{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.4.2"],"not_rendered":{"external_links":1,"defined_names":10},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.4.2","index":0,"n_rows":72,"n_cols":10,"rows_kept":72,"merged":[[5,0,10,0],[5,1,9,1],[5,2,9,2],[5,3,6,8],[5,9,10,9],[7,3,9,3],[7,4,9,4],[7,5,9,5],[7,6,9,6],[7,7,9,7],[7,8,9,8]],"flags":["formulas_cached_only"]}
[]
["2.4.2  INGRESOS CORRIENTES  Y DE CAPITAL DEL PRESUPUESTO DEL GOBIERNO CENTRAL -base caja- (1)"]
[]
["Millones de dólares"]
[]
["Período","TOTAL INGRESOS","PETROLEROS ","N O      P E T R O L E R O S",{"$nulls":5},"Tipo de cambio 1 US$=S/ (4)"]
[]
[{"$nulls":3},"  Total ","A las importaciones","A la renta (2)"," Al valor agregado","A los consumos especiales","Otros (3)"]
[{"$nulls":4},"importaciones","   renta (2)"," agregado ","  especiales"]
[]
[null,"a=b+c ","b ","c=d+e+f+g+h","d ","e ","f","g","h"]
[]
[2000,{"v":3110.843901,"d":"3,110.8"},{"v":1248.803901,"d":"1,248.8"},{"v":1862.04,"d":"1,862.0"},215.1,445.1,{"v":820.08,"d":"820.1"},74.5,{"v":307.26,"d":"307.3"},{"v":24875.5,"d":"24,875.5"}]
["2001 (5)",{"v":3822.7760602897497,"d":"3,822.8"},{"v":1256.039497368421,"d":"1,256.0"},{"v":2566.7365629213286,"d":"2,566.7"},{"v":354.412,"d":"354.4"},{"v":434.25561152928793,"d":"434.3"},{"v":1283.941711392041,"d":"1,283.9"},{"v":137.152,"d":"137.2"},{"v":356.97523999999976,"d":"357.0"}]
["2002 (6)",{"v":4495.569,"d":"4,495.6"},{"v":1323.955,"d":"1,324.0"},{"v":3171.6140000000005,"d":"3,171.6"},{"v":421.684,"d":"421.7"},{"v":435.223,"d":"435.2"},{"v":1496.951,"d":"1,497.0"},{"v":151.349,"d":"151.3"},{"v":666.4070000000002,"d":"666.4"}]
["2003 (7)",{"v":4761.8,"d":"4,761.8"},{"v":1555.392,"d":"1,555.4"},{"v":3206.4080000000004,"d":"3,206.4"},{"v":382.779,"d":"382.8"},{"v":516.193,"d":"516.2"},{"v":1579.64,"d":"1,579.6"},{"v":148.34199999999998,"d":"148.3"},{"v":579.4540000000002,"d":"579.5"}]
["2004 (8)",{"v":5460.004433000002,"d":"5,460.0"},{"v":1319.4191329999999,"d":"1,319.4"},{"v":4140.5853,"d":"4,140.6"},{"v":448.65,"d":"448.7"},{"v":605.551,"d":"605.6"},{"v":1716.992,"d":"1,717.0"},{"v":193.31100000000004,"d":"193.3"},{"v":1176.0813,"d":"1,176.1"}]
["2005 (9)",{"v":6243.644026,"d":"6,243.6"},{"v":1573.968326,"d":"1,574.0"},{"v":4669.6757,"d":"4,669.7"},{"v":542.163,"d":"542.2"},{"v":768.8710000000001,"d":"768.9"},{"v":1966.523,"d":"1,966.5"},{"v":229.579,"d":"229.6"},{"v":1162.5397000000003,"d":"1,162.5"}]
["2006 (10)",{"v":7017.410500000001,"d":"7,017.4"},{"v":1519.2282,"d":"1,519.2"},{"v":5498.1823,"d":"5,498.2"},{"v":626.2769999999999,"d":"626.3"},{"v":941.488,"d":"941.5"},{"v":2237.342,"d":"2,237.3"},{"v":237.543,"d":"237.5"},{"v":1455.5323,"d":"1,455.5"}]
[]
["Relación con el PIB"]
[]
[2000,{"v":19.523403471617897,"d":"19.5"},{"v":7.837517750152413,"d":"7.8"},{"v":11.685885721465482,"d":"11.7"},{"v":1.349971814396009,"d":"1.3"},{"v":2.7934563207236804,"d":"2.8"},{"v":5.146838147605203,"d":"5.1"},{"v":0.4675634596583109,"d":"0.5"},{"v":1.9283697800619142,"d":"1.9"}]
["2001 (5)",{"v":17.989892506047294,"d":"18.0"},{"v":5.910891766779268,"d":"5.9"},{"v":12.079000739268027,"d":"12.1"},{"v":1.6678543765835903,"d":"1.7"},{"v":2.043596498552832,"d":"2.0"},{"v":6.042198917145696,"d":"6.0"},{"v":0.6454340244043445,"d":"0.6"},{"v":1.6799169225815636,"d":"1.7"}]
["2002 (6)",{"v":18.05487030030867,"d":"18.1"},{"v":5.317199181782143,"d":"5.3"},{"v":12.737671118526528,"d":"12.7"},{"v":1.69354533935868,"d":"1.7"},{"v":1.7479199666852494,"d":"1.7"},{"v":6.011976715498609,"d":"6.0"},{"v":0.6078399786726478,"d":"0.6"},{"v":2.676389118311342,"d":"2.7"}]
["2003 (7)",{"v":16.628771938058613,"d":"16.6"},{"v":5.431613852383733,"d":"5.4"},{"v":11.197158085674879,"d":"11.2"},{"v":1.336709793287861,"d":"1.3"},{"v":1.8026073486963519,"d":"1.8"},{"v":5.51629075228588,"d":"5.5"},{"v":0.5180279068494036,"d":"0.5"},{"v":2.0235222845553817,"d":"2.0"}]
["2004 (8)",{"v":16.726814526276936,"d":"16.7"},{"v":4.042062491144522,"d":"4.0"},{"v":12.68475203513241,"d":"12.7"},{"v":1.3744467480387748,"d":"1.4"},{"v":1.855115574995271,"d":"1.9"},{"v":5.260033591460141,"d":"5.3"},{"v":0.5922114684277804,"d":"0.6"},{"v":3.602944652210442,"d":"3.6"}]
["2005 (9)",{"v":16.789882927184493,"d":"16.8"},{"v":4.232583378326725,"d":"4.2"},{"v":12.557299548857767,"d":"12.6"},{"v":1.457939187363134,"d":"1.5"},{"v":2.067583293081749,"d":"2.1"},{"v":5.288208425419868,"d":"5.3"},{"v":0.6173645576987751,"d":"0.6"},{"v":3.1262040852942414,"d":"3.1"}]
["2006 (10)",{"v":16.94951195893594,"d":"16.9"},{"v":3.6694698912444577,"d":"3.7"},{"v":13.28004206769148,"d":"13.3"},{"v":1.5126790004812345,"d":"1.5"},{"v":2.2740243164048444,"d":"2.3"},{"v":5.403967031033691,"d":"5.4"},{"v":0.5737498068926592,"d":"0.6"},{"v":3.51562191287905,"d":"3.5"}]
[]
["2006 Enero - Diciembre",{"v":7017.4105,"d":"7,017.4"},{"v":1519.2282,"d":"1,519.2"},{"v":5498.1823,"d":"5,498.2"},{"v":626.2769999999999,"d":"626.3"},{"v":941.488,"d":"941.5"},{"v":2237.342,"d":"2,237.3"},{"v":237.543,"d":"237.5"},{"v":1455.5323,"d":"1,455.5"}]
["     Enero",{"v":600.224,"d":"600.2"},{"v":153.494,"d":"153.5"},{"v":446.73,"d":"446.7"},{"v":47.71,"d":"47.7"},{"v":57.48,"d":"57.5"},{"v":207.326,"d":"207.3"},{"v":20.931,"d":"20.9"},{"v":113.28300000000013,"d":"113.3"}]
["     Febrero",{"v":440.857,"d":"440.9"},{"v":111.95100000000001,"d":"112.0"},{"v":328.906,"d":"328.9"},{"v":36.386,"d":"36.4"},{"v":40.173,"d":"40.2"},{"v":123.121,"d":"123.1"},{"v":18.551,"d":"18.6"},{"v":110.675,"d":"110.7"}]
["     Marzo",{"v":589.7719999999999,"d":"589.8"},{"v":160.314,"d":"160.3"},{"v":429.4579999999999,"d":"429.5"},{"v":52.963,"d":"53.0"},{"v":53.827,"d":"53.8"},{"v":188.074,"d":"188.1"},{"v":19.498,"d":"19.5"},{"v":115.09599999999989,"d":"115.1"}]
["     Abril",{"v":664.325,"d":"664.3"},{"v":109.55199999999999,"d":"109.6"},{"v":554.773,"d":"554.8"},{"v":43.535,"d":"43.5"},{"v":229.415,"d":"229.4"},{"v":152.099,"d":"152.1"},{"v":15.895,"d":"15.9"},{"v":113.82900000000006,"d":"113.8"}]
["     Mayo",{"v":706.486744,"d":"706.5"},{"v":128.428744,"d":"128.4"},{"v":578.0580000000001,"d":"578.1"},{"v":58.29,"d":"58.3"},{"v":154.536,"d":"154.5"},{"v":202.783,"d":"202.8"},{"v":18.011,"d":"18.0"},{"v":144.4380000000001,"d":"144.4"}]
["     Junio",{"v":528.4402560000002,"d":"528.4"},{"v":131.119256,"d":"131.1"},{"v":397.3210000000002,"d":"397.3"},{"v":49.64,"d":"49.6"},{"v":46.861999999999966,"d":"46.9"},{"v":169.1310000000002,"d":"169.1"},{"v":17.62,"d":"17.6"},{"v":114.06800000000004,"d":"114.1"}]
["     Julio",{"v":546.7787999999999,"d":"546.8"},{"v":93.93,"d":"93.9"},{"v":452.8487999999999,"d":"452.8"},{"v":51.559,"d":"51.6"},{"v":75.956,"d":"76.0"},{"v":188.368,"d":"188.4"},{"v":20.643,"d":"20.6"},{"v":116.32279999999997,"d":"116.3"}]
["     Agosto",{"v":476.0308,"d":"476.0"},{"v":40.391,"d":"40.4"},{"v":435.6398,"d":"435.6"},{"v":57.279,"d":"57.3"},{"v":55.817,"d":"55.8"},{"v":187.975,"d":"188.0"},{"v":19.801,"d":"19.8"},{"v":114.76779999999997,"d":"114.8"}]
["     Septiembre",{"v":541.9964,"d":"542.0"},{"v":54.5157,"d":"54.5"},{"v":487.4807,"d":"487.5"},{"v":53.099,"d":"53.1"},{"v":65.322,"d":"65.3"},{"v":190.286,"d":"190.3"},{"v":27.645999999999997,"d":"27.6"},{"v":151.1277,"d":"151.1"}]
["     Octubre",{"v":572.488,"d":"572.5"},{"v":79.405,"d":"79.4"},{"v":493.0830000000001,"d":"493.1"},{"v":60.183,"d":"60.2"},{"v":59.395,"d":"59.4"},{"v":214.099,"d":"214.1"},{"v":18.549,"d":"18.5"},{"v":140.85700000000008,"d":"140.9"}]
["     Noviembre",{"v":499.77129999999994,"d":"499.8"},{"v":14.8963,"d":"14.9"},{"v":484.875,"d":"484.9"},{"v":62.853,"d":"62.9"},{"v":42.521,"d":"42.5"},{"v":213.493,"d":"213.5"},{"v":21.883,"d":"21.9"},{"v":144.125,"d":"144.1"}]
["     Diciembre",{"v":850.2402000000002,"d":"850.2"},{"v":441.2312,"d":"441.2"},{"v":409.00900000000024,"d":"409.0"},{"v":52.78,"d":"52.8"},{"v":60.184000000000054,"d":"60.2"},{"v":200.58700000000022,"d":"200.6"},{"v":18.515,"d":"18.5"},{"v":76.94299999999998,"d":"76.9"}]
[]
["2007 Enero - Diciembre",{"v":6865.86846,"d":"6,865.9"},{"v":1091.7734149999999,"d":"1,091.8"},{"v":5774.095045,"d":"5,774.1"},{"v":678.2959999999999,"d":"678.3"},{"v":1107.975,"d":"1,108.0"},{"v":2471.897,"d":"2,471.9"},{"v":232.23199999999997,"d":"232.2"},{"v":1283.695045,"d":"1,283.7"}]
["     Enero",{"v":539.9069,"d":"539.9"},{"v":137.9999,"d":"138.0"},{"v":401.9069999999999,"d":"401.9"},{"v":52.739,"d":"52.7"},{"v":75.806,"d":"75.8"},{"v":233.369,"d":"233.4"},{"v":22.23,"d":"22.2"},{"v":17.76299999999992,"d":"17.8"}]
["     Febrero",{"v":359.763795,"d":"359.8"},{"v":95.21855000000001,"d":"95.2"},{"v":264.545245,"d":"264.5"},{"v":41.247,"d":"41.2"},{"v":36.649,"d":"36.6"},{"v":161.126,"d":"161.1"},{"v":18.131999999999998,"d":"18.1"},{"v":7.391245000000026,"d":"7.4"}]
["     Marzo",{"v":504.687311,"d":"504.7"},{"v":26.995310999999997,"d":"27.0"},{"v":477.692,"d":"477.7"},{"v":53.198,"d":"53.2"},{"v":50.614,"d":"50.6"},{"v":187.447,"d":"187.4"},{"v":18.613,"d":"18.6"},{"v":167.82,"d":"167.8"}]
["     Abril",{"v":693.5094000000001,"d":"693.5"},{"v":16.3486,"d":"16.3"},{"v":677.1608000000001,"d":"677.2"},{"v":54.71,"d":"54.7"},{"v":229.696,"d":"229.7"},{"v":181.908,"d":"181.9"},{"v":20.391,"d":"20.4"},{"v":190.45580000000007,"d":"190.5"}]
["     Mayo",{"v":543.4663600000001,"d":"543.5"},{"v":87.77835999999999,"d":"87.8"},{"v":455.6880000000001,"d":"455.7"},{"v":54.567,"d":"54.6"},{"v":110.09,"d":"110.1"},{"v":206.472,"d":"206.5"},{"v":18.861,"d":"18.9"},{"v":65.69800000000009,"d":"65.7"}]
["     Junio",{"v":417.1223999999999,"d":"417.1"},{"v":55.0184,"d":"55.0"},{"v":362.1039999999999,"d":"362.1"},{"v":48.866,"d":"48.9"},{"v":53.781,"d":"53.8"},{"v":185.355,"d":"185.4"},{"v":17.527,"d":"17.5"},{"v":56.575,"d":"56.6"}]
["     Julio",{"v":552.5880000000001,"d":"552.6"},{"v":66.777,"d":"66.8"},{"v":485.81100000000004,"d":"485.8"},{"v":58.315,"d":"58.3"},{"v":111.376,"d":"111.4"},{"v":217.381,"d":"217.4"},{"v":17.668000000000003,"d":"17.7"},{"v":81.07100000000003,"d":"81.1"}]
["     Agosto",{"v":588.4272659999999,"d":"588.4"},{"v":52.874466000000005,"d":"52.9"},{"v":535.5527999999999,"d":"535.6"},{"v":53.972,"d":"54.0"},{"v":63.076,"d":"63.1"},{"v":226.915,"d":"226.9"},{"v":18.867,"d":"18.9"},{"v":172.72279999999995,"d":"172.7"}]
["     Septiembre",{"v":496.05388300000004,"d":"496.1"},{"v":10.580083,"d":"10.6"},{"v":485.47380000000004,"d":"485.5"},{"v":55.002,"d":"55.0"},{"v":84.234,"d":"84.2"},{"v":200.204,"d":"200.2"},{"v":18.683,"d":"18.7"},{"v":127.35080000000005,"d":"127.4"}]
["     Octubre",{"v":527.458858,"d":"527.5"},{"v":9.749058,"d":"9.7"},{"v":517.7098,"d":"517.7"},{"v":63.722,"d":"63.7"},{"v":108.356,"d":"108.4"},{"v":214.738,"d":"214.7"},19.5,{"v":111.39379999999994,"d":"111.4"}]
["     Noviembre",{"v":508.88980000000004,"d":"508.9"},{"v":14.963,"d":"15.0"},{"v":493.9268,"d":"493.9"},{"v":66.711,"d":"66.7"},{"v":70.939,"d":"70.9"},{"v":210.622,"d":"210.6"},{"v":21.967999999999996,"d":"22.0"},{"v":123.6868,"d":"123.7"}]
["     Diciembre",{"v":1133.994487,"d":"1,134.0"},{"v":517.470687,"d":"517.5"},{"v":616.5237999999999,"d":"616.5"},{"v":75.247,"d":"75.2"},{"v":113.358,"d":"113.4"},{"v":246.36,"d":"246.4"},{"v":19.792,"d":"19.8"},{"v":161.76679999999988,"d":"161.8"}]
[]
[]
["(1) Los valores están presentados en US dólares. "]
["(2) A partir de enero de 2003 los valores correspondientes al Impuesto a la Circulación de Capitales están sumados al Impuesto a la Renta."]
["      El Impuesto a la Circulación de Capitales se deroga en el art. 214 de la Ley de Promoción de Inversión y participación ciudadana (Trole II), entrando en vigencia el 1 de enero de 2001."]
["(3) Contiene transferencias, ingresos provenientes de entidades y organismos, venta de activos, tasas y contribuciones y utilidad en venta de bonos."]
["(4) Hasta enero de 2000, los valores en US dólares presentados para cada uno de los años, se calcularon sobre la cotización promedio anual del mercado de intervención."]
["(5) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2001, en conformidad al Acuerdo Ministerial 012 del 10 de enero de 2003."]
["(6) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2002, en conformidad al Acuerdo Ministerial 332 del 31 de diciembre de 2003."]
["(7) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2003, en conformidad al Acuerdo Ministerial 112 del 11 de mayo de 2004."]
["(8) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2004, en conformidad al Acuerdo Ministerial 184 del 24 de agosto de 2005."]
["(9) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2005, en conformidad al Acuerdo Ministerial 320 del 12 de septiembre de 2006."]
["(10) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2006, en conformidad al Acuerdo Ministerial 207 del 29 de junio de 2007."]
[]
["FUENTE: Ministerio de Economía y Finanzas - Tesorería de la Nación."]