{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.1"],"not_rendered":{"external_links":2,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.1","index":0,"n_rows":64,"n_cols":23,"rows_kept":64,"merged":[[1,0,1,9],[3,0,3,9],[4,0,4,9],[5,0,8,0],[5,1,6,9],[5,10,6,19],[5,20,6,22],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12],[7,13,8,13],[7,14,8,14],[7,15,8,15],[7,16,8,16],[7,17,8,17],[7,18,8,18],[7,19,8,19],[7,20,8,20],[7,21,8,21],[7,22,8,22]],"flags":["formulas_cached_only"]}
[]
["2.1 OPERACIONES DEL SECTOR PUBLICO NO FINANCIERO -base devengado- "]
[]
["Porcentajes del PIB"]
[]
["Transacciones \\  Período","Años",{"$nulls":18},"Mes"]
[]
[null,2000,2001,2002,2003,2004,2005,2006,2007,"2008 (p)","2007-II","2007-III","2007-IV","2008-I (5)","2008-II (5)","2008-III (5)","2008-IV (5) (p)","2009-I (5)(p)","2009-II (5)(p)","2009-III (5)(p)","Oct-2009 (5) (p)","Nov-2009 (5) (p)","Dic-2009 (5) (p)"]
[]
[]
[]
["INGRESOS TOTALES",{"v":25.895736839225624,"d":"25.90"},{"v":23.316738248440853,"d":"23.32"},{"v":25.546232955111325,"d":"25.55"},{"v":24.131389955886885,"d":"24.13"},{"v":25.04885891681237,"d":"25.05"},{"v":24.59396699073592,"d":"24.59"},{"v":26.96782459454146,"d":"26.97"},{"v":29.375200260249194,"d":"29.38"},{"v":39.54876989004122,"d":"39.55"},{"v":7.168666302059754,"d":"7.17"},{"v":8.219130916435196,"d":"8.22"},{"v":8.20758053991369,"d":"8.21"},{"v":8.832796067195037,"d":"8.83"},{"v":10.603985150765789,"d":"10.60"},{"v":11.40500956892789,"d":"11.41"},{"v":8.706979103152499,"d":"8.71"},{"v":6.807515648620343,"d":"6.81"},{"v":9.356788764418734,"d":"9.36"},{"v":9.514946784827606,"d":"9.51"},{"v":3.1751067196411626,"d":"3.18"},{"v":3.9281044349781085,"d":"3.93"},{"v":2.987222668011454,"d":"2.99"}]
[]
["Petroleros",{"v":9.163411151565937,"d":"9.16"},{"v":6.361527483582379,"d":"6.36"},{"v":5.59353540128005,"d":"5.59"},{"v":5.809673222849675,"d":"5.81"},{"v":6.480563092742606,"d":"6.48"},{"v":5.947242423408639,"d":"5.95"},{"v":7.746064212011055,"d":"7.75"},{"v":7.24618557978102,"d":"7.25"},{"v":15.863823845207872,"d":"15.86"},{"v":1.5104816792210347,"d":"1.51"},{"v":2.1154827217773278,"d":"2.12"},{"v":2.3689130780429535,"d":"2.37"},{"v":3.7907463225288436,"d":"3.79"},{"v":5.024953832086932,"d":"5.02"},{"v":4.617383115671118,"d":"4.62"},{"v":2.4307405749209745,"d":"2.43"},{"v":1.276473295103116,"d":"1.28"},{"v":2.3788311767052788,"d":"2.38"},{"v":3.0114004246649673,"d":"3.01"},{"v":1.1884147274389767,"d":"1.19"},{"v":1.0796273871041402,"d":"1.08"},{"v":0.9558592320588036,"d":"0.96"}]
["      Por exportaciones   (4)",{"v":8.076718986686869,"d":"8.08"},{"v":4.495946818141368,"d":"4.50"},{"v":3.9112605779614436,"d":"3.91"},{"v":3.8259556619524258,"d":"3.83"},{"v":5.017427580380933,"d":"5.02"},{"v":5.736383461141723,"d":"5.74"},{"v":7.746064212011055,"d":"7.75"},{"v":7.24618557978102,"d":"7.25"},{"v":15.863823845207872,"d":"15.86"},{"v":1.5104816792210347,"d":"1.51"},{"v":2.1154827217773278,"d":"2.12"},{"v":2.3689130780429535,"d":"2.37"},{"v":3.7907463225288436,"d":"3.79"},{"v":5.024953832086932,"d":"5.02"},{"v":4.617383115671118,"d":"4.62"},{"v":2.4307405749209745,"d":"2.43"},{"v":1.276473295103116,"d":"1.28"},{"v":2.3788311767052788,"d":"2.38"},{"v":3.0114004246649673,"d":"3.01"},{"v":1.1884147274389767,"d":"1.19"},{"v":1.0796273871041402,"d":"1.08"},{"v":0.9558592320588036,"d":"0.96"}]
["      Por venta de derivados",{"v":1.086692164879068,"d":"1.09"},{"v":1.865580665441011,"d":"1.87"},{"v":1.6822748233186067,"d":"1.68"},{"v":1.9837175608972486,"d":"1.98"},{"v":1.4631355123616727,"d":"1.46"},{"v":0.2108589622669162,"d":"0.21"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["No Petroleros",{"v":15.792681283048113,"d":"15.79"},{"v":16.456711632381626,"d":"16.46"},{"v":19.20086413543159,"d":"19.20"},{"v":18.004920430962965,"d":"18.00"},{"v":17.84426964592718,"d":"17.84"},{"v":18.475623089470158,"d":"18.48"},{"v":19.95326570632668,"d":"19.95"},{"v":20.87286993804714,"d":"20.87"},{"v":21.93571757397307,"d":"21.94"},{"v":5.455808064759367,"d":"5.46"},{"v":5.546625185893987,"d":"5.55"},{"v":5.693292291919132,"d":"5.69"},{"v":4.665913286143947,"d":"4.67"},{"v":5.185411812901398,"d":"5.19"},{"v":6.257617430404133,"d":"6.26"},{"v":5.826775044523586,"d":"5.83"},{"v":5.090962756808237,"d":"5.09"},{"v":6.591588664404883,"d":"6.59"},{"v":6.161287475140547,"d":"6.16"},{"v":1.8495097460216188,"d":"1.85"},{"v":2.6679227551624303,"d":"2.67"},{"v":2.0123014786769766,"d":"2.01"}]
["      IVA",{"v":5.607203012790653,"d":"5.61"},{"v":6.855528296821374,"d":"6.86"},{"v":6.70634460212243,"d":"6.71"},{"v":6.06607701016231,"d":"6.07"},{"v":5.780311161386823,"d":"5.78"},{"v":5.826992802339057,"d":"5.83"},{"v":5.854088512789838,"d":"5.85"},{"v":6.011607370959035,"d":"6.01"},{"v":5.6756699200018375,"d":"5.68"},{"v":1.3900482866396033,"d":"1.39"},{"v":1.5698126218104662,"d":"1.57"},{"v":1.6330937118729776,"d":"1.63"},{"v":1.3226418522207315,"d":"1.32"},{"v":1.298543421233124,"d":"1.30"},{"v":1.5616167159755547,"d":"1.56"},{"v":1.4928679305724268,"d":"1.49"},{"v":1.641412378211868,"d":"1.64"},{"v":1.4804141586859059,"d":"1.48"},{"v":1.5733092162710978,"d":"1.57"},{"v":0.5421746532757199,"d":"0.54"},{"v":0.5876380484000269,"d":"0.59"},{"v":0.6090693158966911,"d":"0.61"}]
["      ICE",{"v":0.4679786090658609,"d":"0.47"},{"v":0.6459140339593583,"d":"0.65"},{"v":0.8837706295966572,"d":"0.88"},{"v":0.8479032392511096,"d":"0.85"},{"v":0.827456515746273,"d":"0.83"},{"v":0.8272489843343396,"d":"0.83"},{"v":0.8259933439056318,"d":"0.83"},{"v":0.763073036697699,"d":"0.76"},{"v":0.8660997890844988,"d":"0.87"},{"v":0.18500667862373485,"d":"0.19"},{"v":0.17919528666192291,"d":"0.18"},{"v":0.206446150585068,"d":"0.21"},{"v":0.23700889083235213,"d":"0.24"},{"v":0.1739379493584459,"d":"0.17"},{"v":0.19821990250097643,"d":"0.20"},{"v":0.2569330463927243,"d":"0.26"},{"v":0.2315032470639064,"d":"0.23"},{"v":0.189746169591656,"d":"0.19"},{"v":0.20505762807113115,"d":"0.21"},{"v":0.08334942728050253,"d":"0.08"},{"v":0.08176096937023455,"d":"0.08"},{"v":0.08544389063003548,"d":"0.09"}]
["      A la renta",{"v":1.9734681675030958,"d":"1.97"},{"v":2.540398804173842,"d":"2.54"},{"v":2.393431413289297,"d":"2.39"},{"v":2.5696546832749694,"d":"2.57"},{"v":2.696652115199621,"d":"2.70"},{"v":3.1883095267934687,"d":"3.19"},{"v":3.4787711143145263,"d":"3.48"},{"v":3.6880018313741205,"d":"3.69"},{"v":4.276498585384407,"d":"4.28"},{"v":1.3579553389896664,"d":"1.36"},{"v":1.0533550723892127,"d":"1.05"},{"v":0.724737305182864,"d":"0.72"},{"v":0.7656965392584605,"d":"0.77"},{"v":1.4114689294115972,"d":"1.41"},{"v":1.2061952031640488,"d":"1.21"},{"v":0.8931379135503001,"d":"0.89"},{"v":0.8308478213100298,"d":"0.83"},{"v":1.9143578945555888,"d":"1.91"},{"v":1.3606198625332322,"d":"1.36"},{"v":0.25990403898394265,"d":"0.26"},{"v":0.3213476963740386,"d":"0.32"},{"v":0.23895060028955412,"d":"0.24"}]
["      A la circulación de capitales",{"v":1.058534807997105,"d":"1.06"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      Arancelarios",{"v":1.3614582676865699,"d":"1.36"},{"v":1.6680237917206537,"d":"1.67"},{"v":1.7415624044533298,"d":"1.74"},{"v":1.38230540911838,"d":"1.38"},{"v":1.4384317785141654,"d":"1.44"},{"v":1.5079443050489543,"d":"1.51"},{"v":1.5274541837287354,"d":"1.53"},{"v":1.5292382255534969,"d":"1.53"},{"v":1.4928243221470259,"d":"1.49"},{"v":0.3566027186022188,"d":"0.36"},{"v":0.377228177536907,"d":"0.38"},{"v":0.46370790179913424,"d":"0.46"},{"v":0.32172376018171855,"d":"0.32"},{"v":0.3762468020577936,"d":"0.38"},{"v":0.3865177670992889,"d":"0.39"},{"v":0.40833599280822463,"d":"0.41"},{"v":0.3460608021669122,"d":"0.35"},{"v":0.39481305363927727,"d":"0.39"},{"v":0.48250143718702404,"d":"0.48"},{"v":0.17863552044729863,"d":"0.18"},{"v":0.20189151200461128,"d":"0.20"},{"v":0.25539210062542195,"d":"0.26"}]
["      A la salida del país",{"v":0.10446063071737538,"d":"0.10"},{"v":0.08573817728230543,"d":"0.09"},{"v":0.020811678765513222,"d":"0.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      A la compra-venta de divisas",{"v":0.025143381818095095,"d":"0.03"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      A las operaciones de crédito en m/n",{"v":0.01476696957247629,"d":"0.01"},{"v":0.006164828598705752,"d":"0.01"},{"v":0.006023715996329401,"d":"0.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      Contribuciones Seguridad Social",{"v":1.4303200259843956,"d":"1.43"},{"v":2.139420924713206,"d":"2.14"},{"v":3.081613651352986,"d":"3.08"},{"v":3.14119576979067,"d":"3.14"},{"v":3.135828511855764,"d":"3.14"},{"v":2.9821498790354957,"d":"2.98"},{"v":3.7256350027308116,"d":"3.73"},{"v":3.921163116475742,"d":"3.92"},{"v":3.8347048686657574,"d":"3.83"},{"v":0.9297930601977654,"d":"0.93"},{"v":1.0436479025242842,"d":"1.04"},{"v":1.1135222579219648,"d":"1.11"},{"v":0.9612615702335421,"d":"0.96"},{"v":0.6621755853488509,"d":"0.66"},{"v":1.1378781494371308,"d":"1.14"},{"v":1.073389563646234,"d":"1.07"},{"v":0.8383191044080646,"d":"0.84"},{"v":1.0373751531182145,"d":"1.04"},{"v":1.224876169653643,"d":"1.22"},{"v":0.3599512129019081,"d":"0.36"},{"v":0.304273124238578,"d":"0.30"},{"v":0.2801728002613245,"d":"0.28"}]
["      Otros (1)",{"v":3.7493473881026502,"d":"3.75"},{"v":2.515522775112182,"d":"2.52"},{"v":4.367306039855047,"d":"4.37"},{"v":3.9977843193655245,"d":"4.00"},{"v":3.9655895632245364,"d":"3.97"},{"v":4.142977591918842,"d":"4.14"},{"v":4.541323548857136,"d":"4.54"},{"v":4.959786356987047,"d":"4.96"},{"v":5.789920088689541,"d":"5.79"},{"v":1.236401981706378,"d":"1.24"},{"v":1.3233861249711931,"d":"1.32"},{"v":1.551784964557124,"d":"1.55"},{"v":1.0575806734171427,"d":"1.06"},{"v":1.2630391254915865,"d":"1.26"},{"v":1.7671896922271344,"d":"1.77"},{"v":1.7021105975536763,"d":"1.70"},{"v":1.202819403647456,"d":"1.20"},{"v":1.5748822348142404,"d":"1.57"},{"v":1.3149231614244186,"d":"1.31"},{"v":0.4254948931322471,"d":"0.43"},{"v":1.1710114047749414,"d":"1.17"},{"v":0.5432727709739494,"d":"0.54"}]
[]
["Superávit operacional de empresas públicas no financieras",{"v":0.939644404611576,"d":"0.94"},{"v":0.4984991324768487,"d":"0.50"},{"v":0.7518334183996848,"d":"0.75"},{"v":0.3167963020742438,"d":"0.32"},{"v":0.7240261781425832,"d":"0.72"},{"v":0.17110147785712354,"d":"0.17"},{"v":-0.7315053237962723,"d":"-0.73 "},{"v":1.2561447424210341,"d":"1.26"},{"v":1.7492284708602783,"d":"1.75"},{"v":0.2023765580793525,"d":"0.20"},{"v":0.557023008763881,"d":"0.56"},{"v":0.1453751699516047,"d":"0.15"},{"v":0.37613645852224636,"d":"0.38"},{"v":0.3936195057774593,"d":"0.39"},{"v":0.5300090228526357,"d":"0.53"},{"v":0.4494634837079369,"d":"0.45"},{"v":0.44007959670899,"d":"0.44"},{"v":0.3863689233085742,"d":"0.39"},{"v":0.3422588850220917,"d":"0.34"},{"v":0.13718224618056732,"d":"0.14"},{"v":0.1805542927115381,"d":"0.18"},{"v":0.019061957275674005,"d":"0.02"}]
[]
["GASTOS TOTALES  (2)",{"v":24.40742462363881,"d":"24.41"},{"v":23.28087061217851,"d":"23.28"},{"v":24.744657014209736,"d":"24.74"},{"v":23.001051768079474,"d":"23.00"},{"v":22.955313052260916,"d":"22.96"},{"v":23.87815567821921,"d":"23.88"},{"v":23.771124997494205,"d":"23.77"},{"v":27.416816042365994,"d":"27.42"},{"v":40.402218171352764,"d":"40.40"},{"v":5.771276373409876,"d":"5.77"},{"v":7.565731917803516,"d":"7.57"},{"v":9.04455118481719,"d":"9.04"},{"v":6.559541522828107,"d":"6.56"},{"v":8.966104231334405,"d":"8.97"},{"v":11.49493018370541,"d":"11.49"},{"v":13.38164223348484,"d":"13.38"},{"v":8.48613458423045,"d":"8.49"},{"v":9.393103892438074,"d":"9.39"},{"v":9.780222648950781,"d":"9.78"},{"v":4.126309823846013,"d":"4.13"},{"v":3.8220768489597057,"d":"3.82"},{"v":5.7746347616396045,"d":"5.77"}]
[]
["Gastos corrientes",{"v":19.42089121732727,"d":"19.42"},{"v":16.656287163764453,"d":"16.66"},{"v":18.392849825618853,"d":"18.39"},{"v":17.901253721844906,"d":"17.90"},{"v":18.029838613671846,"d":"18.03"},{"v":18.955429261841203,"d":"18.96"},{"v":19.117627829282277,"d":"19.12"},{"v":19.978332378060184,"d":"19.98"},{"v":27.601396950063158,"d":"27.60"},{"v":4.211555514412642,"d":"4.21"},{"v":5.385953199319252,"d":"5.39"},{"v":6.510653533455422,"d":"6.51"},{"v":4.876254881548341,"d":"4.88"},{"v":6.467965258659192,"d":"6.47"},{"v":7.829520682750712,"d":"7.83"},{"v":8.427656127104914,"d":"8.43"},{"v":6.079614083885027,"d":"6.08"},{"v":6.572499258742142,"d":"6.57"},{"v":6.683427814996343,"d":"6.68"},{"v":2.7646764920402243,"d":"2.76"},{"v":2.4027030814955976,"d":"2.40"},{"v":3.9906792609536192,"d":"3.99"}]
["      Intereses",{"v":6.604879084619394,"d":"6.60"},{"v":4.687658762995612,"d":"4.69"},{"v":3.3797945025112694,"d":"3.38"},{"v":2.862002485519087,"d":"2.86"},{"v":2.4403716739977317,"d":"2.44"},{"v":2.1692877398265353,"d":"2.17"},{"v":2.14572832193726,"d":"2.15"},{"v":1.880837294341601,"d":"1.88"},{"v":1.327317918157872,"d":"1.33"},{"v":0.42326867170099325,"d":"0.42"},{"v":0.4509104703855527,"d":"0.45"},{"v":0.5208483132517965,"d":"0.52"},{"v":0.35347671259058616,"d":"0.35"},{"v":0.3611718883161086,"d":"0.36"},{"v":0.31840497663373113,"d":"0.32"},{"v":0.2942643406174463,"d":"0.29"},{"v":0.08572220960795927,"d":"0.09"},{"v":0.2671918490893853,"d":"0.27"},{"v":0.07738984000029214,"d":"0.08"},{"v":0.08557088116757722,"d":"0.09"},{"v":0.023490175448779,"d":"0.02"},{"v":0.14143470508525724,"d":"0.14"}]
["            Externos",{"v":5.3560685208919265,"d":"5.36"},{"v":3.666108741835191,"d":"3.67"},{"v":2.6697414210794266,"d":"2.67"},{"v":2.21435261580137,"d":"2.21"},{"v":1.907471074658667,"d":"1.91"},{"v":1.779264344995079,"d":"1.78"},{"v":1.801292668215557,"d":"1.80"},{"v":1.6701778888700245,"d":"1.67"},{"v":1.2526121687607081,"d":"1.25"},{"v":0.36968183928437187,"d":"0.37"},{"v":0.409027212296023,"d":"0.41"},{"v":0.4481083318588282,"d":"0.45"},{"v":0.3343458981670241,"d":"0.33"},{"v":0.3344336721941081,"d":"0.33"},{"v":0.31021718384677754,"d":"0.31"},{"v":0.2736154145527984,"d":"0.27"},{"v":0.08132286179927004,"d":"0.08"},{"v":0.2503102854312894,"d":"0.25"},{"v":0.070439635762179,"d":"0.07"},{"v":0.08034450634825502,"d":"0.08"},{"v":0.020813533864893412,"d":"0.02"},{"v":0.1281860879028892,"d":"0.13"}]
["            Internos",{"v":1.2488105637274665,"d":"1.25"},{"v":1.0215500211604212,"d":"1.02"},{"v":0.710053081431843,"d":"0.71"},{"v":0.6476498697177169,"d":"0.65"},{"v":0.5329005993390646,"d":"0.53"},{"v":0.3900233948314563,"d":"0.39"},{"v":0.34443565372170315,"d":"0.34"},{"v":0.21065940547157655,"d":"0.21"},{"v":0.07470574939716398,"d":"0.07"},{"v":0.05358683241662135,"d":"0.05"},{"v":0.04188325808952968,"d":"0.04"},{"v":0.0727399813929683,"d":"0.07"},{"v":0.01913081442356209,"d":"0.02"},{"v":0.026738216122000495,"d":"0.03"},{"v":0.008187792786953545,"d":"0.01"},{"v":0.020648926064647848,"d":"0.02"},{"v":0.004399347808689244,"d":"0.00"},{"v":0.0168815636580959,"d":"0.02"},{"v":0.006950204238113147,"d":"0.01"},{"v":0.005226374819322206,"d":"0.01"},{"v":0.0026766415838855875,"d":"0.00"},{"v":0.013248617182368019,"d":"0.01"}]
["      Sueldos",{"v":4.776042701786391,"d":"4.78"},{"v":6.386643667944355,"d":"6.39"},{"v":8.062821022815696,"d":"8.06"},{"v":7.9935300814093235,"d":"7.99"},{"v":7.92232026851383,"d":"7.92"},{"v":7.816738889954674,"d":"7.82"},{"v":7.5701827425863994,"d":"7.57"},{"v":8.064367168051419,"d":"8.06"},{"v":8.903186029301393,"d":"8.90"},{"v":1.8505512198965637,"d":"1.85"},{"v":2.0944161840867266,"d":"2.09"},{"v":2.353285859955791,"d":"2.35"},{"v":1.817510474504458,"d":"1.82"},{"v":1.9737612862952434,"d":"1.97"},{"v":2.2015173991511623,"d":"2.20"},{"v":2.9103968693505298,"d":"2.91"},{"v":2.5944392739924718,"d":"2.59"},{"v":2.472541505902446,"d":"2.47"},{"v":2.7438072053380305,"d":"2.74"},{"v":0.9422991406059089,"d":"0.94"},{"v":0.7545618367741879,"d":"0.75"},{"v":1.7339405449714178,"d":"1.73"}]
["      Compra de bienes y servicios",{"v":2.5724529481334018,"d":"2.57"},{"v":2.7342928859388898,"d":"2.73"},{"v":3.6174692040081946,"d":"3.62"},{"v":3.311533331712657,"d":"3.31"},{"v":3.165400588596859,"d":"3.17"},{"v":3.059279927427213,"d":"3.06"},{"v":3.6079059398181124,"d":"3.61"},{"v":3.442085597016823,"d":"3.44"},{"v":3.814184799850257,"d":"3.81"},{"v":0.7215088479916758,"d":"0.72"},{"v":0.9409904200699488,"d":"0.94"},{"v":1.1324104868045715,"d":"1.13"},{"v":0.607141461592253,"d":"0.61"},{"v":0.8763529183741166,"d":"0.88"},{"v":1.0681757500260356,"d":"1.07"},{"v":1.2625146698578515,"d":"1.26"},{"v":0.8054419486688206,"d":"0.81"},{"v":0.9810898517139621,"d":"0.98"},{"v":0.9171147859482097,"d":"0.92"},{"v":0.3364470486094515,"d":"0.34"},{"v":0.30614220849448887,"d":"0.31"},{"v":0.6174844995527726,"d":"0.62"}]
["      Otros",{"v":5.467516482788082,"d":"5.47"},{"v":2.8476918468855947,"d":"2.85"},{"v":3.3327650962836954,"d":"3.33"},{"v":3.7341878232038384,"d":"3.73"},{"v":4.501746082563424,"d":"4.50"},{"v":5.9101227046327836,"d":"5.91"},{"v":5.793810824940504,"d":"5.79"},{"v":6.591042318650341,"d":"6.59"},{"v":13.556708202753637,"d":"13.56"},{"v":1.2162267748234086,"d":"1.22"},{"v":1.8996361247770246,"d":"1.90"},{"v":2.5041088734432635,"d":"2.50"},{"v":2.0981262328610444,"d":"2.10"},{"v":3.2566791656737237,"d":"3.26"},{"v":4.241422556939781,"d":"4.24"},{"v":3.9604802472790865,"d":"3.96"},{"v":2.594010651615776,"d":"2.59"},{"v":2.851676052036349,"d":"2.85"},{"v":2.945115983709811,"d":"2.95"},{"v":1.4003594216572863,"d":"1.40"},{"v":1.318508860778142,"d":"1.32"},{"v":1.4978195113441717,"d":"1.50"}]
[]
["Gastos de capital",{"v":4.986533406311539,"d":"4.99"},{"v":6.6245834484140556,"d":"6.62"},{"v":6.351807188590881,"d":"6.35"},{"v":5.099798046234568,"d":"5.10"},{"v":4.925474438589071,"d":"4.93"},{"v":4.922726416378004,"d":"4.92"},{"v":4.653497168211927,"d":"4.65"},{"v":7.438483664305808,"d":"7.44"},{"v":12.800821221289604,"d":"12.80"},{"v":1.5597208589972336,"d":"1.56"},{"v":2.1797787184842634,"d":"2.18"},{"v":2.533897651361768,"d":"2.53"},{"v":1.6832866412797665,"d":"1.68"},{"v":2.4981389726752132,"d":"2.50"},{"v":3.6654095009546994,"d":"3.67"},{"v":4.953986106379925,"d":"4.95"},{"v":2.406520500345423,"d":"2.41"},{"v":2.820604633695932,"d":"2.82"},{"v":3.0967948339544376,"d":"3.10"},{"v":1.3616333318057883,"d":"1.36"},{"v":1.419373767464108,"d":"1.42"},{"v":1.7839555006859853,"d":"1.78"}]
["      Formación bruta de capital fijo",{"v":4.909345371767248,"d":"4.91"},{"v":5.462207337115464,"d":"5.46"},{"v":5.540939724706168,"d":"5.54"},{"v":4.847275941907445,"d":"4.85"},{"v":4.573582050156603,"d":"4.57"},{"v":4.888314571919269,"d":"4.89"},{"v":4.54939363024324,"d":"4.55"},{"v":6.930169865104273,"d":"6.93"},{"v":12.670875991075611,"d":"12.67"},{"v":1.550743160263025,"d":"1.55"},{"v":1.9689404992284159,"d":"1.97"},{"v":2.276277364349327,"d":"2.28"},{"v":1.6440443366710138,"d":"1.64"},{"v":2.4614567438564072,"d":"2.46"},{"v":3.627737999493472,"d":"3.63"},{"v":4.937636911054718,"d":"4.94"},{"v":2.3321498323810657,"d":"2.33"},{"v":2.657898252059429,"d":"2.66"},{"v":2.8506249487918436,"d":"2.85"},{"v":1.2647409213590652,"d":"1.26"},{"v":1.3462925719841885,"d":"1.35"},{"v":1.7650849807468076,"d":"1.77"}]
["           Gobierno Central",{"v":2.6642299757005072,"d":"2.66"},{"v":3.0334721486455942,"d":"3.03"},{"v":2.452380433150394,"d":"2.45"},{"v":2.3041873753684583,"d":"2.30"},{"v":2.1743258419016067,"d":"2.17"},{"v":2.2282754087980665,"d":"2.23"},{"v":1.9858624695375975,"d":"1.99"},{"v":3.6510262578628967,"d":"3.65"},{"v":7.877625421836641,"d":"7.88"},{"v":0.8623062066186651,"d":"0.86"},{"v":1.063325023463231,"d":"1.06"},{"v":1.153744652593052,"d":"1.15"},{"v":0.9513984215779571,"d":"0.95"},{"v":1.375759619613699,"d":"1.38"},{"v":2.329668235938267,"d":"2.33"},{"v":3.2207991447067172,"d":"3.22"},{"v":0.9331486471594331,"d":"0.93"},{"v":1.4099800624758225,"d":"1.41"},{"v":1.638125784283972,"d":"1.64"},{"v":0.884831450527402,"d":"0.88"},{"v":0.8827576228075787,"d":"0.88"},{"v":1.1135301855529383,"d":"1.11"}]
["           Empresas públicas no financieras",{"v":0.5200195508714657,"d":"0.52"},{"v":0.6728602409356196,"d":"0.67"},{"v":0.9494510145599608,"d":"0.95"},{"v":0.734720438694185,"d":"0.73"},{"v":0.5996834156527764,"d":"0.60"},{"v":0.7558122788562908,"d":"0.76"},{"v":0.8334480924180604,"d":"0.83"},{"v":1.1708792361233096,"d":"1.17"},{"v":2.391431566287491,"d":"2.39"},{"v":0.20295095420702342,"d":"0.20"},{"v":0.3303690222976186,"d":"0.33"},{"v":0.4368795123917237,"d":"0.44"},{"v":0.2559957311086383,"d":"0.26"},{"v":0.5219318627851849,"d":"0.52"},{"v":0.648184612962168,"d":"0.65"},{"v":0.9653193594315003,"d":"0.97"},{"v":0.8388419060973656,"d":"0.84"},{"v":0.7182548814051605,"d":"0.72"},{"v":0.7604492975618691,"d":"0.76"},{"v":0.21895863782861133,"d":"0.22"},{"v":0.3215917151988356,"d":"0.32"},{"v":0.4379876486504307,"d":"0.44"}]
["           Gobiernos seccionales",{"v":1.5419266866958272,"d":"1.54"},{"v":1.5470896197133712,"d":"1.55"},{"v":1.8435324013380037,"d":"1.84"},{"v":1.6769155119189687,"d":"1.68"},{"v":1.6828662874543634,"d":"1.68"},{"v":1.7362115981464674,"d":"1.74"},{"v":1.55866470098218,"d":"1.56"},{"v":1.8247596047065415,"d":"1.82"},{"v":2.262306060315641,"d":"2.26"},{"v":0.44907798914219704,"d":"0.45"},{"v":0.507333863092341,"d":"0.51"},{"v":0.5406647402517448,"d":"0.54"},{"v":0.41400448499677645,"d":"0.41"},{"v":0.5285148464555228,"d":"0.53"},{"v":0.6182199021352514,"d":"0.62"},{"v":0.7015668267280909,"d":"0.70"},{"v":0.5370877919437124,"d":"0.54"},{"v":0.49057873051336076,"d":"0.49"},{"v":0.41768342256913416,"d":"0.42"},{"v":0.14925399418504653,"d":"0.15"},{"v":0.11910303589566583,"d":"0.12"},{"v":0.19184963381133818,"d":"0.19"}]
["           Otros",{"v":0.18316915849944845,"d":"0.18"},{"v":0.20878532782087844,"d":"0.21"},{"v":0.2955758756578099,"d":"0.30"},{"v":0.13145261592583307,"d":"0.13"},{"v":0.11670650514785644,"d":"0.12"},{"v":0.1680152861184441,"d":"0.17"},{"v":0.1714183673054024,"d":"0.17"},{"v":0.28350476641152594,"d":"0.28"},{"v":0.13951294263583722,"d":"0.14"},{"v":0.03640801029513963,"d":"0.04"},{"v":0.06791259037522546,"d":"0.07"},{"v":0.14498845911280647,"d":"0.14"},{"v":0.0226456989876418,"d":"0.02"},{"v":0.03525041500200027,"d":"0.04"},{"v":0.03166524845778575,"d":"0.03"},{"v":0.0499515801884094,"d":"0.05"},{"v":0.02307148718055434,"d":"0.02"},{"v":0.039084577665085364,"d":"0.04"},{"v":0.034366444376868185,"d":"0.03"},{"v":0.011696838818005482,"d":"0.01"},{"v":0.02284019808210843,"d":"0.02"},{"v":0.021717512732100267,"d":"0.02"}]
["      Otros de capital",{"v":0.07718803454429043,"d":"0.08"},{"v":1.162376111298592,"d":"1.16"},{"v":0.810867463884713,"d":"0.81"},{"v":0.25252210432712296,"d":"0.25"},{"v":0.3518923884324675,"d":"0.35"},{"v":0.034411844458735005,"d":"0.03"},{"v":0.10410353796868682,"d":"0.10"},{"v":0.5083137992015353,"d":"0.51"},{"v":0.1299452302139925,"d":"0.13"},{"v":0.00897769873420851,"d":"0.01"},{"v":0.21083821925584745,"d":"0.21"},{"v":0.25762028701244094,"d":"0.26"},{"v":0.039242304608752665,"d":"0.04"},{"v":0.03668222881880608,"d":"0.04"},{"v":0.03767150146122726,"d":"0.04"},{"v":0.01634919532520652,"d":"0.02"},{"v":0.07437066796435733,"d":"0.07"},{"v":0.162706381636503,"d":"0.16"},{"v":0.24616988516259386,"d":"0.25"},{"v":0.09689241044672298,"d":"0.10"},{"v":0.07308119547991956,"d":"0.07"},{"v":0.0188705199391776,"d":"0.02"}]
[]
["AJUSTE DEL TESORO NACIONAL (3)",{"$nulls":3},{"v":-0.45537230894259373,"d":"-0.46 "},null,null,{"v":-0.0677763645196983,"d":"-0.07 "},{"v":-0.16030132224563717,"d":"-0.16 "},{"v":0,"d":"0.00"},{"v":-0.017240045848944154,"d":"-0.02 "},{"v":-0.0422310668978429,"d":"-0.04 "},{"v":-0.11628390421430525,"d":"-0.12 "},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0]
[]
["RESULTADO GLOBAL ",{"v":1.4883122155868171,"d":"1.49"},{"v":0.03586763626234202,"d":"0.04"},{"v":0.8015759409015892,"d":"0.80"},{"v":1.5857104967500044,"d":"1.59"},{"v":2.093545864551455,"d":"2.09"},{"v":0.7158113125167134,"d":"0.72"},{"v":3.264475961566955,"d":"3.26"},{"v":2.1186855401288374,"d":"2.12"},{"v":-0.8534482813115545,"d":"-0.85 "},{"v":1.4146299744988224,"d":"1.41"},{"v":0.6956300655295227,"d":"0.70"},{"v":-0.7206867406891934,"d":"-0.72 "},{"v":2.27325454436693,"d":"2.27"},{"v":1.6378809194313844,"d":"1.64"},{"v":-0.08992061477752047,"d":"-0.09"},{"v":-4.674663130332339,"d":"-4.67"},{"v":-1.5687373618157334,"d":"-1.57"},{"v":-0.03393795751645827,"d":"-0.03"},{"v":-0.24791103591758623,"d":"-0.25"},{"v":-0.8889378146439798,"d":"-0.89"},{"v":0.09908707214109128,"d":"0.10"},{"v":-2.604949462495011,"d":"-2.60"}]
[]
["RESULTADO PRIMARIO",{"v":8.093191300206211,"d":"8.09"},{"v":4.723526399257954,"d":"4.72"},{"v":4.181370443412859,"d":"4.18"},{"v":4.447712982269092,"d":"4.45"},{"v":4.533917538549186,"d":"4.53"},{"v":2.8850990523432487,"d":"2.89"},{"v":5.410204283504215,"d":"5.41"},{"v":3.9995228344704383,"d":"4.00"},{"v":0.47386963684631755,"d":"0.47"},{"v":1.8378986461998157,"d":"1.84"},{"v":1.1465405359150753,"d":"1.15"},{"v":-0.19983842743739688,"d":"-0.20 "},{"v":2.626731256957516,"d":"2.63"},{"v":1.999052807747493,"d":"2.00"},{"v":0.22848436185621068,"d":"0.23"},{"v":-4.380398789714893,"d":"-4.38"},{"v":-1.4830151522077741,"d":"-1.48"},{"v":0.23325389157292703,"d":"0.23"},{"v":-0.1705211959172941,"d":"-0.17"},{"v":-0.8033669334764026,"d":"-0.80"},{"v":0.12257724758987028,"d":"0.12"},{"v":-2.463514757409754,"d":"-2.46"}]
[]
["(1) Hasta el año 2002 contiene las preasignaciones de IVA, ICE y Renta que transfiere el Gobierno Central."]
["(2) Los registros de gastos corresponden a valores devengados."]
["(3) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["(4) Incluye recursos de los Fondos CEREPS, FEISEH hasta abril 2008 y se incluye desde enero 2008 fondos del CADID."]
["(5) Datos calculados con la previsión anual del PIB elaborada por el Banco Central del Ecuador."]
["(p) Cifras provisionales."]
[]
[]
["FUENTE: Ministerio de Finanzas, Entidades del Sector Público y Banco Central del Ecuador."]