{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.4.2"],"not_rendered":{"external_links":1,"defined_names":10},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.4.2","index":0,"n_rows":79,"n_cols":10,"rows_kept":79,"merged":[[5,0,10,0],[5,1,9,1],[5,2,9,2],[5,3,6,8],[5,9,10,9],[7,3,9,3],[7,4,9,4],[7,5,9,5],[7,6,9,6],[7,7,9,7],[7,8,9,8]],"flags":["formulas_cached_only"]}
[]
["2.4.2  INGRESOS CORRIENTES  Y DE CAPITAL DEL PRESUPUESTO DEL GOBIERNO CENTRAL -base caja- (1)"]
[]
["Millones de dólares"]
[]
["Período","TOTAL INGRESOS","PETROLEROS ","N O      P E T R O L E R O S",{"$nulls":5},"Tipo de cambio 1 US$=S/ (4)"]
[]
[{"$nulls":3},"  Total ","A las importaciones","A la renta (2)"," Al valor agregado","A los consumos especiales","Otros (3)"]
[{"$nulls":4},"importaciones","   renta (2)"," agregado ","  especiales"]
[]
[null,"a=b+c ","b ","c=d+e+f+g+h","d ","e ","f","g","h"]
[]
[2000,{"v":3110.843901,"d":"3,110.8"},{"v":1248.803901,"d":"1,248.8"},{"v":1862.04,"d":"1,862.0"},215.1,445.1,{"v":820.08,"d":"820.1"},74.5,{"v":307.26,"d":"307.3"},{"v":24875.5,"d":"24,875.5"}]
["2001 (5)",{"v":3822.7760602897497,"d":"3,822.8"},{"v":1256.039497368421,"d":"1,256.0"},{"v":2566.7365629213286,"d":"2,566.7"},{"v":354.412,"d":"354.4"},{"v":434.25561152928793,"d":"434.3"},{"v":1283.941711392041,"d":"1,283.9"},{"v":137.152,"d":"137.2"},{"v":356.97523999999976,"d":"357.0"}]
["2002 (6)",{"v":4495.569,"d":"4,495.6"},{"v":1323.955,"d":"1,324.0"},{"v":3171.6140000000005,"d":"3,171.6"},{"v":421.684,"d":"421.7"},{"v":435.223,"d":"435.2"},{"v":1496.951,"d":"1,497.0"},{"v":151.349,"d":"151.3"},{"v":666.4070000000002,"d":"666.4"}]
["2003 (7)",{"v":4761.8,"d":"4,761.8"},{"v":1555.392,"d":"1,555.4"},{"v":3206.4080000000004,"d":"3,206.4"},{"v":382.779,"d":"382.8"},{"v":516.193,"d":"516.2"},{"v":1579.64,"d":"1,579.6"},{"v":148.34199999999998,"d":"148.3"},{"v":579.4540000000002,"d":"579.5"}]
["2004 (8)",{"v":5460.004433000002,"d":"5,460.0"},{"v":1319.4191329999999,"d":"1,319.4"},{"v":4140.5853,"d":"4,140.6"},{"v":448.65,"d":"448.7"},{"v":605.551,"d":"605.6"},{"v":1716.992,"d":"1,717.0"},{"v":193.31100000000004,"d":"193.3"},{"v":1176.0813,"d":"1,176.1"}]
["2005 (9)",{"v":6243.644026,"d":"6,243.6"},{"v":1573.968326,"d":"1,574.0"},{"v":4669.6757,"d":"4,669.7"},{"v":542.163,"d":"542.2"},{"v":768.8710000000001,"d":"768.9"},{"v":1966.523,"d":"1,966.5"},{"v":229.579,"d":"229.6"},{"v":1162.5397000000003,"d":"1,162.5"}]
["2006 (10)",{"v":7017.410500000001,"d":"7,017.4"},{"v":1519.2282,"d":"1,519.2"},{"v":5498.1823,"d":"5,498.2"},{"v":626.2769999999999,"d":"626.3"},{"v":941.488,"d":"941.5"},{"v":2237.342,"d":"2,237.3"},{"v":237.543,"d":"237.5"},{"v":1455.5323,"d":"1,455.5"}]
["2007 (11)",{"v":8377.209,"d":"8,377.2"},{"v":1104.099,"d":"1,104.1"},{"v":7273.110000000001,"d":"7,273.1"},{"v":678.2959999999999,"d":"678.3"},{"v":1108.81,"d":"1,108.8"},{"v":2471.897,"d":"2,471.9"},{"v":256.533,"d":"256.5"},{"v":2757.574,"d":"2,757.6"}]
["2008",{"v":13633.121897472709,"d":"13,633.1"},{"v":4400.75843345,"d":"4,400.8"},{"v":9232.36346402271,"d":"9,232.4"},{"v":789.2703401841794,"d":"789.3"},{"v":2338.64092737,"d":"2,338.6"},{"v":2824.9170680399993,"d":"2,824.9"},{"v":473.6343,"d":"473.6"},{"v":2805.9008284285314,"d":"2,805.9"}]
[]
["Relación con el PIB"]
[]
[2000,{"v":19.523403471617897,"d":"19.5"},{"v":7.837517750152413,"d":"7.8"},{"v":11.685885721465482,"d":"11.7"},{"v":1.349971814396009,"d":"1.3"},{"v":2.7934563207236804,"d":"2.8"},{"v":5.146838147605203,"d":"5.1"},{"v":0.4675634596583109,"d":"0.5"},{"v":1.9283697800619142,"d":"1.9"}]
["2001 (5)",{"v":17.989892506047294,"d":"18.0"},{"v":5.910891766779268,"d":"5.9"},{"v":12.079000739268027,"d":"12.1"},{"v":1.6678543765835903,"d":"1.7"},{"v":2.043596498552832,"d":"2.0"},{"v":6.042198917145696,"d":"6.0"},{"v":0.6454340244043445,"d":"0.6"},{"v":1.6799169225815636,"d":"1.7"}]
["2002 (6)",{"v":18.05487030030867,"d":"18.1"},{"v":5.317199181782143,"d":"5.3"},{"v":12.737671118526528,"d":"12.7"},{"v":1.69354533935868,"d":"1.7"},{"v":1.7479199666852494,"d":"1.7"},{"v":6.011976715498609,"d":"6.0"},{"v":0.6078399786726478,"d":"0.6"},{"v":2.676389118311342,"d":"2.7"}]
["2003 (7)",{"v":16.628771938058613,"d":"16.6"},{"v":5.431613852383733,"d":"5.4"},{"v":11.197158085674879,"d":"11.2"},{"v":1.336709793287861,"d":"1.3"},{"v":1.8026073486963519,"d":"1.8"},{"v":5.51629075228588,"d":"5.5"},{"v":0.5180279068494036,"d":"0.5"},{"v":2.0235222845553817,"d":"2.0"}]
["2004 (8)",{"v":16.726814526276936,"d":"16.7"},{"v":4.042062491144522,"d":"4.0"},{"v":12.68475203513241,"d":"12.7"},{"v":1.3744467480387748,"d":"1.4"},{"v":1.855115574995271,"d":"1.9"},{"v":5.260033591460141,"d":"5.3"},{"v":0.5922114684277804,"d":"0.6"},{"v":3.602944652210442,"d":"3.6"}]
["2005 (9)",{"v":16.789882927184493,"d":"16.8"},{"v":4.232583378326725,"d":"4.2"},{"v":12.557299548857767,"d":"12.6"},{"v":1.457939187363134,"d":"1.5"},{"v":2.067583293081749,"d":"2.1"},{"v":5.288208425419868,"d":"5.3"},{"v":0.6173645576987751,"d":"0.6"},{"v":3.1262040852942414,"d":"3.1"}]
["2006 (10)",{"v":16.802844272341964,"d":"16.8"},{"v":3.637717197640125,"d":"3.6"},{"v":13.165127074701838,"d":"13.2"},{"v":1.4995894714082219,"d":"1.5"},{"v":2.2543467064209355,"d":"2.3"},{"v":5.35720536941228,"d":"5.4"},{"v":0.5687850293188529,"d":"0.6"},{"v":3.485200498141547,"d":"3.5"}]
["2007 (11)",{"v":18.295093966560888,"d":"18.3"},{"v":2.411255938987067,"d":"2.4"},{"v":15.883838027573821,"d":"15.9"},{"v":1.4813393168467424,"d":"1.5"},{"v":2.4215443521896587,"d":"2.4"},{"v":5.398407499521613,"d":"5.4"},{"v":0.5602457024199544,"d":"0.6"},{"v":6.022301156595851,"d":"6.0"}]
["2008",{"v":25.932047226134046,"d":"25.9"},{"v":8.37083951755677,"d":"8.4"},{"v":17.561207708577278,"d":"17.6"},{"v":1.501299254108279,"d":"1.5"},{"v":4.448412288074032,"d":"4.4"},{"v":5.3733754725618255,"d":"5.4"},{"v":0.9009166886268228,"d":"0.9"},{"v":5.33720400520632,"d":"5.3"}]
[]
["2008 Enero - Diciembre (p)",{"v":13633.136097806042,"d":"13,633.1"},{"v":4400.75843345,"d":"4,400.8"},{"v":9232.388828466042,"d":"9,232.4"},{"v":789.2703401841794,"d":"789.3"},{"v":2338.64092737,"d":"2,338.6"},{"v":2824.9170680399993,"d":"2,824.9"},{"v":473.634,"d":"473.6"},{"v":2805.9264928718644,"d":"2,805.9"}]
["     Enero ",{"v":754.3041716601286,"d":"754.3"},{"v":12.77253723,"d":"12.8"},{"v":741.5316344301286,"d":"741.5"},{"v":68.30183665,"d":"68.3"},{"v":166.41550495,"d":"166.4"},{"v":285.794918631,"d":"285.8"},{"v":62.1642,"d":"62.2"},{"v":158.85517419912856,"d":"158.9"}]
["     Febrero ",{"v":935.0713280778388,"d":"935.1"},{"v":417.025,"d":"417.0"},{"v":518.0463280778388,"d":"518.0"},{"v":47.59002166,"d":"47.6"},{"v":106.75226337,"d":"106.8"},{"v":164.81223104400001,"d":"164.8"},{"v":29.5884,"d":"29.6"},{"v":169.30341200383873,"d":"169.3"}]
["     Marzo ",{"v":958.9165618153443,"d":"958.9"},{"v":328.32144286,"d":"328.3"},{"v":630.606283065344,"d":"630.6"},{"v":54.60237052,"d":"54.6"},{"v":145.56012996,"d":"145.6"},{"v":208.601472528,"d":"208.6"},{"v":37.8578,"d":"37.9"},{"v":183.984510057344,"d":"184.0"}]
["     Abril ",{"v":1422.600942479231,"d":"1,422.6"},{"v":422.46348773,"d":"422.5"},{"v":1000.1374547492309,"d":"1,000.1"},{"v":68.97143245,"d":"69.0"},{"v":518.8991,"d":"518.9"},{"v":206.33644871099997,"d":"206.3"},{"v":26.6236,"d":"26.6"},{"v":179.30687358823093,"d":"179.3"}]
["     Mayo",{"v":1235.2379924891582,"d":"1,235.2"},{"v":661.13162956,"d":"661.1"},{"v":574.1063629291582,"d":"574.1"},{"v":68.71015882,"d":"68.7"},{"v":152.88578604,"d":"152.9"},{"v":220.918983642,"d":"220.9"},{"v":36.3566,"d":"36.4"},{"v":95.23483442715815,"d":"95.2"}]
["     Junio",{"v":1001.0966286770748,"d":"1,001.1"},{"v":486.52007395,"d":"486.5"},{"v":514.5765547270748,"d":"514.6"},{"v":61.69487607,"d":"61.7"},{"v":100.08933305000001,"d":"100.1"},{"v":219.94246036799996,"d":"219.9"},{"v":32.1393,"d":"32.1"},{"v":100.71058523907482,"d":"100.7"}]
["     Julio",{"v":1341.8841439024854,"d":"1,341.9"},{"v":616.31662155,"d":"616.3"},{"v":725.5675223524854,"d":"725.6"},{"v":72.47961439,"d":"72.5"},{"v":268.556169,"d":"268.6"},{"v":242.46970311599998,"d":"242.5"},{"v":30.2912,"d":"30.3"},{"v":111.7708358464854,"d":"111.8"}]
["     Agosto",{"v":1730.564499314824,"d":"1,730.6"},{"v":729.45055127,"d":"729.5"},{"v":1001.1139480448239,"d":"1,001.1"},{"v":64.73789413,"d":"64.7"},{"v":115.79908003000001,"d":"115.8"},{"v":260.61191999999994,"d":"260.6"},{"v":40.5461,"d":"40.5"},{"v":519.418953884824,"d":"519.4"}]
["     Septiembre",{"v":1137.5857012524464,"d":"1,137.6"},{"v":224.21022117000004,"d":"224.2"},{"v":913.3754800824463,"d":"913.4"},{"v":67.60121985,"d":"67.6"},{"v":275.2632244,"d":"275.3"},{"v":275.23278,"d":"275.2"},{"v":37.561,"d":"37.6"},{"v":257.7172558324463,"d":"257.7"}]
["     Octubre",{"v":1168.6787525733334,"d":"1,168.7"},{"v":303.13962559,"d":"303.1"},{"v":865.5391269833335,"d":"865.5"},{"v":61.6881603,"d":"61.7"},{"v":234.97799889,"d":"235.0"},{"v":214.59590999999998,"d":"214.6"},{"v":55.753,"d":"55.8"},{"v":298.52405779333344,"d":"298.5"}]
["     Noviembre",{"v":945.4339594742768,"d":"945.4"},103.5,{"v":841.9339594742768,"d":"841.9"},{"v":69.26748179427686,"d":"69.3"},{"v":135.39233768,"d":"135.4"},{"v":273.54024,"d":"273.5"},{"v":41.2339,"d":"41.2"},322.5]
["     Diciembre",{"v":1001.7614160899026,"d":"1,001.8"},{"v":95.90724254,"d":"95.9"},{"v":905.8541735499026,"d":"905.9"},{"v":83.62527354990254,"d":"83.6"},{"v":118.05,"d":"118.1"},{"v":252.06,"d":"252.1"},{"v":43.51890000000003,"d":"43.5"},408.6]
[]
["2009 Enero - Diciembre (p)",{"v":11582.942513044693,"d":"11,582.9"},{"v":2298.2021157199997,"d":"2,298.2"},{"v":9284.740397324695,"d":"9,284.7"},{"v":923.4012037000001,"d":"923.4"},{"v":2517.5042000000008,"d":"2,517.5"},{"v":3018.5444420365634,"d":"3,018.5"},{"v":448.130243,"d":"448.1"},{"v":2377.16030858813,"d":"2,377.2"}]
["     Enero ",{"v":757.0548473148892,"d":"757.1"},{"v":85.31160839,"d":"85.3"},{"v":671.7432389248892,"d":"671.7"},{"v":53.23006912,"d":"53.2"},{"v":173.19129999999998,"d":"173.2"},{"v":320.40073256000005,"d":"320.4"},{"v":53.920843,"d":"53.9"},{"v":71.00029424488912,"d":"71.0"}]
["     Febrero ",{"v":477.80935526444387,"d":"477.8"},{"v":16.465907,"d":"16.5"},{"v":461.34344826444385,"d":"461.3"},{"v":57.87955348,"d":"57.9"},{"v":89.0459,"d":"89.0"},{"v":202.57028671,"d":"202.6"},{"v":32.4317,"d":"32.4"},{"v":79.41600807444388,"d":"79.4"}]
["     Marzo",{"v":872.1319749190741,"d":"872.1"},{"v":178.64821452,"d":"178.6"},{"v":693.4837603990741,"d":"693.5"},{"v":59.70247162,"d":"59.7"},{"v":162.3773,"d":"162.4"},{"v":269.76828448,"d":"269.8"},{"v":31.9599,"d":"32.0"},{"v":169.67580429907412,"d":"169.7"}]
["     Abril",{"v":1302.9631289454808,"d":"1,303.0"},{"v":178.65257191,"d":"178.7"},{"v":1124.3105570354808,"d":"1,124.3"},{"v":59.100041590000004,"d":"59.1"},{"v":701.6436,"d":"701.6"},{"v":231.03629762,"d":"231.0"},{"v":33.2236,"d":"33.2"},{"v":99.30701782548067,"d":"99.3"}]
["     Mayo",{"v":698.674071720194,"d":"698.7"},{"v":96.33317334,"d":"96.3"},{"v":602.340898380194,"d":"602.3"},{"v":63.50235979,"d":"63.5"},{"v":163.15300000000002,"d":"163.2"},{"v":238.33050782999996,"d":"238.3"},{"v":29.3865,"d":"29.4"},{"v":107.96853076019386,"d":"108.0"}]
["     Junio",{"v":845.6948362966023,"d":"845.7"},{"v":167.94232079,"d":"167.9"},{"v":677.7525155066023,"d":"677.8"},{"v":72.9659963,"d":"73.0"},{"v":113.5584,"d":"113.6"},{"v":232.53505911430503,"d":"232.5"},{"v":34.3619,"d":"34.4"},{"v":224.3311600922973,"d":"224.3"}]
["     Julio",{"v":1036.9499863123822,"d":"1,036.9"},{"v":195.38234134,"d":"195.4"},{"v":841.5676449723821,"d":"841.6"},{"v":74.75238434,"d":"74.8"},{"v":292.2319,"d":"292.2"},{"v":245.26347315756698,"d":"245.3"},{"v":32.2166,"d":"32.2"},{"v":197.10328747481526,"d":"197.1"}]
["     Agosto",{"v":811.582077304919,"d":"811.6"},{"v":139.92362258999998,"d":"139.9"},{"v":671.6584547149191,"d":"671.7"},{"v":75.87631975,"d":"75.9"},{"v":127.8486,"d":"127.8"},{"v":227.73609386580375,"d":"227.7"},{"v":34.6037,"d":"34.6"},{"v":205.5937410991154,"d":"205.6"}]
["     Septiembre",{"v":1173.1200938267573,"d":"1,173.1"},{"v":363.04206093,"d":"363.0"},{"v":810.0780328967572,"d":"810.1"},{"v":89.16068694,"d":"89.2"},{"v":275.2802,"d":"275.3"},{"v":247.4540677557327,"d":"247.5"},{"v":37.9768,"d":"38.0"},{"v":160.2062782010246,"d":"160.2"}]
["     Octubre",{"v":1039.1227452084809,"d":"1,039.1"},{"v":317.85474991,"d":"317.9"},{"v":721.2679952984809,"d":"721.3"},{"v":88.94117817,"d":"88.9"},{"v":132.827,"d":"132.8"},{"v":248.2315195523626,"d":"248.2"},{"v":42.5967,"d":"42.6"},{"v":208.6715975761183,"d":"208.7"}]
["     Noviembre",{"v":1484.251592994144,"d":"1,484.3"},{"v":295.31766208,"d":"295.3"},{"v":1188.933930914144,"d":"1,188.9"},{"v":100.65179755,"d":"100.7"},{"v":164.2285,"d":"164.2"},{"v":274.4224478310041,"d":"274.4"},{"v":41.7849,"d":"41.8"},{"v":607.8462855331398,"d":"607.8"}]
["     Diciembre",{"v":1083.5878029373257,"d":"1,083.6"},{"v":263.32788292,"d":"263.3"},{"v":820.2599200173257,"d":"820.3"},{"v":127.63834505,"d":"127.6"},{"v":122.1185,"d":"122.1"},{"v":280.7956715597879,"d":"280.8"},{"v":43.6671,"d":"43.7"},{"v":246.04030340753786,"d":"246.0"}]
[]
[]
["(1) Los valores están presentados en US dólares. "]
["(2) A partir de enero de 2003 los valores correspondientes al Impuesto a la Circulación de Capitales están sumados al Impuesto a la Renta."]
["      El Impuesto a la Circulación de Capitales se deroga en el art. 214 de la Ley de Promoción de Inversión y participación ciudadana (Trole II), entrando en vigencia el 1 de enero de 2001."]
["(3) Contiene transferencias, ingresos provenientes de entidades y organismos, venta de activos, tasas y contribuciones, utilidad en venta de bonos e ingresos por fondos petroleros."]
["(4) Hasta enero de 2000, los valores en US dólares presentados para cada uno de los años, se calcularon sobre la cotización promedio anual del mercado de intervención."]
["(5) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2001, en conformidad al Acuerdo Ministerial 012 del 10 de enero de 2003."]
["(6) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2002, en conformidad al Acuerdo Ministerial 332 del 31 de diciembre de 2003."]
["(7) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2003, en conformidad al Acuerdo Ministerial 112 del 11 de mayo de 2004."]
["(8) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2004, en conformidad al Acuerdo Ministerial 184 del 24 de agosto de 2005."]
["(9) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2005, en conformidad al Acuerdo Ministerial 320 del 12 de septiembre de 2006."]
["(10) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2006, en conformidad al Acuerdo Ministerial 207 del 29 de junio de 2007."]
["(11) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2007, en conformidad al Acuerdo Ministerial 367 del 7 de noviembre de 2008."]
["(p) Cifras provisionales."]
[]
[]
["FUENTE: Ministerio de Finanzas - Tesorería de la Nación."]