{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.1"],"not_rendered":{"external_links":2,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.1","index":0,"n_rows":62,"n_cols":22,"rows_kept":62,"merged":[[1,0,1,13],[3,0,3,13],[4,0,4,13],[5,0,8,0],[5,1,6,8],[5,9,6,20],[5,21,6,21],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12],[7,13,8,13],[7,14,8,14],[7,15,8,15],[7,16,8,16],[7,17,8,17],[7,18,8,18],[7,19,8,19],[7,20,8,20],[7,21,8,21]],"flags":["formulas_cached_only"]}
[]
["2.1 OPERACIONES DEL SECTOR PUBLICO NO FINANCIERO -base devengado-"]
[]
["Porcentajes del PIB"]
[]
["Transacciones \\  Período","Años",{"$nulls":7},"Trimestres",{"$nulls":11},"Mes (p)"]
[]
[null,2000,2001,2002,2003,2004,2005,2006,2007,"2005-II","2005-III","2005-IV","2006-I","2006-II","2006-III","2006-IV","2007-I","2007-II","2007-III","2007-IV","2008-I","2008-04-01"]
[]
[]
[]
["INGRESOS TOTALES",{"v":25.895736839225624,"d":"25.90"},{"v":23.316738248440853,"d":"23.32"},{"v":25.546232955111325,"d":"25.55"},{"v":24.131389955886885,"d":"24.13"},{"v":25.04885891681237,"d":"25.05"},{"v":24.59396699073592,"d":"24.59"},{"v":27.203219768218343,"d":"27.20"},{"v":30.23318950016982,"d":"30.23"},{"v":6.529384347493472,"d":"6.53"},{"v":6.397561651686912,"d":"6.40"},{"v":6.254929279412798,"d":"6.25"},{"v":6.139578138552556,"d":"6.14"},{"v":7.484289150786483,"d":"7.48"},{"v":5.9288259308672515,"d":"5.93"},{"v":7.650526548012053,"d":"7.65"},{"v":5.94863924083453,"d":"5.95"},{"v":7.378048314684599,"d":"7.38"},{"v":8.459194841968431,"d":"8.46"},{"v":8.447307102682258,"d":"8.45"},{"v":10.478966764461305,"d":"10.48"},{"v":4.403500926302946,"d":"4.40"}]
[]
["Petroleros",{"v":9.163411151565937,"d":"9.16"},{"v":6.361527483582379,"d":"6.36"},{"v":5.59353540128005,"d":"5.59"},{"v":5.809673222849675,"d":"5.81"},{"v":6.480563092742606,"d":"6.48"},{"v":5.947242423408639,"d":"5.95"},{"v":7.813677605301507,"d":"7.81"},{"v":7.457831771222759,"d":"7.46"},{"v":1.6126454849930922,"d":"1.61"},{"v":1.7215774289803123,"d":"1.72"},{"v":1.4514693083663615,"d":"1.45"},{"v":1.7668799130115203,"d":"1.77"},{"v":1.9983408458570107,"d":"2.00"},{"v":1.3212191246542064,"d":"1.32"},{"v":2.727237721778769,"d":"2.73"},{"v":1.2878562391948825,"d":"1.29"},{"v":1.554599745358021,"d":"1.55"},{"v":2.1772716252211324,"d":"2.18"},{"v":2.4381041614487233,"d":"2.44"},{"v":4.273555650376342,"d":"4.27"},{"v":1.510304689015798,"d":"1.51"}]
["      Por exportaciones   (4)",{"v":8.076718986686869,"d":"8.08"},{"v":4.495946818141368,"d":"4.50"},{"v":3.9112605779614436,"d":"3.91"},{"v":3.8259556619524258,"d":"3.83"},{"v":5.017427580380933,"d":"5.02"},{"v":5.736383461141723,"d":"5.74"},{"v":7.813677605301507,"d":"7.81"},{"v":7.457831771222759,"d":"7.46"},{"v":1.4550363973730347,"d":"1.46"},{"v":1.6143865768795937,"d":"1.61"},{"v":1.6485196600731513,"d":"1.65"},{"v":1.7668799130115203,"d":"1.77"},{"v":1.9983408458570107,"d":"2.00"},{"v":1.3212191246542064,"d":"1.32"},{"v":2.727237721778769,"d":"2.73"},{"v":1.2878562391948825,"d":"1.29"},{"v":1.554599745358021,"d":"1.55"},{"v":2.1772716252211324,"d":"2.18"},{"v":2.4381041614487233,"d":"2.44"},{"v":4.273555650376342,"d":"4.27"},{"v":1.510304689015798,"d":"1.51"}]
["      Por venta de derivados",{"v":1.086692164879068,"d":"1.09"},{"v":1.865580665441011,"d":"1.87"},{"v":1.6822748233186067,"d":"1.68"},{"v":1.9837175608972486,"d":"1.98"},{"v":1.4631355123616727,"d":"1.46"},{"v":0.2108589622669162,"d":"0.21"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.1576090876200576,"d":"0.16"},{"v":0.10719085210071856,"d":"0.11"},{"v":-0.19705035170678994,"d":"-0.20 "},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["No Petroleros",{"v":15.792681283048113,"d":"15.79"},{"v":16.456711632381626,"d":"16.46"},{"v":19.20086413543159,"d":"19.20"},{"v":18.004920430962965,"d":"18.00"},{"v":17.84426964592718,"d":"17.84"},{"v":18.475623089470158,"d":"18.48"},{"v":20.12743260769819,"d":"20.13"},{"v":21.48252357970559,"d":"21.48"},{"v":4.860672569126658,"d":"4.86"},{"v":4.740953794449319,"d":"4.74"},{"v":4.856442643579582,"d":"4.86"},{"v":4.262960968427561,"d":"4.26"},{"v":5.764482111038973,"d":"5.76"},{"v":4.864623715801936,"d":"4.86"},{"v":5.2353658124297215,"d":"5.24"},{"v":4.299150200138454,"d":"4.30"},{"v":5.615161007825771,"d":"5.62"},{"v":5.708630710459197,"d":"5.71"},{"v":5.859581661282166,"d":"5.86"},{"v":5.387862219015142,"d":"5.39"},{"v":2.589537226632716,"d":"2.59"}]
["      IVA",{"v":5.607203012790653,"d":"5.61"},{"v":6.855528296821374,"d":"6.86"},{"v":6.70634460212243,"d":"6.71"},{"v":6.06607701016231,"d":"6.07"},{"v":5.780311161386823,"d":"5.78"},{"v":5.826992802339057,"d":"5.83"},{"v":5.905187338998717,"d":"5.91"},{"v":6.187194069712203,"d":"6.19"},{"v":1.411714803008002,"d":"1.41"},{"v":1.48278931486219,"d":"1.48"},{"v":1.5172893316960563,"d":"1.52"},{"v":1.3890593888764953,"d":"1.39"},{"v":1.4794247328693861,"d":"1.48"},{"v":1.5164571957229733,"d":"1.52"},{"v":1.5202460215298623,"d":"1.52"},{"v":1.4600886824575858,"d":"1.46"},{"v":1.430648740843852,"d":"1.43"},{"v":1.6156636228682388,"d":"1.62"},{"v":1.6807930235425268,"d":"1.68"},{"v":1.5303968782306299,"d":"1.53"},{"v":0.46726855599945777,"d":"0.47"}]
["      ICE",{"v":0.4679786090658609,"d":"0.47"},{"v":0.6459140339593583,"d":"0.65"},{"v":0.8837706295966572,"d":"0.88"},{"v":0.8479032392511096,"d":"0.85"},{"v":0.827456515746273,"d":"0.83"},{"v":0.8272489843343396,"d":"0.83"},{"v":0.8332032264070172,"d":"0.83"},{"v":0.7853608321496381,"d":"0.79"},{"v":0.20605028507049597,"d":"0.21"},{"v":0.20999736950674783,"d":"0.21"},{"v":0.2116393437244719,"d":"0.21"},{"v":0.19812740707877652,"d":"0.20"},{"v":0.19634391163833187,"d":"0.20"},{"v":0.2352421790681594,"d":"0.24"},{"v":0.20348972862174933,"d":"0.20"},{"v":0.19804525737274764,"d":"0.20"},{"v":0.19041034355763548,"d":"0.19"},{"v":0.18442921277777224,"d":"0.18"},{"v":0.2124760184414827,"d":"0.21"},{"v":0.26719558588935916,"d":"0.27"},{"v":0.05488532093477022,"d":"0.05"}]
["      A la renta",{"v":1.9734681675030958,"d":"1.97"},{"v":2.540398804173842,"d":"2.54"},{"v":2.393431413289297,"d":"2.39"},{"v":2.5696546832749694,"d":"2.57"},{"v":2.696652115199621,"d":"2.70"},{"v":3.1883095267934687,"d":"3.19"},{"v":3.509136408621652,"d":"3.51"},{"v":3.7957207868226885,"d":"3.80"},{"v":1.3248292862884556,"d":"1.32"},{"v":0.8777229975697071,"d":"0.88"},{"v":0.48471743375373905,"d":"0.48"},{"v":0.5514247143194878,"d":"0.55"},{"v":1.5765464834615606,"d":"1.58"},{"v":0.8611033175207919,"d":"0.86"},{"v":0.520061893319812,"d":"0.52"},{"v":0.5680755603597555,"d":"0.57"},{"v":1.3976184241371246,"d":"1.40"},{"v":1.0841214096369198,"d":"1.08"},{"v":0.745905392688889,"d":"0.75"},{"v":0.8611762814094197,"d":"0.86"},{"v":1.0691709417558848,"d":"1.07"}]
["      A la circulación de capitales",{"v":1.058534807997105,"d":"1.06"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      Arancelarios",{"v":1.3614582676865699,"d":"1.36"},{"v":1.6680237917206537,"d":"1.67"},{"v":1.7415624044533298,"d":"1.74"},{"v":1.38230540911838,"d":"1.38"},{"v":1.4384317785141654,"d":"1.44"},{"v":1.5079443050489543,"d":"1.51"},{"v":1.5407869366766718,"d":"1.54"},{"v":1.5739041318682094,"d":"1.57"},{"v":0.3787569799633925,"d":"0.38"},{"v":0.37661226360521716,"d":"0.38"},{"v":0.4151544562114283,"d":"0.42"},{"v":0.3420025106533902,"d":"0.34"},{"v":0.3782995727990704,"d":"0.38"},{"v":0.40363389280694445,"d":"0.40"},{"v":0.41685096041726644,"d":"0.42"},{"v":0.3413876863253167,"d":"0.34"},{"v":0.3670183512711534,"d":"0.37"},{"v":0.388246237480468,"d":"0.39"},{"v":0.47725185679127136,"d":"0.48"},{"v":0.3891011551008577,"d":"0.39"},{"v":0.15565946153951288,"d":"0.16"}]
["      A la salida del país",{"v":0.10446063071737538,"d":"0.10"},{"v":0.08573817728230543,"d":"0.09"},{"v":0.020811678765513222,"d":"0.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      A la compra-venta de divisas",{"v":0.025143381818095095,"d":"0.03"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      A las operaciones de crédito en m/n",{"v":0.01476696957247629,"d":"0.01"},{"v":0.006164828598705752,"d":"0.01"},{"v":0.006023715996329401,"d":"0.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      Contribuciones Seguridad Social",{"v":1.4303200259843956,"d":"1.43"},{"v":2.139420924713206,"d":"2.14"},{"v":3.081613651352986,"d":"3.08"},{"v":3.14119576979067,"d":"3.14"},{"v":3.135828511855764,"d":"3.14"},{"v":2.9821498790354957,"d":"2.98"},{"v":3.7581551081419833,"d":"3.76"},{"v":4.035692233966133,"d":"4.04"},{"v":0.6169621835804622,"d":"0.62"},{"v":0.8480466947510769,"d":"0.85"},{"v":0.8512293052491382,"d":"0.85"},{"v":0.8083228323393035,"d":"0.81"},{"v":0.7575037104476555,"d":"0.76"},{"v":0.9165044988680036,"d":"0.92"},{"v":1.2758240664870204,"d":"1.28"},{"v":0.8585651606886637,"d":"0.86"},{"v":0.9569504049625628,"d":"0.96"},{"v":1.0741307132863704,"d":"1.07"},{"v":1.1460459550285342,"d":"1.15"},{"v":1.0837088141797357,"d":"1.08"},{"v":0.3593154029743821,"d":"0.36"}]
["      Otros (1)",{"v":3.7493473881026502,"d":"3.75"},{"v":2.515522775112182,"d":"2.52"},{"v":4.367306039855047,"d":"4.37"},{"v":3.9977843193655245,"d":"4.00"},{"v":3.9655895632245364,"d":"3.97"},{"v":4.142977591918842,"d":"4.14"},{"v":4.58096358885215,"d":"4.58"},{"v":5.104651525186718,"d":"5.10"},{"v":0.9223590312158495,"d":"0.92"},{"v":0.9457851541543802,"d":"0.95"},{"v":1.3764127729447488,"d":"1.38"},{"v":0.9740241151601076,"d":"0.97"},{"v":1.3763636998229678,"d":"1.38"},{"v":0.931682631815063,"d":"0.93"},{"v":1.2988931420540113,"d":"1.30"},{"v":0.8729878529343852,"d":"0.87"},{"v":1.2725147430534427,"d":"1.27"},{"v":1.3620395144094275,"d":"1.36"},{"v":1.5971094147894618,"d":"1.60"},{"v":1.2562835042051392,"d":"1.26"},{"v":0.4832375434287086,"d":"0.48"}]
[]
["Superávit operacional de empresas públicas no financieras",{"v":0.939644404611576,"d":"0.94"},{"v":0.4984991324768487,"d":"0.50"},{"v":0.7518334183996848,"d":"0.75"},{"v":0.3167963020742438,"d":"0.32"},{"v":0.7240261781425832,"d":"0.72"},{"v":0.17110147785712354,"d":"0.17"},{"v":-0.7378904447813532,"d":"-0.74 "},{"v":1.2928341492414719,"d":"1.29"},{"v":0.05606629337372106,"d":"0.06"},{"v":-0.06496957174271946,"d":"-0.06 "},{"v":-0.05298267253314525,"d":"-0.05 "},{"v":0.10973725711347546,"d":"0.11"},{"v":-0.27853380610950046,"d":"-0.28 "},{"v":-0.25701690958889045,"d":"-0.26 "},{"v":-0.31207698619643787,"d":"-0.31 "},{"v":0.3616328015011939,"d":"0.36"},{"v":0.2082875615008074,"d":"0.21"},{"v":0.573292506288102,"d":"0.57"},{"v":0.14962127995136856,"d":"0.15"},{"v":0.8175488950698199,"d":"0.82"},{"v":0.30365901065443135,"d":"0.30"}]
[]
["GASTOS TOTALES  (2)",{"v":24.40742462363881,"d":"24.41"},{"v":23.28087061217851,"d":"23.28"},{"v":24.744657014209736,"d":"24.74"},{"v":23.001051768079474,"d":"23.00"},{"v":22.955313052260916,"d":"22.96"},{"v":23.87815567821921,"d":"23.88"},{"v":23.97861700626426,"d":"23.98"},{"v":28.217604903338124,"d":"28.22"},{"v":5.179790768867441,"d":"5.18"},{"v":6.477098582647263,"d":"6.48"},{"v":6.952525864952785,"d":"6.95"},{"v":5.352091684452288,"d":"5.35"},{"v":5.660395559517304,"d":"5.66"},{"v":5.779087361473627,"d":"5.78"},{"v":7.187042400821045,"d":"7.19"},{"v":5.182326064275194,"d":"5.18"},{"v":5.939843497552837,"d":"5.94"},{"v":7.786711401180302,"d":"7.79"},{"v":9.308723940329791,"d":"9.31"},{"v":7.9962709989787095,"d":"8.00"},{"v":3.4615226320041703,"d":"3.46"}]
[]
["Gastos corrientes",{"v":19.42089121732727,"d":"19.42"},{"v":16.656287163764453,"d":"16.66"},{"v":18.392849825618853,"d":"18.39"},{"v":17.901253721844906,"d":"17.90"},{"v":18.029838613671846,"d":"18.03"},{"v":18.955429261841203,"d":"18.96"},{"v":19.284500663514322,"d":"19.28"},{"v":20.561858415672567,"d":"20.56"},{"v":4.103092874567817,"d":"4.10"},{"v":5.309876794220894,"d":"5.31"},{"v":5.456505526078811,"d":"5.46"},{"v":4.369306408938151,"d":"4.37"},{"v":4.55409660000295,"d":"4.55"},{"v":4.767314356845757,"d":"4.77"},{"v":5.593783297727469,"d":"5.59"},{"v":3.9832098480333498,"d":"3.98"},{"v":4.334566397153216,"d":"4.33"},{"v":5.543265825302787,"d":"5.54"},{"v":6.700816345183214,"d":"6.70"},{"v":5.673864103909569,"d":"5.67"},{"v":2.5734026970074124,"d":"2.57"}]
["      Intereses",{"v":6.604879084619394,"d":"6.60"},{"v":4.687658762995612,"d":"4.69"},{"v":3.3797945025112694,"d":"3.38"},{"v":2.862002485519087,"d":"2.86"},{"v":2.4403716739977317,"d":"2.44"},{"v":2.1692877398265353,"d":"2.17"},{"v":2.1644578301048583,"d":"2.16"},{"v":1.9357726869955958,"d":"1.94"},{"v":0.4816088023586343,"d":"0.48"},{"v":0.5447358693812469,"d":"0.54"},{"v":0.5871133716776173,"d":"0.59"},{"v":0.5094265849608053,"d":"0.51"},{"v":0.5756680329987235,"d":"0.58"},{"v":0.5694649735890992,"d":"0.57"},{"v":0.5098982385562306,"d":"0.51"},{"v":0.49999934616642894,"d":"0.50"},{"v":0.43563147987583245,"d":"0.44"},{"v":0.46408063870205185,"d":"0.46"},{"v":0.5360612222512825,"d":"0.54"},{"v":0.39849735948983156,"d":"0.40"},{"v":0.1537054079824585,"d":"0.15"}]
["            Externos",{"v":5.3560685208919265,"d":"5.36"},{"v":3.666108741835191,"d":"3.67"},{"v":2.6697414210794266,"d":"2.67"},{"v":2.21435261580137,"d":"2.21"},{"v":1.907471074658667,"d":"1.91"},{"v":1.779264344995079,"d":"1.78"},{"v":1.8170156865476814,"d":"1.82"},{"v":1.7189603531496969,"d":"1.72"},{"v":0.41718945322258544,"d":"0.42"},{"v":0.46135549408714494,"d":"0.46"},{"v":0.43810808643528687,"d":"0.44"},{"v":0.43744911458533114,"d":"0.44"},{"v":0.5090691129602827,"d":"0.51"},{"v":0.46198183829686434,"d":"0.46"},{"v":0.40851562070520336,"d":"0.41"},{"v":0.45631015478451686,"d":"0.46"},{"v":0.3804794861936688,"d":"0.38"},{"v":0.420974056704761,"d":"0.42"},{"v":0.46119665546675015,"d":"0.46"},{"v":0.376929944850185,"d":"0.38"},{"v":0.13279750742405586,"d":"0.13"}]
["            Internos",{"v":1.2488105637274665,"d":"1.25"},{"v":1.0215500211604212,"d":"1.02"},{"v":0.710053081431843,"d":"0.71"},{"v":0.6476498697177169,"d":"0.65"},{"v":0.5329005993390646,"d":"0.53"},{"v":0.3900233948314563,"d":"0.39"},{"v":0.347442143557177,"d":"0.35"},{"v":0.21681233384589893,"d":"0.22"},{"v":0.06441934913604887,"d":"0.06"},{"v":0.08338037529410189,"d":"0.08"},{"v":0.14900528524233048,"d":"0.15"},{"v":0.07197747037547411,"d":"0.07"},{"v":0.0665989200384408,"d":"0.07"},{"v":0.10748313529223481,"d":"0.11"},{"v":0.10138261785102726,"d":"0.10"},{"v":0.04368919138191207,"d":"0.04"},{"v":0.05515199368216368,"d":"0.06"},{"v":0.04310658199729085,"d":"0.04"},{"v":0.07486456678453234,"d":"0.07"},{"v":0.02156741463964659,"d":"0.02"},{"v":0.020907900558402633,"d":"0.02"}]
["      Sueldos",{"v":4.776042701786391,"d":"4.78"},{"v":6.386643667944355,"d":"6.39"},{"v":8.062821022815696,"d":"8.06"},{"v":7.9935300814093235,"d":"7.99"},{"v":7.92232026851383,"d":"7.92"},{"v":7.816738889954674,"d":"7.82"},{"v":7.6362609119696865,"d":"7.64"},{"v":8.299910762500385,"d":"8.30"},{"v":1.8086236977485268,"d":"1.81"},{"v":1.9228656044102794,"d":"1.92"},{"v":2.2428721431810366,"d":"2.24"},{"v":1.7103346788128568,"d":"1.71"},{"v":1.7770895301185137,"d":"1.78"},{"v":1.8642151394271234,"d":"1.86"},{"v":2.284621563611193,"d":"2.28"},{"v":1.8176984622694827,"d":"1.82"},{"v":1.9046020185473496,"d":"1.90"},{"v":2.155589777251766,"d":"2.16"},{"v":2.4220205044317873,"d":"2.42"},{"v":2.049410866651709,"d":"2.05"},{"v":0.8380783674436586,"d":"0.84"}]
["      Compra de bienes y servicios",{"v":2.5724529481334018,"d":"2.57"},{"v":2.7342928859388898,"d":"2.73"},{"v":3.6174692040081946,"d":"3.62"},{"v":3.311533331712657,"d":"3.31"},{"v":3.165400588596859,"d":"3.17"},{"v":3.059279927427213,"d":"3.06"},{"v":3.6393984186547343,"d":"3.64"},{"v":3.5426218445644726,"d":"3.54"},{"v":0.7195813918767507,"d":"0.72"},{"v":0.7899666309480354,"d":"0.79"},{"v":0.8782081816783965,"d":"0.88"},{"v":0.7868076965605687,"d":"0.79"},{"v":0.8893291448806002,"d":"0.89"},{"v":0.8645493698783079,"d":"0.86"},{"v":1.0987122073352578,"d":"1.10"},{"v":0.6660785186935061,"d":"0.67"},{"v":0.7425826388969274,"d":"0.74"},{"v":0.9684748167084607,"d":"0.97"},{"v":1.165485870265578,"d":"1.17"},{"v":0.6869648928688161,"d":"0.69"},{"v":0.349519829763383,"d":"0.35"}]
["      Otros",{"v":5.467516482788082,"d":"5.47"},{"v":2.8476918468855947,"d":"2.85"},{"v":3.3327650962836954,"d":"3.33"},{"v":3.7341878232038384,"d":"3.73"},{"v":4.501746082563424,"d":"4.50"},{"v":5.9101227046327836,"d":"5.91"},{"v":5.844383502785046,"d":"5.84"},{"v":6.783553121612114,"d":"6.78"},{"v":1.0932789825839044,"d":"1.09"},{"v":2.0523086894813325,"d":"2.05"},{"v":1.7483118295417603,"d":"1.75"},{"v":1.3627374486039197,"d":"1.36"},{"v":1.3120098920051124,"d":"1.31"},{"v":1.4690848739512266,"d":"1.47"},{"v":1.7005512882247873,"d":"1.70"},{"v":0.999433520903932,"d":"1.00"},{"v":1.251750259833107,"d":"1.25"},{"v":1.9551205926405084,"d":"1.96"},{"v":2.5772487482345667,"d":"2.58"},{"v":2.5389909848992125,"d":"2.54"},{"v":1.2320990918179124,"d":"1.23"}]
[]
["Gastos de capital",{"v":4.986533406311539,"d":"4.99"},{"v":6.6245834484140556,"d":"6.62"},{"v":6.351807188590881,"d":"6.35"},{"v":5.099798046234568,"d":"5.10"},{"v":4.925474438589071,"d":"4.93"},{"v":4.922726416378004,"d":"4.92"},{"v":4.694116342749937,"d":"4.69"},{"v":7.6557464876655565,"d":"7.66"},{"v":1.0766978942996246,"d":"1.08"},{"v":1.167221788426368,"d":"1.17"},{"v":1.4960203388739737,"d":"1.50"},{"v":0.9827852755141374,"d":"0.98"},{"v":1.1062989595143542,"d":"1.11"},{"v":1.011773004627869,"d":"1.01"},{"v":1.5932591030935763,"d":"1.59"},{"v":1.1991162162418443,"d":"1.20"},{"v":1.6052771003996211,"d":"1.61"},{"v":2.2434455758775145,"d":"2.24"},{"v":2.6079075951465764,"d":"2.61"},{"v":2.3224068950691406,"d":"2.32"},{"v":0.8881199349967578,"d":"0.89"}]
["      Formación bruta de capital fijo",{"v":4.909345371767248,"d":"4.91"},{"v":5.462207337115464,"d":"5.46"},{"v":5.540939724706168,"d":"5.54"},{"v":4.847275941907445,"d":"4.85"},{"v":4.573582050156603,"d":"4.57"},{"v":4.888314571919269,"d":"4.89"},{"v":4.589104111893747,"d":"4.59"},{"v":7.132585886864229,"d":"7.13"},{"v":1.048320812876796,"d":"1.05"},{"v":1.2018388503509543,"d":"1.20"},{"v":1.5512734698789377,"d":"1.55"},{"v":0.9670396000316638,"d":"0.97"},{"v":1.0758751938482645,"d":"1.08"},{"v":0.9886339386481025,"d":"0.99"},{"v":1.5575553793657153,"d":"1.56"},{"v":1.1673367509630277,"d":"1.17"},{"v":1.5960371815326149,"d":"1.60"},{"v":2.0264492054641297,"d":"2.03"},{"v":2.3427627489044562,"d":"2.34"},{"v":2.2906428577126996,"d":"2.29"},{"v":0.8790430232314145,"d":"0.88"}]
["           Gobierno Central",{"v":2.6642299757005072,"d":"2.66"},{"v":3.0334721486455942,"d":"3.03"},{"v":2.452380433150394,"d":"2.45"},{"v":2.3041873753684583,"d":"2.30"},{"v":2.1743258419016067,"d":"2.17"},{"v":2.2282754087980665,"d":"2.23"},{"v":2.0031965499813653,"d":"2.00"},{"v":3.757665232786006,"d":"3.76"},{"v":0.3614663480530343,"d":"0.36"},{"v":0.5966565970388207,"d":"0.60"},{"v":0.9992046044818634,"d":"1.00"},{"v":0.32670641342287393,"d":"0.33"},{"v":0.4024269980180915,"d":"0.40"},{"v":0.3882676710647639,"d":"0.39"},{"v":0.8857954674756356,"d":"0.89"},{"v":0.5883471080293426,"d":"0.59"},{"v":0.8874923990613005,"d":"0.89"},{"v":1.0943825624957177,"d":"1.09"},{"v":1.187443163199645,"d":"1.19"},{"v":1.0423947398978561,"d":"1.04"},{"v":0.47793701250481774,"d":"0.48"}]
["           Empresas públicas no financieras",{"v":0.5200195508714657,"d":"0.52"},{"v":0.6728602409356196,"d":"0.67"},{"v":0.9494510145599608,"d":"0.95"},{"v":0.734720438694185,"d":"0.73"},{"v":0.5996834156527764,"d":"0.60"},{"v":0.7558122788562908,"d":"0.76"},{"v":0.8407230454932567,"d":"0.84"},{"v":1.2050782127069595,"d":"1.21"},{"v":0.25303014014549163,"d":"0.25"},{"v":0.20790839304150446,"d":"0.21"},{"v":0.11890068501805848,"d":"0.12"},{"v":0.23597741202058536,"d":"0.24"},{"v":0.2163284598106855,"d":"0.22"},{"v":0.1830376964211457,"d":"0.18"},{"v":0.20537947724084005,"d":"0.21"},{"v":0.2065411902899792,"d":"0.21"},{"v":0.20887873455910783,"d":"0.21"},{"v":0.3400184226020661,"d":"0.34"},{"v":0.4496398652558062,"d":"0.45"},{"v":0.28869222158123264,"d":"0.29"},{"v":0.18276457352646555,"d":"0.18"}]
["           Gobiernos seccionales",{"v":1.5419266866958272,"d":"1.54"},{"v":1.5470896197133712,"d":"1.55"},{"v":1.8435324013380037,"d":"1.84"},{"v":1.6769155119189687,"d":"1.68"},{"v":1.6828662874543634,"d":"1.68"},{"v":1.7362115981464674,"d":"1.74"},{"v":1.572269882471902,"d":"1.57"},{"v":1.8780570832738164,"d":"1.88"},{"v":0.399123972065248,"d":"0.40"},{"v":0.3566332504565715,"d":"0.36"},{"v":0.38323936396813696,"d":"0.38"},{"v":0.3734302269241921,"d":"0.37"},{"v":0.3904560386247531,"d":"0.39"},{"v":0.3852043981422663,"d":"0.39"},{"v":0.4231792187806901,"d":"0.42"},{"v":0.33725395968951616,"d":"0.34"},{"v":0.4621946344469303,"d":"0.46"},{"v":0.5221520427719405,"d":"0.52"},{"v":0.5564564463654291,"d":"0.56"},{"v":0.46673426697643633,"d":"0.47"},{"v":0.20704553243895557,"d":"0.21"}]
["           Otros",{"v":0.18316915849944845,"d":"0.18"},{"v":0.20878532782087844,"d":"0.21"},{"v":0.2955758756578099,"d":"0.30"},{"v":0.13145261592583307,"d":"0.13"},{"v":0.11670650514785644,"d":"0.12"},{"v":0.1680152861184441,"d":"0.17"},{"v":0.1729146339472223,"d":"0.17"},{"v":0.2917853580974475,"d":"0.29"},{"v":0.03470035261302213,"d":"0.03"},{"v":0.04064060981405777,"d":"0.04"},{"v":0.04992881641087887,"d":"0.05"},{"v":0.0309255476640123,"d":"0.03"},{"v":0.0666636973947344,"d":"0.07"},{"v":0.03212417301992639,"d":"0.03"},{"v":0.04320121586854922,"d":"0.04"},{"v":0.0351944929541897,"d":"0.04"},{"v":0.037471413465276326,"d":"0.04"},{"v":0.06989617759440535,"d":"0.07"},{"v":0.1492232740835761,"d":"0.15"},{"v":0.4928216292571745,"d":"0.49"},{"v":0.011295904761175753,"d":"0.01"}]
["      Otros de capital",{"v":0.07718803454429043,"d":"0.08"},{"v":1.162376111298592,"d":"1.16"},{"v":0.810867463884713,"d":"0.81"},{"v":0.25252210432712296,"d":"0.25"},{"v":0.3518923884324675,"d":"0.35"},{"v":0.034411844458735005,"d":"0.03"},{"v":0.10501223085619085,"d":"0.11"},{"v":0.5231606008013278,"d":"0.52"},{"v":0.028377081422828476,"d":"0.03"},{"v":-0.03461706192458632,"d":"-0.03 "},{"v":-0.05525313100496405,"d":"-0.06 "},{"v":0.01574567548247368,"d":"0.02"},{"v":0.030423765666089658,"d":"0.03"},{"v":0.023139065979766508,"d":"0.02"},{"v":0.035703723727861014,"d":"0.04"},{"v":0.03177946527881656,"d":"0.03"},{"v":0.009239918867006154,"d":"0.01"},{"v":0.2169963704133847,"d":"0.22"},{"v":0.26514484624212026,"d":"0.27"},{"v":0.031764037356440886,"d":"0.03"},{"v":0.009076911765343277,"d":"0.01"}]
[]
["AJUSTE DEL TESORO NACIONAL (3)",{"$nulls":3},{"v":-0.45537230894259373,"d":"-0.46 "},null,null,{"v":-0.06836796689538757,"d":"-0.07 "},{"v":-0.16498339448389596,"d":"-0.16 "},{"$nulls":3},{"v":-0.043598538751075916,"d":"-0.04 "},{"v":-0.024769428144311646,"d":"-0.02 "},{"$nulls":3},{"v":-0.017390529755148106,"d":"-0.02 "},{"v":-0.04259969097028625,"d":"-0.04 "},{"v":-0.11729891637193746,"d":"-0.12 "}]
[]
["RESULTADO GLOBAL ",{"v":1.4883122155868171,"d":"1.49"},{"v":0.03586763626234202,"d":"0.04"},{"v":0.8015759409015892,"d":"0.80"},{"v":1.5857104967500044,"d":"1.59"},{"v":2.093545864551455,"d":"2.09"},{"v":0.7158113125167134,"d":"0.72"},{"v":3.2929707288494723,"d":"3.29"},{"v":2.1805679913155935,"d":"2.18"},{"v":1.3495935786260302,"d":"1.35"},{"v":-0.07953693096035064,"d":"-0.08 "},{"v":-0.6975965855399862,"d":"-0.70 "},{"v":0.8310849928513439,"d":"0.83"},{"v":1.848663019413491,"d":"1.85"},{"v":0.14973856939362484,"d":"0.15"},{"v":0.46348414719100806,"d":"0.46"},{"v":0.7663131765593363,"d":"0.77"},{"v":1.4555953468869103,"d":"1.46"},{"v":0.7150831317584155,"d":"0.72"},{"v":-0.7441179212755963,"d":"-0.74 "},{"v":2.482695765482592,"d":"2.48"},{"v":0.9419782942987741,"d":"0.94"}]
[]
["RESULTADO PRIMARIO",{"v":8.093191300206211,"d":"8.09"},{"v":4.723526399257954,"d":"4.72"},{"v":4.181370443412859,"d":"4.18"},{"v":4.447712982269092,"d":"4.45"},{"v":4.533917538549186,"d":"4.53"},{"v":2.8850990523432487,"d":"2.89"},{"v":5.45742855895433,"d":"5.46"},{"v":4.1163406783111895,"d":"4.12"},{"v":1.8312023809846645,"d":"1.83"},{"v":0.4651989384208962,"d":"0.47"},{"v":-0.11048321386236881,"d":"-0.11 "},{"v":1.340511577812149,"d":"1.34"},{"v":2.4243310524122146,"d":"2.42"},{"v":0.719203542982724,"d":"0.72"},{"v":0.9733823857472387,"d":"0.97"},{"v":1.2663125227257652,"d":"1.27"},{"v":1.8912268267627428,"d":"1.89"},{"v":1.1791637704604674,"d":"1.18"},{"v":-0.20805669902431378,"d":"-0.21 "},{"v":2.8811931249724236,"d":"2.88"},{"v":1.0956837022812327,"d":"1.10"}]
[]
["(1) Hasta el año 2002 contiene las preasignaciones de IVA, ICE y Renta que transfiere el Gobierno Central."]
["(2) Los registros de gastos corresponden a valores devengados."]
["(3) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["(4) Incluye recursos de los Fondos CEREPS y FEISEH."]
["(p) Cifras provisionales."]
[]
["FUENTE: Ministerio de Finanzas, Entidades del Sector Público y Banco Central del Ecuador."]