{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.4.2"],"not_rendered":{"external_links":1,"defined_names":10},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.4.2","index":0,"n_rows":74,"n_cols":10,"rows_kept":74,"merged":[[5,0,10,0],[5,1,9,1],[5,2,9,2],[5,3,6,8],[5,9,10,9],[7,3,9,3],[7,4,9,4],[7,5,9,5],[7,6,9,6],[7,7,9,7],[7,8,9,8]],"flags":["formulas_cached_only"]}
[]
["2.4.2  INGRESOS CORRIENTES  Y DE CAPITAL DEL PRESUPUESTO DEL GOBIERNO CENTRAL -base caja- (1)"]
[]
["Millones de dólares"]
[]
["Período","TOTAL INGRESOS","PETROLEROS ","N O      P E T R O L E R O S",{"$nulls":5},"Tipo de cambio 1 US$=S/ (4)"]
[]
[{"$nulls":3},"  Total ","A las importaciones","A la renta (2)"," Al valor agregado","A los consumos especiales","Otros (3)"]
[{"$nulls":4},"importaciones","   renta (2)"," agregado ","  especiales"]
[]
[null,"a=b+c ","b ","c=d+e+f+g+h","d ","e ","f","g","h"]
[]
[2000,{"v":3110.843901,"d":"3,110.8"},{"v":1248.803901,"d":"1,248.8"},{"v":1862.04,"d":"1,862.0"},215.1,445.1,{"v":820.08,"d":"820.1"},74.5,{"v":307.26,"d":"307.3"},{"v":24875.5,"d":"24,875.5"}]
["2001 (5)",{"v":3822.7760602897497,"d":"3,822.8"},{"v":1256.039497368421,"d":"1,256.0"},{"v":2566.7365629213286,"d":"2,566.7"},{"v":354.412,"d":"354.4"},{"v":434.25561152928793,"d":"434.3"},{"v":1283.941711392041,"d":"1,283.9"},{"v":137.152,"d":"137.2"},{"v":356.97523999999976,"d":"357.0"}]
["2002 (6)",{"v":4495.569,"d":"4,495.6"},{"v":1323.955,"d":"1,324.0"},{"v":3171.6140000000005,"d":"3,171.6"},{"v":421.684,"d":"421.7"},{"v":435.223,"d":"435.2"},{"v":1496.951,"d":"1,497.0"},{"v":151.349,"d":"151.3"},{"v":666.4070000000002,"d":"666.4"}]
["2003 (7)",{"v":4761.8,"d":"4,761.8"},{"v":1555.392,"d":"1,555.4"},{"v":3206.4080000000004,"d":"3,206.4"},{"v":382.779,"d":"382.8"},{"v":516.193,"d":"516.2"},{"v":1579.64,"d":"1,579.6"},{"v":148.34199999999998,"d":"148.3"},{"v":579.4540000000002,"d":"579.5"}]
["2004 (8)",{"v":5460.004433000002,"d":"5,460.0"},{"v":1319.4191329999999,"d":"1,319.4"},{"v":4140.5853,"d":"4,140.6"},{"v":448.65,"d":"448.7"},{"v":605.551,"d":"605.6"},{"v":1716.992,"d":"1,717.0"},{"v":193.31100000000004,"d":"193.3"},{"v":1176.0813,"d":"1,176.1"}]
["2005 (9)",{"v":6243.644026,"d":"6,243.6"},{"v":1573.968326,"d":"1,574.0"},{"v":4669.6757,"d":"4,669.7"},{"v":542.163,"d":"542.2"},{"v":768.8710000000001,"d":"768.9"},{"v":1966.523,"d":"1,966.5"},{"v":229.579,"d":"229.6"},{"v":1162.5397000000003,"d":"1,162.5"}]
["2006 (10)",{"v":7017.410500000001,"d":"7,017.4"},{"v":1519.2282,"d":"1,519.2"},{"v":5498.1823,"d":"5,498.2"},{"v":626.2769999999999,"d":"626.3"},{"v":941.488,"d":"941.5"},{"v":2237.342,"d":"2,237.3"},{"v":237.543,"d":"237.5"},{"v":1455.5323,"d":"1,455.5"}]
["2007",{"v":6865.868460000001,"d":"6,865.9"},{"v":1091.7734149999999,"d":"1,091.8"},{"v":5774.095045,"d":"5,774.1"},{"v":678.2959999999999,"d":"678.3"},{"v":1107.975,"d":"1,108.0"},{"v":2471.897,"d":"2,471.9"},{"v":232.23199999999997,"d":"232.2"},{"v":1283.695045,"d":"1,283.7"}]
[]
["Relación con el PIB"]
[]
[2000,{"v":19.523403471617897,"d":"19.5"},{"v":7.837517750152413,"d":"7.8"},{"v":11.685885721465482,"d":"11.7"},{"v":1.349971814396009,"d":"1.3"},{"v":2.7934563207236804,"d":"2.8"},{"v":5.146838147605203,"d":"5.1"},{"v":0.4675634596583109,"d":"0.5"},{"v":1.9283697800619142,"d":"1.9"}]
["2001 (5)",{"v":17.989892506047294,"d":"18.0"},{"v":5.910891766779268,"d":"5.9"},{"v":12.079000739268027,"d":"12.1"},{"v":1.6678543765835903,"d":"1.7"},{"v":2.043596498552832,"d":"2.0"},{"v":6.042198917145696,"d":"6.0"},{"v":0.6454340244043445,"d":"0.6"},{"v":1.6799169225815636,"d":"1.7"}]
["2002 (6)",{"v":18.05487030030867,"d":"18.1"},{"v":5.317199181782143,"d":"5.3"},{"v":12.737671118526528,"d":"12.7"},{"v":1.69354533935868,"d":"1.7"},{"v":1.7479199666852494,"d":"1.7"},{"v":6.011976715498609,"d":"6.0"},{"v":0.6078399786726478,"d":"0.6"},{"v":2.676389118311342,"d":"2.7"}]
["2003 (7)",{"v":16.628771938058613,"d":"16.6"},{"v":5.431613852383733,"d":"5.4"},{"v":11.197158085674879,"d":"11.2"},{"v":1.336709793287861,"d":"1.3"},{"v":1.8026073486963519,"d":"1.8"},{"v":5.51629075228588,"d":"5.5"},{"v":0.5180279068494036,"d":"0.5"},{"v":2.0235222845553817,"d":"2.0"}]
["2004 (8)",{"v":16.726814526276936,"d":"16.7"},{"v":4.042062491144522,"d":"4.0"},{"v":12.68475203513241,"d":"12.7"},{"v":1.3744467480387748,"d":"1.4"},{"v":1.855115574995271,"d":"1.9"},{"v":5.260033591460141,"d":"5.3"},{"v":0.5922114684277804,"d":"0.6"},{"v":3.602944652210442,"d":"3.6"}]
["2005 (9)",{"v":16.789882927184493,"d":"16.8"},{"v":4.232583378326725,"d":"4.2"},{"v":12.557299548857767,"d":"12.6"},{"v":1.457939187363134,"d":"1.5"},{"v":2.067583293081749,"d":"2.1"},{"v":5.288208425419868,"d":"5.3"},{"v":0.6173645576987751,"d":"0.6"},{"v":3.1262040852942414,"d":"3.1"}]
["2006 (10)",{"v":16.802844272341964,"d":"16.8"},{"v":3.637717197640125,"d":"3.6"},{"v":13.165127074701838,"d":"13.2"},{"v":1.4995894714082219,"d":"1.5"},{"v":2.2543467064209355,"d":"2.3"},{"v":5.35720536941228,"d":"5.4"},{"v":0.5687850293188529,"d":"0.6"},{"v":3.485200498141547,"d":"3.5"}]
["2007",{"v":14.994458015521243,"d":"15.0"},{"v":2.3843379361333916,"d":"2.4"},{"v":12.61012007938785,"d":"12.6"},{"v":1.4813393168467424,"d":"1.5"},{"v":2.4197207850013407,"d":"2.4"},{"v":5.398407499521613,"d":"5.4"},{"v":0.5071744374579132,"d":"0.5"},{"v":2.8034780405602397,"d":"2.8"}]
[]
["2007 Enero - Noviembre",{"v":5731.873972999999,"d":"5,731.9"},{"v":574.3027279999999,"d":"574.3"},{"v":5157.571244999999,"d":"5,157.6"},{"v":603.049,"d":"603.0"},{"v":994.617,"d":"994.6"},{"v":2225.537,"d":"2,225.5"},{"v":212.43999999999997,"d":"212.4"},{"v":1121.928245,"d":"1,121.9"}]
["     Enero",{"v":539.9069,"d":"539.9"},{"v":137.9999,"d":"138.0"},{"v":401.9069999999999,"d":"401.9"},{"v":52.739,"d":"52.7"},{"v":75.806,"d":"75.8"},{"v":233.369,"d":"233.4"},{"v":22.23,"d":"22.2"},{"v":17.76299999999992,"d":"17.8"}]
["     Febrero",{"v":359.763795,"d":"359.8"},{"v":95.21855000000001,"d":"95.2"},{"v":264.545245,"d":"264.5"},{"v":41.247,"d":"41.2"},{"v":36.649,"d":"36.6"},{"v":161.126,"d":"161.1"},{"v":18.131999999999998,"d":"18.1"},{"v":7.391245000000026,"d":"7.4"}]
["     Marzo",{"v":504.687311,"d":"504.7"},{"v":26.995310999999997,"d":"27.0"},{"v":477.692,"d":"477.7"},{"v":53.198,"d":"53.2"},{"v":50.614,"d":"50.6"},{"v":187.447,"d":"187.4"},{"v":18.613,"d":"18.6"},{"v":167.82,"d":"167.8"}]
["     Abril",{"v":693.5094000000001,"d":"693.5"},{"v":16.3486,"d":"16.3"},{"v":677.1608000000001,"d":"677.2"},{"v":54.71,"d":"54.7"},{"v":229.696,"d":"229.7"},{"v":181.908,"d":"181.9"},{"v":20.391,"d":"20.4"},{"v":190.45580000000007,"d":"190.5"}]
["     Mayo",{"v":543.4663600000001,"d":"543.5"},{"v":87.77835999999999,"d":"87.8"},{"v":455.6880000000001,"d":"455.7"},{"v":54.567,"d":"54.6"},{"v":110.09,"d":"110.1"},{"v":206.472,"d":"206.5"},{"v":18.861,"d":"18.9"},{"v":65.69800000000009,"d":"65.7"}]
["     Junio",{"v":417.1223999999999,"d":"417.1"},{"v":55.0184,"d":"55.0"},{"v":362.1039999999999,"d":"362.1"},{"v":48.866,"d":"48.9"},{"v":53.781,"d":"53.8"},{"v":185.355,"d":"185.4"},{"v":17.527,"d":"17.5"},{"v":56.575,"d":"56.6"}]
["     Julio",{"v":552.5880000000001,"d":"552.6"},{"v":66.777,"d":"66.8"},{"v":485.81100000000004,"d":"485.8"},{"v":58.315,"d":"58.3"},{"v":111.376,"d":"111.4"},{"v":217.381,"d":"217.4"},{"v":17.668000000000003,"d":"17.7"},{"v":81.07100000000003,"d":"81.1"}]
["     Agosto",{"v":588.4272659999999,"d":"588.4"},{"v":52.874466000000005,"d":"52.9"},{"v":535.5527999999999,"d":"535.6"},{"v":53.972,"d":"54.0"},{"v":63.076,"d":"63.1"},{"v":226.915,"d":"226.9"},{"v":18.867,"d":"18.9"},{"v":172.72279999999995,"d":"172.7"}]
["     Septiembre",{"v":496.05388300000004,"d":"496.1"},{"v":10.580083,"d":"10.6"},{"v":485.47380000000004,"d":"485.5"},{"v":55.002,"d":"55.0"},{"v":84.234,"d":"84.2"},{"v":200.204,"d":"200.2"},{"v":18.683,"d":"18.7"},{"v":127.35080000000005,"d":"127.4"}]
["     Octubre",{"v":527.458858,"d":"527.5"},{"v":9.749058,"d":"9.7"},{"v":517.7098,"d":"517.7"},{"v":63.722,"d":"63.7"},{"v":108.356,"d":"108.4"},{"v":214.738,"d":"214.7"},19.5,{"v":111.39379999999994,"d":"111.4"}]
["     Noviembre",{"v":508.88980000000004,"d":"508.9"},{"v":14.963,"d":"15.0"},{"v":493.9268,"d":"493.9"},{"v":66.711,"d":"66.7"},{"v":70.939,"d":"70.9"},{"v":210.622,"d":"210.6"},{"v":21.967999999999996,"d":"22.0"},{"v":123.6868,"d":"123.7"}]
["     Diciembre",{"v":1133.994487,"d":"1,134.0"},{"v":517.470687,"d":"517.5"},{"v":616.5237999999999,"d":"616.5"},{"v":75.247,"d":"75.2"},{"v":113.358,"d":"113.4"},{"v":246.36,"d":"246.4"},{"v":19.792,"d":"19.8"},{"v":161.76679999999988,"d":"161.8"}]
[]
["2008 Enero - Noviembre (p)",{"v":12631.263590335197,"d":"12,631.3"},{"v":4304.85119091,"d":"4,304.9"},{"v":8326.412399425197,"d":"8,326.4"},{"v":705.6415981800001,"d":"705.6"},{"v":2220.59092737,"d":"2,220.6"},{"v":2572.8570680399994,"d":"2,572.9"},{"v":430.1151,"d":"430.1"},{"v":2397.207705835198,"d":"2,397.2"}]
["     Enero ",{"v":754.3041716601286,"d":"754.3"},{"v":12.77253723,"d":"12.8"},{"v":741.5316344301286,"d":"741.5"},{"v":68.30183665,"d":"68.3"},{"v":166.41550495,"d":"166.4"},{"v":285.794918631,"d":"285.8"},{"v":62.1642,"d":"62.2"},{"v":158.85517419912856,"d":"158.9"}]
["     Febrero ",{"v":935.0713280778388,"d":"935.1"},{"v":417.025,"d":"417.0"},{"v":518.0463280778388,"d":"518.0"},{"v":47.59002166,"d":"47.6"},{"v":106.75226337,"d":"106.8"},{"v":164.81223104400001,"d":"164.8"},{"v":29.5884,"d":"29.6"},{"v":169.30341200383873,"d":"169.3"}]
["     Marzo ",{"v":958.9165618153443,"d":"958.9"},{"v":328.32144286,"d":"328.3"},{"v":630.606283065344,"d":"630.6"},{"v":54.60237052,"d":"54.6"},{"v":145.56012996,"d":"145.6"},{"v":208.601472528,"d":"208.6"},{"v":37.8578,"d":"37.9"},{"v":183.984510057344,"d":"184.0"}]
["     Abril ",{"v":1422.600942479231,"d":"1,422.6"},{"v":422.46348773,"d":"422.5"},{"v":1000.1374547492309,"d":"1,000.1"},{"v":68.97143245,"d":"69.0"},{"v":518.8991,"d":"518.9"},{"v":206.33644871099997,"d":"206.3"},{"v":26.6236,"d":"26.6"},{"v":179.30687358823093,"d":"179.3"}]
["     Mayo",{"v":1235.2379924891582,"d":"1,235.2"},{"v":661.13162956,"d":"661.1"},{"v":574.1063629291582,"d":"574.1"},{"v":68.71015882,"d":"68.7"},{"v":152.88578604,"d":"152.9"},{"v":220.918983642,"d":"220.9"},{"v":36.3566,"d":"36.4"},{"v":95.23483442715815,"d":"95.2"}]
["     Junio",{"v":1001.0966286770748,"d":"1,001.1"},{"v":486.52007395,"d":"486.5"},{"v":514.5765547270748,"d":"514.6"},{"v":61.69487607,"d":"61.7"},{"v":100.08933305000001,"d":"100.1"},{"v":219.94246036799996,"d":"219.9"},{"v":32.1393,"d":"32.1"},{"v":100.71058523907482,"d":"100.7"}]
["     Julio",{"v":1341.8841439024854,"d":"1,341.9"},{"v":616.31662155,"d":"616.3"},{"v":725.5675223524854,"d":"725.6"},{"v":72.47961439,"d":"72.5"},{"v":268.556169,"d":"268.6"},{"v":242.46970311599998,"d":"242.5"},{"v":30.2912,"d":"30.3"},{"v":111.7708358464854,"d":"111.8"}]
["     Agosto",{"v":1730.564499314824,"d":"1,730.6"},{"v":729.45055127,"d":"729.5"},{"v":1001.1139480448239,"d":"1,001.1"},{"v":64.73789413,"d":"64.7"},{"v":115.79908003000001,"d":"115.8"},{"v":260.61191999999994,"d":"260.6"},{"v":40.5461,"d":"40.5"},{"v":519.418953884824,"d":"519.4"}]
["     Septiembre",{"v":1137.5857012524464,"d":"1,137.6"},{"v":224.21022117000004,"d":"224.2"},{"v":913.3754800824463,"d":"913.4"},{"v":67.60121985,"d":"67.6"},{"v":275.2632244,"d":"275.3"},{"v":275.23278,"d":"275.2"},{"v":37.561,"d":"37.6"},{"v":257.7172558324463,"d":"257.7"}]
["     Octubre",{"v":1168.6787525733334,"d":"1,168.7"},{"v":303.13962559,"d":"303.1"},{"v":865.5391269833335,"d":"865.5"},{"v":61.6881603,"d":"61.7"},{"v":234.97799889,"d":"235.0"},{"v":214.59590999999998,"d":"214.6"},{"v":55.753,"d":"55.8"},{"v":298.52405779333344,"d":"298.5"}]
["     Noviembre",{"v":945.3117039833334,"d":"945.3"},103.5,{"v":841.8117039833334,"d":"841.8"},{"v":69.26401334,"d":"69.3"},{"v":135.39233768,"d":"135.4"},{"v":273.54024,"d":"273.5"},{"v":41.2339,"d":"41.2"},{"v":322.3812129633334,"d":"322.4"}]
[]
[]
["(1) Los valores están presentados en US dólares. "]
["(2) A partir de enero de 2003 los valores correspondientes al Impuesto a la Circulación de Capitales están sumados al Impuesto a la Renta."]
["      El Impuesto a la Circulación de Capitales se deroga en el art. 214 de la Ley de Promoción de Inversión y participación ciudadana (Trole II), entrando en vigencia el 1 de enero de 2001."]
["(3) Contiene transferencias, ingresos provenientes de entidades y organismos, venta de activos, tasas y contribuciones, utilidad en venta de bonos e ingresos por fondos petroleros."]
["(4) Hasta enero de 2000, los valores en US dólares presentados para cada uno de los años, se calcularon sobre la cotización promedio anual del mercado de intervención."]
["(5) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2001, en conformidad al Acuerdo Ministerial 012 del 10 de enero de 2003."]
["(6) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2002, en conformidad al Acuerdo Ministerial 332 del 31 de diciembre de 2003."]
["(7) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2003, en conformidad al Acuerdo Ministerial 112 del 11 de mayo de 2004."]
["(8) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2004, en conformidad al Acuerdo Ministerial 184 del 24 de agosto de 2005."]
["(9) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2005, en conformidad al Acuerdo Ministerial 320 del 12 de septiembre de 2006."]
["(10) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2006, en conformidad al Acuerdo Ministerial 207 del 29 de junio de 2007."]
["(p) Cifras provisionales."]
["(*) La información al mes de diciembre de 2008 será publicada una vez que se cuente con los datos oficiales del Ministerio de Finanzas"]
["FUENTE: Ministerio de Finanzas - Tesorería de la Nación."]