{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-1.7.3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-1.7.3","index":0,"n_rows":64,"n_cols":13,"rows_kept":64,"merged":[[6,0,8,0],[6,1,6,4],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12]],"flags":["formulas_cached_only"]}
[]
["1.7.3  MEMO  ITEM: CUENTAS MONETARIAS: Banca Off Shore "]
[]
["En millones de dólares al final de período"]
[]
[]
[null,2010,{"$nulls":9},2011]
[null,"Mar","Abr","May","Jun","Jul","Ago","Sep","Oct","Nov","Dic","Ene","Feb"]
[]
[]
["I.   ACTIVOS EXTERNOS NETOS  (a - b)",{"v":118.7,"d":"118.70"},{"v":111.82000000000001,"d":"111.82"},109.88,111.39,109.99,107.12,114.38,{"v":112.08000000000001,"d":"112.08"},{"v":109.90999999999998,"d":"109.91"},{"v":112.58000000000001,"d":"112.58"},111.81,98.76]
["a. Activos externos",126.34,{"v":119.99000000000001,"d":"119.99"},117.82,119.05,117.14,114.06,121.31,118.93,{"v":117.10999999999999,"d":"117.11"},{"v":119.71000000000001,"d":"119.71"},{"v":118.99000000000001,"d":"118.99"},106.06]
["b.  Pasivos externos",{"v":7.640000000000001,"d":"7.64"},8.17,{"v":7.9399999999999995,"d":"7.94"},7.66,{"v":7.1499999999999995,"d":"7.15"},{"v":6.9399999999999995,"d":"6.94"},{"v":6.930000000000001,"d":"6.93"},{"v":6.8500000000000005,"d":"6.85"},{"v":7.2,"d":"7.20"},7.13,{"v":7.180000000000001,"d":"7.18"},{"v":7.3,"d":"7.30"}]
[]
["II. ACTIVOS INTERNOS NETOS (c + d)",{"v":25.41999999999996,"d":"25.42"},{"v":30.53000000000003,"d":"30.53"},{"v":31.589999999999975,"d":"31.59"},{"v":29.750000000000114,"d":"29.75"},{"v":30.300000000000068,"d":"30.30"},{"v":34.80000000000007,"d":"34.80"},{"v":31.140000000000043,"d":"31.14"},{"v":31.05000000000001,"d":"31.05"},{"v":30.219999999999857,"d":"30.22"},{"v":28.55000000000001,"d":"28.55"},{"v":28.639999999999986,"d":"28.64"},{"v":31.579999999999927,"d":"31.58"}]
["c. Crédito interno (c.1+c.2+c.3+c.4+c.5)",{"v":287.83000000000004,"d":"287.83"},{"v":290.34000000000003,"d":"290.34"},{"v":291.72999999999996,"d":"291.73"},{"v":290.21000000000004,"d":"290.21"},{"v":289.24000000000007,"d":"289.24"},289.62,{"v":291.24000000000007,"d":"291.24"},290.56,289.81,286.04,{"v":285.62000000000006,"d":"285.62"},294.02]
["c.1 Crédito neto al gobierno central ( c.1.1-c.1.2)",4.08,4.12,{"v":4.140000000000001,"d":"4.14"},4.07,{"v":4.1000000000000005,"d":"4.10"},4.12,{"v":4.1000000000000005,"d":"4.10"},4.13,4.15,3.58,{"v":3.6100000000000003,"d":"3.61"},{"v":3.6300000000000003,"d":"3.63"}]
["c.1.1 Crédito ",{"v":4.1,"d":"4.10"},4.13,4.15,4.08,4.11,4.13,4.11,4.14,4.16,3.59,3.62,3.64]
["c.1.2 Depósitos y otros pasivos (c.1.2.1+c.1.2.2)",0.02,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["c.1.2.1 Depósitos",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["c.1.2.2 Otros pasivos",0.02,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["c.2 Crédito neto fondos seguridad social ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["c.3 Crédito otras sociedades financieras (c.3.1-c.3.2)",{"v":255.67000000000002,"d":"255.67"},{"v":255.67000000000002,"d":"255.67"},{"v":255.67000000000002,"d":"255.67"},{"v":255.67000000000002,"d":"255.67"},{"v":255.67000000000002,"d":"255.67"},{"v":255.67000000000002,"d":"255.67"},{"v":255.67000000000002,"d":"255.67"},{"v":255.67000000000002,"d":"255.67"},{"v":255.67000000000002,"d":"255.67"},{"v":255.67000000000002,"d":"255.67"},{"v":255.67000000000002,"d":"255.67"},{"v":255.67000000000002,"d":"255.67"}]
["c.3.1 Crédito ",255.68,255.68,255.68,255.68,255.68,255.68,255.68,255.68,255.68,255.68,255.68,255.68]
["c.3.2 Depósitos y otros pasivos ",0.01,0.01,0.01,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["c.4 Crédito neto entidades casa matriz (c.4.1-c.4.2)",5.98,{"v":6,"d":"6.00"},{"v":5.890000000000001,"d":"5.89"},5.91,{"v":5.930000000000001,"d":"5.93"},5.95,5.98,{"v":6,"d":"6.00"},5.88,5.91,{"v":5.930000000000001,"d":"5.93"},11.46]
["c.4.1 Crédito",5.98,{"v":6,"d":"6.00"},{"v":5.890000000000001,"d":"5.89"},5.91,{"v":5.930000000000001,"d":"5.93"},5.95,5.98,{"v":6,"d":"6.00"},5.88,5.91,{"v":5.930000000000001,"d":"5.93"},11.46]
["c.4.2 Depósitos y otros pasivos ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["c.5 Crédito al sector privado (empresas y hogares) (c.5.1+c.5.2+c.5.3)",{"v":22.1,"d":"22.10"},24.55,{"v":26.029999999999998,"d":"26.03"},24.56,23.54,23.88,25.49,24.76,24.11,20.88,20.41,{"v":23.259999999999998,"d":"23.26"}]
["c.5.1 Cartera (c.5.1.1+c.5.1.2)",{"v":1.6199999999999999,"d":"1.62"},1.37,{"v":2.0799999999999996,"d":"2.08"},2.43,2.08,1.56,1.56,1.71,1.15,1.15,{"v":1.4300000000000002,"d":"1.43"},4.42]
["c.5.1.1 Por vencer",{"v":1.6199999999999999,"d":"1.62"},1.37,{"v":2.0799999999999996,"d":"2.08"},2.43,2.08,1.56,1.56,1.71,1.15,1.15,{"v":1.4300000000000002,"d":"1.43"},4.42]
["c.5.1.2 Vencida",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["c.5.2 Títulos valores",18.91,21.61,22.38,20.56,19.89,20.75,22.36,21.48,21.39,19.55,{"v":18.8,"d":"18.80"},18.66]
["c.5.3 Otros activos",1.57,1.57,1.57,1.57,1.57,1.57,1.57,1.57,1.57,0.18,0.18,0.18]
["d. Otros activos netos (d.1-d.2)",{"v":-262.4100000000001,"d":"-262.41"},-259.81,-260.14,{"v":-260.4599999999999,"d":"-260.46"},-258.94,{"v":-254.81999999999994,"d":"-254.82"},{"v":-260.1,"d":"-260.10"},-259.51,{"v":-259.59000000000015,"d":"-259.59"},-257.49,{"v":-256.9800000000001,"d":"-256.98"},{"v":-262.44000000000005,"d":"-262.44"}]
["d.1 Activos (d.1.1+d.1.2+d.1.3)",{"v":121.28999999999999,"d":"121.29"},118.12,118.78,118.54,119.46,{"v":123.24000000000001,"d":"123.24"},117.22,117.76,117.41,119.52,{"v":120.2,"d":"120.20"},114.52]
["d.1.1 Activos financieros ",96.74,96.75,97.78,96.76,96.75,96.68,{"v":96.6,"d":"96.60"},96.65,{"v":96.6,"d":"96.60"},96.64,96.64,96.86]
["d.1.2 Activos no financieros ",1.34,1.34,1.35,1.15,0.99,0.99,1.02,1.02,1.03,1.03,1.03,1.03]
["d.1.3 Flujo interbancario ",{"v":23.209999999999997,"d":"23.21"},{"v":20.029999999999998,"d":"20.03"},19.65,20.63,{"v":21.720000000000002,"d":"21.72"},25.57,{"v":19.6,"d":"19.60"},20.09,{"v":19.779999999999998,"d":"19.78"},{"v":21.849999999999998,"d":"21.85"},22.53,16.63]
["d.2 Pasivos (d.2.1+d.2.2+d.2.3+d.2.4+d.2.5+d.2.6)",{"v":383.70000000000005,"d":"383.70"},377.93,378.92,{"v":378.99999999999994,"d":"379.00"},{"v":378.4,"d":"378.40"},{"v":378.05999999999995,"d":"378.06"},377.32,377.27,{"v":377.0000000000001,"d":"377.00"},377.01,{"v":377.18000000000006,"d":"377.18"},{"v":376.96000000000004,"d":"376.96"}]
["d.2.1  Capital y Reservas",11.73,11.72,11.74,11.81,11.76,11.85,11.81,11.84,11.85,11.62,11.67,11.63]
["d.2.2 Provisiones, amortizaciones y depreciaciones",349.87,349.88,349.89,{"v":349.7,"d":"349.70"},{"v":349.53999999999996,"d":"349.54"},349.53,349.54,349.54,{"v":349.55000000000007,"d":"349.55"},{"v":348.14000000000004,"d":"348.14"},{"v":348.14000000000004,"d":"348.14"},348.22]
["d.2.3 Resultados netos",8.29,8.31,8.35,{"v":8.4,"d":"8.40"},8.45,8.51,8.56,8.61,8.65,{"v":8.7,"d":"8.70"},8.71,8.75]
["d.2.4 Ajuste por valoracion",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["d.2.5 Otros pasivos",5.47,{"v":5.5,"d":"5.50"},5.86,{"v":5.580000000000001,"d":"5.58"},5.54,5.53,5.77,{"v":5.840000000000001,"d":"5.84"},5.66,{"v":5.710000000000001,"d":"5.71"},{"v":5.6000000000000005,"d":"5.60"},5.55]
["d.2.6 Flujo interbancario ",8.34,2.52,3.08,{"v":3.5100000000000002,"d":"3.51"},3.11,2.64,{"v":1.6400000000000001,"d":"1.64"},1.44,1.29,2.84,3.06,2.81]
[]
["III. PASIVOS FINANCIEROS (I + II = e + f)",144.19,{"v":142.41000000000003,"d":"142.41"},141.49,141.18,140.32,{"v":141.95999999999998,"d":"141.96"},145.53,{"v":143.16000000000003,"d":"143.16"},{"v":140.17000000000002,"d":"140.17"},141.16,{"v":140.53000000000003,"d":"140.53"},130.47]
["e. Pasivos monetarios (e.1 + e.2)",144.19,{"v":142.41000000000003,"d":"142.41"},141.49,141.18,140.32,{"v":141.95999999999998,"d":"141.96"},145.53,{"v":143.16000000000003,"d":"143.16"},{"v":140.17000000000002,"d":"140.17"},141.16,{"v":140.53000000000003,"d":"140.53"},130.47]
["e.1 Depósitos a la vista (e.1.1+e.1.2+e.1.3+e.1.4)",32.14,32.95,32.41,33.71,33.14,{"v":36.5,"d":"36.50"},{"v":38.129999999999995,"d":"38.13"},{"v":37.150000000000006,"d":"37.15"},36.92,37.35,{"v":37,"d":"37.00"},{"v":26.490000000000002,"d":"26.49"}]
["e.1.1 Sociedades públicas no financieras",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["e.1.2 Gobiernos estatales y provinciales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["e.1.3 Otras sociedades no financieras",22.16,22.98,22.57,23.24,23.53,26.05,27.68,26.76,26.85,26.61,26.19,16.17]
["e.1.4 Otros sectores residentes",9.98,9.97,9.84,10.47,9.61,10.45,10.45,10.39,10.07,10.74,10.81,10.32]
["e.2 Cuasidinero (e.2.1 + e.2.2 + e.2.3 + e.2.4)",{"v":112.05000000000001,"d":"112.05"},{"v":109.46000000000001,"d":"109.46"},109.08,107.47,{"v":107.17999999999999,"d":"107.18"},105.46,{"v":107.4,"d":"107.40"},106.01,{"v":103.25000000000001,"d":"103.25"},103.81,{"v":103.53000000000002,"d":"103.53"},{"v":103.97999999999999,"d":"103.98"}]
["e.2.1 Depósitos de ahorro",7.75,{"v":7.1499999999999995,"d":"7.15"},6.75,{"v":6.890000000000001,"d":"6.89"},6.62,6.56,{"v":6.5,"d":"6.50"},6.85,7.14,7.19,7.29,{"v":7.2,"d":"7.20"}]
["e.2.2 Depósitos a plazo fijo",{"v":104.24000000000001,"d":"104.24"},102.25,102.27,100.52,{"v":100.49999999999999,"d":"100.50"},{"v":98.83999999999999,"d":"98.84"},100.84,{"v":99.10000000000001,"d":"99.10"},{"v":96.05000000000001,"d":"96.05"},96.56,96.18,{"v":96.71999999999998,"d":"96.72"}]
["e.2.3 Operaciones de reporto",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["e.2.4 Otros depósitos",0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06]
[]
["f. Instrumentos financieros ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
["Fuente: Banca Off Shore"]