{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-1.5"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-1.5","index":0,"n_rows":64,"n_cols":13,"rows_kept":64,"merged":[[6,0,8,0],[6,1,6,9],[6,10,6,12],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12]],"flags":["formulas_cached_only"]}
[]
["1.5 Panorama: Otros Sociedades Financieras (OSF) (1)"]
[]
["En millones de dólares al final del período"]
[]
[]
[null,2009,{"$nulls":8},2010]
[null,"Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","Ene","Feb","Mar"]
[]
[]
["I.  ACTIVOS EXTERNOS NETOS (a - b)",{"v":60.35,"d":"60.4"},{"v":61.86,"d":"61.9"},{"v":3.510000000000005,"d":"3.5"},{"v":2.720000000000006,"d":"2.7"},{"v":1.66,"d":"1.7"},{"v":1.38,"d":"1.4"},{"v":2.9100000000000037,"d":"2.9"},{"v":2.9200000000000017,"d":"2.9"},{"v":2.8899999999999935,"d":"2.9"},{"v":5.909999999999997,"d":"5.9"},{"v":6.029999999999994,"d":"6.0"},{"v":-88.38,"d":"-88.4"}]
["  a.  Activos",{"v":61.83,"d":"61.8"},{"v":63.34,"d":"63.3"},{"v":55.96,"d":"56.0"},{"v":51.88,"d":"51.9"},{"v":51.82,"d":"51.8"},51.9,{"v":53.54,"d":"53.5"},{"v":53.55,"d":"53.6"},{"v":53.51,"d":"53.5"},{"v":53.53,"d":"53.5"},{"v":53.65,"d":"53.7"},{"v":58.18,"d":"58.2"}]
["  b.  Pasivos",{"v":1.48,"d":"1.5"},{"v":1.48,"d":"1.5"},{"v":52.45,"d":"52.5"},{"v":49.16,"d":"49.2"},{"v":50.16,"d":"50.2"},{"v":50.52,"d":"50.5"},{"v":50.629999999999995,"d":"50.6"},{"v":50.629999999999995,"d":"50.6"},{"v":50.620000000000005,"d":"50.6"},{"v":47.620000000000005,"d":"47.6"},{"v":47.620000000000005,"d":"47.6"},{"v":146.56,"d":"146.6"}]
[]
["II.  ACTIVOS INTERNOS NETOS (c + d + e )",{"v":-44.39,"d":"-44.4"},{"v":-44.65,"d":"-44.7"},{"v":13.959999999999809,"d":"14.0"},{"v":14.569999999999936,"d":"14.6"},{"v":15.559999999999945,"d":"15.6"},{"v":16.24,"d":"16.2"},{"v":14.84000000000026,"d":"14.8"},{"v":13.450000000000045,"d":"13.5"},{"v":14.129999999999768,"d":"14.1"},{"v":11.879999999999882,"d":"11.9"},{"v":13.100000000000023,"d":"13.1"},{"v":103.43000000000006,"d":"103.4"}]
["c. Crédito interno neto (c.1 + c.2 + c.3 +c.4+c.5 )",{"v":522.07,"d":"522.1"},{"v":520.29,"d":"520.3"},{"v":534.06,"d":"534.1"},{"v":543.26,"d":"543.3"},{"v":531.83,"d":"531.8"},{"v":539.53,"d":"539.5"},{"v":543.6800000000001,"d":"543.7"},{"v":549.43,"d":"549.4"},{"v":616.8399999999999,"d":"616.8"},{"v":612.81,"d":"612.8"},{"v":630.24,"d":"630.2"},{"v":717.5200000000001,"d":"717.5"}]
["     c.1 Crédito neto al gobierno central (c.1.1 - c.1.2)",{"v":-117.41,"d":"-117.4"},{"v":-119.23,"d":"-119.2"},{"v":-73.69,"d":"-73.7"},{"v":-73.86,"d":"-73.9"},{"v":-73.39,"d":"-73.4"},{"v":-43.68,"d":"-43.7"},{"v":-43.99,"d":"-44.0"},{"v":-44.239999999999995,"d":"-44.2"},{"v":-46.540000000000006,"d":"-46.5"},{"v":-42.120000000000005,"d":"-42.1"},{"v":-11.450000000000001,"d":"-11.5"},{"v":-33.190000000000005,"d":"-33.2"}]
["            c.1.1 Crédito",{"v":13.57,"d":"13.6"},{"v":13.92,"d":"13.9"},{"v":10.61,"d":"10.6"},{"v":10.65,"d":"10.7"},{"v":10.68,"d":"10.7"},{"v":10.71,"d":"10.7"},{"v":10.74,"d":"10.7"},{"v":10.809999999999999,"d":"10.8"},{"v":8.11,"d":"8.1"},{"v":12.16,"d":"12.2"},{"v":12.35,"d":"12.4"},12.5]
["            c.1.2  Depósitos y otros pasivos (2)",{"v":130.98,"d":"131.0"},{"v":133.15,"d":"133.2"},84.3,{"v":84.51,"d":"84.5"},{"v":84.07,"d":"84.1"},{"v":54.39,"d":"54.4"},{"v":54.730000000000004,"d":"54.7"},{"v":55.05,"d":"55.1"},{"v":54.650000000000006,"d":"54.7"},{"v":54.28000000000001,"d":"54.3"},23.8,{"v":45.690000000000005,"d":"45.7"}]
["       c.2  Depósitos fondos seguridad social ",{"v":-212.11,"d":"-212.1"},{"v":-214.67,"d":"-214.7"},{"v":-214.48,"d":"-214.5"},{"v":-215.28,"d":"-215.3"},{"v":-407.85,"d":"-407.9"},{"v":-332.31,"d":"-332.3"},{"v":-332.53000000000003,"d":"-332.5"},{"v":-326.12,"d":"-326.1"},{"v":-325.82,"d":"-325.8"},{"v":-325.85,"d":"-325.9"},{"v":-325.85,"d":"-325.9"},{"v":-281.06,"d":"-281.1"}]
["       c.3  Crédito gobiernos provinciales y locales",{"v":0.19,"d":"0.2"},{"v":0.11,"d":"0.1"},{"v":0.02,"d":"0.0"},{"v":0.02,"d":"0.0"},{"v":0.02,"d":"0.0"},{"v":0.02,"d":"0.0"},{"v":0.02,"d":"0.0"},{"v":0.02,"d":"0.0"},{"v":0.02,"d":"0.0"},{"v":0.02,"d":"0.0"},{"v":0.02,"d":"0.0"},{"v":0.02,"d":"0.0"}]
["       c.4  Crédito neto otras sociedades de depósito (c.4.1-c.4.2)",{"v":364.64,"d":"364.6"},{"v":331.92,"d":"331.9"},{"v":277.12,"d":"277.1"},{"v":269.32,"d":"269.3"},{"v":432.06,"d":"432.1"},{"v":314.65,"d":"314.7"},{"v":287.85,"d":"287.9"},{"v":263.74,"d":"263.7"},{"v":371.30999999999995,"d":"371.3"},{"v":350.09000000000003,"d":"350.1"},{"v":360.27,"d":"360.3"},{"v":405,"d":"405.0"}]
["              c.4.1 Crédito ",{"v":377.53,"d":"377.5"},{"v":347.06,"d":"347.1"},{"v":406.17,"d":"406.2"},{"v":413.99,"d":"414.0"},{"v":594.28,"d":"594.3"},{"v":525.72,"d":"525.7"},{"v":511.51,"d":"511.5"},{"v":475.35,"d":"475.4"},{"v":590.18,"d":"590.2"},{"v":591.69,"d":"591.7"},{"v":590.88,"d":"590.9"},{"v":627.77,"d":"627.8"}]
["                       c.4.1.1 Cartera (3)",{"v":216.85,"d":"216.9"},{"v":206.23,"d":"206.2"},{"v":204.15,"d":"204.2"},{"v":200.18,"d":"200.2"},195.1,{"v":189.69,"d":"189.7"},{"v":188.78,"d":"188.8"},{"v":188.37,"d":"188.4"},{"v":189,"d":"189.0"},{"v":185.18,"d":"185.2"},{"v":183.93,"d":"183.9"},183.8]
["                       c.4.1.2 Títulos (4)",{"v":112.87,"d":"112.9"},{"v":114.18,"d":"114.2"},{"v":126.24,"d":"126.2"},{"v":129.43,"d":"129.4"},{"v":161.26,"d":"161.3"},{"v":181.95,"d":"182.0"},{"v":196.21,"d":"196.2"},{"v":203.24,"d":"203.2"},{"v":302.65,"d":"302.7"},{"v":284.35,"d":"284.4"},300.6,{"v":373.92,"d":"373.9"}]
["                       c.4.1.3 Otros activos",{"v":47.81,"d":"47.8"},{"v":26.65,"d":"26.7"},{"v":75.78,"d":"75.8"},{"v":84.38,"d":"84.4"},{"v":237.92,"d":"237.9"},{"v":154.08,"d":"154.1"},{"v":126.52,"d":"126.5"},{"v":83.74000000000001,"d":"83.7"},{"v":98.52999999999999,"d":"98.5"},{"v":122.16,"d":"122.2"},{"v":106.35,"d":"106.4"},{"v":70.05,"d":"70.1"}]
["              c.4.2 Depósitos y otros pasivos ",{"v":12.89,"d":"12.9"},{"v":15.14,"d":"15.1"},{"v":129.05,"d":"129.1"},{"v":144.67,"d":"144.7"},{"v":162.22,"d":"162.2"},{"v":211.07,"d":"211.1"},{"v":223.66,"d":"223.7"},{"v":211.60999999999999,"d":"211.6"},{"v":218.87,"d":"218.9"},{"v":241.60000000000002,"d":"241.6"},{"v":230.61,"d":"230.6"},{"v":222.77,"d":"222.8"}]
["       c.5  Crédito al sector privado (empresas y hogares) (c.5.1+c.5.2+c.5.3)",{"v":486.76,"d":"486.8"},{"v":522.16,"d":"522.2"},{"v":545.09,"d":"545.1"},{"v":563.06,"d":"563.1"},{"v":580.99,"d":"581.0"},{"v":600.85,"d":"600.9"},{"v":632.33,"d":"632.3"},{"v":656.03,"d":"656.0"},{"v":617.87,"d":"617.9"},{"v":630.67,"d":"630.7"},{"v":607.25,"d":"607.3"},{"v":626.7500000000001,"d":"626.8"}]
["                 c.5.1 Cartera (c.5.1.1+c.5.1.2) (5)",{"v":384.34,"d":"384.3"},{"v":422.31,"d":"422.3"},{"v":447.62,"d":"447.6"},{"v":466.52,"d":"466.5"},{"v":481.89,"d":"481.9"},498.9,{"v":518.01,"d":"518.0"},{"v":529.71,"d":"529.7"},{"v":539.41,"d":"539.4"},{"v":541.92,"d":"541.9"},{"v":546.86,"d":"546.9"},{"v":560.8100000000001,"d":"560.8"}]
["                          c.5.1.1  Por vencer",{"v":361.76,"d":"361.8"},{"v":398.12,"d":"398.1"},{"v":422.67,"d":"422.7"},{"v":429.35,"d":"429.4"},{"v":445.41,"d":"445.4"},{"v":458.67,"d":"458.7"},{"v":464.65999999999997,"d":"464.7"},{"v":471.59,"d":"471.6"},{"v":482.56,"d":"482.6"},{"v":480.05,"d":"480.1"},{"v":477.56,"d":"477.6"},{"v":492.79,"d":"492.8"}]
["                          c.5.1.2  Vencida",{"v":22.58,"d":"22.6"},{"v":24.19,"d":"24.2"},{"v":24.95,"d":"25.0"},{"v":37.17,"d":"37.2"},{"v":36.48,"d":"36.5"},{"v":40.23,"d":"40.2"},{"v":53.349999999999994,"d":"53.4"},{"v":58.120000000000005,"d":"58.1"},{"v":56.849999999999994,"d":"56.9"},{"v":61.87,"d":"61.9"},69.3,{"v":68.02,"d":"68.0"}]
["                  c.5.2 Títulos valores ",{"v":70.48,"d":"70.5"},{"v":68.33,"d":"68.3"},{"v":66.38,"d":"66.4"},{"v":64.39,"d":"64.4"},64.6,{"v":67.68,"d":"67.7"},{"v":79.97,"d":"80.0"},{"v":91.31,"d":"91.3"},{"v":43.63,"d":"43.6"},{"v":53.91,"d":"53.9"},{"v":24.08,"d":"24.1"},{"v":30.73,"d":"30.7"}]
["                  c.5.3 Otros activos ",{"v":31.94,"d":"31.9"},{"v":31.52,"d":"31.5"},{"v":31.09,"d":"31.1"},{"v":32.15,"d":"32.2"},34.5,{"v":34.27,"d":"34.3"},{"v":34.35,"d":"34.4"},{"v":35.01,"d":"35.0"},{"v":34.83,"d":"34.8"},{"v":34.84,"d":"34.8"},{"v":36.31,"d":"36.3"},{"v":35.21,"d":"35.2"}]
["d. Posición neta con el BCE  (d.1-d.2)",{"v":25.43,"d":"25.4"},{"v":24.64,"d":"24.6"},{"v":30.98,"d":"31.0"},{"v":34.48,"d":"34.5"},{"v":43.24,"d":"43.2"},{"v":43.51,"d":"43.5"},{"v":40.07,"d":"40.1"},{"v":40.47,"d":"40.5"},{"v":-83.46,"d":"-83.5"},{"v":-74.49,"d":"-74.5"},{"v":-78.36999999999999,"d":"-78.4"},{"v":-70.63000000000001,"d":"-70.6"}]
["         d.1.  Reservas internas (d.1.1+d.1.2)",{"v":25.94,"d":"25.9"},{"v":25.15,"d":"25.2"},{"v":31.49,"d":"31.5"},{"v":34.99,"d":"35.0"},{"v":43.75,"d":"43.8"},{"v":44.02,"d":"44.0"},{"v":40.58,"d":"40.6"},{"v":40.98,"d":"41.0"},{"v":97.05,"d":"97.1"},{"v":106.02,"d":"106.0"},{"v":102.14,"d":"102.1"},{"v":111.08,"d":"111.1"}]
["                    d.1.1 Depósitos en el BCE",{"v":25.94,"d":"25.9"},{"v":25.15,"d":"25.2"},{"v":31.49,"d":"31.5"},{"v":34.99,"d":"35.0"},{"v":43.75,"d":"43.8"},{"v":44.02,"d":"44.0"},{"v":40.58,"d":"40.6"},{"v":40.98,"d":"41.0"},{"v":97.05,"d":"97.1"},{"v":106.02,"d":"106.0"},{"v":102.14,"d":"102.1"},{"v":111.08,"d":"111.1"}]
["                    d.1.2 Títulos TBC",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["         d.2.   Pasivos (d.2.1+d.2.2+d.2.3)",{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":180.51,"d":"180.5"},{"v":180.51,"d":"180.5"},{"v":180.51,"d":"180.5"},{"v":181.71,"d":"181.7"}]
["                    d.2.1 Depósitos a plazo",{"$nulls":7},{"v":0,"d":"0.0"},{"v":180,"d":"180.0"},{"v":180,"d":"180.0"},{"v":180,"d":"180.0"},{"v":180,"d":"180.0"}]
["                    d.2.2 Otros pasivos (Valores)",{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":0.51,"d":"0.5"},{"v":1.71,"d":"1.7"}]
["                    d.2.3 Operaciones de reporto",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["e. Otros activos netos no clasificados (e.1-e.2)",{"v":-591.89,"d":"-591.9"},{"v":-589.58,"d":"-589.6"},{"v":-551.08,"d":"-551.1"},{"v":-563.17,"d":"-563.2"},{"v":-559.51,"d":"-559.5"},-566.8,{"v":-568.9099999999999,"d":"-568.9"},{"v":-576.4499999999999,"d":"-576.5"},{"v":-519.2500000000001,"d":"-519.3"},{"v":-526.44,"d":"-526.4"},{"v":-538.77,"d":"-538.8"},{"v":-543.46,"d":"-543.5"}]
["         e.1  Activos ",{"v":118.67,"d":"118.7"},123.9,{"v":121.78,"d":"121.8"},{"v":122.21,"d":"122.2"},{"v":123.37,"d":"123.4"},{"v":124.23,"d":"124.2"},{"v":124.31,"d":"124.3"},{"v":122.71,"d":"122.7"},{"v":180.12,"d":"180.1"},{"v":180.95,"d":"181.0"},{"v":217.24,"d":"217.2"},217.3]
["         e.2  Pasivos ",{"v":710.56,"d":"710.6"},{"v":713.48,"d":"713.5"},{"v":672.86,"d":"672.9"},{"v":685.38,"d":"685.4"},{"v":682.88,"d":"682.9"},{"v":691.03,"d":"691.0"},{"v":693.2199999999999,"d":"693.2"},{"v":699.16,"d":"699.2"},{"v":699.3700000000001,"d":"699.4"},{"v":707.39,"d":"707.4"},{"v":756.01,"d":"756.0"},{"v":760.76,"d":"760.8"}]
[]
["III.  PASIVOS FINANCIEROS (I + II = f + g)",{"v":16,"d":"16.0"},{"v":17.27,"d":"17.3"},{"v":17.51,"d":"17.5"},{"v":17.35,"d":"17.4"},{"v":17.29,"d":"17.3"},{"v":17.61,"d":"17.6"},{"v":17.75,"d":"17.8"},{"v":16.34,"d":"16.3"},{"v":17.04,"d":"17.0"},{"v":17.78,"d":"17.8"},{"v":19.16,"d":"19.2"},{"v":15.06,"d":"15.1"}]
["f. Pasivos monetarios (f.1)",{"v":15.99,"d":"16.0"},{"v":17.26,"d":"17.3"},17.5,{"v":17.34,"d":"17.3"},{"v":17.28,"d":"17.3"},17.6,{"v":17.75,"d":"17.8"},{"v":16.34,"d":"16.3"},{"v":17.04,"d":"17.0"},{"v":17.78,"d":"17.8"},{"v":19.16,"d":"19.2"},{"v":15.06,"d":"15.1"}]
["         f.1 Cuasidinero (f.1.1 + f.1.2 + f.1.3 + f.1.4 + f.1.5)",{"v":15.99,"d":"16.0"},{"v":17.26,"d":"17.3"},17.5,{"v":17.34,"d":"17.3"},{"v":17.28,"d":"17.3"},17.6,{"v":17.75,"d":"17.8"},{"v":16.34,"d":"16.3"},{"v":17.04,"d":"17.0"},{"v":17.78,"d":"17.8"},{"v":19.16,"d":"19.2"},{"v":15.06,"d":"15.1"}]
["                      f.1.1 Depósitos de ahorro",{"v":12.46,"d":"12.5"},{"v":13.72,"d":"13.7"},{"v":13.94,"d":"13.9"},{"v":13.76,"d":"13.8"},{"v":13.68,"d":"13.7"},{"v":14.09,"d":"14.1"},{"v":14.23,"d":"14.2"},{"v":12.809999999999999,"d":"12.8"},{"v":13.51,"d":"13.5"},{"v":14.25,"d":"14.3"},{"v":15.629999999999999,"d":"15.6"},{"v":15.06,"d":"15.1"}]
["                      f.1.2 Depósitos a plazo fijo",{"v":3.53,"d":"3.5"},{"v":3.54,"d":"3.5"},{"v":3.56,"d":"3.6"},{"v":3.58,"d":"3.6"},3.6,{"v":3.51,"d":"3.5"},{"v":3.52,"d":"3.5"},{"v":3.53,"d":"3.5"},{"v":3.53,"d":"3.5"},{"v":3.53,"d":"3.5"},{"v":3.53,"d":"3.5"},{"v":0,"d":"0.0"}]
["                      f.1.3 Depósitos restringidos",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["                      f.1.4 Operaciones de reporto",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
["                      f.1.5 Otros depósitos",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["g. Instrumentos financieros ",{"v":0.01,"d":"0.0"},{"v":0.01,"d":"0.0"},{"v":0.01,"d":"0.0"},{"v":0.01,"d":"0.0"},{"v":0.01,"d":"0.0"},{"v":0.01,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
[]
["(1) Corresponde a la Corporación Financiera Nacional CFN. A partir de enero de 2004, el BEV por ser banco de segundo piso, es reclasificado de Otra Sociedad de Depósito a Otra Sociedad Financiera."]
["(2) Se refiere a fondos administrados por la CFN por cuenta de instituciones del Gobierno."]
["(3) Corresponde al crédito concedido al sector privado a través de la banca. A partir de julio de 2002, la banca registra las operaciones de crédito, con recursos de la CFN, dentro de la cartera."]
["(4) Incluye certificados de depósitos reprogramados CDR y certificados de pasivos garantizados CPG de los bancos cerrados."]
["(5) Corresponde a saldos por cobrar de operaciones de crédito concedido directamente por la CFN al sector privado."]
[]
["Fuente: Corporación Financiera Nacional - BEV"]