{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.2"],"not_rendered":{"external_links":2,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.2","index":0,"n_rows":66,"n_cols":23,"rows_kept":66,"merged":[[1,0,1,7],[3,0,3,7],[5,0,8,0],[5,1,6,9],[5,10,6,19],[5,20,6,22],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12],[7,13,8,13],[7,14,8,14],[7,15,8,15],[7,16,8,16],[7,17,8,17],[7,18,8,18],[7,19,8,19],[7,20,8,20],[7,21,8,21],[7,22,8,22]],"flags":["formulas_cached_only"]}
[]
["2.2 OPERACIONES DEL SECTOR PUBLICO NO FINANCIERO -base devengado- "]
[]
["Millones de dólares"]
[]
["Transacciones \\  Período","Años",{"$nulls":18},"Mes"]
[]
[null,2000,2001,2002,2003,2004,2005,2006,2007,"2008 (p)","2007-II","2007-III","2007-IV","2008-I","2008-II","2008-III","2008-IV (p)","2009-I (p)","2009-II (p)","2009-III (p)","Oct-09 (p)","Nov-09 (p)","Dic-09 (p)"]
[]
[]
[]
["INGRESOS TOTALES",{"v":4126.140212726063,"d":"4,126.1"},{"v":4954.708247990891,"d":"4,954.7"},{"v":6360.879420873681,"d":"6,360.9"},{"v":6910.242868202908,"d":"6,910.2"},{"v":8176.504887558456,"d":"8,176.5"},{"v":9145.744240344113,"d":"9,145.7"},{"v":11262.63461141492,"d":"11,262.6"},{"v":13450.72031041448,"d":"13,450.7"},{"v":21627.59323903177,"d":"21,627.6"},{"v":3282.4874238621105,"d":"3,282.5"},{"v":3763.4885948761394,"d":"3,763.5"},{"v":3758.1997497723,"d":"3,758.2"},{"v":4830.292346278959,"d":"4,830.3"},{"v":5798.88270080545,"d":"5,798.9"},{"v":6236.929960902518,"d":"6,236.9"},{"v":4761.488231044843,"d":"4,761.5"},{"v":3479.060520160515,"d":"3,479.1"},{"v":4781.896372484738,"d":"4,781.9"},{"v":4862.72487926353,"d":"4,862.7"},{"v":1622.675437821236,"d":"1,622.7"},{"v":2007.5037303174515,"d":"2,007.5"},{"v":1526.6550949924692,"d":"1,526.7"}]
[]
["Petroleros",{"v":1460.0673270972702,"d":"1,460.1"},{"v":1351.797681,"d":"1,351.8"},{"v":1392.76128447,"d":"1,392.8"},{"v":1663.6527372926,"d":"1,663.7"},{"v":2115.399986,"d":"2,115.4"},{"v":2211.597590592365,"d":"2,211.6"},{"v":3235.006612809865,"d":"3,235.0"},{"v":3317.98301586,"d":"3,318.0"},{"v":8675.271830040001,"d":"8,675.3"},{"v":691.6401053,"d":"691.6"},{"v":968.6662953800003,"d":"968.7"},{"v":1084.71046904,"d":"1,084.7"},{"v":2073.00302295,"d":"2,073.0"},{"v":2747.9402729199996,"d":"2,747.9"},{"v":2525.0566359500003,"d":"2,525.1"},{"v":1329.2718982200001,"d":"1,329.3"},{"v":652.3566122000001,"d":"652.4"},{"v":1215.7295051800002,"d":"1,215.7"},{"v":1539.01142041,"d":"1,539.0"},{"v":607.35325091,"d":"607.4"},{"v":551.75620782,"d":"551.8"},{"v":488.50304409666666,"d":"488.5"}]
["      Por exportaciones   (5)",{"v":1286.9174270972703,"d":"1,286.9"},{"v":955.369681,"d":"955.4"},{"v":973.8835844699998,"d":"973.9"},{"v":1095.5971817370444,"d":"1,095.6"},{"v":1637.8,"d":"1,637.8"},{"v":2133.1855905923653,"d":"2,133.2"},{"v":3235.006612809865,"d":"3,235.0"},{"v":3317.98301586,"d":"3,318.0"},{"v":8675.271830040001,"d":"8,675.3"},{"v":691.6401053,"d":"691.6"},{"v":968.6662953800003,"d":"968.7"},{"v":1084.71046904,"d":"1,084.7"},{"v":2073.00302295,"d":"2,073.0"},{"v":2747.9402729199996,"d":"2,747.9"},{"v":2525.0566359500003,"d":"2,525.1"},{"v":1329.2718982200001,"d":"1,329.3"},{"v":652.3566122000001,"d":"652.4"},{"v":1215.7295051800002,"d":"1,215.7"},{"v":1539.01142041,"d":"1,539.0"},{"v":607.35325091,"d":"607.4"},{"v":551.75620782,"d":"551.8"},{"v":488.50304409666666,"d":"488.5"}]
["      Por venta de derivados",{"v":173.1499,"d":"173.1"},{"v":396.42800000000005,"d":"396.4"},{"v":418.87770000000006,"d":"418.9"},{"v":568.0555555555557,"d":"568.1"},{"v":477.599986,"d":"477.6"},{"v":78.41200000000002,"d":"78.4"},0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["No Petroleros",{"v":2516.353084610295,"d":"2,516.4"},{"v":3496.981609990891,"d":"3,497.0"},{"v":4780.915517237601,"d":"4,780.9"},{"v":5155.872630132962,"d":"5,155.9"},{"v":5824.766647430253,"d":"5,824.8"},{"v":6870.519242419877,"d":"6,870.5"},{"v":8333.128249444337,"d":"8,333.1"},{"v":9557.556480465975,"d":"9,557.6"},{"v":11995.740408998998,"d":"11,995.7"},{"v":2498.1803594948287,"d":"2,498.2"},{"v":2539.764950747193,"d":"2,539.8"},{"v":2606.922900460024,"d":"2,606.9"},{"v":2551.5957872238687,"d":"2,551.6"},{"v":2835.688133363201,"d":"2,835.7"},{"v":3422.033221426063,"d":"3,422.0"},{"v":3186.4232669858657,"d":"3,186.4"},{"v":2601.7960811311036,"d":"2,601.8"},{"v":3368.7085085314884,"d":"3,368.7"},{"v":3148.7980512340355,"d":"3,148.8"},{"v":945.2135949683768,"d":"945.2"},{"v":1363.4731387219954,"d":"1,363.5"},{"v":1028.4102146051694,"d":"1,028.4"}]
["      IVA",{"v":893.433,"d":"893.4"},{"v":1456.7707641898464,"d":"1,456.8"},{"v":1669.845,"d":"1,669.8"},{"v":1737.0762925,"d":"1,737.1"},{"v":1886.8221749999998,"d":"1,886.8"},{"v":2166.88043375,"d":"2,166.9"},{"v":2444.8564499999998,"d":"2,444.9"},{"v":2752.6773825,"d":"2,752.7"},{"v":3103.7900984049998,"d":"3,103.8"},{"v":636.49440875,"d":"636.5"},{"v":718.8073725,"d":"718.8"},{"v":747.7833875000001,"d":"747.8"},{"v":723.298349361625,"d":"723.3"},{"v":710.1199100688749,"d":"710.1"},{"v":853.9838589744999,"d":"854.0"},{"v":816.38798,"d":"816.4"},{"v":838.86300041,"d":"838.9"},{"v":756.5829766420887,"d":"756.6"},{"v":804.0580826931748,"d":"804.1"},{"v":277.0847,"d":"277.1"},{"v":300.3193,"d":"300.3"},{"v":311.272,"d":"311.3"}]
["      ICE",{"v":74.56614852,"d":"74.6"},{"v":137.254,"d":"137.3"},{"v":220.0543,"d":"220.1"},{"v":242.80480000000003,"d":"242.8"},{"v":270.10021764705886,"d":"270.1"},{"v":307.6286,"d":"307.6"},{"v":344.9615,"d":"345.0"},{"v":349.40636666666666,"d":"349.4"},{"v":473.6343,"d":"473.6"},{"v":84.71340000000001,"d":"84.7"},{"v":82.0524,"d":"82.1"},{"v":94.53039999999999,"d":"94.5"},{"v":129.6104,"d":"129.6"},{"v":95.11949999999999,"d":"95.1"},{"v":108.3983,"d":"108.4"},{"v":140.5061,"d":"140.5"},{"v":118.312443,"d":"118.3"},{"v":96.97200000000001,"d":"97.0"},{"v":104.7971,"d":"104.8"},{"v":42.5967,"d":"42.6"},{"v":41.7849,"d":"41.8"},{"v":43.6671,"d":"43.7"}]
["      A la renta",{"v":314.4458264262638,"d":"314.4"},{"v":539.8239999999998,"d":"539.8"},{"v":595.952,"d":"596.0"},{"v":735.8439767168584,"d":"735.8"},{"v":880.2472509107193,"d":"880.2"},{"v":1185.6348145091617,"d":"1,185.6"},{"v":1452.8471816447388,"d":"1,452.8"},{"v":1688.7129516947455,"d":"1,688.7"},{"v":2338.64092737,"d":"2,338.6"},{"v":621.7992489229462,"d":"621.8"},{"v":482.3246936442674,"d":"482.3"},{"v":331.85267518770297,"d":"331.9"},{"v":418.72789828,"d":"418.7"},{"v":771.87421909,"d":"771.9"},{"v":659.61847343,"d":"659.6"},{"v":488.42033657,"d":"488.4"},{"v":424.61449999999996,"d":"424.6"},{"v":978.355,"d":"978.4"},{"v":695.3607,"d":"695.4"},{"v":132.827,"d":"132.8"},{"v":164.2285,"d":"164.2"},{"v":122.1185,"d":"122.1"}]
["      A la circulación de capitales",{"v":168.66340080000003,"d":"168.7"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      Arancelarios",{"v":216.93021310256398,"d":"216.9"},{"v":354.448,"d":"354.4"},{"v":433.64,"d":"433.6"},{"v":395.835719057217,"d":"395.8"},{"v":469.5361376140955,"d":"469.5"},{"v":560.7583741108577,"d":"560.8"},{"v":637.9142038952543,"d":"637.9"},{"v":700.2286104496543,"d":"700.2"},{"v":816.3641323483791,"d":"816.4"},{"v":163.28615251493756,"d":"163.3"},{"v":172.73042104575836,"d":"172.7"},{"v":212.32894542235834,"d":"212.3"},{"v":175.9374726417,"d":"175.9"},{"v":205.75387843963057,"d":"205.8"},{"v":211.3706461597743,"d":"211.4"},{"v":223.3021351072743,"d":"223.3"},{"v":176.85842185878585,"d":"176.9"},{"v":201.7738303750802,"d":"201.8"},{"v":246.5880047412437,"d":"246.6"},{"v":91.2937727601812,"d":"91.3"},{"v":103.17901934064705,"d":"103.2"},{"v":130.5211211121992,"d":"130.5"}]
["      A la salida del país",{"v":16.644408,"d":"16.6"},{"v":18.219,"d":"18.2"},{"v":5.1819999999999995,"d":"5.2"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      A la compra-venta de divisas",{"v":4.00626248,"d":"4.0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      A las operaciones de crédito en m/n",{"v":2.35291961,"d":"2.4"},{"v":1.31,"d":"1.3"},{"v":1.4998740199999998,"d":"1.5"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      Contribuciones Seguridad Social",{"v":227.9024156714668,"d":"227.9"},{"v":454.6178967510447,"d":"454.6"},{"v":767.3058056120431,"d":"767.3"},{"v":899.5099621491057,"d":"899.5"},{"v":1023.6041984541101,"d":"1,023.6"},{"v":1108.97034587,"d":"1,109.0"},{"v":1555.945515150975,"d":"1,555.9"},{"v":1795.4760445531333,"d":"1,795.5"},{"v":2097.0421411797624,"d":"2,097.0"},{"v":425.74642176,"d":"425.7"},{"v":477.87984133,"d":"477.9"},{"v":509.87487125313316,"d":"509.9"},{"v":525.6743583966462,"d":"525.7"},{"v":362.11655261492604,"d":"362.1"},{"v":622.2586907261916,"d":"622.3"},{"v":586.9925394419988,"d":"587.0"},{"v":428.43278664126296,"d":"428.4"},{"v":530.162709290355,"d":"530.2"},{"v":625.9872975526791,"d":"626.0"},{"v":183.95727878271111,"d":"184.0"},{"v":155.50234013767886,"d":"155.5"},{"v":143.18558759531294,"d":"143.2"}]
["      Otros (1)",{"v":597.40849,"d":"597.4"},{"v":534.53794905,"d":"534.5"},{"v":1087.4365376055598,"d":"1,087.4"},{"v":1144.801879709781,"d":"1,144.8"},{"v":1294.4566678042704,"d":"1,294.5"},{"v":1540.6466741798567,"d":"1,540.6"},{"v":1896.6033987533683,"d":"1,896.6"},{"v":2271.0551246017744,"d":"2,271.1"},{"v":3166.2688096958564,"d":"3,166.3"},{"v":566.1407275469451,"d":"566.1"},{"v":605.970222227167,"d":"606.0"},{"v":710.5526210968291,"d":"710.6"},{"v":578.3473085438973,"d":"578.3"},{"v":690.7040731497697,"d":"690.7"},{"v":966.4032521355971,"d":"966.4"},{"v":930.8141758665924,"d":"930.8"},{"v":614.7149292210551,"d":"614.7"},{"v":804.8619922239648,"d":"804.9"},{"v":672.0068662469378,"d":"672.0"},{"v":217.45414342548452,"d":"217.5"},{"v":598.4590792436696,"d":"598.5"},{"v":277.64590589765726,"d":"277.6"}]
[{"$nulls":9},0,{"$nulls":3},0,0,0]
["Superávit operacional de empresas públicas no financieras",{"v":149.7198010184971,"d":"149.7"},{"v":105.92895699999997,"d":"105.9"},{"v":187.20261916608,"d":"187.2"},{"v":90.71750077734556,"d":"90.7"},{"v":236.3382541282028,"d":"236.3"},{"v":63.627407331871375,"d":"63.6"},{"v":-305.500250839282,"d":"-305.5"},{"v":575.180814088504,"d":"575.2"},{"v":956.5809999927716,"d":"956.6"},{"v":92.66695906728194,"d":"92.7"},{"v":255.05734874894625,"d":"255.1"},{"v":66.56638027227591,"d":"66.6"},{"v":205.69353610509,"d":"205.7"},{"v":215.25429452224955,"d":"215.3"},{"v":289.84010352645527,"d":"289.8"},{"v":245.79306583897673,"d":"245.8"},{"v":224.90782682941085,"d":"224.9"},{"v":197.45835877324956,"d":"197.5"},{"v":174.91540761949472,"d":"174.9"},{"v":70.10859194285925,"d":"70.1"},{"v":92.27438377545629,"d":"92.3"},{"v":9.741836290633326,"d":"9.7"}]
[{"$nulls":15},0]
["GASTOS TOTALES  (2)",{"v":3888.997518732365,"d":"3,889.0"},{"v":4947.086527005244,"d":"4,947.1"},{"v":6161.29117176832,"d":"6,161.3"},{"v":6586.56025335013,"d":"6,586.6"},{"v":7493.124935973376,"d":"7,493.1"},{"v":8879.555902729086,"d":"8,879.6"},{"v":9927.589606291,"d":"9,927.6"},{"v":12553.988436530963,"d":"12,554.0"},{"v":22094.30895054635,"d":"22,094.3"},{"v":2642.6313231942845,"d":"2,642.6"},{"v":3464.301283680425,"d":"3,464.3"},{"v":4141.443368637375,"d":"4,141.4"},{"v":3587.143071319367,"d":"3,587.1"},{"v":4903.193090283497,"d":"4,903.2"},{"v":6286.103841294223,"d":"6,286.1"},{"v":7317.868947649261,"d":"7,317.9"},{"v":4336.938367045606,"d":"4,336.9"},{"v":4800.455643546019,"d":"4,800.5"},{"v":4998.2972133512885,"d":"4,998.3"},{"v":2108.7989133014435,"d":"2,108.8"},{"v":1953.3170919599902,"d":"1,953.3"},{"v":2951.1946581626307,"d":"2,951.2"}]
[]
["Gastos corrientes",{"v":3094.4599407922615,"d":"3,094.5"},{"v":3539.390566205244,"d":"3,539.4"},{"v":4579.7241476885,"d":"4,579.7"},{"v":5126.186725646621,"d":"5,126.2"},{"v":5885.340487411644,"d":"5,885.3"},{"v":7048.944485451918,"d":"7,048.9"},{"v":7984.138880887165,"d":"7,984.1"},{"v":9147.953331553072,"d":"9,148.0"},{"v":15094.06709044917,"d":"15,094.1"},{"v":1928.4449057120285,"d":"1,928.4"},{"v":2466.1942539012584,"d":"2,466.2"},{"v":2981.187496278119,"d":"2,981.2"},{"v":2666.6229417802174,"d":"2,666.6"},{"v":3537.0637844717085,"d":"3,537.1"},{"v":4281.642363439441,"d":"4,281.6"},{"v":4608.738000757802,"d":"4,608.7"},{"v":3107.057909054224,"d":"3,107.1"},{"v":3358.952644421499,"d":"3,359.0"},{"v":3415.6439809593167,"d":"3,415.6"},{"v":1412.9202679721134,"d":"1,412.9"},{"v":1227.9295214243784,"d":"1,227.9"},{"v":2039.4833272577002,"d":"2,039.5"}]
["      Intereses",{"v":1052.3993730471116,"d":"1,052.4"},{"v":996.1076583400002,"d":"996.1"},{"v":841.5512899918381,"d":"841.6"},{"v":819.560427330984,"d":"819.6"},{"v":796.5916126626059,"d":"796.6"},{"v":806.6917736224045,"d":"806.7"},{"v":896.1254542657985,"d":"896.1"},{"v":861.2236230375566,"d":"861.2"},{"v":725.8554972154914,"d":"725.9"},{"v":193.81207510999997,"d":"193.8"},{"v":206.46908169,"d":"206.5"},{"v":238.49318212755668,"d":"238.5"},{"v":193.30185441,"d":"193.3"},{"v":197.51002905,"d":"197.5"},{"v":174.12256662,"d":"174.1"},{"v":160.92104713549134,"d":"160.9"},{"v":43.80933817,"d":"43.8"},{"v":136.55152062176472,"d":"136.6"},{"v":39.550983193277304,"d":"39.6"},{"v":43.732,"d":"43.7"},{"v":12.004928998151257,"d":"12.0"},{"v":72.2818608198702,"d":"72.3"}]
["            Externos",{"v":853.4180688500599,"d":"853.4"},{"v":779.0326000000001,"d":"779.0"},{"v":664.7517578908019,"d":"664.8"},634.1,{"v":622.641,"d":"622.6"},{"v":661.6539999999999,"d":"661.7"},{"v":752.278,"d":"752.3"},{"v":764.764,"d":"764.8"},{"v":685.0020000000001,"d":"685.0"},{"v":169.27499999999998,"d":"169.3"},{"v":187.291,"d":"187.3"},{"v":205.186,"d":"205.2"},{"v":182.83999999999997,"d":"182.8"},{"v":182.88800000000003,"d":"182.9"},{"v":169.645,"d":"169.6"},{"v":149.62900000000002,"d":"149.6"},{"v":41.561,"d":"41.6"},{"v":127.924,"d":"127.9"},{"v":35.998999999999995,"d":"36.0"},{"v":41.061,"d":"41.1"},{"v":10.636999999999997,"d":"10.6"},{"v":65.511,"d":"65.5"}]
["            Internos",{"v":198.98130419705168,"d":"199.0"},{"v":217.07505834000003,"d":"217.1"},{"v":176.79953210103628,"d":"176.8"},{"v":185.46042733098395,"d":"185.5"},{"v":173.95061266260598,"d":"174.0"},{"v":145.03777362240467,"d":"145.0"},{"v":143.84745426579846,"d":"143.8"},{"v":96.45962303755667,"d":"96.5"},{"v":40.853497215491316,"d":"40.9"},{"v":24.537075109999993,"d":"24.5"},{"v":19.178081690000003,"d":"19.2"},{"v":33.30718212755667,"d":"33.3"},{"v":10.46185441,"d":"10.5"},{"v":14.622029050000005,"d":"14.6"},{"v":4.477566619999999,"d":"4.5"},{"v":11.292047135491305,"d":"11.3"},{"v":2.24833817,"d":"2.2"},{"v":8.62752062176471,"d":"8.6"},{"v":3.5519831932773096,"d":"3.6"},{"v":2.6709999999999994,"d":"2.7"},{"v":1.3679289981512608,"d":"1.4"},{"v":6.77086081987021,"d":"6.8"}]
["      Sueldos",{"v":760.9986921200195,"d":"761.0"},{"v":1357.1347639354601,"d":"1,357.1"},{"v":2007.6005886399998,"d":"2,007.6"},{"v":2289.02,"d":"2,289.0"},{"v":2586.0216072688886,"d":"2,586.0"},{"v":2906.806157298889,"d":"2,906.8"},{"v":3161.5528302066664,"d":"3,161.6"},{"v":3692.623243312273,"d":"3,692.6"},{"v":4868.785717192385,"d":"4,868.8"},{"v":847.35581914,"d":"847.4"},{"v":959.0200596479999,"d":"959.0"},{"v":1077.5548637042734,"d":"1,077.6"},{"v":993.9216152500431,"d":"993.9"},{"v":1079.368748247486,"d":"1,079.4"},{"v":1203.9191850940997,"d":"1,203.9"},{"v":1591.5761686007563,"d":"1,591.6"},{"v":1325.9185459133582,"d":"1,325.9"},{"v":1263.621265327064,"d":"1,263.6"},{"v":1402.254774832303,"d":"1,402.3"},{"v":481.5730007065948,"d":"481.6"},{"v":385.627655056939,"d":"385.6"},{"v":886.1506026120193,"d":"886.2"}]
["      Compra de bienes y servicios",{"v":409.88606076272947,"d":"409.9"},{"v":581.0256722031065,"d":"581.0"},{"v":900.7310571328717,"d":"900.7"},{"v":948.2876713739047,"d":"948.3"},{"v":1033.257182281111,"d":"1,033.3"},{"v":1137.6526522299998,"d":"1,137.7"},{"v":1506.7780558299,"d":"1,506.8"},{"v":1576.109447418166,"d":"1,576.1"},{"v":2085.8205607662,"d":"2,085.8"},{"v":330.37438484999996,"d":"330.4"},{"v":430.87362275,"d":"430.9"},{"v":518.5236730181659,"d":"518.5"},{"v":332.0206571880002,"d":"332.0"},{"v":479.24131408209655,"d":"479.2"},{"v":584.1413195300954,"d":"584.1"},{"v":690.4172699660076,"d":"690.4"},{"v":411.6305315380001,"d":"411.6"},{"v":501.3974474696854,"d":"501.4"},{"v":468.7022416018282,"d":"468.7"},{"v":171.94520062232894,"d":"171.9"},{"v":156.45755751494792,"d":"156.5"},{"v":315.57267806508924,"d":"315.6"}]
["      Otros",{"v":871.1758148624006,"d":"871.2"},{"v":605.1224717266766,"d":"605.1"},{"v":829.8412119237904,"d":"829.8"},{"v":1069.318626941732,"d":"1,069.3"},{"v":1469.4700851990387,"d":"1,469.5"},{"v":2197.7939023006247,"d":"2,197.8"},{"v":2419.6825405848003,"d":"2,419.7"},{"v":3017.9970177850764,"d":"3,018.0"},{"v":7413.605315275092,"d":"7,413.6"},{"v":556.9026266120284,"d":"556.9"},{"v":869.8314898132585,"d":"869.8"},{"v":1146.6157774281228,"d":"1,146.6"},{"v":1147.3788149321738,"d":"1,147.4"},{"v":1780.9436930921256,"d":"1,780.9"},{"v":2319.4592921952462,"d":"2,319.5"},{"v":2165.823515055547,"d":"2,165.8"},{"v":1325.6994934328661,"d":"1,325.7"},{"v":1457.382411002985,"d":"1,457.4"},{"v":1505.1359813319082,"d":"1,505.1"},{"v":715.6700666431896,"d":"715.7"},{"v":673.8393798543405,"d":"673.8"},{"v":765.4781857607215,"d":"765.5"}]
[]
["Gastos de capital",{"v":794.5375779401035,"d":"794.5"},{"v":1407.6959608000002,"d":"1,407.7"},{"v":1581.5670240798204,"d":"1,581.6"},{"v":1460.3735277035087,"d":"1,460.4"},{"v":1607.784448561731,"d":"1,607.8"},{"v":1830.611417277167,"d":"1,830.6"},{"v":1943.450725403834,"d":"1,943.5"},{"v":3406.035104977892,"d":"3,406.0"},{"v":7000.24186009718,"d":"7,000.2"},{"v":714.186417482256,"d":"714.2"},{"v":998.1070297791666,"d":"998.1"},{"v":1160.255872359256,"d":"1,160.3"},{"v":920.52012953915,"d":"920.5"},{"v":1366.1293058117894,"d":"1,366.1"},{"v":2004.4614778547812,"d":"2,004.5"},{"v":2709.1309468914587,"d":"2,709.1"},{"v":1229.8804579913824,"d":"1,229.9"},{"v":1441.5029991245203,"d":"1,441.5"},{"v":1582.6532323919723,"d":"1,582.7"},{"v":695.8786453293303,"d":"695.9"},{"v":725.3875705356118,"d":"725.4"},{"v":911.7113309049307,"d":"911.7"}]
["      Formación bruta de capital fijo",{"v":782.2386943238516,"d":"782.2"},{"v":1160.6959540000003,"d":"1,160.7"},{"v":1379.6652339746645,"d":"1,379.7"},{"v":1388.0615277035088,"d":"1,388.1"},{"v":1492.918943371731,"d":"1,492.9"},{"v":1817.814704637167,"d":"1,817.8"},{"v":1899.973725403834,"d":"1,900.0"},{"v":3173.281398367892,"d":"3,173.3"},{"v":6929.180166137179,"d":"6,929.2"},{"v":710.075585432256,"d":"710.1"},{"v":901.5655290291666,"d":"901.6"},{"v":1042.2931556392562,"d":"1,042.3"},{"v":899.06012953915,"d":"899.1"},{"v":1346.0693058117895,"d":"1,346.1"},{"v":1983.8604853947809,"d":"1,983.9"},{"v":2700.190245391459,"d":"2,700.2"},{"v":1191.8724579913824,"d":"1,191.9"},{"v":1358.3499991245203,"d":"1,358.3"},{"v":1456.8452323919723,"d":"1,456.8"},{"v":646.3606453293303,"d":"646.4"},{"v":688.0385705356117,"d":"688.0"},{"v":902.0673309049307,"d":"902.1"}]
["           Gobierno Central",{"v":424.5095058,"d":"424.5"},644.6,{"v":610.63,"d":"610.6"},{"v":659.825,"d":"659.8"},{"v":709.7483335466667,"d":"709.7"},{"v":828.62748387,"d":"828.6"},{"v":829.3603106366668,"d":"829.4"},{"v":1671.7820680510463,"d":"1,671.8"},{"v":4307.9488638113335,"d":"4,307.9"},{"v":394.84461397383336,"d":"394.8"},{"v":486.8898718291667,"d":"486.9"},{"v":528.2924539808333,"d":"528.3"},{"v":520.28060866,"d":"520.3"},{"v":752.346268428,"d":"752.3"},{"v":1273.9995992000001,"d":"1,274.0"},{"v":1761.3223875233332,"d":"1,761.3"},{"v":476.89653397,"d":"476.9"},{"v":720.5868076950001,"d":"720.6"},{"v":837.18334813,"d":"837.2"},{"v":452.20346531999996,"d":"452.2"},{"v":451.14361139999994,"d":"451.1"},{"v":569.08262963,"d":"569.1"}]
["           Empresas públicas no financieras",{"v":82.85817837055943,"d":"82.9"},{"v":142.97995500000002,"d":"143.0"},{"v":236.40837497466467,"d":"236.4"},{"v":210.3938762288676,"d":"210.4"},{"v":195.75000982506447,"d":"195.8"},{"v":281.0634737671671,"d":"281.1"},{"v":348.0748437671671,"d":"348.1"},{"v":536.1382725168454,"d":"536.1"},{"v":1307.7754205364135,"d":"1,307.8"},{"v":92.9299714584227,"d":"92.9"},{"v":151.2739072,"d":"151.3"},{"v":200.04439385842272,"d":"200.0"},{"v":139.99352087914994,"d":"140.0"},{"v":285.42303738378945,"d":"285.4"},{"v":354.46546610480175,"d":"354.5"},{"v":527.8933961686726,"d":"527.9"},{"v":428.69997056136003,"d":"428.7"},{"v":367.0725607242197,"d":"367.1"},{"v":388.63651077577464,"d":"388.6"},{"v":111.9013736783744,"d":"111.9"},{"v":164.35320867543277,"d":"164.4"},{"v":223.8387122982918,"d":"223.8"}]
["           Gobiernos seccionales",{"v":245.68544822297955,"d":"245.7"},{"v":328.75,"d":"328.8"},{"v":459.03,"d":"459.0"},480.2,{"v":549.325,"d":"549.3"},{"v":645.644,"d":"645.6"},{"v":650.9487240000001,"d":"650.9"},{"v":835.546,"d":"835.5"},{"v":1237.1619999999998,"d":"1,237.2"},{"v":205.63,"d":"205.6"},{"v":232.305,"d":"232.3"},{"v":247.567,"d":"247.6"},{"v":226.40200000000004,"d":"226.4"},{"v":289.02299999999997,"d":"289.0"},{"v":338.079,"d":"338.1"},{"v":383.658,"d":"383.7"},{"v":274.48499999999996,"d":"274.5"},{"v":250.716,"d":"250.7"},{"v":213.46200000000005,"d":"213.5"},{"v":76.27799999999999,"d":"76.3"},{"v":60.869,"d":"60.9"},{"v":98.04699999999997,"d":"98.0"}]
["           Otros",{"v":29.18556193031273,"d":"29.2"},{"v":44.36599899999999,"d":"44.4"},{"v":73.596859,"d":"73.6"},{"v":37.64265147464107,"d":"37.6"},{"v":38.09559999999988,"d":"38.1"},{"v":62.47974699999986,"d":"62.5"},{"v":71.58984700000002,"d":"71.6"},{"v":129.8150578,"d":"129.8"},{"v":76.2938817894322,"d":"76.3"},{"v":16.670999999999992,"d":"16.7"},{"v":31.096749999999986,"d":"31.1"},{"v":66.38930780000004,"d":"66.4"},{"v":12.384,"d":"12.4"},{"v":19.277000000000015,"d":"19.3"},{"v":17.316420089979047,"d":"17.3"},{"v":27.316461699453143,"d":"27.3"},{"v":11.790953460022308,"d":"11.8"},{"v":19.974630705300555,"d":"20.0"},{"v":17.563373486197698,"d":"17.6"},{"v":5.977806330955872,"d":"6.0"},{"v":11.672750460179074,"d":"11.7"},{"v":11.098988976638807,"d":"11.1"}]
["      Otros de capital",{"v":12.29888361625186,"d":"12.3"},{"v":247.0000068,"d":"247.0"},{"v":201.90179010515595,"d":"201.9"},{"v":72.312,"d":"72.3"},{"v":114.86550519000001,"d":"114.9"},{"v":12.79671264,"d":"12.8"},{"v":43.477000000000004,"d":"43.5"},{"v":232.75370661000002,"d":"232.8"},{"v":71.06169396,"d":"71.1"},{"v":4.110832050000001,"d":"4.1"},{"v":96.54150075000001,"d":"96.5"},{"v":117.96271672,"d":"118.0"},{"v":21.46,"d":"21.5"},{"v":20.06,"d":"20.1"},{"v":20.60099246,"d":"20.6"},{"v":8.9407015,"d":"8.9"},{"v":38.007999999999996,"d":"38.0"},{"v":83.153,"d":"83.2"},{"v":125.80799999999999,"d":"125.8"},{"v":49.518,"d":"49.5"},{"v":37.349000000000004,"d":"37.3"},{"v":9.644,"d":"9.6"}]
[]
["AJUSTE DEL TESORO NACIONAL (3)",{"$nulls":3},-130.4,null,null,{"v":-28.305599,"d":"-28.3"},{"v":-73.40097197,"d":"-73.4"},null,-7.2,{"v":-17.6370576,"d":"-17.6"},{"v":-48.56391437,"d":"-48.6"}]
[]
["RESULTADO GLOBAL ",{"v":237.14269399369778,"d":"237.1"},7.7,{"v":199.58824910536077,"d":"199.6"},{"v":454.08261485277797,"d":"454.1"},{"v":683.3799515850806,"d":"683.4"},{"v":266.1883376150272,"d":"266.2"},{"v":1363.3506041239204,"d":"1,363.4"},{"v":970.1328458535165,"d":"970.1"},{"v":-466.7157115145819,"d":"-466.7"},{"v":647.0561006678261,"d":"647.1"},{"v":316.8243687957143,"d":"316.8"},{"v":-334.67970449507493,"d":"-334.7"},{"v":1243.1492749595916,"d":"1,243.1"},{"v":895.6896105219528,"d":"895.7"},{"v":-49.17388039170328,"d":"-49.2"},{"v":-2556.380716604418,"d":"-2,556.4"},{"v":-857.8778468850915,"d":"-857.9"},{"v":-18.559271061280924,"d":"-18.6"},{"v":-135.57233408775846,"d":"-135.6"},{"v":-486.1234754802074,"d":"-486.1"},{"v":54.186638357461334,"d":"54.2"},{"v":-1424.5395631701615,"d":"-1,424.5"}]
[]
["RESULTADO PRIMARIO",{"v":1289.5420670408093,"d":"1,289.5"},{"v":1003.8076583400002,"d":"1,003.8"},{"v":1041.1395390971988,"d":"1,041.1"},{"v":1273.643042183762,"d":"1,273.6"},{"v":1479.9715642476865,"d":"1,480.0"},{"v":1072.8801112374317,"d":"1,072.9"},{"v":2259.4760583897187,"d":"2,259.5"},{"v":1831.3564688910733,"d":"1,831.4"},{"v":259.13978570090944,"d":"259.1"},{"v":840.8681757778261,"d":"840.9"},{"v":523.2934504857143,"d":"523.3"},{"v":-96.18652236751825,"d":"-96.2"},{"v":1436.4511293695919,"d":"1,436.5"},{"v":1093.199639571953,"d":"1,093.2"},{"v":124.94868622829671,"d":"124.9"},{"v":-2395.4596694689267,"d":"-2,395.5"},{"v":-814.0685087150914,"d":"-814.1"},{"v":117.9922495604838,"d":"118.0"},{"v":-96.02135089448116,"d":"-96.0"},{"v":-442.3914754802074,"d":"-442.4"},{"v":66.19156735561259,"d":"66.2"},{"v":-1352.2577023502913,"d":"-1,352.3"}]
[]
["Tipo de cambio 1US$ = S/         (4)",{"v":24875.45634920635,"d":"24,875.5"},{"v":25000,"d":"25,000.0"},0,0,0,0,0,0,null,0,0,0,0,0,0]
[]
["(1) Hasta el año 2002 contiene preasignaciones del IVA, ICE y Renta que transfiere el Gobierno Central."]
["(2) Los registros de gastos corresponden a valores devengados."]
["(3) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["(4) Corresponde al tipo de cambio promedio simple de venta del mercado de intervención."]
["(5) Incluye recursos de los Fondos CEREPS, FEISEH hasta abril 2008 y se incluye desde enero 2008 fondos del CADID."]
["(p) Cifras provisionales."]
[]
[]
["FUENTE: Ministerio de Finanzas, Entidades del Sector Público y Banco Central del Ecuador."]