{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.4.1"],"not_rendered":{"external_links":1,"defined_names":7},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.4.1","index":0,"n_rows":69,"n_cols":27,"rows_kept":69,"merged":[[1,0,1,7],[3,0,3,7],[5,0,9,0],[5,1,8,1],[5,2,8,2],[5,3,8,3],[5,4,8,4],[5,5,8,5],[5,6,8,6],[5,7,8,7]],"flags":["formulas_cached_only"]}
[]
["2.4.1  DEFICIT O SUPERAVIT:  GLOBAL, PRESUPUESTARIO Y PRIMARIO DEL PRESUPUESTO DEL GOBIERNO CENTRAL -base caja- (1)"]
[]
["Millones de dólares"]
[]
["Período","DEFICIT (-) O SUPERAVIT (+)  GLOBAL ","Desembolsos internos y externos","Amortización interna y externa","DEFICIT (-) O SUPERAVIT (+) PRESUPUESTARIO ","Gastos financieros (intereses)","DEFICIT (-) O SUPERAVIT (+) PRIMARIO ","Tipo de Cambio 1 US$=S/ (2)"]
[null,null,"internos y ","interna y   ","SUPERAVIT (+)","financieros ","SUPERAVIT (+)","Cambio"]
[null,null,"externos ","externa    ","PRESUPUESTARIO","(intereses) ","PRESUPUESTARIO","1 US$=S/ (2)"]
[]
[null,"a ","b ","c ","d=a+b-c","e ","f=a+e "]
[]
[2000,{"v":-23.01129099999997,"d":"-23.0"},{"v":1290.74,"d":"1,290.7"},900.5,{"v":367.22870900000004,"d":"367.2"},{"v":779.6289371765331,"d":"779.6"},{"v":756.6176461765331,"d":"756.6"},{"v":24875.5,"d":"24,875.5"}]
["2001 (3)",{"v":-676.695939710251,"d":"-676.7"},{"v":1103.84601,"d":"1,103.8"},{"v":989.07,"d":"989.1"},{"v":-561.919929710251,"d":"-561.9"},{"v":838.8720000000001,"d":"838.9"},{"v":162.1760602897491,"d":"162.2"}]
["2002 (4)",{"v":141.90100000000075,"d":"141.9"},{"v":1083.246,"d":"1,083.2"},{"v":1151.985,"d":"1,152.0"},{"v":73.16200000000094,"d":"73.2"},{"v":867.937,"d":"867.9"},{"v":1009.8380000000008,"d":"1,009.8"}]
["2003 (5)",{"v":-321.0460000000003,"d":"-321.0"},{"v":1596.578,"d":"1,596.6"},{"v":1104.945,"d":"1,104.9"},{"v":170.58699999999976,"d":"170.6"},{"v":845.829,"d":"845.8"},{"v":524.7829999999997,"d":"524.8"}]
["2004 (6)",{"v":-24.590567000000163,"d":"-24.6"},{"v":1679.03,"d":"1,679.0"},{"v":1838.381,"d":"1,838.4"},{"v":-183.941567,"d":"-183.9"},{"v":814.0110000000001,"d":"814.0"},{"v":789.4204329999998,"d":"789.4"}]
["2005 (7)",{"v":301.57702599999925,"d":"301.6"},{"v":2180.147,"d":"2,180.1"},{"v":1972.6170000000002,"d":"1,972.6"},{"v":509.1070259999991,"d":"509.1"},{"v":854.965,"d":"855.0"},{"v":1156.5420259999992,"d":"1,156.5"}]
["2006 (8)",{"v":317.55950000000064,"d":"317.6"},{"v":1755.462,"d":"1,755.5"},{"v":2917.7980000000002,"d":"2,917.8"},{"v":-844.7764999999993,"d":"-844.8"},{"v":866.568,"d":"866.6"},{"v":1184.1275,"d":"1,184.1"}]
["2007 (9)",{"v":276.170000000001,"d":"276.2"},{"v":2040.843,"d":"2,040.8"},{"v":1854.271,"d":"1,854.3"},{"v":462.74200000000087,"d":"462.7"},{"v":887.961,"d":"888.0"},{"v":1164.131000000001,"d":"1,164.1"}]
["2008",{"v":-780.1124988175757,"d":"-780.1"},{"v":1941.8580000000002,"d":"1,941.9"},{"v":2175.1389999999997,"d":"2,175.1"},{"v":-1013.3934988175756,"d":"-1,013.4"},{"v":796.924,"d":"796.9"},{"v":16.811501182424536,"d":"16.8"}]
[{"$nulls":19},{"v":3.9900523613750614,"d":"4 "}]
["Relación con el PIB"]
[]
[2000,{"v":-0.14441931316998846,"d":"-0.1"},{"v":8.100709529119037,"d":"8.1"},{"v":5.65155564325247,"d":"5.7"},{"v":2.3047345726965784,"d":"2.3"},{"v":4.8929664847784125,"d":"4.9"},{"v":4.748547171608424,"d":"4.7"}]
["2001 (3)",{"v":-3.1845148715678007,"d":"-3.2"},{"v":5.19467286337041,"d":"5.2"},{"v":4.654539711543435,"d":"4.7"},{"v":-2.6443817197408257,"d":"-2.6"},{"v":3.9477115238576275,"d":"3.9"},{"v":0.7631966522898272,"d":"0.8"}]
["2002 (4)",{"v":0.5698954126794882,"d":"0.6"},{"v":4.350476220769421,"d":"4.4"},{"v":4.626542215879921,"d":"4.6"},{"v":0.29382941756898845,"d":"0.3"},{"v":3.485763418121045,"d":"3.5"},{"v":4.055658830800533,"d":"4.1"}]
["2003 (5)",{"v":-1.121130815159387,"d":"-1.1"},{"v":5.575440262783347,"d":"5.6"},{"v":3.858599355096428,"d":"3.9"},{"v":0.5957100925275316,"d":"0.6"},{"v":2.9537354654954378,"d":"3.0"},{"v":1.832604650336051,"d":"1.8"}]
["2004 (6)",{"v":-0.0753336116027635,"d":"-0.1"},{"v":5.143736372137623,"d":"5.1"},{"v":5.631910814903089,"d":"5.6"},{"v":-0.5635080543682301,"d":"-0.6"},{"v":2.493736257255748,"d":"2.5"},{"v":2.4184026456529844,"d":"2.4"}]
["2005 (7)",{"v":0.8109755999834545,"d":"0.8"},{"v":5.862668137648963,"d":"5.9"},{"v":5.304595898205344,"d":"5.3"},{"v":1.3690478394270738,"d":"1.4"},{"v":2.299100044311253,"d":"2.3"},{"v":3.110075644294707,"d":"3.1"}]
["2006 (8)",{"v":0.7603806027455267,"d":"0.8"},{"v":4.203367411955445,"d":"4.2"},{"v":6.986523791382994,"d":"7.0"},{"v":-2.022775776682022,"d":"-2.0"},{"v":2.074954451559422,"d":"2.1"},{"v":2.8353350543049474,"d":"2.8"}]
["2007 (9)",{"v":0.6031311980810241,"d":"0.6"},{"v":4.457023151266492,"d":"4.5"},{"v":4.049566172273942,"d":"4.0"},{"v":1.0105881770735734,"d":"1.0"},{"v":1.939229394138474,"d":"1.9"},{"v":2.5423605922194983,"d":"2.5"}]
["2008",{"v":-1.4838797975381566,"d":"-1.5"},{"v":3.6936773353270764,"d":"3.7"},{"v":4.137409442650286,"d":"4.1"},{"v":-1.9276119048613674,"d":"-1.9"},{"v":1.515857553321713,"d":"1.5"},{"v":0.0319777557835567,"d":"0.0"}]
[]
["2008 Enero - Marzo (p)",{"v":14.708591465635436,"d":"14.7"},{"v":70.839,"d":"70.8"},{"v":571.595,"d":"571.6"},{"v":-486.0474085343646,"d":"-486.0"},{"v":194.67600000000004,"d":"194.7"},{"v":209.38459146563548,"d":"209.4"}]
["     Enero ",{"v":44.29503518642662,"d":"44.3"},{"v":32.728,"d":"32.7"},{"v":288.769,"d":"288.8"},{"v":-211.74596481357338,"d":"-211.7"},{"v":19.847,"d":"19.8"},{"v":64.14203518642663,"d":"64.1"}]
["     Febrero ",{"v":-13.699753371742986,"d":"-13.7"},{"v":9.503,"d":"9.5"},{"v":72.269,"d":"72.3"},{"v":-76.46575337174299,"d":"-76.5"},{"v":158.39200000000002,"d":"158.4"},{"v":144.69224662825704,"d":"144.7"}]
["     Marzo ",{"v":-15.886690349048195,"d":"-15.9"},{"v":28.608,"d":"28.6"},{"v":210.55700000000002,"d":"210.6"},{"v":-197.8356903490482,"d":"-197.8"},{"v":16.437,"d":"16.4"},{"v":0.5503096509518066,"d":"0.6"}]
["     Abril ",{"v":246.94475761405306,"d":"246.9"},{"v":24.091,"d":"24.1"},{"v":116.015,"d":"116.0"},{"v":155.02075761405308,"d":"155.0"},{"v":109.07400000000001,"d":"109.1"},{"v":356.0187576140531,"d":"356.0"}]
["     Mayo",{"v":221.76736869177932,"d":"221.8"},{"v":32.78,"d":"32.8"},{"v":163.65,"d":"163.7"},{"v":90.89736869177932,"d":"90.9"},{"v":45.668,"d":"45.7"},{"v":267.43536869177933,"d":"267.4"}]
["     Junio",{"v":-29.307212842644958,"d":"-29.3"},{"v":900.556,"d":"900.6"},{"v":979.848,"d":"979.8"},{"v":-108.59921284264487,"d":"-108.6"},{"v":76.036,"d":"76.0"},{"v":46.72878715735504,"d":"46.7"}]
["     Julio",{"v":64.59930483782455,"d":"64.6"},{"v":51.510000000000005,"d":"51.5"},{"v":83.627,"d":"83.6"},{"v":32.48230483782456,"d":"32.5"},{"v":11.578000000000001,"d":"11.6"},{"v":76.17730483782455,"d":"76.2"}]
["     Agosto",{"v":395.76639712552196,"d":"395.8"},{"v":16.302,"d":"16.3"},{"v":65.955,"d":"66.0"},{"v":346.113397125522,"d":"346.1"},{"v":150.25799999999998,"d":"150.3"},{"v":546.024397125522,"d":"546.0"}]
["     Septiembre",{"v":3.0093337691539546,"d":"3.0"},{"v":30.397000000000002,"d":"30.4"},{"v":37.021,"d":"37.0"},{"v":-3.6146662308460407,"d":"-3.6"},{"v":10.884,"d":"10.9"},{"v":13.893333769153955,"d":"13.9"}]
["     Octubre",{"v":-245.98683914556477,"d":"-246.0"},{"v":11.204,"d":"11.2"},{"v":46.876,"d":"46.9"},{"v":-281.65883914556474,"d":"-281.7"},{"v":85.13300000000001,"d":"85.1"},{"v":-160.85383914556476,"d":"-160.9"}]
["     Noviembre",{"v":-221.82480933932572,"d":"-221.8"},{"v":34.219,"d":"34.2"},{"v":25.068,"d":"25.1"},{"v":-212.67380933932574,"d":"-212.7"},{"v":9.69,"d":"9.7"},{"v":-212.13480933932573,"d":"-212.1"}]
["     Diciembre",{"v":-1229.8,"d":"-1,229.8"},{"v":765.754,"d":"765.8"},{"v":84.589,"d":"84.6"},{"v":-548.635,"d":"-548.6"},{"v":72.162,"d":"72.2"},{"v":-1157.638,"d":"-1,157.6"}]
[]
["2009 Enero - Marzo (p)",{"v":-730.2933687463265,"d":"-730.3"},{"v":567.9620000000001,"d":"568.0"},{"v":156.345,"d":"156.3"},{"v":-318.6763687463264,"d":"-318.7"},{"v":168.96,"d":"169.0"},{"v":-561.3333687463264,"d":"-561.3"}]
["     Enero ",{"v":133.1719559549971,"d":"133.2"},{"v":1.936,"d":"1.9"},{"v":57.795,"d":"57.8"},{"v":77.3129559549971,"d":"77.3"},{"v":12.198,"d":"12.2"},{"v":145.3699559549971,"d":"145.4"}]
["     Febrero ",{"v":-603.6704775818048,"d":"-603.7"},{"v":564.6610000000001,"d":"564.7"},{"v":61.729,"d":"61.7"},{"v":-100.73847758180473,"d":"-100.7"},{"v":147.951,"d":"148.0"},{"v":-455.71947758180477,"d":"-455.7"}]
["     Marzo",{"v":-259.79484711951875,"d":"-259.8"},{"v":1.365,"d":"1.4"},{"v":36.821,"d":"36.8"},{"v":-295.25084711951877,"d":"-295.3"},{"v":8.811000000000005,"d":"8.8"},{"v":-250.98384711951874,"d":"-251.0"}]
[]
[]
["(1) Los valores están presentados en US dólares."]
["(2) Hasta enero de 2000, los valores en US dólares presentados para cada uno de los años, se calcularon sobre la cotización promedio anual del mercado de intervención."]
["(3) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2001, en conformidad al Acuerdo Ministerial 012 del 10 de enero de 2003. "]
["(4) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2002, en conformidad al Acuerdo Ministerial 332 del 31 de diciembre de 2003."]
["(5) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2003, en conformidad al Acuerdo Ministerial 112 del 11 de mayo de 2004."]
["(6) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2004, en conformidad al Acuerdo Ministerail 184 del 24 de agosto de 2005."]
["(7) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2005, en conformidad al Acuerdo Ministerail 320 del 12 de septiembre de 2006."]
["(8) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2006, en conformidad al Acuerdo Ministerial 207 del 29 de junio de 2007."]
["(9) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2007, en conformidad al Acuerdo Ministerial 367 del 7 de noviembre de 2008."]
["(p) Cifras provisionales."]
[]
["FUENTE:  Ministerio de Finanzas - Tesorería de la Nación."]
[]
[]
[]
[{"$nulls":26},"(2)"]