":"11.8"},{"v":12.15,"d":"12.2"},{"v":12.29,"d":"12.3"},8.9]
["                    d.1.1 Depósitos en el BCE",{"v":17.28,"d":"17.3"},{"v":7.54,"d":"7.5"},{"v":2.73,"d":"2.7"},{"v":9.86,"d":"9.9"},{"v":9.91,"d":"9.9"},4.8,13.1,5.3,{"v":11.75,"d":"11.8"},{"v":12.15,"d":"12.2"},{"v":12.29,"d":"12.3"},8.9]
["                    d.1.2 Títulos TBC",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["         d.2.   Pasivos (d.2.1+d.2.2)",{"v":1.84,"d":"1.8"},{"v":1.66,"d":"1.7"},{"v":1.67,"d":"1.7"},{"v":1.68,"d":"1.7"},{"v":1.07,"d":"1.1"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},0.5]
["                    d.2.1 Otros pasivos (Valores)",{"v":1.84,"d":"1.8"},{"v":1.66,"d":"1.7"},{"v":1.67,"d":"1.7"},{"v":1.68,"d":"1.7"},{"v":1.07,"d":"1.1"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},0.5]
["                    d.2.2 Operaciones de reporto",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["e. Otros activos netos no clasificados (e.1-e.2)",{"v":-378.77,"d":"-378.8"},{"v":-376.36,"d":"-376.4"},{"v":-428.33,"d":"-428.3"},{"v":-429.53,"d":"-429.5"},{"v":-425.56,"d":"-425.6"},{"v":-428,"d":"-428.0"},{"v":-454.24,"d":"-454.2"},{"v":-458.82,"d":"-458.8"},{"v":-486.97,"d":"-487.0"},{"v":-487.97,"d":"-488.0"},{"v":-491.68,"d":"-491.7"},-516.7]
["         e.1  Activos ",{"v":99.01,"d":"99.0"},{"v":93.14,"d":"93.1"},{"v":92.05,"d":"92.1"},{"v":91.72,"d":"91.7"},96.8,{"v":95.81,"d":"95.8"},{"v":95.26,"d":"95.3"},{"v":94.76,"d":"94.8"},{"v":91.21,"d":"91.2"},{"v":91.27,"d":"91.3"},{"v":91.11,"d":"91.1"},94.9]
["         e.2  Pasivos ",{"v":477.78,"d":"477.8"},469.5,{"v":520.38,"d":"520.4"},{"v":521.25,"d":"521.3"},{"v":522.36,"d":"522.4"},{"v":523.81,"d":"523.8"},549.5,{"v":553.58,"d":"553.6"},{"v":578.18,"d":"578.2"},{"v":579.24,"d":"579.2"},{"v":582.79,"d":"582.8"},611.6]
[]
["III.  PASIVOS FINANCIEROS (I + II = f + g)",{"v":2.46,"d":"2.5"},{"v":2.44,"d":"2.4"},{"v":2.35,"d":"2.4"},{"v":2.42,"d":"2.4"},{"v":2.48,"d":"2.5"},{"v":2.26,"d":"2.3"},2.4,{"v":2.73,"d":"2.7"},{"v":2.71,"d":"2.7"},{"v":2.88,"d":"2.9"},{"v":2.96,"d":"3.0"},{"v":7,"d":"7.0"}]
["f. Pasivos monetarios (f.1)",{"v":2.41,"d":"2.4"},{"v":2.39,"d":"2.4"},{"v":2.33,"d":"2.3"},{"v":2.41,"d":"2.4"},{"v":2.47,"d":"2.5"},{"v":2.25,"d":"2.3"},{"v":2.39,"d":"2.4"},{"v":2.72,"d":"2.7"},2.7,{"v":2.87,"d":"2.9"},{"v":2.95,"d":"3.0"},{"v":7,"d":"7.0"}]
["         f.1 Cuasidinero (f.1.1 + f.1.2 + f.1.3 + f.1.4 + f.1.5)",{"v":2.41,"d":"2.4"},{"v":2.39,"d":"2.4"},{"v":2.33,"d":"2.3"},{"v":2.41,"d":"2.4"},{"v":2.47,"d":"2.5"},{"v":2.25,"d":"2.3"},{"v":2.39,"d":"2.4"},{"v":2.72,"d":"2.7"},2.7,{"v":2.87,"d":"2.9"},{"v":2.95,"d":"3.0"},{"v":7,"d":"7.0"}]
["                      f.1.1 Depósitos de ahorro",{"v":2.41,"d":"2.4"},{"v":2.39,"d":"2.4"},{"v":2.33,"d":"2.3"},{"v":2.41,"d":"2.4"},{"v":2.47,"d":"2.5"},{"v":2.25,"d":"2.3"},{"v":2.39,"d":"2.4"},{"v":2.72,"d":"2.7"},2.7,{"v":2.87,"d":"2.9"},{"v":2.95,"d":"3.0"},{"v":7,"d":"7.0"}]
["                      f.1.2 Depósitos a plazo fijo",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["                      f.1.3 Depósitos restringidos",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["                      f.1.4 Operaciones de reporto",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["                      f.1.5 Otros depósitos",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["g. Instrumentos financieros ",{"v":0.05,"d":"0.1"},{"v":0.05,"d":"0.1"},{"v":0.02,"d":"0.0"},{"v":0.01,"d":"0.0"},{"v":0.01,"d":"0.0"},{"v":0.01,"d":"0.0"},{"v":0.01,"d":"0.0"},{"v":0.01,"d":"0.0"},{"v":0.01,"d":"0.0"},{"v":0.01,"d":"0.0"},{"v":0.01,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
[]
[]
["(1) Corresponde a la Corporación Financiera Nacional CFN. A partir de enero de 2004, el BEV por ser banco de segundo piso, es reclasificado de Otra Sociedad de Depósito a Otra Sociedad Financiera."]
["(2) Se refiere a fondos administrados por la CFN por cuenta de instituciones del Gobierno."]
["(3) Corresponde al crédito concedido al sector privado a través de la banca. A partir de julio de 2002, la banca registra las operaciones de crédito, con recursos de la CFN, dentro de la cartera."]
["(4) Incluye certificados de depósitos reprogramados CDR y certificados de pasivos garantizados CPG de los bancos cerrados."]
["(5) Corresponde a saldos por cobrar de operaciones de crédito concedido directamente por la CFN al sector privado."]
[]
["Fuente: Corporación Financiera Nacional - BEV"]