{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-1.5"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-1.5","index":0,"n_rows":63,"n_cols":13,"rows_kept":63,"merged":[[6,0,8,0],[6,1,6,2],[6,3,6,12],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12]],"flags":["formulas_cached_only"]}
[]
["1.5 Panorama: Otros Sociedades Financieras (OSF) (1)"]
[]
["En millones de dólares al final del período"]
[]
[]
[null,2008,null,2009]
[null,"Nov","Dic","Ene","Feb","Mar","Abr","May","Jun","Jul","Ago","Sep","Oct"]
[]
[]
["I.  ACTIVOS EXTERNOS NETOS (a - b)",{"v":60.24,"d":"60.2"},{"v":60.19,"d":"60.2"},{"v":60.25,"d":"60.3"},{"v":60.19,"d":"60.2"},{"v":60.34,"d":"60.3"},{"v":60.35,"d":"60.4"},{"v":61.86,"d":"61.9"},{"v":3.510000000000005,"d":"3.5"},{"v":2.720000000000006,"d":"2.7"},{"v":1.66,"d":"1.7"},{"v":1.38,"d":"1.4"},{"v":2.9100000000000037,"d":"2.9"}]
["  a.  Activos",{"v":61.85,"d":"61.9"},{"v":61.78,"d":"61.8"},{"v":61.84,"d":"61.8"},{"v":61.78,"d":"61.8"},{"v":61.82,"d":"61.8"},{"v":61.83,"d":"61.8"},{"v":63.34,"d":"63.3"},{"v":55.96,"d":"56.0"},{"v":51.88,"d":"51.9"},{"v":51.82,"d":"51.8"},51.9,{"v":53.54,"d":"53.5"}]
["  b.  Pasivos",{"v":1.61,"d":"1.6"},{"v":1.59,"d":"1.6"},{"v":1.59,"d":"1.6"},{"v":1.59,"d":"1.6"},{"v":1.48,"d":"1.5"},{"v":1.48,"d":"1.5"},{"v":1.48,"d":"1.5"},{"v":52.45,"d":"52.5"},{"v":49.16,"d":"49.2"},{"v":50.16,"d":"50.2"},{"v":50.52,"d":"50.5"},{"v":50.629999999999995,"d":"50.6"}]
[]
["II.  ACTIVOS INTERNOS NETOS (c + d + e )",{"v":-47.67,"d":"-47.7"},{"v":-46.91,"d":"-46.9"},{"v":-42.3900000000001,"d":"-42.4"},{"v":-41.38000000000011,"d":"-41.4"},-42.6,{"v":-44.39,"d":"-44.4"},{"v":-44.65,"d":"-44.7"},{"v":13.959999999999809,"d":"14.0"},{"v":14.569999999999936,"d":"14.6"},{"v":15.559999999999945,"d":"15.6"},{"v":16.24,"d":"16.2"},{"v":14.84000000000026,"d":"14.8"}]
["c. Crédito interno neto (c.1 + c.2 + c.3 +c.4+c.5 )",481.5,{"v":499.32,"d":"499.3"},{"v":511.24,"d":"511.2"},{"v":522.31,"d":"522.3"},{"v":517.45,"d":"517.5"},{"v":522.07,"d":"522.1"},{"v":520.29,"d":"520.3"},{"v":534.06,"d":"534.1"},{"v":543.26,"d":"543.3"},{"v":531.83,"d":"531.8"},{"v":539.53,"d":"539.5"},{"v":543.6800000000001,"d":"543.7"}]
["     c.1 Crédito neto al gobierno central (c.1.1 - c.1.2)",{"v":-188.69,"d":"-188.7"},{"v":-169.76,"d":"-169.8"},{"v":-166.31,"d":"-166.3"},{"v":-242.16,"d":"-242.2"},{"v":-269.97,"d":"-270.0"},{"v":-117.41,"d":"-117.4"},{"v":-119.23,"d":"-119.2"},{"v":-73.69,"d":"-73.7"},{"v":-73.86,"d":"-73.9"},{"v":-73.39,"d":"-73.4"},{"v":-43.68,"d":"-43.7"},{"v":-43.99,"d":"-44.0"}]
["            c.1.1 Crédito",{"v":16.31,"d":"16.3"},{"v":14.09,"d":"14.1"},{"v":14.24,"d":"14.2"},{"v":14.31,"d":"14.3"},{"v":13.92,"d":"13.9"},{"v":13.57,"d":"13.6"},{"v":13.92,"d":"13.9"},{"v":10.61,"d":"10.6"},{"v":10.65,"d":"10.7"},{"v":10.68,"d":"10.7"},{"v":10.71,"d":"10.7"},{"v":10.74,"d":"10.7"}]
["            c.1.2  Depósitos y otros pasivos (2)",{"v":205,"d":"205.0"},{"v":183.85,"d":"183.9"},{"v":180.55,"d":"180.6"},{"v":256.47,"d":"256.5"},{"v":283.89,"d":"283.9"},{"v":130.98,"d":"131.0"},{"v":133.15,"d":"133.2"},84.3,{"v":84.51,"d":"84.5"},{"v":84.07,"d":"84.1"},{"v":54.39,"d":"54.4"},{"v":54.730000000000004,"d":"54.7"}]
["       c.2  Depósitos fondos seguridad social ",-0.1,{"v":-0.14,"d":"-0.1"},{"v":-0.15,"d":"-0.2"},{"v":-0.16,"d":"-0.2"},{"v":-0.15,"d":"-0.2"},{"v":-212.11,"d":"-212.1"},{"v":-214.67,"d":"-214.7"},{"v":-214.48,"d":"-214.5"},{"v":-215.28,"d":"-215.3"},{"v":-407.85,"d":"-407.9"},{"v":-332.31,"d":"-332.3"},{"v":-332.53000000000003,"d":"-332.5"}]
["       c.3  Crédito gobiernos provinciales y locales",{"v":0.75,"d":"0.8"},{"v":0.63,"d":"0.6"},0.5,{"v":0.38,"d":"0.4"},{"v":0.19,"d":"0.2"},{"v":0.19,"d":"0.2"},{"v":0.11,"d":"0.1"},{"v":0.02,"d":"0.0"},{"v":0.02,"d":"0.0"},{"v":0.02,"d":"0.0"},{"v":0.02,"d":"0.0"},{"v":0.02,"d":"0.0"}]
["       c.4  Crédito neto otras sociedades de depósito (c.4.1-c.4.2)",{"v":356.88,"d":"356.9"},{"v":326.48,"d":"326.5"},{"v":301.99,"d":"302.0"},{"v":336.48,"d":"336.5"},{"v":319.32,"d":"319.3"},{"v":364.64,"d":"364.6"},{"v":331.92,"d":"331.9"},{"v":277.12,"d":"277.1"},{"v":269.32,"d":"269.3"},{"v":432.06,"d":"432.1"},{"v":314.65,"d":"314.7"},{"v":287.85,"d":"287.9"}]
["              c.4.1 Crédito ",{"v":360.93,"d":"360.9"},344.8,{"v":314.26,"d":"314.3"},{"v":367.65,"d":"367.7"},{"v":335.38,"d":"335.4"},{"v":377.53,"d":"377.5"},{"v":347.06,"d":"347.1"},{"v":406.17,"d":"406.2"},{"v":413.99,"d":"414.0"},{"v":594.28,"d":"594.3"},{"v":525.72,"d":"525.7"},{"v":511.51,"d":"511.5"}]
["                       c.4.1.1 Cartera (3)",{"v":209.31,"d":"209.3"},{"v":221.12,"d":"221.1"},{"v":213.57,"d":"213.6"},{"v":225.68,"d":"225.7"},{"v":221.27,"d":"221.3"},{"v":216.85,"d":"216.9"},{"v":206.23,"d":"206.2"},{"v":204.15,"d":"204.2"},{"v":200.18,"d":"200.2"},195.1,{"v":189.69,"d":"189.7"},{"v":188.78,"d":"188.8"}]
["                       c.4.1.2 Títulos (4)",{"v":106.12,"d":"106.1"},{"v":100.26,"d":"100.3"},{"v":97.92,"d":"97.9"},{"v":106.85,"d":"106.9"},{"v":108.52,"d":"108.5"},{"v":112.87,"d":"112.9"},{"v":114.18,"d":"114.2"},{"v":126.24,"d":"126.2"},{"v":129.43,"d":"129.4"},{"v":161.26,"d":"161.3"},{"v":181.95,"d":"182.0"},{"v":196.21,"d":"196.2"}]
["                       c.4.1.3 Otros activos",45.5,{"v":23.42,"d":"23.4"},{"v":2.77,"d":"2.8"},{"v":35.12,"d":"35.1"},{"v":5.59,"d":"5.6"},{"v":47.81,"d":"47.8"},{"v":26.65,"d":"26.7"},{"v":75.78,"d":"75.8"},{"v":84.38,"d":"84.4"},{"v":237.92,"d":"237.9"},{"v":154.08,"d":"154.1"},{"v":126.52,"d":"126.5"}]
["              c.4.2 Depósitos y otros pasivos ",{"v":4.05,"d":"4.1"},{"v":18.32,"d":"18.3"},{"v":12.27,"d":"12.3"},{"v":31.17,"d":"31.2"},{"v":16.06,"d":"16.1"},{"v":12.89,"d":"12.9"},{"v":15.14,"d":"15.1"},{"v":129.05,"d":"129.1"},{"v":144.67,"d":"144.7"},{"v":162.22,"d":"162.2"},{"v":211.07,"d":"211.1"},{"v":223.66,"d":"223.7"}]
["       c.5  Crédito al sector privado (empresas y hogares) (c.5.1+c.5.2+c.5.3)",{"v":312.66,"d":"312.7"},{"v":342.11,"d":"342.1"},{"v":375.21,"d":"375.2"},{"v":427.77,"d":"427.8"},{"v":468.06,"d":"468.1"},{"v":486.76,"d":"486.8"},{"v":522.16,"d":"522.2"},{"v":545.09,"d":"545.1"},{"v":563.06,"d":"563.1"},{"v":580.99,"d":"581.0"},{"v":600.85,"d":"600.9"},{"v":632.33,"d":"632.3"}]
["                 c.5.1 Cartera (c.5.1.1+c.5.1.2) (5)",{"v":221.21,"d":"221.2"},{"v":245.23,"d":"245.2"},{"v":279.03,"d":"279.0"},{"v":321.55,"d":"321.6"},{"v":364.02,"d":"364.0"},{"v":384.34,"d":"384.3"},{"v":422.31,"d":"422.3"},{"v":447.62,"d":"447.6"},{"v":466.52,"d":"466.5"},{"v":481.89,"d":"481.9"},498.9,{"v":518.01,"d":"518.0"}]
["                          c.5.1.1  Por vencer",{"v":209.57,"d":"209.6"},{"v":226.81,"d":"226.8"},{"v":267.03,"d":"267.0"},{"v":308.32,"d":"308.3"},{"v":350.12,"d":"350.1"},{"v":361.76,"d":"361.8"},{"v":398.12,"d":"398.1"},{"v":422.67,"d":"422.7"},{"v":429.35,"d":"429.4"},{"v":445.41,"d":"445.4"},{"v":458.67,"d":"458.7"},{"v":464.65999999999997,"d":"464.7"}]
["                          c.5.1.2  Vencida",{"v":11.64,"d":"11.6"},{"v":18.42,"d":"18.4"},{"v":12,"d":"12.0"},{"v":13.23,"d":"13.2"},13.9,{"v":22.58,"d":"22.6"},{"v":24.19,"d":"24.2"},{"v":24.95,"d":"25.0"},{"v":37.17,"d":"37.2"},{"v":36.48,"d":"36.5"},{"v":40.23,"d":"40.2"},{"v":53.349999999999994,"d":"53.4"}]
["                  c.5.2 Títulos valores ",{"v":60.03,"d":"60.0"},{"v":64.59,"d":"64.6"},{"v":63.46,"d":"63.5"},{"v":73.79,"d":"73.8"},{"v":72.13,"d":"72.1"},{"v":70.48,"d":"70.5"},{"v":68.33,"d":"68.3"},{"v":66.38,"d":"66.4"},{"v":64.39,"d":"64.4"},64.6,{"v":67.68,"d":"67.7"},{"v":79.97,"d":"80.0"}]
["                  c.5.3 Otros activos ",{"v":31.42,"d":"31.4"},{"v":32.29,"d":"32.3"},{"v":32.72,"d":"32.7"},{"v":32.43,"d":"32.4"},{"v":31.91,"d":"31.9"},{"v":31.94,"d":"31.9"},{"v":31.52,"d":"31.5"},{"v":31.09,"d":"31.1"},{"v":32.15,"d":"32.2"},34.5,{"v":34.27,"d":"34.3"},{"v":34.35,"d":"34.4"}]
["d. Posición neta con el BCE  (d.1-d.2)",{"v":16.31,"d":"16.3"},{"v":31.84,"d":"31.8"},{"v":16.54,"d":"16.5"},{"v":12.49,"d":"12.5"},{"v":14.36,"d":"14.4"},{"v":25.43,"d":"25.4"},{"v":24.64,"d":"24.6"},{"v":30.98,"d":"31.0"},{"v":34.48,"d":"34.5"},{"v":43.24,"d":"43.2"},{"v":43.51,"d":"43.5"},{"v":40.07,"d":"40.1"}]
["         d.1.  Reservas internas (d.1.1+d.1.2)",{"v":16.82,"d":"16.8"},{"v":32.35,"d":"32.4"},{"v":17.05,"d":"17.1"},{"v":13,"d":"13.0"},{"v":14.87,"d":"14.9"},{"v":25.94,"d":"25.9"},{"v":25.15,"d":"25.2"},{"v":31.49,"d":"31.5"},{"v":34.99,"d":"35.0"},{"v":43.75,"d":"43.8"},{"v":44.02,"d":"44.0"},{"v":40.58,"d":"40.6"}]
["                    d.1.1 Depósitos en el BCE",{"v":16.82,"d":"16.8"},{"v":32.35,"d":"32.4"},{"v":17.05,"d":"17.1"},{"v":13,"d":"13.0"},{"v":14.87,"d":"14.9"},{"v":25.94,"d":"25.9"},{"v":25.15,"d":"25.2"},{"v":31.49,"d":"31.5"},{"v":34.99,"d":"35.0"},{"v":43.75,"d":"43.8"},{"v":44.02,"d":"44.0"},{"v":40.58,"d":"40.6"}]
["                    d.1.2 Títulos TBC",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["         d.2.   Pasivos (d.2.1+d.2.2)",{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"}]
["                    d.2.1 Otros pasivos (Valores)",{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"}]
["                    d.2.2 Operaciones de reporto",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["e. Otros activos netos no clasificados (e.1-e.2)",{"v":-545.48,"d":"-545.5"},{"v":-578.07,"d":"-578.1"},{"v":-570.17,"d":"-570.2"},{"v":-576.18,"d":"-576.2"},{"v":-574.41,"d":"-574.4"},{"v":-591.89,"d":"-591.9"},{"v":-589.58,"d":"-589.6"},{"v":-551.08,"d":"-551.1"},{"v":-563.17,"d":"-563.2"},{"v":-559.51,"d":"-559.5"},-566.8,{"v":-568.9099999999999,"d":"-568.9"}]
["         e.1  Activos ",{"v":117.69,"d":"117.7"},{"v":116.87,"d":"116.9"},{"v":119.85,"d":"119.9"},{"v":117.61,"d":"117.6"},{"v":124.75,"d":"124.8"},{"v":118.67,"d":"118.7"},123.9,{"v":121.78,"d":"121.8"},{"v":122.21,"d":"122.2"},{"v":123.37,"d":"123.4"},{"v":124.23,"d":"124.2"},{"v":124.31,"d":"124.3"}]
["         e.2  Pasivos ",{"v":663.17,"d":"663.2"},{"v":694.94,"d":"694.9"},{"v":690.02,"d":"690.0"},{"v":693.79,"d":"693.8"},{"v":699.16,"d":"699.2"},{"v":710.56,"d":"710.6"},{"v":713.48,"d":"713.5"},{"v":672.86,"d":"672.9"},{"v":685.38,"d":"685.4"},{"v":682.88,"d":"682.9"},{"v":691.03,"d":"691.0"},{"v":693.2199999999999,"d":"693.2"}]
[]
["III.  PASIVOS FINANCIEROS (I + II = f + g)",{"v":12.57,"d":"12.6"},{"v":13.25,"d":"13.3"},{"v":17.83,"d":"17.8"},{"v":18.78,"d":"18.8"},{"v":17.71,"d":"17.7"},{"v":16,"d":"16.0"},{"v":17.27,"d":"17.3"},{"v":17.51,"d":"17.5"},{"v":17.35,"d":"17.4"},{"v":17.29,"d":"17.3"},{"v":17.61,"d":"17.6"},{"v":17.75,"d":"17.8"}]
["f. Pasivos monetarios (f.1)",{"v":12.56,"d":"12.6"},{"v":13.24,"d":"13.2"},{"v":17.82,"d":"17.8"},{"v":18.77,"d":"18.8"},17.7,{"v":15.99,"d":"16.0"},{"v":17.26,"d":"17.3"},17.5,{"v":17.34,"d":"17.3"},{"v":17.28,"d":"17.3"},17.6,{"v":17.75,"d":"17.8"}]
["         f.1 Cuasidinero (f.1.1 + f.1.2 + f.1.3 + f.1.4 + f.1.5)",{"v":12.56,"d":"12.6"},{"v":13.24,"d":"13.2"},{"v":17.82,"d":"17.8"},{"v":18.77,"d":"18.8"},17.7,{"v":15.99,"d":"16.0"},{"v":17.26,"d":"17.3"},17.5,{"v":17.34,"d":"17.3"},{"v":17.28,"d":"17.3"},17.6,{"v":17.75,"d":"17.8"}]
["                      f.1.1 Depósitos de ahorro",{"v":12.56,"d":"12.6"},{"v":13.24,"d":"13.2"},{"v":17.82,"d":"17.8"},{"v":18.77,"d":"18.8"},17.7,{"v":12.46,"d":"12.5"},{"v":13.72,"d":"13.7"},{"v":13.94,"d":"13.9"},{"v":13.76,"d":"13.8"},{"v":13.68,"d":"13.7"},{"v":14.09,"d":"14.1"},{"v":14.23,"d":"14.2"}]
["                      f.1.2 Depósitos a plazo fijo",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":3.53,"d":"3.5"},{"v":3.54,"d":"3.5"},{"v":3.56,"d":"3.6"},{"v":3.58,"d":"3.6"},3.6,{"v":3.51,"d":"3.5"},{"v":3.52,"d":"3.5"}]
["                      f.1.3 Depósitos restringidos",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["                      f.1.4 Operaciones de reporto",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["                      f.1.5 Otros depósitos",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["g. Instrumentos financieros ",{"v":0.01,"d":"0.0"},{"v":0.01,"d":"0.0"},{"v":0.01,"d":"0.0"},{"v":0.01,"d":"0.0"},{"v":0.01,"d":"0.0"},{"v":0.01,"d":"0.0"},{"v":0.01,"d":"0.0"},{"v":0.01,"d":"0.0"},{"v":0.01,"d":"0.0"},{"v":0.01,"d":"0.0"},{"v":0.01,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
[]
["(1) Corresponde a la Corporación Financiera Nacional CFN. A partir de enero de 2004, el BEV por ser banco de segundo piso, es reclasificado de Otra Sociedad de Depósito a Otra Sociedad Financiera."]
["(2) Se refiere a fondos administrados por la CFN por cuenta de instituciones del Gobierno."]
["(3) Corresponde al crédito concedido al sector privado a través de la banca. A partir de julio de 2002, la banca registra las operaciones de crédito, con recursos de la CFN, dentro de la cartera."]
["(4) Incluye certificados de depósitos reprogramados CDR y certificados de pasivos garantizados CPG de los bancos cerrados."]
["(5) Corresponde a saldos por cobrar de operaciones de crédito concedido directamente por la CFN al sector privado."]
[]
["Fuente: Corporación Financiera Nacional - BEV"]