{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.1"],"not_rendered":{"external_links":2,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.1","index":0,"n_rows":64,"n_cols":23,"rows_kept":64,"merged":[[1,0,1,9],[3,0,3,9],[4,0,4,9],[5,0,8,0],[5,1,6,10],[5,11,6,19],[5,20,6,22],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12],[7,13,8,13],[7,14,8,14],[7,15,8,15],[7,16,8,16],[7,17,8,17],[7,18,8,18],[7,19,8,19],[7,20,8,20],[7,21,8,21],[7,22,8,22]],"flags":["formulas_cached_only"]}
[]
["2.1 OPERACIONES DEL SECTOR PUBLICO NO FINANCIERO -base devengado- "]
[]
["Porcentajes del PIB"]
[]
["Transacciones \\  Período","Años",{"$nulls":18},"Mes"]
[]
[null,2000,2001,2002,2003,2004,2005,2006,2007,"2008 (p)","2009 (p)","2008-III (5)","2008-IV (5) (p)","2009-I (5)(p)","2009-II (5)(p)","2009-III (5)(p)","2009-IV (5)(p)","2010-I (5)(p)","2010-II (5)(p)","2010-III (5)(p)","oct-10 (5) (p)","nov-10 (5) (p)","dic-10 (5) (p)"]
[]
[]
[]
["INGRESOS TOTALES",{"v":25.895736839225624,"d":"25.90"},{"v":23.316738248440853,"d":"23.32"},{"v":25.546232955111325,"d":"25.55"},{"v":24.131389955886885,"d":"24.13"},{"v":25.04885891681237,"d":"25.05"},{"v":24.59396699073592,"d":"24.59"},{"v":26.96782459454146,"d":"26.97"},{"v":29.375200260249194,"d":"29.38"},{"v":40.6979471850301,"d":"40.70"},{"v":35.328250368824776,"d":"35.33"},{"v":11.506974361368668,"d":"11.51"},{"v":9.300460891885088,"d":"9.30"},{"v":6.6244556493760784,"d":"6.62"},{"v":9.192165182832685,"d":"9.19"},{"v":9.268219053361475,"d":"9.27"},{"v":10.243410483254536,"d":"10.24"},{"v":10.156731951499545,"d":"10.16"},{"v":10.450659304315462,"d":"10.45"},{"v":9.817646425694612,"d":"9.82"},{"v":3.5157221484271908,"d":"3.52"},{"v":3.182688567701038,"d":"3.18"},{"v":3.7470671760075804,"d":"3.75"}]
[]
["Petroleros",{"v":9.163411151565937,"d":"9.16"},{"v":6.361527483582379,"d":"6.36"},{"v":5.59353540128005,"d":"5.59"},{"v":5.809673222849675,"d":"5.81"},{"v":6.480563092742606,"d":"6.48"},{"v":5.947242423408639,"d":"5.95"},{"v":7.746064212011055,"d":"7.75"},{"v":7.24618557978102,"d":"7.25"},{"v":16.003520904167836,"d":"16.00"},{"v":10.017906241555123,"d":"10.02"},{"v":4.658043857220231,"d":"4.66"},{"v":2.452145711080104,"d":"2.45"},{"v":1.2540047822203975,"d":"1.25"},{"v":2.336958934532522,"d":"2.34"},{"v":3.033062932310088,"d":"3.03"},{"v":3.3938795924921146,"d":"3.39"},{"v":3.3777631366894787,"d":"3.38"},{"v":3.531997214943874,"d":"3.53"},{"v":3.3077040558318975,"d":"3.31"},{"v":1.2342160919875107,"d":"1.23"},{"v":1.0268476703500233,"d":"1.03"},{"v":1.2919744507257338,"d":"1.29"}]
["      Por exportaciones   (4)",{"v":8.076718986686869,"d":"8.08"},{"v":4.495946818141368,"d":"4.50"},{"v":3.9112605779614436,"d":"3.91"},{"v":3.8259556619524258,"d":"3.83"},{"v":5.017427580380933,"d":"5.02"},{"v":5.736383461141723,"d":"5.74"},{"v":7.746064212011055,"d":"7.75"},{"v":7.24618557978102,"d":"7.25"},{"v":16.003520904167836,"d":"16.00"},{"v":10.017906241555123,"d":"10.02"},{"v":4.658043857220231,"d":"4.66"},{"v":2.452145711080104,"d":"2.45"},{"v":1.2540047822203975,"d":"1.25"},{"v":2.336958934532522,"d":"2.34"},{"v":3.033062932310088,"d":"3.03"},{"v":3.3938795924921146,"d":"3.39"},{"v":3.3777631366894787,"d":"3.38"},{"v":3.531997214943874,"d":"3.53"},{"v":3.3077040558318975,"d":"3.31"},{"v":1.2342160919875107,"d":"1.23"},{"v":1.0268476703500233,"d":"1.03"},{"v":1.2919744507257338,"d":"1.29"}]
["      Por venta de derivados",{"v":1.086692164879068,"d":"1.09"},{"v":1.865580665441011,"d":"1.87"},{"v":1.6822748233186067,"d":"1.68"},{"v":1.9837175608972486,"d":"1.98"},{"v":1.4631355123616727,"d":"1.46"},{"v":0.2108589622669162,"d":"0.21"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["No Petroleros",{"v":15.792681283048113,"d":"15.79"},{"v":16.456711632381626,"d":"16.46"},{"v":19.20086413543159,"d":"19.20"},{"v":18.004920430962965,"d":"18.00"},{"v":17.84426964592718,"d":"17.84"},{"v":18.475623089470158,"d":"18.48"},{"v":19.95326570632668,"d":"19.95"},{"v":20.87286993804714,"d":"20.87"},{"v":23.047727065217252,"d":"23.05"},{"v":23.78358588920765,"d":"23.78"},{"v":6.386955834389042,"d":"6.39"},{"v":6.3592790801809915,"d":"6.36"},{"v":4.935141052782625,"d":"4.94"},{"v":6.345869610048037,"d":"6.35"},{"v":5.983947327111911,"d":"5.98"},{"v":6.518627899265079,"d":"6.52"},{"v":6.218740882231331,"d":"6.22"},{"v":6.337270211173976,"d":"6.34"},{"v":5.819468724848792,"d":"5.82"},{"v":1.977646095092548,"d":"1.98"},{"v":1.906471101209784,"d":"1.91"},{"v":2.287621458028717,"d":"2.29"}]
["      IVA",{"v":5.607203012790653,"d":"5.61"},{"v":6.855528296821374,"d":"6.86"},{"v":6.70634460212243,"d":"6.71"},{"v":6.06607701016231,"d":"6.07"},{"v":5.780311161386823,"d":"5.78"},{"v":5.826992802339057,"d":"5.83"},{"v":5.854088512789838,"d":"5.85"},{"v":6.011607370959035,"d":"6.01"},{"v":5.7256499502384495,"d":"5.73"},{"v":6.320766039017565,"d":"6.32"},{"v":1.5753683350412442,"d":"1.58"},{"v":1.506014146853668,"d":"1.51"},{"v":1.6125201990278701,"d":"1.61"},{"v":1.4543558739385496,"d":"1.45"},{"v":1.5456157905410817,"d":"1.55"},{"v":1.7082741755100643,"d":"1.71"},{"v":1.7703867874678967,"d":"1.77"},{"v":1.6555205822614594,"d":"1.66"},{"v":1.4877138408225532,"d":"1.49"},{"v":0.5402140997575666,"d":"0.54"},{"v":0.5317183980787901,"d":"0.53"},{"v":0.6141427671112156,"d":"0.61"}]
["      ICE",{"v":0.4679786090658609,"d":"0.47"},{"v":0.6459140339593583,"d":"0.65"},{"v":0.8837706295966572,"d":"0.88"},{"v":0.8479032392511096,"d":"0.85"},{"v":0.827456515746273,"d":"0.83"},{"v":0.8272489843343396,"d":"0.83"},{"v":0.8259933439056318,"d":"0.83"},{"v":0.763073036697699,"d":"0.76"},{"v":0.8737266761756269,"d":"0.87"},{"v":0.8614267982728799,"d":"0.86"},{"v":0.19996542978852774,"d":"0.20"},{"v":0.2591956024624912,"d":"0.26"},{"v":0.22742832147870143,"d":"0.23"},{"v":0.18640625306361597,"d":"0.19"},{"v":0.20144819889177357,"d":"0.20"},{"v":0.24614402483878894,"d":"0.25"},{"v":0.2056217863531593,"d":"0.21"},{"v":0.236464194115241,"d":"0.24"},{"v":0.22629568447495885,"d":"0.23"},{"v":0.07998967770929409,"d":"0.08"},{"v":0.09023384903825392,"d":"0.09"},{"v":0.09234640764973027,"d":"0.09"}]
["      A la renta",{"v":1.9734681675030958,"d":"1.97"},{"v":2.540398804173842,"d":"2.54"},{"v":2.393431413289297,"d":"2.39"},{"v":2.5696546832749694,"d":"2.57"},{"v":2.696652115199621,"d":"2.70"},{"v":3.1883095267934687,"d":"3.19"},{"v":3.4787711143145263,"d":"3.48"},{"v":3.6880018313741205,"d":"3.69"},{"v":4.31415749289964,"d":"4.31"},{"v":4.839319855153199,"d":"4.84"},{"v":1.216816975320485,"d":"1.22"},{"v":0.9010028987509713,"d":"0.90"},{"v":0.8162232184700815,"d":"0.82"},{"v":1.8806613219904094,"d":"1.88"},{"v":1.3366701997967776,"d":"1.34"},{"v":0.8057651148959302,"d":"0.81"},{"v":0.8344095667271141,"d":"0.83"},{"v":1.371293498887896,"d":"1.37"},{"v":1.1407909543027976,"d":"1.14"},{"v":0.27562447225533276,"d":"0.28"},{"v":0.2507809304456667,"d":"0.25"},{"v":0.25796773757506924,"d":"0.26"}]
["      A la circulación de capitales",{"v":1.058534807997105,"d":"1.06"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      Arancelarios",{"v":1.3614582676865699,"d":"1.36"},{"v":1.6680237917206537,"d":"1.67"},{"v":1.7415624044533298,"d":"1.74"},{"v":1.38230540911838,"d":"1.38"},{"v":1.4384317785141654,"d":"1.44"},{"v":1.5079443050489543,"d":"1.51"},{"v":1.5274541837287354,"d":"1.53"},{"v":1.5292382255534969,"d":"1.53"},{"v":1.5059445609864865,"d":"1.51"},{"v":1.8271188375425254,"d":"1.83"},{"v":0.38991504971081564,"d":"0.39"},{"v":0.41193180538275964,"d":"0.41"},{"v":0.33996943180960054,"d":"0.34"},{"v":0.3884153005812229,"d":"0.39"},{"v":0.4740084355715918,"d":"0.47"},{"v":0.62472566958011,"d":"0.62"},{"v":0.46198450164226246,"d":"0.46"},{"v":0.5245598845588713,"d":"0.52"},{"v":0.5092630341917103,"d":"0.51"},{"v":0.15844177360829015,"d":"0.16"},{"v":0.1844271105661285,"d":"0.18"},{"v":0.1845346181191312,"d":"0.18"}]
["      A la salida del país",{"v":0.10446063071737538,"d":"0.10"},{"v":0.08573817728230543,"d":"0.09"},{"v":0.020811678765513222,"d":"0.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      A la compra-venta de divisas",{"v":0.025143381818095095,"d":"0.03"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      A las operaciones de crédito en m/n",{"v":0.01476696957247629,"d":"0.01"},{"v":0.006164828598705752,"d":"0.01"},{"v":0.006023715996329401,"d":"0.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      Contribuciones Seguridad Social",{"v":1.4303200259843956,"d":"1.43"},{"v":2.139420924713206,"d":"2.14"},{"v":3.081613651352986,"d":"3.08"},{"v":3.14119576979067,"d":"3.14"},{"v":3.135828511855764,"d":"3.14"},{"v":2.9821498790354957,"d":"2.98"},{"v":3.7256350027308116,"d":"3.73"},{"v":3.921163116475742,"d":"3.92"},{"v":3.8681158127484974,"d":"3.87"},{"v":3.961723864119963,"d":"3.96"},{"v":1.1478004441969727,"d":"1.15"},{"v":1.0822939364513182,"d":"1.08"},{"v":0.8235629918677703,"d":"0.82"},{"v":1.0189663914650908,"d":"1.02"},{"v":1.2031679411608929,"d":"1.20"},{"v":0.9160265396262092,"d":"0.92"},{"v":1.2722371875901515,"d":"1.27"},{"v":1.0733740614867233,"d":"1.07"},{"v":1.0397430623465649,"d":"1.04"},{"v":0.38497613496772043,"d":"0.38"},{"v":0.27704476847808535,"d":"0.28"},{"v":0.4124940764982447,"d":"0.41"}]
["      Otros (1)",{"v":3.7493473881026502,"d":"3.75"},{"v":2.515522775112182,"d":"2.52"},{"v":4.367306039855047,"d":"4.37"},{"v":3.9977843193655245,"d":"4.00"},{"v":3.9655895632245364,"d":"3.97"},{"v":4.142977591918842,"d":"4.14"},{"v":4.541323548857136,"d":"4.54"},{"v":4.959786356987047,"d":"4.96"},{"v":6.76013257216855,"d":"6.76"},{"v":5.97323049510152,"d":"5.97"},{"v":1.8570896003309962,"d":"1.86"},{"v":2.1988406902797832,"d":"2.20"},{"v":1.1154368901286018,"d":"1.12"},{"v":1.417064469009149,"d":"1.42"},{"v":1.2230367611497932,"d":"1.22"},{"v":2.217692374813976,"d":"2.22"},{"v":1.674101052450747,"d":"1.67"},{"v":1.4760579898637851,"d":"1.48"},{"v":1.415662148710207,"d":"1.42"},{"v":0.5383999367943441,"d":"0.54"},{"v":0.5722660446028591,"d":"0.57"},{"v":0.7261358510753255,"d":"0.73"}]
[]
["Superávit operacional de empresas públicas no financieras",{"v":0.939644404611576,"d":"0.94"},{"v":0.4984991324768487,"d":"0.50"},{"v":0.7518334183996848,"d":"0.75"},{"v":0.3167963020742438,"d":"0.32"},{"v":0.7240261781425832,"d":"0.72"},{"v":0.17110147785712354,"d":"0.17"},{"v":-0.7315053237962723,"d":"-0.73 "},{"v":1.2561447424210341,"d":"1.26"},{"v":1.6466992156450162,"d":"1.65"},{"v":1.5267582380620008,"d":"1.53"},{"v":0.46197466975939433,"d":"0.46"},{"v":0.48903610062399183,"d":"0.49"},{"v":0.4353098143730556,"d":"0.44"},{"v":0.5093366382521258,"d":"0.51"},{"v":0.25120879393947754,"d":"0.25"},{"v":0.33090299149734204,"d":"0.33"},{"v":0.5602279325787355,"d":"0.56"},{"v":0.5813918781976112,"d":"0.58"},{"v":0.6904736450139222,"d":"0.69"},{"v":0.3038599613471319,"d":"0.30"},{"v":0.24936979614123087,"d":"0.25"},{"v":0.16747126725312966,"d":"0.17"}]
[]
["GASTOS TOTALES  (2)",{"v":24.40742462363881,"d":"24.41"},{"v":23.28087061217851,"d":"23.28"},{"v":24.744657014209736,"d":"24.74"},{"v":23.001051768079474,"d":"23.00"},{"v":22.955313052260916,"d":"22.96"},{"v":23.87815567821921,"d":"23.88"},{"v":23.771124997494205,"d":"23.77"},{"v":27.416816042365994,"d":"27.42"},{"v":40.14531677433113,"d":"40.15"},{"v":39.61865756129548,"d":"39.62"},{"v":11.06253148524642,"d":"11.06"},{"v":13.135752396616372,"d":"13.14"},{"v":8.187919723390698,"d":"8.19"},{"v":9.001865067716132,"d":"9.00"},{"v":9.121487694195686,"d":"9.12"},{"v":13.307385075992961,"d":"13.31"},{"v":8.714360193301323,"d":"8.71"},{"v":10.332956331052548,"d":"10.33"},{"v":10.132579950606686,"d":"10.13"},{"v":3.6681695073032037,"d":"3.67"},{"v":4.122526191848901,"d":"4.12"},{"v":6.0035934893690595,"d":"6.00"}]
[]
["Gastos corrientes",{"v":19.42089121732727,"d":"19.42"},{"v":16.656287163764453,"d":"16.66"},{"v":18.392849825618853,"d":"18.39"},{"v":17.901253721844906,"d":"17.90"},{"v":18.029838613671846,"d":"18.03"},{"v":18.955429261841203,"d":"18.96"},{"v":19.117627829282277,"d":"19.12"},{"v":19.978332378060184,"d":"19.98"},{"v":27.230791745283348,"d":"27.23"},{"v":26.777616433744747,"d":"26.78"},{"v":7.364659863119897,"d":"7.36"},{"v":8.13761204142746,"d":"8.14"},{"v":5.8211372542491056,"d":"5.82"},{"v":6.189120180342982,"d":"6.19"},{"v":6.0503859828442685,"d":"6.05"},{"v":8.716973016308389,"d":"8.72"},{"v":6.862409257672142,"d":"6.86"},{"v":6.911330952531692,"d":"6.91"},{"v":7.070237201413251,"d":"7.07"},{"v":2.429750946055078,"d":"2.43"},{"v":2.666688679189293,"d":"2.67"},{"v":4.00104078042498,"d":"4.00"}]
["      Intereses",{"v":6.604879084619394,"d":"6.60"},{"v":4.687658762995612,"d":"4.69"},{"v":3.3797945025112694,"d":"3.38"},{"v":2.862002485519087,"d":"2.86"},{"v":2.4403716739977317,"d":"2.44"},{"v":2.1692877398265353,"d":"2.17"},{"v":2.14572832193726,"d":"2.15"},{"v":1.880837294341601,"d":"1.88"},{"v":1.299783870838016,"d":"1.30"},{"v":0.6709426049874035,"d":"0.67"},{"v":0.3214136197040613,"d":"0.32"},{"v":0.25742844556538347,"d":"0.26"},{"v":0.08429665592502844,"d":"0.08"},{"v":0.2628500197066478,"d":"0.26"},{"v":0.07627896796323182,"d":"0.08"},{"v":0.24751696139249552,"d":"0.25"},{"v":0.10088794295865244,"d":"0.10"},{"v":0.24185648133758017,"d":"0.24"},{"v":0.1312486281613383,"d":"0.13"},{"v":0.06541569129556472,"d":"0.07"},{"v":0.040141314302756276,"d":"0.04"},{"v":0.14669911600421817,"d":"0.15"}]
["            Externos",{"v":5.3560685208919265,"d":"5.36"},{"v":3.666108741835191,"d":"3.67"},{"v":2.6697414210794266,"d":"2.67"},{"v":2.21435261580137,"d":"2.21"},{"v":1.907471074658667,"d":"1.91"},{"v":1.779264344995079,"d":"1.78"},{"v":1.801292668215557,"d":"1.80"},{"v":1.6701778888700245,"d":"1.67"},{"v":1.2177716713166125,"d":"1.22"},{"v":0.6203026958282537,"d":"0.62"},{"v":0.3129489607906654,"d":"0.31"},{"v":0.23015385773306488,"d":"0.23"},{"v":0.07989141487828386,"d":"0.08"},{"v":0.24590431791558395,"d":"0.25"},{"v":0.06919975564118622,"d":"0.07"},{"v":0.22530720739319968,"d":"0.23"},{"v":0.09580680722579613,"d":"0.10"},{"v":0.2282534793415862,"d":"0.23"},{"v":0.10502871444528328,"d":"0.11"},{"v":0.05923675700186043,"d":"0.06"},{"v":0.0377147804682886,"d":"0.04"},{"v":0.13620780746076713,"d":"0.14"}]
["            Internos",{"v":1.2488105637274665,"d":"1.25"},{"v":1.0215500211604212,"d":"1.02"},{"v":0.710053081431843,"d":"0.71"},{"v":0.6476498697177169,"d":"0.65"},{"v":0.5329005993390646,"d":"0.53"},{"v":0.3900233948314563,"d":"0.39"},{"v":0.34443565372170315,"d":"0.34"},{"v":0.21065940547157655,"d":"0.21"},{"v":0.08201219952140364,"d":"0.08"},{"v":0.05063990915914982,"d":"0.05"},{"v":0.008464658913395902,"d":"0.01"},{"v":0.027274587832318595,"d":"0.03"},{"v":0.004405241046744579,"d":"0.00"},{"v":0.01694570179106381,"d":"0.02"},{"v":0.007079212322045597,"d":"0.01"},{"v":0.022209753999295836,"d":"0.02"},{"v":0.005081135732856313,"d":"0.01"},{"v":0.013603001995993961,"d":"0.01"},{"v":0.02621991371605503,"d":"0.03"},{"v":0.006178934293704296,"d":"0.01"},{"v":0.00242653383446768,"d":"0.00"},{"v":0.010491308543451051,"d":"0.01"}]
["      Sueldos",{"v":4.776042701786391,"d":"4.78"},{"v":6.386643667944355,"d":"6.39"},{"v":8.062821022815696,"d":"8.06"},{"v":7.9935300814093235,"d":"7.99"},{"v":7.92232026851383,"d":"7.92"},{"v":7.816738889954674,"d":"7.82"},{"v":7.5701827425863994,"d":"7.57"},{"v":8.064367168051419,"d":"8.06"},{"v":8.982802665938884,"d":"8.98"},{"v":11.397558150858654,"d":"11.40"},{"v":2.221344895658745,"d":"2.22"},{"v":2.9360628773095483,"d":"2.94"},{"v":2.633760060982139,"d":"2.63"},{"v":2.5168160015090826,"d":"2.52"},{"v":2.780622968647465,"d":"2.78"},{"v":3.466359119719968,"d":"3.47"},{"v":2.7091591086666864,"d":"2.71"},{"v":2.6722710303506947,"d":"2.67"},{"v":2.846869437224498,"d":"2.85"},{"v":1.0097919728214788,"d":"1.01"},{"v":0.9681283621087668,"d":"0.97"},{"v":1.7062196772002016,"d":"1.71"}]
["      Compra de bienes y servicios",{"v":2.5724529481334018,"d":"2.57"},{"v":2.7342928859388898,"d":"2.73"},{"v":3.6174692040081946,"d":"3.62"},{"v":3.311533331712657,"d":"3.31"},{"v":3.165400588596859,"d":"3.17"},{"v":3.059279927427213,"d":"3.06"},{"v":3.6079059398181124,"d":"3.61"},{"v":3.442085597016823,"d":"3.44"},{"v":3.8486213877748368,"d":"3.85"},{"v":3.6987454473597823,"d":"3.70"},{"v":1.0781203138548987,"d":"1.08"},{"v":1.2730765092756777,"d":"1.27"},{"v":0.7337151867397039,"d":"0.73"},{"v":0.9284597269442906,"d":"0.93"},{"v":0.8606975584112377,"d":"0.86"},{"v":1.1758729752645503,"d":"1.18"},{"v":0.6807016186159353,"d":"0.68"},{"v":0.7784834356901978,"d":"0.78"},{"v":0.9598246301442487,"d":"0.96"},{"v":0.34271458499300433,"d":"0.34"},{"v":0.34790811161766805,"d":"0.35"},{"v":0.55974873834573,"d":"0.56"}]
["      Otros",{"v":5.467516482788082,"d":"5.47"},{"v":2.8476918468855947,"d":"2.85"},{"v":3.3327650962836954,"d":"3.33"},{"v":3.7341878232038384,"d":"3.73"},{"v":4.501746082563424,"d":"4.50"},{"v":5.9101227046327836,"d":"5.91"},{"v":5.793810824940504,"d":"5.79"},{"v":6.591042318650341,"d":"6.59"},{"v":13.099583820731612,"d":"13.10"},{"v":11.010370230538905,"d":"11.01"},{"v":3.7437810339021924,"d":"3.74"},{"v":3.67104420927685,"d":"3.67"},{"v":2.3693653506022345,"d":"2.37"},{"v":2.4809944321829613,"d":"2.48"},{"v":2.3327864878223346,"d":"2.33"},{"v":3.8272239599313758,"d":"3.83"},{"v":3.371660587430868,"d":"3.37"},{"v":3.2187200051532194,"d":"3.22"},{"v":3.132294505883166,"d":"3.13"},{"v":1.01182869694503,"d":"1.01"},{"v":1.3105108911601018,"d":"1.31"},{"v":1.588373248874831,"d":"1.59"}]
[]
["Gastos de capital",{"v":4.986533406311539,"d":"4.99"},{"v":6.6245834484140556,"d":"6.62"},{"v":6.351807188590881,"d":"6.35"},{"v":5.099798046234568,"d":"5.10"},{"v":4.925474438589071,"d":"4.93"},{"v":4.922726416378004,"d":"4.92"},{"v":4.653497168211927,"d":"4.65"},{"v":7.438483664305808,"d":"7.44"},{"v":12.914525029047782,"d":"12.91"},{"v":12.841041127550733,"d":"12.84"},{"v":3.6978716221265238,"d":"3.70"},{"v":4.998140355188912,"d":"5.00"},{"v":2.366782469141592,"d":"2.37"},{"v":2.8127448873731495,"d":"2.81"},{"v":3.0711017113514174,"d":"3.07"},{"v":4.590412059684573,"d":"4.59"},{"v":1.8519509356291801,"d":"1.85"},{"v":3.4216253785208557,"d":"3.42"},{"v":3.0623427491934354,"d":"3.06"},{"v":1.2384185612481255,"d":"1.24"},{"v":1.4558375126596077,"d":"1.46"},{"v":2.0025527089440796,"d":"2.00"}]
["      Formación bruta de capital fijo",{"v":4.909345371767248,"d":"4.91"},{"v":5.462207337115464,"d":"5.46"},{"v":5.540939724706168,"d":"5.54"},{"v":4.847275941907445,"d":"4.85"},{"v":4.573582050156603,"d":"4.57"},{"v":4.888314571919269,"d":"4.89"},{"v":4.54939363024324,"d":"4.55"},{"v":6.930169865104273,"d":"6.93"},{"v":12.783436003392774,"d":"12.78"},{"v":12.129478267091688,"d":"12.13"},{"v":3.659868384886326,"d":"3.66"},{"v":4.981647692725521,"d":"4.98"},{"v":2.2937208754192606,"d":"2.29"},{"v":2.652902467282826,"d":"2.65"},{"v":2.829264914281878,"d":"2.83"},{"v":4.353590010107722,"d":"4.35"},{"v":1.7228578639236443,"d":"1.72"},{"v":3.040374375680631,"d":"3.04"},{"v":2.600200860002084,"d":"2.60"},{"v":1.1655863701585507,"d":"1.17"},{"v":1.3211421802819583,"d":"1.32"},{"v":1.8715930338384212,"d":"1.87"}]
["           Gobierno Central",{"v":2.6642299757005072,"d":"2.66"},{"v":3.0334721486455942,"d":"3.03"},{"v":2.452380433150394,"d":"2.45"},{"v":2.3041873753684583,"d":"2.30"},{"v":2.1743258419016067,"d":"2.17"},{"v":2.2282754087980665,"d":"2.23"},{"v":1.9858624695375975,"d":"1.99"},{"v":3.6510262578628967,"d":"3.65"},{"v":7.946995903616874,"d":"7.95"},{"v":6.741582089039107,"d":"6.74"},{"v":2.3501833276392716,"d":"2.35"},{"v":3.249161547895669,"d":"3.25"},{"v":0.9167233427832069,"d":"0.92"},{"v":1.3851615603421332,"d":"1.39"},{"v":1.6092914558033873,"d":"1.61"},{"v":2.83040573011038,"d":"2.83"},{"v":0.7045091568516444,"d":"0.70"},{"v":1.9851782763900268,"d":"1.99"},{"v":1.3491462060826893,"d":"1.35"},{"v":0.7003066454232466,"d":"0.70"},{"v":0.7148904807254085,"d":"0.71"},{"v":1.0379203589433552,"d":"1.04"}]
["           Empresas públicas no financieras",{"v":0.5200195508714657,"d":"0.52"},{"v":0.6728602409356196,"d":"0.67"},{"v":0.9494510145599608,"d":"0.95"},{"v":0.734720438694185,"d":"0.73"},{"v":0.5996834156527764,"d":"0.60"},{"v":0.7558122788562908,"d":"0.76"},{"v":0.8334480924180604,"d":"0.83"},{"v":1.1708792361233096,"d":"1.17"},{"v":2.412835614284274,"d":"2.41"},{"v":3.238436297800413,"d":"3.24"},{"v":0.6538925359054293,"d":"0.65"},{"v":0.9738992987978136,"d":"0.97"},{"v":0.8240765911894731,"d":"0.82"},{"v":0.7056121421345175,"d":"0.71"},{"v":0.7470638511882786,"d":"0.75"},{"v":0.9616837132881433,"d":"0.96"},{"v":0.5789012945437584,"d":"0.58"},{"v":0.5327083934197135,"d":"0.53"},{"v":0.6353045237145813,"d":"0.64"},{"v":0.2085574592558178,"d":"0.21"},{"v":0.3834166493231574,"d":"0.38"},{"v":0.47076716617992787,"d":"0.47"}]
["           Gobiernos seccionales",{"v":1.5419266866958272,"d":"1.54"},{"v":1.5470896197133712,"d":"1.55"},{"v":1.8435324013380037,"d":"1.84"},{"v":1.6769155119189687,"d":"1.68"},{"v":1.6828662874543634,"d":"1.68"},{"v":1.7362115981464674,"d":"1.74"},{"v":1.55866470098218,"d":"1.56"},{"v":1.8247596047065415,"d":"1.82"},{"v":2.282227959737694,"d":"2.28"},{"v":1.872014956789319,"d":"1.87"},{"v":0.6236639554077478,"d":"0.62"},{"v":0.7077448342068738,"d":"0.71"},{"v":0.5276339600314175,"d":"0.53"},{"v":0.48194355219132884,"d":"0.48"},{"v":0.41033134916744624,"d":"0.41"},{"v":0.4521060953991264,"d":"0.45"},{"v":0.39088654082132435,"d":"0.39"},{"v":0.4210704636780007,"d":"0.42"},{"v":0.5221218276072124,"d":"0.52"},{"v":0.22393051061984653,"d":"0.22"},{"v":0.18243946626032886,"d":"0.18"},{"v":0.28876783798918965,"d":"0.29"}]
["           Otros",{"v":0.18316915849944845,"d":"0.18"},{"v":0.20878532782087844,"d":"0.21"},{"v":0.2955758756578099,"d":"0.30"},{"v":0.13145261592583307,"d":"0.13"},{"v":0.11670650514785644,"d":"0.12"},{"v":0.1680152861184441,"d":"0.17"},{"v":0.1714183673054024,"d":"0.17"},{"v":0.28350476641152594,"d":"0.28"},{"v":0.14137652575393278,"d":"0.14"},{"v":0.27744492346284894,"d":"0.28"},{"v":0.032128565933877265,"d":"0.03"},{"v":0.050842011825164644,"d":"0.05"},{"v":0.025286981415163376,"d":"0.03"},{"v":0.08018521261484626,"d":"0.08"},{"v":0.06257825812276618,"d":"0.06"},{"v":0.10939447131007314,"d":"0.11"},{"v":0.048560871706917155,"d":"0.05"},{"v":0.10141724219288992,"d":"0.10"},{"v":0.09362830259760095,"d":"0.09"},{"v":0.03279175485963967,"d":"0.03"},{"v":0.04039558397306373,"d":"0.04"},{"v":0.07413767072594848,"d":"0.07"}]
["      Otros de capital",{"v":0.07718803454429043,"d":"0.08"},{"v":1.162376111298592,"d":"1.16"},{"v":0.810867463884713,"d":"0.81"},{"v":0.25252210432712296,"d":"0.25"},{"v":0.3518923884324675,"d":"0.35"},{"v":0.034411844458735005,"d":"0.03"},{"v":0.10410353796868682,"d":"0.10"},{"v":0.5083137992015353,"d":"0.51"},{"v":0.13108902565500774,"d":"0.13"},{"v":0.7115628604590455,"d":"0.71"},{"v":0.03800323724019767,"d":"0.04"},{"v":0.01649266246339136,"d":"0.02"},{"v":0.07306159372233134,"d":"0.07"},{"v":0.1598424200903236,"d":"0.16"},{"v":0.2418367970695396,"d":"0.24"},{"v":0.236822049576851,"d":"0.24"},{"v":0.12909307170553586,"d":"0.13"},{"v":0.38125100284022484,"d":"0.38"},{"v":0.46214188919135174,"d":"0.46"},{"v":0.07283219108957487,"d":"0.07"},{"v":0.13469533237764944,"d":"0.13"},{"v":0.1309596751056584,"d":"0.13"}]
[]
["AJUSTE DEL TESORO NACIONAL (3)",{"$nulls":3},{"v":-0.45537230894259373,"d":"-0.46 "},null,null,{"v":-0.0677763645196983,"d":"-0.07 "},{"v":-0.16030132224563717,"d":"-0.16 "},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0,0]
[]
["RESULTADO GLOBAL ",{"v":1.4883122155868171,"d":"1.49"},{"v":0.03586763626234202,"d":"0.04"},{"v":0.8015759409015892,"d":"0.80"},{"v":1.5857104967500044,"d":"1.59"},{"v":2.093545864551455,"d":"2.09"},{"v":0.7158113125167134,"d":"0.72"},{"v":3.264475961566955,"d":"3.26"},{"v":2.1186855401288374,"d":"2.12"},{"v":0.5526304106989688,"d":"0.55"},{"v":-4.2904071924707035,"d":"-4.29 "},{"v":0.4444428761222451,"d":"0.44"},{"v":-3.835291504731285,"d":"-3.84"},{"v":-1.56346407401462,"d":"-1.56"},{"v":0.19030011511655448,"d":"0.19"},{"v":0.14673135916578742,"d":"0.15"},{"v":-3.0639745927384303,"d":"-3.06"},{"v":1.4423717581982243,"d":"1.44"},{"v":0.11770297326291444,"d":"0.12"},{"v":-0.31493352491207255,"d":"-0.31"},{"v":-0.15244735887601285,"d":"-0.15"},{"v":-0.9398376241478623,"d":"-0.94"},{"v":-2.256526313361481,"d":"-2.26"}]
[]
["RESULTADO PRIMARIO",{"v":8.093191300206211,"d":"8.09"},{"v":4.723526399257954,"d":"4.72"},{"v":4.181370443412859,"d":"4.18"},{"v":4.447712982269092,"d":"4.45"},{"v":4.533917538549186,"d":"4.53"},{"v":2.8850990523432487,"d":"2.89"},{"v":5.410204283504215,"d":"5.41"},{"v":3.9995228344704383,"d":"4.00"},{"v":1.8524142815369848,"d":"1.85"},{"v":-3.6194645874833,"d":"-3.62 "},{"v":0.7658564958263063,"d":"0.77"},{"v":-3.5778630591659013,"d":"-3.58"},{"v":-1.4791674180895915,"d":"-1.48"},{"v":0.45315013482320227,"d":"0.45"},{"v":0.22301032712901925,"d":"0.22"},{"v":-2.816457631345935,"d":"-2.82"},{"v":1.5432597011568767,"d":"1.54"},{"v":0.3595594546004946,"d":"0.36"},{"v":-0.18368489675073424,"d":"-0.18"},{"v":-0.08703166758044813,"d":"-0.09"},{"v":-0.8996963098451061,"d":"-0.90"},{"v":-2.1098271973572627,"d":"-2.11"}]
[]
["(1) Hasta el año 2002 contiene las preasignaciones de IVA, ICE y Renta que transfiere el Gobierno Central."]
["(2) Los registros de gastos corresponden a valores devengados."]
["(3) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["(4) Incluye recursos de los Fondos CEREPS, FEISEH hasta abril 2008 y se incluye desde enero 2008 fondos del CADID."]
["(5) Datos calculados con la previsión anual del PIB elaborada por el Banco Central del Ecuador."]
["(p) Cifras provisionales."]
[]
[]
["FUENTE: Ministerio de Finanzas, Entidades del Sector Público y Banco Central del Ecuador."]