{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.3","index":0,"n_rows":60,"n_cols":22,"rows_kept":60,"merged":[[1,0,1,14],[3,0,3,14],[5,0,8,0],[5,1,6,7],[5,8,6,19],[5,20,6,21],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12],[7,13,8,13],[7,14,8,14],[7,15,8,15],[7,16,8,16],[7,17,8,17],[7,18,8,18],[7,19,8,19],[7,20,8,20],[7,21,8,21],[31,0,31,20]],"flags":["formulas_cached_only"]}
[]
["2.3  FINANCIAMIENTO DEL SECTOR PUBLICO NO FINANCIERO"]
[]
["           Millones de dólares"]
[]
["Transacciones \\  Período","Años",{"$nulls":18},"Mes"]
[]
[null,2000,2001,2002,2003,2004,2005,2006,"2004-IV","2005-I","2005-II","2005-III","2005-IV","2006-I","2006-II","2006-III","2006-IV","2007-I","2007-II","2007-III","2007-10-01","2007-11-01"]
[]
[]
[]
["Resultado bajo la linea SPNF",{"v":-237.06379499999997,"d":"-237.1"},{"v":-7.7257689999998576,"d":"-7.7"},{"v":-199.69725199999974,"d":"-199.7"},{"v":-454.14512700000023,"d":"-454.1"},{"v":-683.5019024000001,"d":"-683.5"},{"v":-266.26048200000014,"d":"-266.3"},{"v":-1363.282694,"d":"-1,363.3"},{"v":45.54221799999992,"d":"45.5"},{"v":-53.29352299999982,"d":"-53.3"},{"v":-501.9412329999999,"d":"-501.9"},{"v":29.62928500000021,"d":"29.6"},{"v":259.3449889999993,"d":"259.3"},{"v":-344.02114399999954,"d":"-344.0"},{"v":-765.4269380000005,"d":"-765.4"},{"v":-61.9949589999996,"d":"-62.0"},{"v":-191.83965300000023,"d":"-191.8"},{"v":-455.4443665200001,"d":"-455.4"},{"v":-691.8201569399968,"d":"-691.8"},{"v":-455.1294634900044,"d":"-455.1"},{"v":-56.86739910998473,"d":"-56.9"},{"v":-347.0759440000152,"d":"-347.1"}]
[{"$nulls":14},0]
["Financiamiento Externo Neto",{"v":385.08200000000005,"d":"385.1"},107.8,{"v":-151.6689999999999,"d":"-151.7"},{"v":16.911999999999864,"d":"16.9"},{"v":-505.948,"d":"-505.9"},{"v":-24.418000000000024,"d":"-24.4"},{"v":-1694.176533,"d":"-1,694.2"},{"v":-33.33900000000003,"d":"-33.3"},{"v":-319.601,"d":"-319.6"},{"v":-412.799,"d":"-412.8"},{"v":358.855,"d":"358.9"},{"v":349.1269999999998,"d":"349.1"},{"v":121.5872,"d":"121.6"},{"v":-926.7082000000001,"d":"-926.7"},{"v":-168.99100000000004,"d":"-169.0"},{"v":-720.064533,"d":"-720.1"},{"v":49.36953300000022,"d":"49.4"},{"v":179.86094605999997,"d":"179.9"},{"v":-123.26897149000028,"d":"-123.3"},{"v":-58.11821411000004,"d":"-58.1"},{"v":-147.01600000000002,"d":"-147.0"}]
["     1. Var. Deuda Externa ( a-b+c)",{"v":340.11800000000005,"d":"340.1"},107.8,{"v":-151.6689999999999,"d":"-151.7"},{"v":97.41199999999986,"d":"97.4"},{"v":-480.027,"d":"-480.0"},{"v":-2.8390000000000164,"d":"-2.8"},{"v":-712.0260000000001,"d":"-712.0"},{"v":-128.95900000000003,"d":"-129.0"},-116.4,{"v":-236.145,"d":"-236.1"},{"v":-127.42099999999994,"d":"-127.4"},{"v":477.1269999999998,"d":"477.1"},{"v":366.8872,"d":"366.9"},{"v":-870.9082000000001,"d":"-870.9"},{"v":-157.11700000000005,"d":"-157.1"},{"v":-50.887999999999884,"d":"-50.9"},{"v":185.123,"d":"185.1"},{"v":-1.2649999999999668,"d":"-1.3"},{"v":-75.99900000000004,"d":"-76.0"},{"v":15.805,"d":"15.8"},{"v":-50.82800000000003,"d":"-50.8"}]
["           a. Desembolsos",{"v":827.033,"d":"827.0"},908.3,{"v":503.694,"d":"503.7"},{"v":896.112,"d":"896.1"},{"v":374.228,"d":"374.2"},{"v":965.685,"d":"965.7"},{"v":928.28,"d":"928.3"},{"v":100.969,"d":"101.0"},{"v":69.982,"d":"70.0"},{"v":69.701,"d":"69.7"},{"v":94.464,"d":"94.5"},{"v":731.5379999999999,"d":"731.5"},{"v":569.335,"d":"569.3"},{"v":93.515,"d":"93.5"},{"v":54.098999999999954,"d":"54.1"},{"v":211.33100000000002,"d":"211.3"},{"v":363.736,"d":"363.7"},{"v":229.82900000000006,"d":"229.8"},{"v":93.66199999999992,"d":"93.7"},{"v":69.78899999999999,"d":"69.8"},{"v":43.466999999999985,"d":"43.5"}]
["           b. Amortizaciones",{"v":660.424,"d":"660.4"},833.3,{"v":706.1859999999999,"d":"706.2"},{"v":807.4910000000001,"d":"807.5"},{"v":856.149,"d":"856.1"},{"v":968.617,"d":"968.6"},{"v":1640.309,"d":"1,640.3"},{"v":225.85900000000004,"d":"225.9"},{"v":198.641,"d":"198.6"},{"v":293.587,"d":"293.6"},{"v":221.93299999999994,"d":"221.9"},{"v":254.45600000000016,"d":"254.5"},{"v":202.449,"d":"202.4"},{"v":965.8270000000001,"d":"965.8"},{"v":209.823,"d":"209.8"},{"v":262.21,"d":"262.2"},{"v":184.601,"d":"184.6"},{"v":226.69700000000003,"d":"226.7"},{"v":171.74199999999996,"d":"171.7"},{"v":57.172000000000025,"d":"57.2"},{"v":90.25400000000002,"d":"90.3"}]
["           c. Atrasos",{"v":173.50900000000001,"d":"173.5"},32.8,{"v":50.823,"d":"50.8"},{"v":8.791,"d":"8.8"},{"v":1.8940000000000001,"d":"1.9"},{"v":0.09299999999999994,"d":"0.1"},{"v":0.0030000000000000096,"d":"0.0"},{"v":-4.069,"d":"-4.1"},{"v":12.259,"d":"12.3"},{"v":-12.259,"d":"-12.3"},{"v":0.048000000000000015,"d":"0.0"},{"v":0.04499999999999993,"d":"0.0"},{"v":0.0012,"d":"0.0"},{"v":1.4037999999999997,"d":"1.4"},{"v":-1.3929999999999998,"d":"-1.4"},{"v":-0.009000000000000001,"d":"-0.0"},{"v":5.988,"d":"6.0"},{"v":-4.397,"d":"-4.4"},{"v":2.081,"d":"2.1"},{"v":3.188,"d":"3.2"},{"v":-4.041,"d":"-4.0"}]
["     2. Activos netos en el exterior",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["     3. Anticipos petroleros",{"v":44.964,"d":"45.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["     4. Activos ex FEIREP y FAC",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},-80.5,{"v":-25.921000000000006,"d":"-25.9"},{"v":-21.579000000000008,"d":"-21.6"},{"v":-982.1505330000001,"d":"-982.2"},{"v":95.62,"d":"95.6"},{"v":-203.20100000000002,"d":"-203.2"},{"v":-176.654,"d":"-176.7"},{"v":486.276,"d":"486.3"},{"v":-128,"d":"-128.0"},-245.3,-55.8,{"v":-11.873999999999992,"d":"-11.9"},{"v":-669.1765330000002,"d":"-669.2"},{"v":-135.75346699999977,"d":"-135.8"},{"v":181.12594605999993,"d":"181.1"},{"v":-47.269971490000245,"d":"-47.3"},{"v":-73.92321411,"d":"-73.9"},{"v":-96.188,"d":"-96.2"}]
[]
["Financiamiento Interno",{"v":-622.145795,"d":"-622.1"},{"v":-115.52576899999985,"d":"-115.5"},{"v":-48.02825199999984,"d":"-48.0"},{"v":-471.0571270000001,"d":"-471.1"},{"v":-177.55390240000014,"d":"-177.6"},{"v":-241.84248200000013,"d":"-241.8"},{"v":330.8938390000004,"d":"330.9"},{"v":78.88121799999995,"d":"78.9"},{"v":266.3074770000002,"d":"266.3"},{"v":-89.14223299999989,"d":"-89.1"},{"v":-329.22571499999987,"d":"-329.2"},{"v":-89.78201100000047,"d":"-89.8"},{"v":-465.60834399999953,"d":"-465.6"},{"v":161.28126199999963,"d":"161.3"},{"v":106.99604100000045,"d":"107.0"},{"v":528.2248799999999,"d":"528.2"},{"v":-504.8138995200003,"d":"-504.8"},{"v":-871.6811029999967,"d":"-871.7"},{"v":-331.8604920000041,"d":"-331.9"},{"v":1.250815000015308,"d":"1.3"},{"v":-200.0599440000152,"d":"-200.1"}]
["     1. Var. Deuda Interna ( a-b-c )",{"v":-32,"d":"-32.0"},-357.7,{"v":-289.5506,"d":"-289.6"},{"v":-102.86,"d":"-102.9"},{"v":44.216432599999905,"d":"44.2"},{"v":-43.19399999999996,"d":"-43.2"},{"v":-299.1609999999999,"d":"-299.2"},{"v":4.72199999999988,"d":"4.7"},{"v":226.18400000000005,"d":"226.2"},{"v":2.12,"d":"2.1"},{"v":-161.22,"d":"-161.2"},{"v":-110.2779999999999,"d":"-110.3"},{"v":-151.122,"d":"-151.1"},{"v":-93.84799999999996,"d":"-93.8"},{"v":-39.332999999999984,"d":"-39.3"},{"v":-14.857999999999919,"d":"-14.9"},{"v":7.62,"d":"7.6"},{"v":-153.25599999999997,"d":"-153.3"},{"v":103.145,"d":"103.1"},{"v":27.730999999999966,"d":"27.7"},{"v":-65.83899999999994,"d":"-65.8"}]
["           a. Desembolsos",11.2,35.1,{"v":168.35700000000003,"d":"168.4"},{"v":273.06,"d":"273.1"},{"v":856.8664325999998,"d":"856.9"},{"v":895.39,"d":"895.4"},{"v":351.136,"d":"351.1"},{"v":221.82799999999986,"d":"221.8"},{"v":326.78400000000005,"d":"326.8"},{"v":261.12,"d":"261.1"},{"v":186.82,"d":"186.8"},{"v":120.66600000000005,"d":"120.7"},{"v":95.77,"d":"95.8"},52.3,{"v":73.99200000000002,"d":"74.0"},{"v":129.07400000000004,"d":"129.1"},{"v":87.965,"d":"88.0"},{"v":18.305999999999997,"d":"18.3"},{"v":135.951,"d":"136.0"},{"v":72.549,"d":"72.5"},{"v":0.8500000000000227,"d":"0.9"}]
["           b. Amortizaciones",43.2,392.8,{"v":457.9076,"d":"457.9"},{"v":375.92,"d":"375.9"},{"v":726.5559999999999,"d":"726.6"},{"v":788.324,"d":"788.3"},{"v":650.2969999999999,"d":"650.3"},{"v":209.24599999999998,"d":"209.2"},100.6,{"v":259,"d":"259.0"},256.9,{"v":171.82399999999996,"d":"171.8"},{"v":246.892,"d":"246.9"},{"v":146.14799999999997,"d":"146.1"},{"v":113.325,"d":"113.3"},{"v":143.93199999999996,"d":"143.9"},{"v":80.345,"d":"80.3"},{"v":171.56199999999998,"d":"171.6"},{"v":32.80600000000004,"d":"32.8"},{"v":44.81800000000004,"d":"44.8"},{"v":66.68899999999996,"d":"66.7"}]
["           c. Recompras",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":86.094,"d":"86.1"},{"v":150.26,"d":"150.3"},{"v":0,"d":"0.0"},{"v":7.86,"d":"7.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":91.14,"d":"91.1"},{"v":59.12,"d":"59.1"},{"v":0,"d":"0.0"},0,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["     2. Var. Depósitos del SPNF en el BCE",-583.7,{"v":91.8942310000001,"d":"91.9"},{"v":-25.63765199999989,"d":"-25.6"},{"v":-208.2371270000001,"d":"-208.2"},{"v":-271.39033500000005,"d":"-271.4"},{"v":-581.8484820000003,"d":"-581.8"},{"v":216.5448390000007,"d":"216.5"},{"v":78.67921799999999,"d":"78.7"},{"v":-29.596522999999934,"d":"-29.6"},{"v":-176.27223299999991,"d":"-176.3"},{"v":-322.1157149999999,"d":"-322.1"},{"v":-53.86401100000057,"d":"-53.9"},{"v":-263.7163439999995,"d":"-263.7"},{"v":143.40926199999967,"d":"143.4"},{"v":-630.3209589999996,"d":"-630.3"},{"v":967.1728800000001,"d":"967.2"},{"v":-262.4850449999999,"d":"-262.5"},{"v":-1029.9051029999964,"d":"-1029.9"},{"v":-359.9654920000039,"d":"-360.0"},{"v":-127.13018499998452,"d":"-127.1"},{"v":219.8090559999846,"d":"219.8"}]
["     3. Var. Depósitos del SPNF en la IFIS",{"v":-96.99,"d":"-97.0"},{"v":-124.32,"d":"-124.3"},{"v":-45.51,"d":"-45.5"},{"v":-70.96,"d":"-71.0"},{"v":-128.18,"d":"-128.2"},{"v":-154.06,"d":"-154.1"},{"v":-253.65,"d":"-253.7"},{"v":-60.909999999999926,"d":"-60.9"},{"v":40.32,"d":"40.3"},{"v":-43.79,"d":"-43.8"},{"v":-160.55,"d":"-160.6"},{"v":9.96,"d":"10.0"},{"v":-102.27,"d":"-102.3"},{"v":-90.08,"d":"-90.1"},{"v":-67.21,"d":"-67.2"},{"v":5.909999999999769,"d":"5.9"},{"v":29.380000000000436,"d":"29.4"},{"v":25.07999999999948,"d":"25.1"},{"v":-98.93999999999983,"d":"-98.9"},{"v":91.24999999999977,"d":"91.2"},{"v":-31.929999999999836,"d":"-31.9"}]
["     4. Var. Deuda Flotante+ discrepancias",{"v":90.544205,"d":"90.5"},274.6,{"v":312.67,"d":"312.7"},{"v":-89,"d":"-89.0"},177.8,{"v":537.26,"d":"537.3"},{"v":667.16,"d":"667.2"},{"v":56.39,"d":"56.4"},{"v":29.40000000000009,"d":"29.4"},128.8,{"v":314.66,"d":"314.7"},64.4,51.5,201.8,{"v":843.86,"d":"843.9"},{"v":-430,"d":"-430.0"},{"v":-279.32885452000085,"d":"-279.3"},286.4,{"v":23.899999999999636,"d":"23.9"},{"v":9.400000000000091,"d":"9.4"},-322.1]
[]
["(porcentajes del PIB)"]
[]
[]
["Resultado bajo la linea SPNF",{"v":-1.4878170221466922,"d":"-1.49"},{"v":-0.036357283723811806,"d":"-0.04"},{"v":-0.8020137126552949,"d":"-0.80"},{"v":-1.5859287966028954,"d":"-1.59"},{"v":-2.0943374035883577,"d":"-2.09"},{"v":-0.7297022822270436,"d":"-0.73"},{"v":-3.3338550985912185,"d":"-3.33"},{"v":0.13954719111221423,"d":"0.14"},{"v":-0.14605398844361475,"d":"-0.15"},{"v":-1.3755990393796251,"d":"-1.38"},{"v":0.08120077272772176,"d":"0.08"},{"v":0.7107499728684744,"d":"0.71"},{"v":-0.8412904014664931,"d":"-0.84"},{"v":-1.8718219713939728,"d":"-1.87"},{"v":-0.15160627436902108,"d":"-0.15"},{"v":-0.4691364513617312,"d":"-0.47"},{"v":-1.0237024874513696,"d":"-1.02"},{"v":-1.5550044475023088,"d":"-1.56"},{"v":-1.0229946797830574,"d":"-1.02"},{"v":-0.12782087605693274,"d":"-0.13"},{"v":-0.7801227401760943,"d":"-0.78"}]
[]
["Financiamiento Externo Neto",{"v":2.416782176807271,"d":"2.42"},{"v":0.5073042159850993,"d":"0.51"},{"v":-0.6091251460221195,"d":"-0.61"},{"v":0.05905871540519235,"d":"0.06"},{"v":-1.5502894972933177,"d":"-1.55"},{"v":-0.06691894416167983,"d":"-0.07"},{"v":-4.143043183423294,"d":"-4.14"},{"v":-0.10215496760588433,"d":"-0.10"},{"v":-0.8758850631917854,"d":"-0.88"},{"v":-1.131299583544813,"d":"-1.13"},{"v":0.9834629251838641,"d":"0.98"},{"v":0.9568027773910541,"d":"0.96"},{"v":0.29733679480231867,"d":"0.30"},{"v":-2.2662290595147034,"d":"-2.27"},{"v":-0.41326095419944414,"d":"-0.41"},{"v":-1.7608899645114653,"d":"-1.76"},{"v":0.11096791935880349,"d":"0.11"},{"v":0.4042735214486249,"d":"0.40"},{"v":-0.2770717172419868,"d":"-0.28"},{"v":-0.13063233344006173,"d":"-0.13"},{"v":-0.3304479228607203,"d":"-0.33"}]
["     1. Var. Deuda Externa ( a-b+c)",{"v":2.134587231839804,"d":"2.13"},{"v":0.5073042159850993,"d":"0.51"},{"v":-0.6091251460221195,"d":"-0.61"},{"v":0.34017428956070456,"d":"0.34"},{"v":-1.4708642321290317,"d":"-1.47"},{"v":-0.007780444036162256,"d":"-0.01"},{"v":-1.7412320429775154,"d":"-1.74"},{"v":-0.39514689905177813,"d":"-0.40"},{"v":-0.3190009460406063,"d":"-0.32"},{"v":-0.6471690584429466,"d":"-0.65"},{"v":-0.34920463527010376,"d":"-0.35"},{"v":1.3075941957174941,"d":"1.31"},{"v":0.8972084569921608,"d":"0.90"},{"v":-2.1297723177691132,"d":"-2.13"},{"v":-0.38422354646669976,"d":"-0.38"},{"v":-0.1244446357338631,"d":"-0.12"},{"v":0.41610104222496264,"d":"0.42"},{"v":-0.002843341013350929,"d":"-0.00"},{"v":-0.17082298314123556,"d":"-0.17"},{"v":0.03552490491384387,"d":"0.04"},{"v":-0.11424611622656512,"d":"-0.11"}]
["           a. Desembolsos",{"v":5.190475311833448,"d":"5.19"},{"v":4.274438027636974,"d":"4.27"},{"v":2.022909634140567,"d":"2.02"},{"v":3.129329681834091,"d":"3.13"},{"v":1.146682540484563,"d":"1.15"},{"v":2.6465157094263136,"d":"2.65"},{"v":2.2700728356200024,"d":"2.27"},{"v":0.3093819527939808,"d":"0.31"},{"v":0.1917897268540697,"d":"0.19"},{"v":0.1910196300685249,"d":"0.19"},{"v":0.2588840667249127,"d":"0.26"},{"v":2.004822285778806,"d":"2.00"},{"v":1.3922867215362975,"d":"1.39"},{"v":0.22868731548994323,"d":"0.23"},{"v":0.13229701203753869,"d":"0.13"},{"v":0.5168017865562232,"d":"0.52"},{"v":0.8175695548080952,"d":"0.82"},{"v":0.5165867365671525,"d":"0.52"},{"v":0.21052411540907623,"d":"0.21"},{"v":0.1568647636211487,"d":"0.16"},{"v":0.09770079353938974,"d":"0.10"}]
["           b. Amortizaciones",{"v":4.144833963508461,"d":"4.14"},{"v":3.921489825420995,"d":"3.92"},{"v":2.83614746829462,"d":"2.84"},{"v":2.819854609818742,"d":"2.82"},{"v":2.6233502312849875,"d":"2.62"},{"v":2.6545510253523537,"d":"2.65"},{"v":4.011312214981483,"d":"4.01"},{"v":0.6920609144994575,"d":"0.69"},{"v":0.5443871728732996,"d":"0.54"},{"v":0.8045921885328479,"d":"0.80"},{"v":0.6082202487768888,"d":"0.61"},{"v":0.6973514151693176,"d":"0.70"},{"v":0.4950811990977226,"d":"0.50"},{"v":2.3618925718623265,"d":"2.36"},{"v":0.5131140308832419,"d":"0.51"},{"v":0.6412244131381919,"d":"0.64"},{"v":0.41492774261312926,"d":"0.41"},{"v":0.5095469388961521,"d":"0.51"},{"v":0.38602456309480465,"d":"0.39"},{"v":0.12850552760103054,"d":"0.13"},{"v":0.20286395242607233,"d":"0.20"}]
["           c. Atrasos",{"v":1.0889458835148171,"d":"1.09"},{"v":0.15435601376912114,"d":"0.15"},{"v":0.20411268813193334,"d":"0.20"},{"v":0.030699217545355383,"d":"0.03"},{"v":0.005803458671392206,"d":"0.01"},{"v":0.00025487188987780387,"d":"0.00"},{"v":7.3363839648166825e-06,"d":"0.00"},{"v":-0.01246793734630142,"d":"-0.01"},{"v":0.03359649997862365,"d":"0.03"},{"v":-0.03359649997862365,"d":"-0.03"},{"v":0.00013154678187241503,"d":"0.00"},{"v":0.00012332510800538884,"d":"0.00"},{"v":2.9345535859266633e-06,"d":"0.00"},{"v":0.003432938603269874,"d":"0.00"},{"v":-0.003406527620996535,"d":"-0.00"},{"v":-2.200915189444998e-05,"d":"-0.00"},{"v":0.013459230029996687,"d":"0.01"},{"v":-0.009883138684351273,"d":"-0.01"},{"v":0.004677464544492836,"d":"0.00"},{"v":0.007165668893725692,"d":"0.01"},{"v":-0.009082957339882534,"d":"-0.01"}]
["     2. Activos netos en el exterior",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["     3. Anticipos petroleros",{"v":0.282194944967467,"d":"0.28"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["     4. Activos ex FEIREP y FAC",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":-0.28111557415551225,"d":"-0.28"},{"v":-0.07942526516428586,"d":"-0.08"},{"v":-0.05913850012551758,"d":"-0.06"},{"v":-2.4018111404457785,"d":"-2.40"},{"v":0.29299193144589375,"d":"0.29"},{"v":-0.5568841171511791,"d":"-0.56"},{"v":-0.48413052510186655,"d":"-0.48"},{"v":1.332667560453968,"d":"1.33"},{"v":-0.35079141832643995,"d":"-0.35"},{"v":-0.5998716621898421,"d":"-0.60"},{"v":-0.13645674174558997,"d":"-0.14"},{"v":-0.029037407732744314,"d":"-0.03"},{"v":-1.6364453287776022,"d":"-1.64"},{"v":-0.3051331228661591,"d":"-0.31"},{"v":0.40711686246197576,"d":"0.41"},{"v":-0.10624873410075124,"d":"-0.11"},{"v":-0.1661572383539056,"d":"-0.17"},{"v":-0.2162018066341552,"d":"-0.22"}]
[]
["Financiamiento Interno",{"v":-3.9045991989539632,"d":"-3.90"},{"v":-0.5436614997089111,"d":"-0.54"},{"v":-0.19288856663317536,"d":"-0.19"},{"v":-1.644987512008088,"d":"-1.64"},{"v":-0.5440479062950403,"d":"-0.54"},{"v":-0.6627833380653637,"d":"-0.66"},{"v":0.809188084832076,"d":"0.81"},{"v":0.24170215871809853,"d":"0.24"},{"v":0.7298310747481707,"d":"0.73"},{"v":-0.24429945583481202,"d":"-0.24"},{"v":-0.9022621524561425,"d":"-0.90"},{"v":-0.24605280452257966,"d":"-0.25"},{"v":-1.1386271962688117,"d":"-1.14"},{"v":0.3944070881207305,"d":"0.39"},{"v":0.261654679830423,"d":"0.26"},{"v":1.2917535131497342,"d":"1.29"},{"v":-1.1346704068101732,"d":"-1.13"},{"v":-1.9592779689509336,"d":"-1.96"},{"v":-0.7459229625410705,"d":"-0.75"},{"v":0.002811457383128981,"d":"0.00"},{"v":-0.44967481731537406,"d":"-0.45"}]
["     1. Var. Deuda Interna ( a-b+c )",{"v":-0.2008326269673282,"d":"-0.20"},{"v":-1.6833276257687386,"d":"-1.68"},{"v":-1.1628780535626426,"d":"-1.16"},{"v":-0.35919935351100607,"d":"-0.36"},{"v":0.1354848147785103,"d":"0.14"},{"v":-0.11837566033743932,"d":"-0.12"},{"v":-0.7315866544328385,"d":"-0.73"},{"v":0.01446881301283701,"d":"0.01"},{"v":0.619870360646465,"d":"0.62"},{"v":0.005809982866031661,"d":"0.01"},{"v":-0.44183275361397384,"d":"-0.44"},{"v":-0.3022232502359618,"d":"-0.30"},{"v":-0.3695630058436744,"d":"-0.37"},{"v":-0.2295016541100378,"d":"-0.23"},{"v":-0.09618733016271118,"d":"-0.10"},{"v":-0.036334664316415105,"d":"-0.04"},{"v":0.017127477092280362,"d":"0.02"},{"v":-0.34447357339298124,"d":"-0.34"},{"v":0.2318390583573827,"d":"0.23"},{"v":0.062330979953546695,"d":"0.06"},{"v":-0.14798634701819488,"d":"-0.15"}]
["           a. Desembolsos",{"v":0.07029141943856486,"d":"0.07"},{"v":0.16517975863707782,"d":"0.17"},{"v":0.6761466232970881,"d":"0.68"},{"v":0.953557996011232,"d":"0.95"},{"v":2.6255485366934392,"d":"2.63"},{"v":2.4538681879321174,"d":"2.45"},{"v":0.8586895066232874,"d":"0.86"},{"v":0.6797094140219585,"d":"0.68"},{"v":0.8955704909874013,"d":"0.90"},{"v":0.7156144933859375,"d":"0.72"},{"v":0.5119910372792618,"d":"0.51"},{"v":0.3306921662795173,"d":"0.33"},{"v":0.2342018307701638,"d":"0.23"},{"v":0.12789762711997044,"d":"0.13"},{"v":0.1809445741082381,"d":"0.18"},{"v":0.3156454746249152,"d":"0.32"},{"v":0.19771896619717078,"d":"0.20"},{"v":0.04114640362877744,"d":"0.04"},{"v":0.30557711787042074,"d":"0.31"},{"v":0.1630684167411873,"d":"0.16"},{"v":0.0019105453449394605,"d":"0.00"}]
["           b. Amortizaciones",{"v":0.2711240464058931,"d":"0.27"},{"v":1.8485073844058164,"d":"1.85"},{"v":1.8390246768597307,"d":"1.84"},{"v":1.312757349522238,"d":"1.31"},{"v":2.2262606750010745,"d":"2.23"},{"v":2.1604476098497845,"d":"2.16"},{"v":1.590276161056126,"d":"1.59"},{"v":0.6411565539356565,"d":"0.64"},{"v":0.2757001303409364,"d":"0.28"},{"v":0.7098045105199058,"d":"0.71"},{"v":0.7040493388129876,"d":"0.70"},{"v":0.47089363017595465,"d":"0.47"},{"v":0.6037648366138382,"d":"0.60"},{"v":0.35739928123000825,"d":"0.36"},{"v":0.2771319042709493,"d":"0.28"},{"v":0.3519801389413303,"d":"0.35"},{"v":0.1805914891048904,"d":"0.18"},{"v":0.3856199770217587,"d":"0.39"},{"v":0.07373805951303805,"d":"0.07"},{"v":0.1007374367876406,"d":"0.10"},{"v":0.14989689236313436,"d":"0.15"}]
["           c. Recompras",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.2638030469138546,"d":"0.26"},{"v":0.4117962384197723,"d":"0.41"},{"v":0,"d":"0.00"},{"v":0.024084047073465016,"d":"0.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.24977445208024793,"d":"0.25"},{"v":0.16202178633952444,"d":"0.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["     2. Var. Depósitos del SPNF en el BCE",{"v":-3.6633126362759207,"d":"-3.66"},{"v":0.43245204833959805,"d":"0.43"},{"v":-0.10296460396102187,"d":"-0.10"},{"v":-0.7271888138770105,"d":"-0.73"},{"v":-0.8315747587052724,"d":"-0.83"},{"v":-1.5945894863427044,"d":"-1.59"},{"v":0.5295520281678034,"d":"0.53"},{"v":0.2410832048365669,"d":"0.24"},{"v":-0.08111098656797718,"d":"-0.08"},{"v":-0.483084270512802,"d":"-0.48"},{"v":-0.8827767853912911,"d":"-0.88"},{"v":-0.14761744387063408,"d":"-0.15"},{"v":-0.6449081191272233,"d":"-0.64"},{"v":0.3507018033809962,"d":"0.35"},{"v":-1.5414255254318185,"d":"-1.54"},{"v":2.365183869345849,"d":"2.37"},{"v":-0.5899877421658367,"d":"-0.59"},{"v":-2.3149181179599836,"d":"-2.31"},{"v":-0.8090945824463902,"d":"-0.81"},{"v":-0.28575056841530155,"d":"-0.29"},{"v":0.49406490437211353,"d":"0.49"}]
["     3. Var. Depósitos del SPNF en la IFIS",{"v":-0.6087111402987861,"d":"-0.61"},{"v":-0.5850469399932055,"d":"-0.59"},{"v":-0.18277489398273,"d":"-0.18"},{"v":-0.2478007595288838,"d":"-0.25"},{"v":-0.3927599432413163,"d":"-0.39"},{"v":-0.4222103586513386,"d":"-0.42"},{"v":-0.6202912642252485,"d":"-0.62"},{"v":-0.18663604417872168,"d":"-0.19"},{"v":0.11049929677282858,"d":"0.11"},{"v":-0.1200090328790219,"d":"-0.12"},{"v":-0.4399965797836714,"d":"-0.44"},{"v":0.02729595723852611,"d":"0.03"},{"v":-0.2500973293605999,"d":"-0.25"},{"v":-0.2202871558502282,"d":"-0.22"},{"v":-0.1643594554251092,"d":"-0.16"},{"v":0.014452676410688252,"d":"0.01"},{"v":0.0660374379227302,"d":"0.07"},{"v":0.056372326177740455,"d":"0.06"},{"v":-0.22238747815094684,"d":"-0.22"},{"v":0.2051026620302596,"d":"0.21"},{"v":-0.07176907395754709,"d":"-0.07"}]
["     4. Var. Deuda Flotante+ discrepancias",{"v":0.5682572045880716,"d":"0.57"},{"v":1.292261017713435,"d":"1.29"},{"v":1.255728984873219,"d":"1.26"},{"v":-0.31079858509118746,"d":"-0.31"},{"v":0.5448019808730381,"d":"0.54"},{"v":1.4723921672661182,"d":"1.47"},{"v":1.6315139753223604,"d":"1.63"},{"v":0.1727861850474163,"d":"0.17"},{"v":0.08057240389685441,"d":"0.08"},{"v":0.3529838646909802,"d":"0.35"},{"v":0.8623439663327938,"d":"0.86"},{"v":0.1764919323454901,"d":"0.18"},{"v":0.12594125806268597,"d":"0.13"},{"v":0.4934940947000006,"d":"0.49"},{"v":2.0636269908500617,"d":"2.06"},{"v":-1.0515483682903877,"d":"-1.05"},{"v":-0.6278475796593471,"d":"-0.63"},{"v":0.6437413962242907,"d":"0.64"},{"v":0.05372003969888375,"d":"0.05"},{"v":0.021128383814624258,"d":"0.02"},{"v":-0.7239843007117456,"d":"-0.72"}]
[]
["Tipo de cambio 1US$ =S/     (1)",{"v":24875.5,"d":"24,875.5"},{"v":25000,"d":"25,000.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
[]
["(1) Corresponde al tipo de cambio promedio simple de venta del mercado de intervención ."]
[]
["FUENTE: Banco Central del Ecuador"]