{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.1"],"not_rendered":{"external_links":2,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.1","index":0,"n_rows":63,"n_cols":22,"rows_kept":63,"merged":[[1,0,1,9],[3,0,3,9],[4,0,4,9],[5,0,8,0],[5,1,6,9],[5,10,6,18],[5,19,6,21],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12],[7,13,8,13],[7,14,8,14],[7,15,8,15],[7,16,8,16],[7,17,8,17],[7,18,8,18],[7,19,8,19],[7,20,8,20],[7,21,8,21]],"flags":["formulas_cached_only"]}
[]
["2.1 OPERACIONES DEL SECTOR PUBLICO NO FINANCIERO -base devengado- "]
[]
["Porcentajes del PIB"]
[]
["Transacciones \\  Período","Años",{"$nulls":8},"Trimestres",{"$nulls":8},"Meses"]
[]
[null,2000,2001,2002,2003,2004,2005,2006,2007,"2008 (p)","2006-IV","2007-I","2007-II","2007-III","2007-IV","2008-I (5)","2008-II (5)","2008-III (5)","2008-IV (5) (p)","Ene-2009 (5) (p)","Feb-2009 (5) (p)","Mar-2009 (5) (p)"]
[]
[]
[]
["INGRESOS TOTALES",{"v":25.895736839225624,"d":"25.90"},{"v":23.316738248440853,"d":"23.32"},{"v":25.546232955111325,"d":"25.55"},{"v":24.131389955886885,"d":"24.13"},{"v":25.04885891681237,"d":"25.05"},{"v":24.59396699073592,"d":"24.59"},{"v":26.96782459454146,"d":"26.97"},{"v":29.375200260249194,"d":"29.38"},{"v":39.210558727405285,"d":"39.21"},{"v":7.584324935084127,"d":"7.58"},{"v":5.7798225018405525,"d":"5.78"},{"v":7.168666302059754,"d":"7.17"},{"v":8.219130916435196,"d":"8.22"},{"v":8.20758053991369,"d":"8.21"},{"v":8.79534612105233,"d":"8.80"},{"v":10.548199900008045,"d":"10.55"},{"v":11.151369810832318,"d":"11.15"},{"v":8.715642895512595,"d":"8.72"},{"v":2.078207970295973,"d":"2.08"},{"v":1.8825161001092823,"d":"1.88"},{"v":2.2554747527148544,"d":"2.26"}]
[]
["Petroleros",{"v":9.163411151565937,"d":"9.16"},{"v":6.361527483582379,"d":"6.36"},{"v":5.59353540128005,"d":"5.59"},{"v":5.809673222849675,"d":"5.81"},{"v":6.480563092742606,"d":"6.48"},{"v":5.947242423408639,"d":"5.95"},{"v":7.746064212011055,"d":"7.75"},{"v":7.24618557978102,"d":"7.25"},{"v":16.60942995383555,"d":"16.61"},{"v":2.7036383610175743,"d":"2.70"},{"v":1.251308100739704,"d":"1.25"},{"v":1.5104816792210347,"d":"1.51"},{"v":2.1154827217773278,"d":"2.12"},{"v":2.3689130780429535,"d":"2.37"},{"v":3.943132959225097,"d":"3.94"},{"v":4.909933618204778,"d":"4.91"},{"v":4.804902389341072,"d":"4.80"},{"v":2.951460987064603,"d":"2.95"},{"v":0.4899026889055992,"d":"0.49"},{"v":0.3354055523954675,"d":"0.34"},{"v":0.6917162396373407,"d":"0.69"}]
["      Por exportaciones   (4)",{"v":8.076718986686869,"d":"8.08"},{"v":4.495946818141368,"d":"4.50"},{"v":3.9112605779614436,"d":"3.91"},{"v":3.8259556619524258,"d":"3.83"},{"v":5.017427580380933,"d":"5.02"},{"v":5.736383461141723,"d":"5.74"},{"v":7.746064212011055,"d":"7.75"},{"v":7.24618557978102,"d":"7.25"},{"v":16.60942995383555,"d":"16.61"},{"v":2.7036383610175743,"d":"2.70"},{"v":1.251308100739704,"d":"1.25"},{"v":1.5104816792210347,"d":"1.51"},{"v":2.1154827217773278,"d":"2.12"},{"v":2.3689130780429535,"d":"2.37"},{"v":3.943132959225097,"d":"3.94"},{"v":4.909933618204778,"d":"4.91"},{"v":4.804902389341072,"d":"4.80"},{"v":2.951460987064603,"d":"2.95"},{"v":0.4899026889055992,"d":"0.49"},{"v":0.3354055523954675,"d":"0.34"},{"v":0.6917162396373407,"d":"0.69"}]
["      Por venta de derivados",{"v":1.086692164879068,"d":"1.09"},{"v":1.865580665441011,"d":"1.87"},{"v":1.6822748233186067,"d":"1.68"},{"v":1.9837175608972486,"d":"1.98"},{"v":1.4631355123616727,"d":"1.46"},{"v":0.2108589622669162,"d":"0.21"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["No Petroleros",{"v":15.792681283048113,"d":"15.79"},{"v":16.456711632381626,"d":"16.46"},{"v":19.20086413543159,"d":"19.20"},{"v":18.004920430962965,"d":"18.00"},{"v":17.84426964592718,"d":"17.84"},{"v":18.475623089470158,"d":"18.48"},{"v":19.95326570632668,"d":"19.95"},{"v":20.87286993804714,"d":"20.87"},{"v":21.86233719338257,"d":"21.86"},{"v":5.190063092561293,"d":"5.19"},{"v":4.177144395474653,"d":"4.18"},{"v":5.455808064759367,"d":"5.46"},{"v":5.546625185893987,"d":"5.55"},{"v":5.693292291919132,"d":"5.69"},{"v":4.762551728943708,"d":"4.76"},{"v":5.331559770983047,"d":"5.33"},{"v":5.911509291792282,"d":"5.91"},{"v":5.8567164016635305,"d":"5.86"},{"v":1.7355808693767056,"d":"1.74"},{"v":1.618841695412955,"d":"1.62"},{"v":1.9364198143939217,"d":"1.94"}]
["      IVA",{"v":5.607203012790653,"d":"5.61"},{"v":6.855528296821374,"d":"6.86"},{"v":6.70634460212243,"d":"6.71"},{"v":6.06607701016231,"d":"6.07"},{"v":5.780311161386823,"d":"5.78"},{"v":5.826992802339057,"d":"5.83"},{"v":5.854088512789838,"d":"5.85"},{"v":6.011607370959035,"d":"6.01"},{"v":5.903829806345851,"d":"5.90"},{"v":1.5070910134345452,"d":"1.51"},{"v":1.4186527506359878,"d":"1.42"},{"v":1.3900482866396033,"d":"1.39"},{"v":1.5698126218104662,"d":"1.57"},{"v":1.6330937118729776,"d":"1.63"},{"v":1.3758115782495524,"d":"1.38"},{"v":1.350744399016769,"d":"1.35"},{"v":1.6243931454458895,"d":"1.62"},{"v":1.5528806836336406,"d":"1.55"},{"v":0.6571696256570405,"d":"0.66"},{"v":0.4203756949327797,"d":"0.42"},{"v":0.5739422664878439,"d":"0.57"}]
["      ICE",{"v":0.4679786090658609,"d":"0.47"},{"v":0.6459140339593583,"d":"0.65"},{"v":0.8837706295966572,"d":"0.88"},{"v":0.8479032392511096,"d":"0.85"},{"v":0.827456515746273,"d":"0.83"},{"v":0.8272489843343396,"d":"0.83"},{"v":0.8259933439056318,"d":"0.83"},{"v":0.763073036697699,"d":"0.76"},{"v":0.9008565811401805,"d":"0.90"},{"v":0.2017288892645516,"d":"0.20"},{"v":0.1924249208269732,"d":"0.19"},{"v":0.18500667862373485,"d":"0.19"},{"v":0.17919528666192291,"d":"0.18"},{"v":0.206446150585068,"d":"0.21"},{"v":0.24653656287054793,"d":"0.25"},{"v":0.18093019226825224,"d":"0.18"},{"v":0.20618827118048025,"d":"0.21"},{"v":0.2672015548209,"d":"0.27"},{"v":0.10550750134474957,"d":"0.11"},{"v":0.06345946096136729,"d":"0.06"},{"v":0.06276189352479358,"d":"0.06"}]
["      A la renta",{"v":1.9734681675030958,"d":"1.97"},{"v":2.540398804173842,"d":"2.54"},{"v":2.393431413289297,"d":"2.39"},{"v":2.5696546832749694,"d":"2.57"},{"v":2.696652115199621,"d":"2.70"},{"v":3.1883095267934687,"d":"3.19"},{"v":3.4787711143145263,"d":"3.48"},{"v":3.6880018313741205,"d":"3.69"},{"v":4.448412288074032,"d":"4.45"},{"v":0.5155616885372969,"d":"0.52"},{"v":0.5519541148123774,"d":"0.55"},{"v":1.3579553389896664,"d":"1.36"},{"v":1.0533550723892127,"d":"1.05"},{"v":0.724737305182864,"d":"0.72"},{"v":0.7964772643241561,"d":"0.80"},{"v":1.46820947194698,"d":"1.47"},{"v":1.2546838158461824,"d":"1.25"},{"v":0.9290417359567131,"d":"0.93"},{"v":0.34185439057554107,"d":"0.34"},{"v":0.17572547093628813,"d":"0.18"},{"v":0.32119722530567246,"d":"0.32"}]
["      A la circulación de capitales",{"v":1.058534807997105,"d":"1.06"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      Arancelarios",{"v":1.3614582676865699,"d":"1.36"},{"v":1.6680237917206537,"d":"1.67"},{"v":1.7415624044533298,"d":"1.74"},{"v":1.38230540911838,"d":"1.38"},{"v":1.4384317785141654,"d":"1.44"},{"v":1.5079443050489543,"d":"1.51"},{"v":1.5274541837287354,"d":"1.53"},{"v":1.5292382255534969,"d":"1.53"},{"v":1.5528155297536217,"d":"1.55"},{"v":0.413243861512767,"d":"0.41"},{"v":0.3316994276152367,"d":"0.33"},{"v":0.3566027186022188,"d":"0.36"},{"v":0.377228177536907,"d":"0.38"},{"v":0.46370790179913424,"d":"0.46"},{"v":0.33465693945251135,"d":"0.33"},{"v":0.3913519955605676,"d":"0.39"},{"v":0.4020490446380973,"d":"0.40"},{"v":0.42475755010244565,"d":"0.42"},{"v":0.10825711789128271,"d":"0.11"},{"v":0.11691744485025106,"d":"0.12"},{"v":0.12088963204762171,"d":"0.12"}]
["      A la salida del país",{"v":0.10446063071737538,"d":"0.10"},{"v":0.08573817728230543,"d":"0.09"},{"v":0.020811678765513222,"d":"0.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      A la compra-venta de divisas",{"v":0.025143381818095095,"d":"0.03"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      A las operaciones de crédito en m/n",{"v":0.01476696957247629,"d":"0.01"},{"v":0.006164828598705752,"d":"0.01"},{"v":0.006023715996329401,"d":"0.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      Contribuciones Seguridad Social",{"v":1.4303200259843956,"d":"1.43"},{"v":2.139420924713206,"d":"2.14"},{"v":3.081613651352986,"d":"3.08"},{"v":3.14119576979067,"d":"3.14"},{"v":3.135828511855764,"d":"3.14"},{"v":2.9821498790354957,"d":"2.98"},{"v":3.7256350027308116,"d":"3.73"},{"v":3.921163116475742,"d":"3.92"},{"v":3.988085311586497,"d":"3.99"},{"v":1.2647840929004113,"d":"1.26"},{"v":0.834199895831727,"d":"0.83"},{"v":0.9297930601977654,"d":"0.93"},{"v":1.0436479025242842,"d":"1.04"},{"v":1.1135222579219648,"d":"1.11"},{"v":0.9997797816418021,"d":"1.00"},{"v":0.6886770544283363,"d":"0.69"},{"v":1.1836539998181768,"d":"1.18"},{"v":1.115974475698182,"d":"1.12"},{"v":0.12544080485672596,"d":"0.13"},{"v":0.29143589777423295,"d":"0.29"},{"v":0.30836197098304013,"d":"0.31"}]
["      Otros (1)",{"v":3.7493473881026502,"d":"3.75"},{"v":2.515522775112182,"d":"2.52"},{"v":4.367306039855047,"d":"4.37"},{"v":3.9977843193655245,"d":"4.00"},{"v":3.9655895632245364,"d":"3.97"},{"v":4.142977591918842,"d":"4.14"},{"v":4.541323548857136,"d":"4.54"},{"v":4.959786356987047,"d":"4.96"},{"v":5.068337676482385,"d":"5.07"},{"v":1.2876535469117212,"d":"1.29"},{"v":0.8482132857523516,"d":"0.85"},{"v":1.236401981706378,"d":"1.24"},{"v":1.3233861249711931,"d":"1.32"},{"v":1.551784964557124,"d":"1.55"},{"v":1.0092896024051385,"d":"1.01"},{"v":1.251646657762142,"d":"1.25"},{"v":1.2405410148634557,"d":"1.24"},{"v":1.5668604014516492,"d":"1.57"},{"v":0.3973514290513657,"d":"0.40"},{"v":0.5509277259580357,"d":"0.55"},{"v":0.54926682604495,"d":"0.55"}]
[]
["Superávit operacional de empresas públicas no financieras",{"v":0.939644404611576,"d":"0.94"},{"v":0.4984991324768487,"d":"0.50"},{"v":0.7518334183996848,"d":"0.75"},{"v":0.3167963020742438,"d":"0.32"},{"v":0.7240261781425832,"d":"0.72"},{"v":0.17110147785712354,"d":"0.17"},{"v":-0.7315053237962723,"d":"-0.73 "},{"v":1.2561447424210341,"d":"1.26"},{"v":0.7387915801871703,"d":"0.74"},{"v":-0.3093765184947398,"d":"-0.31 "},{"v":0.3513700056261959,"d":"0.35"},{"v":0.2023765580793525,"d":"0.20"},{"v":0.557023008763881,"d":"0.56"},{"v":0.1453751699516047,"d":"0.15"},{"v":0.08966143288352384,"d":"0.09"},{"v":0.3067065108202219,"d":"0.31"},{"v":0.43495812969896247,"d":"0.43"},{"v":-0.092534493215538,"d":"-0.09"},{"v":-0.14727558798633222,"d":"-0.15"},{"v":-0.07173114769914019,"d":"-0.07"},{"v":-0.3726613013164081,"d":"-0.37"}]
[]
["GASTOS TOTALES  (2)",{"v":24.40742462363881,"d":"24.41"},{"v":23.28087061217851,"d":"23.28"},{"v":24.744657014209736,"d":"24.74"},{"v":23.001051768079474,"d":"23.00"},{"v":22.955313052260916,"d":"22.96"},{"v":23.87815567821921,"d":"23.88"},{"v":23.771124997494205,"d":"23.77"},{"v":27.416816042365994,"d":"27.42"},{"v":40.81966674709588,"d":"40.82"},{"v":7.124851413556335,"d":"7.12"},{"v":5.03525656633541,"d":"5.04"},{"v":5.771276373409876,"d":"5.77"},{"v":7.565731917803516,"d":"7.57"},{"v":9.04455118481719,"d":"9.04"},{"v":7.144745634473454,"d":"7.14"},{"v":9.294177907999437,"d":"9.29"},{"v":11.293498612335085,"d":"11.29"},{"v":13.087244592287906,"d":"13.09"},{"v":2.262864880341164,"d":"2.26"},{"v":2.900525866523882,"d":"2.90"},{"v":3.3712024308817803,"d":"3.37"}]
[]
["Gastos corrientes",{"v":19.42089121732727,"d":"19.42"},{"v":16.656287163764453,"d":"16.66"},{"v":18.392849825618853,"d":"18.39"},{"v":17.901253721844906,"d":"17.90"},{"v":18.029838613671846,"d":"18.03"},{"v":18.955429261841203,"d":"18.96"},{"v":19.117627829282277,"d":"19.12"},{"v":19.978332378060184,"d":"19.98"},{"v":27.120299645158493,"d":"27.12"},{"v":5.545379116086523,"d":"5.55"},{"v":3.8701701308728667,"d":"3.87"},{"v":4.211555514412642,"d":"4.21"},{"v":5.385953199319252,"d":"5.39"},{"v":6.510653533455422,"d":"6.51"},{"v":4.962344547849645,"d":"4.96"},{"v":6.636977034728298,"d":"6.64"},{"v":7.4841625331250805,"d":"7.48"},{"v":8.03681552945547,"d":"8.04"},{"v":1.6948376858779546,"d":"1.69"},{"v":2.165947473726315,"d":"2.17"},{"v":2.2588493526768145,"d":"2.26"}]
["      Intereses",{"v":6.604879084619394,"d":"6.60"},{"v":4.687658762995612,"d":"4.69"},{"v":3.3797945025112694,"d":"3.38"},{"v":2.862002485519087,"d":"2.86"},{"v":2.4403716739977317,"d":"2.44"},{"v":2.1692877398265353,"d":"2.17"},{"v":2.14572832193726,"d":"2.15"},{"v":1.880837294341601,"d":"1.88"},{"v":1.3825610479673458,"d":"1.38"},{"v":0.5054859820128816,"d":"0.51"},{"v":0.4858098390032587,"d":"0.49"},{"v":0.42326867170099325,"d":"0.42"},{"v":0.4509104703855527,"d":"0.45"},{"v":0.5208483132517965,"d":"0.52"},{"v":0.36768634853980464,"d":"0.37"},{"v":0.3756908675576043,"d":"0.38"},{"v":0.3290404818471736,"d":"0.33"},{"v":0.31014335002276316,"d":"0.31"},{"v":0.021257129912102588,"d":"0.02"},{"v":0.2911578645396437,"d":"0.29"},{"v":0.021932772500854607,"d":"0.02"}]
["            Externos",{"v":5.3560685208919265,"d":"5.36"},{"v":3.666108741835191,"d":"3.67"},{"v":2.6697414210794266,"d":"2.67"},{"v":2.21435261580137,"d":"2.21"},{"v":1.907471074658667,"d":"1.91"},{"v":1.779264344995079,"d":"1.78"},{"v":1.801292668215557,"d":"1.80"},{"v":1.6701778888700245,"d":"1.67"},{"v":1.3029001519920518,"d":"1.30"},{"v":0.4049806492457598,"d":"0.40"},{"v":0.44336050543080147,"d":"0.44"},{"v":0.36968183928437187,"d":"0.37"},{"v":0.409027212296023,"d":"0.41"},{"v":0.4481083318588282,"d":"0.45"},{"v":0.3477864828381903,"d":"0.35"},{"v":0.34787778534954583,"d":"0.35"},{"v":0.3226878028937038,"d":"0.32"},{"v":0.2845480809106117,"d":"0.28"},{"v":0.019385134906411496,"d":"0.02"},{"v":0.2903739411503543,"d":"0.29"},{"v":0.02084092781752185,"d":"0.02"}]
["            Internos",{"v":1.2488105637274665,"d":"1.25"},{"v":1.0215500211604212,"d":"1.02"},{"v":0.710053081431843,"d":"0.71"},{"v":0.6476498697177169,"d":"0.65"},{"v":0.5329005993390646,"d":"0.53"},{"v":0.3900233948314563,"d":"0.39"},{"v":0.34443565372170315,"d":"0.34"},{"v":0.21065940547157655,"d":"0.21"},{"v":0.07966089597529412,"d":"0.08"},{"v":0.10050533276712181,"d":"0.10"},{"v":0.042449333572457226,"d":"0.04"},{"v":0.05358683241662135,"d":"0.05"},{"v":0.04188325808952968,"d":"0.04"},{"v":0.0727399813929683,"d":"0.07"},{"v":0.01989986570161434,"d":"0.02"},{"v":0.027813082208058424,"d":"0.03"},{"v":0.0063526789534698825,"d":"0.01"},{"v":0.025595269112151472,"d":"0.03"},{"v":0.001871995005691093,"d":"0.00"},{"v":0.0007839233892893946,"d":"0.00"},{"v":0.0010918446833327565,"d":"0.00"}]
["      Sueldos",{"v":4.776042701786391,"d":"4.78"},{"v":6.386643667944355,"d":"6.39"},{"v":8.062821022815696,"d":"8.06"},{"v":7.9935300814093235,"d":"7.99"},{"v":7.92232026851383,"d":"7.92"},{"v":7.816738889954674,"d":"7.82"},{"v":7.5701827425863994,"d":"7.57"},{"v":8.064367168051419,"d":"8.06"},{"v":9.262265127784335,"d":"9.26"},{"v":2.26485225342165,"d":"2.26"},{"v":1.7661139041123382,"d":"1.77"},{"v":1.8505512198965637,"d":"1.85"},{"v":2.0944161840867266,"d":"2.09"},{"v":2.353285859955791,"d":"2.35"},{"v":1.89095645998183,"d":"1.89"},{"v":2.0534831383946686,"d":"2.05"},{"v":2.2904817398822455,"d":"2.29"},{"v":3.0273437895255917,"d":"3.03"},{"v":0.657097127288551,"d":"0.66"},{"v":0.9094060385428805,"d":"0.91"},{"v":1.0545141123433142,"d":"1.05"}]
["      Compra de bienes y servicios",{"v":2.5724529481334018,"d":"2.57"},{"v":2.7342928859388898,"d":"2.73"},{"v":3.6174692040081946,"d":"3.62"},{"v":3.311533331712657,"d":"3.31"},{"v":3.165400588596859,"d":"3.17"},{"v":3.059279927427213,"d":"3.06"},{"v":3.6079059398181124,"d":"3.61"},{"v":3.442085597016823,"d":"3.44"},{"v":3.9722518576882893,"d":"3.97"},{"v":1.0892048198616342,"d":"1.09"},{"v":0.6471758421506264,"d":"0.65"},{"v":0.7215088479916758,"d":"0.72"},{"v":0.9409904200699488,"d":"0.94"},{"v":1.1324104868045715,"d":"1.13"},{"v":0.6338501548852002,"d":"0.63"},{"v":0.9136140189547559,"d":"0.91"},{"v":1.1112379303653976,"d":"1.11"},{"v":1.3135497534829357,"d":"1.31"},{"v":0.254922959791352,"d":"0.25"},{"v":0.2640427951458698,"d":"0.26"},{"v":0.2862433451342572,"d":"0.29"}]
["      Otros",{"v":5.467516482788082,"d":"5.47"},{"v":2.8476918468855947,"d":"2.85"},{"v":3.3327650962836954,"d":"3.33"},{"v":3.7341878232038384,"d":"3.73"},{"v":4.501746082563424,"d":"4.50"},{"v":5.9101227046327836,"d":"5.91"},{"v":5.793810824940504,"d":"5.79"},{"v":6.591042318650341,"d":"6.59"},{"v":12.503221611718523,"d":"12.50"},{"v":1.685836060790357,"d":"1.69"},{"v":0.9710705456066435,"d":"0.97"},{"v":1.2162267748234086,"d":"1.22"},{"v":1.8996361247770246,"d":"1.90"},{"v":2.5041088734432635,"d":"2.50"},{"v":2.069851584442809,"d":"2.07"},{"v":3.29418900982127,"d":"3.29"},{"v":3.753402381030264,"d":"3.75"},{"v":3.38577863642418,"d":"3.39"},{"v":0.7615604688859491,"d":"0.76"},{"v":0.7013407754979213,"d":"0.70"},{"v":0.8961591226983885,"d":"0.90"}]
[]
["Gastos de capital",{"v":4.986533406311539,"d":"4.99"},{"v":6.6245834484140556,"d":"6.62"},{"v":6.351807188590881,"d":"6.35"},{"v":5.099798046234568,"d":"5.10"},{"v":4.925474438589071,"d":"4.93"},{"v":4.922726416378004,"d":"4.92"},{"v":4.653497168211927,"d":"4.65"},{"v":7.438483664305808,"d":"7.44"},{"v":13.699367101937387,"d":"13.70"},{"v":1.5794722974698112,"d":"1.58"},{"v":1.1650864354625436,"d":"1.17"},{"v":1.5597208589972336,"d":"1.56"},{"v":2.1797787184842634,"d":"2.18"},{"v":2.533897651361768,"d":"2.53"},{"v":2.182401086623809,"d":"2.18"},{"v":2.6572008732711385,"d":"2.66"},{"v":3.809336079210005,"d":"3.81"},{"v":5.0504290628324355,"d":"5.05"},{"v":0.5680271944632092,"d":"0.57"},{"v":0.7345783927975666,"d":"0.73"},{"v":1.1123530782049655,"d":"1.11"}]
["      Formación bruta de capital fijo",{"v":4.909345371767248,"d":"4.91"},{"v":5.462207337115464,"d":"5.46"},{"v":5.540939724706168,"d":"5.54"},{"v":4.847275941907445,"d":"4.85"},{"v":4.573582050156603,"d":"4.57"},{"v":4.888314571919269,"d":"4.89"},{"v":4.54939363024324,"d":"4.55"},{"v":6.930169865104273,"d":"6.93"},{"v":13.57524366477715,"d":"13.58"},{"v":1.544077525561604,"d":"1.54"},{"v":1.1342088412635052,"d":"1.13"},{"v":1.550743160263025,"d":"1.55"},{"v":1.9689404992284159,"d":"1.97"},{"v":2.276277364349327,"d":"2.28"},{"v":2.1415812555053035,"d":"2.14"},{"v":2.618810069381819,"d":"2.62"},{"v":3.773475115739493,"d":"3.77"},{"v":5.041377224150535,"d":"5.04"},{"v":0.5525789618916821,"d":"0.55"},{"v":0.7069652885481189,"d":"0.71"},{"v":1.081043747061583,"d":"1.08"}]
["           Gobierno Central",{"v":2.6642299757005072,"d":"2.66"},{"v":3.0334721486455942,"d":"3.03"},{"v":2.452380433150394,"d":"2.45"},{"v":2.3041873753684583,"d":"2.30"},{"v":2.1743258419016067,"d":"2.17"},{"v":2.2282754087980665,"d":"2.23"},{"v":1.9858624695375975,"d":"1.99"},{"v":3.6510262578628967,"d":"3.65"},{"v":8.194110157722152,"d":"8.19"},{"v":0.8781304932672435,"d":"0.88"},{"v":0.571650375187948,"d":"0.57"},{"v":0.8623062066186651,"d":"0.86"},{"v":1.063325023463231,"d":"1.06"},{"v":1.153744652593052,"d":"1.15"},{"v":0.9896442954209926,"d":"0.99"},{"v":1.4310646607581008,"d":"1.43"},{"v":2.4233200598503184,"d":"2.42"},{"v":3.350081141692741,"d":"3.35"},{"v":0.1178362947000634,"d":"0.12"},{"v":0.30124549831278236,"d":"0.30"},{"v":0.5313982703166323,"d":"0.53"}]
["           Empresas públicas no financieras",{"v":0.5200195508714657,"d":"0.52"},{"v":0.6728602409356196,"d":"0.67"},{"v":0.9494510145599608,"d":"0.95"},{"v":0.734720438694185,"d":"0.73"},{"v":0.5996834156527764,"d":"0.60"},{"v":0.7558122788562908,"d":"0.76"},{"v":0.8334480924180604,"d":"0.83"},{"v":1.1708792361233096,"d":"1.17"},{"v":2.3926504988491772,"d":"2.39"},{"v":0.20360228549197007,"d":"0.20"},{"v":0.20067974722694396,"d":"0.20"},{"v":0.20295095420702342,"d":"0.20"},{"v":0.3303690222976186,"d":"0.33"},{"v":0.4368795123917237,"d":"0.44"},{"v":0.2665605748207341,"d":"0.27"},{"v":0.5429141345604038,"d":"0.54"},{"v":0.6740987559629609,"d":"0.67"},{"v":0.9090770335050781,"d":"0.91"},{"v":0.22792710415587897,"d":"0.23"},{"v":0.23301197288859093,"d":"0.23"},{"v":0.3690134914249733,"d":"0.37"}]
["           Gobiernos seccionales",{"v":1.5419266866958272,"d":"1.54"},{"v":1.5470896197133712,"d":"1.55"},{"v":1.8435324013380037,"d":"1.84"},{"v":1.6769155119189687,"d":"1.68"},{"v":1.6828662874543634,"d":"1.68"},{"v":1.7362115981464674,"d":"1.74"},{"v":1.55866470098218,"d":"1.56"},{"v":1.8247596047065415,"d":"1.82"},{"v":2.353249949032275,"d":"2.35"},{"v":0.4195173601275572,"d":"0.42"},{"v":0.3276830122202588,"d":"0.33"},{"v":0.44907798914219704,"d":"0.45"},{"v":0.507333863092341,"d":"0.51"},{"v":0.5406647402517448,"d":"0.54"},{"v":0.43064731616458096,"d":"0.43"},{"v":0.5497609529060505,"d":"0.55"},{"v":0.6430721195113354,"d":"0.64"},{"v":0.7297695604503086,"d":"0.73"},{"v":0.1980445805271653,"d":"0.20"},{"v":0.16671959569656658,"d":"0.17"},{"v":0.1723236157199806,"d":"0.17"}]
["           Otros",{"v":0.18316915849944845,"d":"0.18"},{"v":0.20878532782087844,"d":"0.21"},{"v":0.2955758756578099,"d":"0.30"},{"v":0.13145261592583307,"d":"0.13"},{"v":0.11670650514785644,"d":"0.12"},{"v":0.1680152861184441,"d":"0.17"},{"v":0.1714183673054024,"d":"0.17"},{"v":0.28350476641152594,"d":"0.28"},{"v":0.6352330591735457,"d":"0.64"},{"v":0.042827386674833316,"d":"0.04"},{"v":0.034195706628354396,"d":"0.03"},{"v":0.03640801029513963,"d":"0.04"},{"v":0.06791259037522546,"d":"0.07"},{"v":0.14498845911280647,"d":"0.14"},{"v":0.45472906909899596,"d":"0.45"},{"v":0.09507032115726387,"d":"0.10"},{"v":0.032984180414877884,"d":"0.03"},{"v":0.05244948850240792,"d":"0.05"},{"v":0.008770982508574424,"d":"0.01"},{"v":0.0059882216501791,"d":"0.01"},{"v":0.008308369599996767,"d":"0.01"}]
["      Otros de capital",{"v":0.07718803454429043,"d":"0.08"},{"v":1.162376111298592,"d":"1.16"},{"v":0.810867463884713,"d":"0.81"},{"v":0.25252210432712296,"d":"0.25"},{"v":0.3518923884324675,"d":"0.35"},{"v":0.034411844458735005,"d":"0.03"},{"v":0.10410353796868682,"d":"0.10"},{"v":0.5083137992015353,"d":"0.51"},{"v":0.12412343716023785,"d":"0.12"},{"v":0.035394771908207286,"d":"0.04"},{"v":0.030877594199038398,"d":"0.03"},{"v":0.00897769873420851,"d":"0.01"},{"v":0.21083821925584745,"d":"0.21"},{"v":0.25762028701244094,"d":"0.26"},{"v":0.0408198311185056,"d":"0.04"},{"v":0.0383908038893196,"d":"0.04"},{"v":0.03586096347051193,"d":"0.04"},{"v":0.009051838681900718,"d":"0.01"},{"v":0.015448232571527078,"d":"0.02"},{"v":0.02761310424944777,"d":"0.03"},{"v":0.031309331143382496,"d":"0.03"}]
[{"$nulls":19},{"v":0.20681556303573972,"d":"0.21"},{"v":0.17270781734674567,"d":"0.17"},{"v":0.18063198531997735,"d":"0.18"}]
["AJUSTE DEL TESORO NACIONAL (3)",{"$nulls":3},{"v":-0.45537230894259373,"d":"-0.46 "},null,null,{"v":-0.0677763645196983,"d":"-0.07 "},{"v":-0.16030132224563717,"d":"-0.16 "},{"v":0,"d":"0.00"},null,null,{"v":-0.017240045848944154,"d":"-0.02 "},{"v":-0.0422310668978429,"d":"-0.04 "},{"v":-0.11628390421430525,"d":"-0.12 "},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0]
[]
["RESULTADO GLOBAL ",{"v":1.4883122155868171,"d":"1.49"},{"v":0.03586763626234202,"d":"0.04"},{"v":0.8015759409015892,"d":"0.80"},{"v":1.5857104967500044,"d":"1.59"},{"v":2.093545864551455,"d":"2.09"},{"v":0.7158113125167134,"d":"0.72"},{"v":3.264475961566955,"d":"3.26"},{"v":2.1186855401288374,"d":"2.12"},{"v":-1.609108019690592,"d":"-1.61 "},{"v":0.45947352152779253,"d":"0.46"},{"v":0.7445659355051424,"d":"0.74"},{"v":1.4146299744988224,"d":"1.41"},{"v":0.6956300655295227,"d":"0.70"},{"v":-0.7206867406891934,"d":"-0.72 "},{"v":1.6506004865788775,"d":"1.65"},{"v":1.2540219920086084,"d":"1.25"},{"v":-0.1421288015027685,"d":"-0.14"},{"v":-4.371601696775311,"d":"-4.37"},{"v":-0.1795065851830602,"d":"-0.18"},{"v":-0.9896161308416127,"d":"-0.99"},{"v":-1.0846085611036955,"d":"-1.08"}]
[]
["RESULTADO PRIMARIO",{"v":8.093191300206211,"d":"8.09"},{"v":4.723526399257954,"d":"4.72"},{"v":4.181370443412859,"d":"4.18"},{"v":4.447712982269092,"d":"4.45"},{"v":4.533917538549186,"d":"4.53"},{"v":2.8850990523432487,"d":"2.89"},{"v":5.410204283504215,"d":"5.41"},{"v":3.9995228344704383,"d":"4.00"},{"v":-0.22654697172324623,"d":"-0.23 "},{"v":0.9649595035406742,"d":"0.96"},{"v":1.230375774508401,"d":"1.23"},{"v":1.8378986461998157,"d":"1.84"},{"v":1.1465405359150753,"d":"1.15"},{"v":-0.19983842743739688,"d":"-0.20 "},{"v":2.018286835118682,"d":"2.02"},{"v":1.6297128595662127,"d":"1.63"},{"v":0.18691168034440517,"d":"0.19"},{"v":-4.0614583467525485,"d":"-4.06"},{"v":-0.15824945527095763,"d":"-0.16"},{"v":-0.6984582663019689,"d":"-0.70"},{"v":-1.0626757886028408,"d":"-1.06"}]
[]
["(1) Hasta el año 2002 contiene las preasignaciones de IVA, ICE y Renta que transfiere el Gobierno Central."]
["(2) Los registros de gastos corresponden a valores devengados."]
["(3) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["(4) Incluye recursos de los Fondos CEREPS, FEISEH hasta abril 2008 y se incluye desde enero 2008 fondos del CADID."]
["(5) Datos calculados con la previsión anual del PIB elaborada por el Banco Central del Ecuador."]
["(p) Cifras provisionales."]
[]
["FUENTE: Ministerio de Finanzas, Entidades del Sector Público y Banco Central del Ecuador."]