{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.2.2"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.2.2","index":0,"n_rows":50,"n_cols":23,"rows_kept":50,"merged":[[5,0,8,0],[5,1,6,9],[5,10,6,19],[5,20,6,22],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12],[7,13,8,13],[7,14,8,14],[7,15,8,15],[7,16,8,16],[7,17,8,17],[7,18,8,18],[7,19,8,19],[7,20,8,20],[7,21,8,21],[7,22,8,22]],"flags":["formulas_cached_only"]}
[]
["2.2.2   OPERACIONES DEL RESTO DE ENTIDADES DEL SECTOR PUBLICO NO FINANCIERO -base devengado- "]
[]
["Millones de dólares"]
[]
["Transacciones \\  Período","Años",{"$nulls":18},"Mes"]
[]
[null,2000,2001,2002,2003,2004,2005,2006,2007,2008,"2007-II","2007-III","2007-IV","2008-I","2008-II","2008-III","2008-IV ","2009-I (p)","2009-II (p)","2009-III (p)","Oct-09 (p)","Nov-09 (p)","Dic-09 (p)"]
[]
[]
["TOTAL INGRESOS",{"v":988.6324017617649,"d":"988.6"},{"v":1632.5024547510448,"d":"1,632.5"},{"v":2484.9579905473297,"d":"2,485.0"},{"v":2903.712299789166,"d":"2,903.7"},{"v":3959.9996831146927,"d":"3,960.0"},{"v":4436.525198187283,"d":"4,436.5"},{"v":5996.145510017993,"d":"5,996.1"},{"v":8272.748018550745,"d":"8,272.7"},{"v":11030.17616213475,"d":"11,030.2"},{"v":1969.868877107485,"d":"1,969.9"},{"v":2263.2859895913416,"d":"2,263.3"},{"v":2381.847086418055,"d":"2,381.8"},{"v":3151.43195807868,"d":"3,151.4"},{"v":2839.2941783964316,"d":"2,839.3"},{"v":2680.4250840529266,"d":"2,680.4"},{"v":2359.024941606713,"d":"2,359.0"},{"v":1651.7994692545594,"d":"1,651.8"},{"v":2410.142679171516,"d":"2,410.1"},{"v":2378.409391315116,"d":"2,378.4"},{"v":726.1312909763824,"d":"726.1"},{"v":614.0380882322929,"d":"614.0"},{"v":634.3047136821923,"d":"634.3"}]
[]
["  Petroleros",{"v":63.54494148564135,"d":"63.5"},{"v":71.927681,"d":"71.9"},{"v":30.154693000000005,"d":"30.2"},{"v":102.4827372926,"d":"102.5"},{"v":557.4522604583779,"d":"557.5"},{"v":644.2270000000001,"d":"644.2"},{"v":1727.9635783,"d":"1,728.0"},{"v":2043.0945816,"d":"2,043.1"},{"v":4298.62881649,"d":"4,298.6"},{"v":444.09205987999985,"d":"444.1"},{"v":636.2703731900003,"d":"636.3"},{"v":674.5023235799999,"d":"674.5"},{"v":1292.9949975,"d":"1,293.0"},{"v":1223.82954694,"d":"1,223.8"},{"v":955.0792419600001,"d":"955.1"},{"v":826.7250300899999,"d":"826.7"},{"v":371.93460629000003,"d":"371.9"},{"v":772.80559914,"d":"772.8"},{"v":840.66634455,"d":"840.7"},{"v":289.498559,"d":"289.5"},{"v":256.43854574,"d":"256.4"},{"v":225.17628917666667,"d":"225.2"}]
[]
["  No Petroleros",{"v":925.0874602761235,"d":"925.1"},{"v":1560.5747737510449,"d":"1,560.6"},{"v":2454.8032975473297,"d":"2,454.8"},{"v":2801.229562496566,"d":"2,801.2"},{"v":3402.547422656315,"d":"3,402.5"},{"v":3792.298198187283,"d":"3,792.3"},{"v":4268.1819317179925,"d":"4,268.2"},{"v":6229.653436950745,"d":"6,229.7"},{"v":6731.547345644751,"d":"6,731.5"},{"v":1525.7768172274853,"d":"1,525.8"},{"v":1627.015616401341,"d":"1,627.0"},{"v":1707.344762838055,"d":"1,707.3"},{"v":1858.4369605786799,"d":"1,858.4"},{"v":1615.4646314564318,"d":"1,615.5"},{"v":1725.3458420929264,"d":"1,725.3"},{"v":1532.299911516713,"d":"1,532.3"},{"v":1279.8648629645595,"d":"1,279.9"},{"v":1637.3370800315163,"d":"1,637.3"},{"v":1537.743046765116,"d":"1,537.7"},{"v":436.6327319763824,"d":"436.6"},{"v":357.59954249229287,"d":"357.6"},{"v":409.12842450552563,"d":"409.1"}]
[]
["  Contribuciones a la Seguridad Social",{"v":227.9024156714668,"d":"227.9"},{"v":454.6178967510447,"d":"454.6"},{"v":767.3276971371931,"d":"767.3"},{"v":915.8200086489992,"d":"915.8"},{"v":1038.3298367656853,"d":"1,038.3"},{"v":1120.8027279500002,"d":"1,120.8"},{"v":1572.2840105195546,"d":"1,572.3"},{"v":1808.44632362,"d":"1,808.4"},{"v":2108.543394541836,"d":"2,108.5"},{"v":431.29042175999996,"d":"431.3"},{"v":480.16537632999996,"d":"480.2"},{"v":513.07461532,"d":"513.1"},{"v":529.0005143050621,"d":"529.0"},{"v":364.57375683126804,"d":"364.6"},{"v":625.6101978110423,"d":"625.6"},{"v":589.3589255944636,"d":"589.4"},{"v":431.51130318461685,"d":"431.5"},{"v":532.068904113288,"d":"532.1"},{"v":629.2195646192155,"d":"629.2"},{"v":184.62000677517355,"d":"184.6"},{"v":156.01302607956393,"d":"156.0"},{"v":144.23265958986846,"d":"144.2"}]
["   Intereses y utilidades",{"v":62.00984455847906,"d":"62.0"},{"v":111.11202800000001,"d":"111.1"},{"v":157.67111847042145,"d":"157.7"},{"v":208.60596186874238,"d":"208.6"},{"v":215.03777211,"d":"215.0"},{"v":230.34229565999996,"d":"230.3"},{"v":211.71242842420156,"d":"211.7"},{"v":286.95106676,"d":"287.0"},{"v":360.3123843545087,"d":"360.3"},{"v":59.94706667,"d":"59.9"},{"v":67.96294472,"d":"68.0"},{"v":110.20864073,"d":"110.2"},{"v":49.45009095,"d":"49.5"},{"v":94.96935094,"d":"95.0"},{"v":59.91876541,"d":"59.9"},{"v":155.9741770545087,"d":"156.0"},{"v":36.577367530000004,"d":"36.6"},{"v":123.24586740999999,"d":"123.2"},{"v":68.33196459000001,"d":"68.3"},{"v":62.98727574,"d":"63.0"},{"v":19.454499999999996,"d":"19.5"},{"v":42.224999999999994,"d":"42.2"}]
["   Otros",{"v":311.175,"d":"311.2"},{"v":332.731837,"d":"332.7"},{"v":553.004481939715,"d":"553.0"},{"v":659.190039567649,"d":"659.2"},{"v":923.142305364053,"d":"923.1"},{"v":830.74296582773,"d":"830.7"},{"v":825.825149431,"d":"825.8"},{"v":1308.6217794384,"d":"1,308.6"},{"v":981.848715089072,"d":"981.8"},{"v":394.7638885424,"d":"394.8"},{"v":284.58733181139996,"d":"284.6"},{"v":325.725191168,"d":"325.7"},{"v":302.802070970325,"d":"302.8"},{"v":363.350712142056,"d":"363.4"},{"v":348.62557498247895,"d":"348.6"},{"v":-32.929643005787995,"d":"-32.9"},{"v":256.0565871276874,"d":"256.1"},{"v":243.98730959209897,"d":"244.0"},{"v":96.97609649510298,"d":"97.0"},{"v":14.172847642822006,"d":"14.2"},{"v":-6.533343821462992,"d":"-6.5"},{"v":32.61602760641,"d":"32.6"}]
["  Transferencias",{"v":324.00020004617767,"d":"324.0"},{"v":662.113012,"d":"662.1"},976.8,{"v":1017.6135524111756,"d":"1,017.6"},{"v":1226.037508416577,"d":"1,226.0"},{"v":1610.410208749553,"d":"1,610.4"},{"v":1658.3603433432365,"d":"1,658.4"},{"v":2825.6342671323455,"d":"2,825.6"},{"v":3280.842851659334,"d":"3,280.8"},{"v":639.7754402550852,"d":"639.8"},{"v":794.2999635399412,"d":"794.3"},{"v":758.336315620055,"d":"758.3"},{"v":977.1842843532927,"d":"977.2"},{"v":792.5708115431075,"d":"792.6"},{"v":691.1913038894049,"d":"691.2"},{"v":819.8964518735288,"d":"819.9"},{"v":555.7196051222552,"d":"555.7"},{"v":738.0349989161293,"d":"738.0"},{"v":743.2154210607977,"d":"743.2"},{"v":174.85260181838683,"d":"174.9"},{"v":188.66536023419195,"d":"188.7"},{"v":190.05473730924717,"d":"190.1"}]
["        Del Presupuesto",{"v":319.24618973807907,"d":"319.2"},{"v":615.771703,"d":"615.8"},882.1,{"v":830.904,"d":"830.9"},{"v":995.245230965214,"d":"995.2"},{"v":1228.4826540141858,"d":"1,228.5"},{"v":1205.1327496899999,"d":"1,205.1"},{"v":2209.10103538,"d":"2,209.1"},{"v":2454.182275505822,"d":"2,454.2"},{"v":410.11451995445833,"d":"410.1"},{"v":599.9912438684584,"d":"600.0"},{"v":657.8559628041083,"d":"657.9"},{"v":816.3970097266584,"d":"816.4"},{"v":618.1896719982335,"d":"618.2"},{"v":521.9921855188961,"d":"522.0"},{"v":497.60340826203384,"d":"497.6"},{"v":497.78094573709797,"d":"497.8"},{"v":616.0732447618451,"d":"616.1"},{"v":650.5055806722362,"d":"650.5"},{"v":154.22355365238403,"d":"154.2"},{"v":166.6515348751404,"d":"166.7"},{"v":171.07923493063586,"d":"171.1"}]
["        Del resto sector público",{"v":4.754010308098584,"d":"4.8"},{"v":46.341309,"d":"46.3"},94.7,{"v":186.70955241117565,"d":"186.7"},{"v":230.79227745136305,"d":"230.8"},{"v":381.9275547353674,"d":"381.9"},{"v":453.2275936532367,"d":"453.2"},{"v":616.5332317523452,"d":"616.5"},{"v":826.6605761535122,"d":"826.7"},{"v":229.66092030062686,"d":"229.7"},{"v":194.30871967148283,"d":"194.3"},{"v":100.48035281594657,"d":"100.5"},{"v":160.7872746266343,"d":"160.8"},{"v":174.3811395448741,"d":"174.4"},{"v":169.19911837050887,"d":"169.2"},{"v":322.29304361149497,"d":"322.3"},{"v":57.93865938515721,"d":"57.9"},{"v":121.96175415428426,"d":"122.0"},{"v":92.70984038856147,"d":"92.7"},{"v":20.62904816600281,"d":"20.6"},{"v":22.013825359051545,"d":"22.0"},{"v":18.9755023786113,"d":"19.0"}]
[]
["TOTAL GASTOS  (1)",{"v":814.0054805255626,"d":"814.0"},{"v":1302.816352,"d":"1,302.8"},{"v":2009.6816155461927,"d":"2,009.7"},{"v":2312.9910963613984,"d":"2,313.0"},{"v":3018.523496941008,"d":"3,018.5"},{"v":3901.254896906181,"d":"3,901.3"},{"v":4495.83050208442,"d":"4,495.8"},{"v":7345.532316377738,"d":"7,345.5"},{"v":10994.432864874238,"d":"10,994.4"},{"v":1633.73106001,"d":"1,633.7"},{"v":2071.02960379,"d":"2,071.0"},{"v":2333.3052625077394,"d":"2,333.3"},{"v":2392.391346765654,"d":"2,392.4"},{"v":2355.0215960926716,"d":"2,355.0"},{"v":3115.3271757769044,"d":"3,115.3"},{"v":3131.6927462390067,"d":"3,131.7"},{"v":1821.5219535889912,"d":"1,821.5"},{"v":1933.6614712474,"d":"1,933.7"},{"v":1948.4345300932746,"d":"1,948.4"},{"v":894.3121038578385,"d":"894.3"},{"v":794.7792265168998,"d":"794.8"},{"v":1068.0132257173493,"d":"1,068.0"}]
[]
["  Gastos Corrientes",{"v":526.8355867560184,"d":"526.8"},{"v":912.716352,"d":"912.7"},{"v":1272.6363601683095,"d":"1,272.6"},{"v":1727.7764448867572,"d":"1,727.8"},{"v":2342.887391751008,"d":"2,342.9"},{"v":3192.134437266181,"d":"3,192.1"},{"v":3755.7209310844205,"d":"3,755.7"},{"v":6205.022403967739,"d":"6,205.0"},{"v":9609.505701505635,"d":"9,609.5"},{"v":1407.32122796,"d":"1,407.3"},{"v":1725.0932530399998,"d":"1,725.1"},{"v":1944.9821899877393,"d":"1,945.0"},{"v":2132.139346765654,"d":"2,132.1"},{"v":2026.6657842734899,"d":"2,026.7"},{"v":2739.1709546061325,"d":"2,739.2"},{"v":2711.52961586036,"d":"2,711.5"},{"v":1497.238000128969,"d":"1,497.2"},{"v":1584.5148405420994,"d":"1,584.5"},{"v":1602.0411566070768,"d":"1,602.0"},{"v":762.5382975268826,"d":"762.5"},{"v":694.4744760567207,"d":"694.5"},{"v":949.2232367407106,"d":"949.2"}]
["       Sueldos",{"v":159.70933116007683,"d":"159.7"},{"v":269.05,"d":"269.1"},{"v":335.43208863999996,"d":"335.4"},{"v":425.32,"d":"425.3"},{"v":537.24359026,"d":"537.2"},{"v":607.7992846833333,"d":"607.8"},{"v":580.1007381266667,"d":"580.1"},{"v":778.6826761453333,"d":"778.7"},{"v":941.0762506460128,"d":"941.1"},{"v":178.86683501000002,"d":"178.9"},{"v":188.09600883000002,"d":"188.1"},{"v":255.53835153533333,"d":"255.5"},{"v":202.74167339004316,"d":"202.7"},{"v":206.94489108489785,"d":"206.9"},{"v":225.17800507214992,"d":"225.2"},{"v":306.2116810989219,"d":"306.2"},{"v":235.58731868335835,"d":"235.6"},{"v":218.6564404270641,"d":"218.7"},{"v":246.35805682230273,"d":"246.4"},{"v":94.88149970659484,"d":"94.9"},{"v":71.61997505693896,"d":"71.6"},{"v":170.13060261201923,"d":"170.1"}]
["       Compra bienes y servicios",{"v":235.41073803272945,"d":"235.4"},{"v":459.33,"d":"459.3"},{"v":582.7310571328717,"d":"582.7"},{"v":619.2276713739049,"d":"619.2"},{"v":669.8325145011111,"d":"669.8"},{"v":782.47055095,"d":"782.5"},{"v":1048.339279,"d":"1,048.3"},{"v":1038.70274686,"d":"1,038.7"},{"v":4549.881313704582,"d":"4,549.9"},{"v":234.91986002,"d":"234.9"},{"v":256.95590265,"d":"257.0"},{"v":322.04270491,"d":"322.0"},{"v":764.2731466580003,"d":"764.3"},{"v":1208.8118427090262,"d":"1,208.8"},{"v":1492.3219220580381,"d":"1,492.3"},{"v":1084.4744022795176,"d":"1,084.5"},{"v":745.7280281580001,"d":"745.7"},{"v":712.5007130696854,"d":"712.5"},{"v":574.1671970818281,"d":"574.2"},{"v":308.77204649232897,"d":"308.8"},{"v":329.94734434494796,"d":"329.9"},{"v":496.37267806508925,"d":"496.4"}]
["        Intereses:",{"v":11.910576609712955,"d":"11.9"},{"v":20.494051999999996,"d":"20.5"},{"v":19.59921439543779,"d":"19.6"},{"v":8.54459807910106,"d":"8.5"},{"v":6.515106623187405,"d":"6.5"},{"v":5.260862822404669,"d":"5.3"},{"v":4.832073293914757,"d":"4.8"},{"v":19.764,"d":"19.8"},{"v":15.915999999999997,"d":"15.9"},{"v":4.437,"d":"4.4"},{"v":5.318,"d":"5.3"},{"v":5.51,"d":"5.5"},{"v":5.180999999999999,"d":"5.2"},{"v":3.3599999999999994,"d":"3.4"},{"v":3.6649999999999996,"d":"3.7"},{"v":3.71,"d":"3.7"},{"v":4.757000000000001,"d":"4.8"},{"v":5.1850000000000005,"d":"5.2"},{"v":5.2175692207177775,"d":"5.2"},{"v":0.713,"d":"0.7"},{"v":0.1544453781512605,"d":"0.2"},{"v":1.6624453781512607,"d":"1.7"}]
["             Externos",{"v":11.910576609712955,"d":"11.9"},{"v":14.224599999999999,"d":"14.2"},{"v":16.88740247662374,"d":"16.9"},{"v":6.045615192561557,"d":"6.0"},{"v":4.100443293914758,"d":"4.1"},{"v":4.105822,"d":"4.1"},{"v":1.1400732939147573,"d":"1.1"},{"v":18.31,"d":"18.3"},{"v":13.357,"d":"13.4"},{"v":4.268000000000001,"d":"4.3"},{"v":4.792,"d":"4.8"},{"v":5.297,"d":"5.3"},{"v":4.667,"d":"4.7"},{"v":3.1599999999999997,"d":"3.2"},{"v":2.2560000000000002,"d":"2.3"},{"v":3.2739999999999996,"d":"3.3"},{"v":4.035,"d":"4.0"},{"v":3.625,"d":"3.6"},{"v":2.659586027440467,"d":"2.7"},0,0,{"v":0.229,"d":"0.2"}]
["             Internos",{"v":0,"d":"0.0"},{"v":6.269451999999999,"d":"6.3"},{"v":2.711811918814049,"d":"2.7"},{"v":2.498982886539504,"d":"2.5"},{"v":2.4146633292726474,"d":"2.4"},{"v":1.1550408224046695,"d":"1.2"},{"v":3.6919999999999997,"d":"3.7"},{"v":1.4540000000000002,"d":"1.5"},{"v":2.559,"d":"2.6"},{"v":0.169,"d":"0.2"},{"v":0.526,"d":"0.5"},{"v":0.21300000000000002,"d":"0.2"},{"v":0.514,"d":"0.5"},0.2,{"v":1.4090000000000003,"d":"1.4"},{"v":0.43600000000000005,"d":"0.4"},{"v":0.7220000000000001,"d":"0.7"},{"v":1.56,"d":"1.6"},{"v":2.5579831932773107,"d":"2.6"},{"v":0.713,"d":"0.7"},{"v":0.1544453781512605,"d":"0.2"},{"v":1.4334453781512606,"d":"1.4"}]
["       Transferencias:",{"v":119.80494095349918,"d":"119.8"},{"v":163.84230000000002,"d":"163.8"},{"v":334.874,"d":"334.9"},{"v":650.9841754337514,"d":"651.0"},{"v":979.2961803667098,"d":"979.3"},{"v":1636.5037388104433,"d":"1,636.5"},{"v":1623.001924113839,"d":"1,623.0"},{"v":4367.872980962406,"d":"4,367.9"},{"v":4102.632137155041,"d":"4,102.6"},{"v":989.0975329299999,"d":"989.1"},{"v":1274.7233415599999,"d":"1,274.7"},{"v":1361.891133542406,"d":"1,361.9"},{"v":1159.9435267176107,"d":"1,159.9"},{"v":607.5490504795656,"d":"607.5"},{"v":1018.0060274759444,"d":"1,018.0"},{"v":1317.1335324819206,"d":"1,317.1"},{"v":511.16565328761055,"d":"511.2"},{"v":648.1726870453499,"d":"648.2"},{"v":776.2983334822281,"d":"776.3"},{"v":358.1717513279589,"d":"358.2"},{"v":292.75271127668253,"d":"292.8"},{"v":281.0575106854509,"d":"281.1"}]
["            Al sector público",{"v":0,"d":"0.0"},12.6,{"v":25.63,"d":"25.6"},{"v":61.58310278157289,"d":"61.6"},{"v":75.33116025834978,"d":"75.3"},{"v":135.01435274736835,"d":"135.0"},{"v":112.53167206686686,"d":"112.5"},{"v":2840.0020388268667,"d":"2,840.0"},{"v":2244.8214794234264,"d":"2,244.8"},{"v":646.45912787,"d":"646.5"},{"v":956.76640929,"d":"956.8"},{"v":748.9181843768667,"d":"748.9"},{"v":715.6054549749882,"d":"715.6"},{"v":95.82831619838363,"d":"95.8"},{"v":598.8069617105272,"d":"598.8"},{"v":834.5807465395276,"d":"834.6"},{"v":82.94793154498818,"d":"82.9"},{"v":165.71560276416795,"d":"165.7"},{"v":288.3063928125028,"d":"288.3"},{"v":73.97432142651796,"d":"74.0"},{"v":82.88448627668255,"d":"82.9"},{"v":33.522279644498575,"d":"33.5"}]
["            Al sector privado",{"v":119.80494095349918,"d":"119.8"},{"v":151.24230000000003,"d":"151.2"},{"v":309.244,"d":"309.2"},{"v":589.4010726521785,"d":"589.4"},{"v":903.96502010836,"d":"904.0"},{"v":1501.489386063075,"d":"1,501.5"},{"v":1510.4702520469723,"d":"1,510.5"},{"v":1527.870942135539,"d":"1,527.9"},{"v":1857.8106577316148,"d":"1,857.8"},{"v":342.63840505999997,"d":"342.6"},{"v":317.95693227000004,"d":"318.0"},{"v":612.972949165539,"d":"613.0"},{"v":444.33807174262245,"d":"444.3"},{"v":511.72073428118193,"d":"511.7"},{"v":419.19906576541723,"d":"419.2"},{"v":482.55278594239314,"d":"482.6"},{"v":428.21772174262236,"d":"428.2"},{"v":482.4570842811819,"d":"482.5"},{"v":487.9919406697254,"d":"488.0"},{"v":284.1974299014409,"d":"284.2"},{"v":209.868225,"d":"209.9"},{"v":247.53523104095234,"d":"247.5"}]
["       Otros gastos corrientes",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},23.7,{"v":150,"d":"150.0"},160.1,{"v":499.44691654999997,"d":"499.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},0,0,0,0,0,0,0,0]
[]
["  Gastos de Capital",{"v":287.16989376954416,"d":"287.2"},390.1,{"v":737.0452553778832,"d":"737.0"},{"v":585.2146514746411,"d":"585.2"},{"v":675.6361051899999,"d":"675.6"},{"v":709.12045964,"d":"709.1"},{"v":740.109571,"d":"740.1"},{"v":1140.50991241,"d":"1,140.5"},{"v":1384.9271633686003,"d":"1,384.9"},{"v":226.40983204999998,"d":"226.4"},{"v":345.93635075,"d":"345.9"},{"v":388.32307252000004,"d":"388.3"},{"v":260.252,"d":"260.3"},{"v":328.3558118191821,"d":"328.4"},{"v":376.1562211707715,"d":"376.2"},{"v":420.1631303786467,"d":"420.2"},{"v":324.2839534600223,"d":"324.3"},{"v":349.14663070530065,"d":"349.1"},{"v":346.3933734861977,"d":"346.4"},{"v":131.77380633095586,"d":"131.8"},{"v":100.30475046017908,"d":"100.3"},{"v":118.78998897663878,"d":"118.8"}]
["       Formación bruta de capital fijo",{"v":274.8710101532923,"d":"274.9"},{"v":376.13,"d":"376.1"},{"v":532.626859,"d":"532.6"},{"v":517.8426514746411,"d":"517.8"},{"v":587.4205999999999,"d":"587.4"},{"v":708.136747,"d":"708.1"},{"v":722.6495709999999,"d":"722.6"},{"v":907.7931057999999,"d":"907.8"},{"v":1313.8659790086003,"d":"1,313.9"},{"v":222.30899999999997,"d":"222.3"},{"v":249.42174999999997,"d":"249.4"},{"v":270.36035580000004,"d":"270.4"},{"v":238.79200000000003,"d":"238.8"},{"v":308.2958118191821,"d":"308.3"},{"v":355.55546504077154,"d":"355.6"},{"v":411.2227021486467,"d":"411.2"},{"v":286.2759534600223,"d":"286.3"},{"v":270.6826307053006,"d":"270.7"},{"v":231.0003734861977,"d":"231.0"},{"v":82.25580633095586,"d":"82.3"},{"v":72.54175046017907,"d":"72.5"},{"v":109.14598897663878,"d":"109.1"}]
["       Concesión neta de préstamos",{"v":-9.723292941927252,"d":"-9.7"},{"v":-0.485,"d":"-0.5"},{"v":158.523,"d":"158.5"},{"v":10.451999999999995,"d":"10.5"},{"v":-18.036994810000003,"d":"-18.0"},{"v":-2.439764759999992,"d":"-2.4"},{"v":17.46,"d":"17.5"},{"v":232.71680661,"d":"232.7"},{"v":71.06118436,"d":"71.1"},{"v":4.100832049999998,"d":"4.1"},{"v":96.51460075,"d":"96.5"},{"v":117.96271671999999,"d":"118.0"},{"v":21.46,"d":"21.5"},{"v":20.06,"d":"20.1"},{"v":20.60075613,"d":"20.6"},{"v":8.940428229999998,"d":"8.9"},{"v":38.007999999999996,"d":"38.0"},{"v":78.39500000000001,"d":"78.4"},{"v":115.393,"d":"115.4"},{"v":49.518,"d":"49.5"},{"v":27.763,"d":"27.8"},{"v":9.644,"d":"9.6"}]
["       Otros",{"v":22.022176558179112,"d":"22.0"},{"v":14.516679999999997,"d":"14.5"},{"v":45.895396377883245,"d":"45.9"},{"v":56.92,"d":"56.9"},{"v":106.2525,"d":"106.3"},{"v":3.4234774,"d":"3.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},0,null,null,{"v":0.069,"d":"0.1"},0]
[]
["DEFICIT(-) O SUPERAVIT(+)",{"v":174.6269212362023,"d":"174.6"},{"v":329.6861027510447,"d":"329.7"},{"v":475.276375001137,"d":"475.3"},{"v":590.7212034277677,"d":"590.7"},{"v":941.4761861736847,"d":"941.5"},{"v":535.2703012811025,"d":"535.3"},{"v":1500.3150079335728,"d":"1500.3"},{"v":927.2157021730063,"d":"927.2"},{"v":35.743297260514396,"d":"35.7"},{"v":336.13781709748514,"d":"336.1"},{"v":192.25638580134182,"d":"192.3"},{"v":48.54182391031554,"d":"48.5"},{"v":759.0406113130258,"d":"759.0"},{"v":484.2725823037598,"d":"484.3"},{"v":-434.9020917239775,"d":"-434.9"},{"v":-772.6678046322937,"d":"-772.7"},{"v":-169.72248433443178,"d":"-169.7"},{"v":476.48120792411623,"d":"476.5"},{"v":429.97486122184137,"d":"430.0"},{"v":-168.18081288145606,"d":"-168.2"},{"v":-180.7411382846069,"d":"-180.7"},{"v":-433.708512035157,"d":"-433.7"}]
[]
["Tipo de cambio 1US$ = S/         (2)",{"v":24875.5,"d":"24,875.5"},{"v":25000,"d":"25,000.0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0]
[]
["(1) Los registros de gastos corresponden a valores devengados."]
["(2) Corresponde al tipo de cambio promedio simple de venta del mercado de intervención."]
["(p) Cifras provisionales."]
[]
["FUENTE: Ministerio de Finanzas y Entidades del Sector Público."]