{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.2"],"not_rendered":{"external_links":2,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.2","index":0,"n_rows":66,"n_cols":23,"rows_kept":66,"merged":[[1,0,1,7],[3,0,3,7],[5,0,8,0],[5,1,6,10],[5,11,6,19],[5,20,6,22],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12],[7,13,8,13],[7,14,8,14],[7,15,8,15],[7,16,8,16],[7,17,8,17],[7,18,8,18],[7,19,8,19],[7,20,8,20],[7,21,8,21],[7,22,8,22]],"flags":["formulas_cached_only"]}
[]
["2.2 OPERACIONES DEL SECTOR PUBLICO NO FINANCIERO -base devengado- "]
[]
["Millones de dólares"]
[]
["Transacciones \\  Período","Años",{"$nulls":18},"Mes"]
[]
[null,2000,2001,2002,2003,2004,2005,2006,2007,"2008 (p)","2009 (p)","2008-III","2008-IV (p)","2009-I (p)","2009-II (p)","2009-III (p)","2009-IV (p)","2010-I (p)","2010-II (p)","2010-III (p)","oct-10 (p)","nov-10 (p)","dic-10 (p)"]
[]
[]
[]
["INGRESOS TOTALES",{"v":4126.140212726063,"d":"4,126.1"},{"v":4954.708247990891,"d":"4,954.7"},{"v":6360.879420873681,"d":"6,360.9"},{"v":6910.242868202908,"d":"6,910.2"},{"v":8176.504887558456,"d":"8,176.5"},{"v":9145.744240344113,"d":"9,145.7"},{"v":11262.63461141492,"d":"11,262.6"},{"v":13450.72031041448,"d":"13,450.7"},{"v":22061.754839386478,"d":"22,061.8"},{"v":18378.41294731951,"d":"18,378.4"},{"v":6237.760498077405,"d":"6,237.8"},{"v":5041.6422026697055,"d":"5,041.6"},{"v":3446.165043680515,"d":"3,446.2"},{"v":4781.935302381964,"d":"4,781.9"},{"v":4821.499940433032,"d":"4,821.5"},{"v":5328.812660823997,"d":"5,328.8"},{"v":5785.690945584152,"d":"5,785.7"},{"v":5953.124016769564,"d":"5,953.1"},{"v":5592.533927579105,"d":"5,592.5"},{"v":2002.6994803522134,"d":"2,002.7"},{"v":1812.989898393787,"d":"1,813.0"},{"v":2134.4830932081336,"d":"2,134.5"}]
[]
["Petroleros",{"v":1460.0673270972702,"d":"1,460.1"},{"v":1351.797681,"d":"1,351.8"},{"v":1392.76128447,"d":"1,392.8"},{"v":1663.6527372926,"d":"1,663.7"},{"v":2115.399986,"d":"2,115.4"},{"v":2211.597590592365,"d":"2,211.6"},{"v":3235.006612809865,"d":"3,235.0"},{"v":3317.98301586,"d":"3,318.0"},{"v":8675.271830040001,"d":"8,675.3"},{"v":5211.501159913068,"d":"5,211.5"},{"v":2525.0566359500003,"d":"2,525.1"},{"v":1329.2718982200001,"d":"1,329.3"},{"v":652.3566122000001,"d":"652.4"},{"v":1215.7295051800002,"d":"1,215.7"},{"v":1577.8557523582485,"d":"1,577.9"},{"v":1765.5592901748184,"d":"1,765.6"},{"v":1924.1123709469314,"d":"1,924.1"},{"v":2011.970425517843,"d":"2,012.0"},{"v":1884.2038460681379,"d":"1,884.2"},{"v":703.0600888558577,"d":"703.1"},{"v":584.9345337858576,"d":"584.9"},{"v":735.9616180858577,"d":"736.0"}]
["      Por exportaciones   (5)",{"v":1286.9174270972703,"d":"1,286.9"},{"v":955.369681,"d":"955.4"},{"v":973.8835844699998,"d":"973.9"},{"v":1095.5971817370444,"d":"1,095.6"},{"v":1637.8,"d":"1,637.8"},{"v":2133.1855905923653,"d":"2,133.2"},{"v":3235.006612809865,"d":"3,235.0"},{"v":3317.98301586,"d":"3,318.0"},{"v":8675.271830040001,"d":"8,675.3"},{"v":5211.501159913068,"d":"5,211.5"},{"v":2525.0566359500003,"d":"2,525.1"},{"v":1329.2718982200001,"d":"1,329.3"},{"v":652.3566122000001,"d":"652.4"},{"v":1215.7295051800002,"d":"1,215.7"},{"v":1577.8557523582485,"d":"1,577.9"},{"v":1765.5592901748184,"d":"1,765.6"},{"v":1924.1123709469314,"d":"1,924.1"},{"v":2011.970425517843,"d":"2,012.0"},{"v":1884.2038460681379,"d":"1,884.2"},{"v":703.0600888558577,"d":"703.1"},{"v":584.9345337858576,"d":"584.9"},{"v":735.9616180858577,"d":"736.0"}]
["      Por venta de derivados",{"v":173.1499,"d":"173.1"},{"v":396.42800000000005,"d":"396.4"},{"v":418.87770000000006,"d":"418.9"},{"v":568.0555555555557,"d":"568.1"},{"v":477.599986,"d":"477.6"},{"v":78.41200000000002,"d":"78.4"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["No Petroleros",{"v":2516.353084610295,"d":"2,516.4"},{"v":3496.981609990891,"d":"3,497.0"},{"v":4780.915517237601,"d":"4,780.9"},{"v":5155.872630132962,"d":"5,155.9"},{"v":5824.766647430253,"d":"5,824.8"},{"v":6870.519242419877,"d":"6,870.5"},{"v":8333.128249444337,"d":"8,333.1"},{"v":9557.556480465975,"d":"9,557.6"},{"v":12493.831735693704,"d":"12,493.8"},{"v":12372.66375426336,"d":"12,372.7"},{"v":3462.27423087595,"d":"3,462.3"},{"v":3447.271072035729,"d":"3,447.3"},{"v":2567.3521692811037,"d":"2,567.4"},{"v":3301.239404321736,"d":"3,301.2"},{"v":3112.9607009839,"d":"3,113.0"},{"v":3391.11147967662,"d":"3,391.1"},{"v":3542.4497748951376,"d":"3,542.4"},{"v":3609.9689403633556,"d":"3,610.0"},{"v":3315.007983891591,"d":"3,315.0"},{"v":1126.5482992546142,"d":"1,126.5"},{"v":1086.0041045642424,"d":"1,086.0"},{"v":1303.122974972936,"d":"1,303.1"}]
["      IVA",{"v":893.433,"d":"893.4"},{"v":1456.7707641898464,"d":"1,456.8"},{"v":1669.845,"d":"1,669.8"},{"v":1737.0762925,"d":"1,737.1"},{"v":1886.8221749999998,"d":"1,886.8"},{"v":2166.88043375,"d":"2,166.9"},{"v":2444.8564499999998,"d":"2,444.9"},{"v":2752.6773825,"d":"2,752.7"},{"v":3103.7900984049998,"d":"3,103.8"},{"v":3288.1800597452634,"d":"3,288.2"},{"v":853.9838589744999,"d":"854.0"},{"v":816.38798,"d":"816.4"},{"v":838.86300041,"d":"838.9"},{"v":756.5829766420887,"d":"756.6"},{"v":804.0580826931748,"d":"804.1"},{"v":888.6759999999999,"d":"888.7"},{"v":1008.4849,"d":"1,008.5"},{"v":943.0524,"d":"943.1"},{"v":847.4628,"d":"847.5"},{"v":307.7281,"d":"307.7"},{"v":302.8886,"d":"302.9"},{"v":349.8409,"d":"349.8"}]
["      ICE",{"v":74.56614852,"d":"74.6"},{"v":137.254,"d":"137.3"},{"v":220.0543,"d":"220.1"},{"v":242.80480000000003,"d":"242.8"},{"v":270.10021764705886,"d":"270.1"},{"v":307.6286,"d":"307.6"},{"v":344.9615,"d":"345.0"},{"v":349.40636666666666,"d":"349.4"},{"v":473.6343,"d":"473.6"},{"v":448.130243,"d":"448.1"},{"v":108.3983,"d":"108.4"},{"v":140.5061,"d":"140.5"},{"v":118.312443,"d":"118.3"},{"v":96.97200000000001,"d":"97.0"},{"v":104.7971,"d":"104.8"},{"v":128.0487,"d":"128.0"},{"v":117.1306,"d":"117.1"},{"v":134.6997,"d":"134.7"},{"v":128.90730000000002,"d":"128.9"},{"v":45.5654,"d":"45.6"},{"v":51.4009,"d":"51.4"},{"v":52.6043,"d":"52.6"}]
["      A la renta",{"v":314.4458264262638,"d":"314.4"},{"v":539.8239999999998,"d":"539.8"},{"v":595.952,"d":"596.0"},{"v":735.8439767168584,"d":"735.8"},{"v":880.2472509107193,"d":"880.2"},{"v":1185.6348145091617,"d":"1,185.6"},{"v":1452.8471816447388,"d":"1,452.8"},{"v":1688.7129516947455,"d":"1,688.7"},{"v":2338.64092737,"d":"2,338.6"},{"v":2517.5042,"d":"2,517.5"},{"v":659.61847343,"d":"659.6"},{"v":488.42033657,"d":"488.4"},{"v":424.61449999999996,"d":"424.6"},{"v":978.355,"d":"978.4"},{"v":695.3607,"d":"695.4"},{"v":419.174,"d":"419.2"},{"v":475.3139,"d":"475.3"},{"v":781.145,"d":"781.1"},{"v":649.8412999999999,"d":"649.8"},{"v":157.007,"d":"157.0"},{"v":142.8551,"d":"142.9"},{"v":146.949,"d":"146.9"}]
["      A la circulación de capitales",{"v":168.66340080000003,"d":"168.7"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      Arancelarios",{"v":216.93021310256398,"d":"216.9"},{"v":354.448,"d":"354.4"},{"v":433.64,"d":"433.6"},{"v":395.835719057217,"d":"395.8"},{"v":469.5361376140955,"d":"469.5"},{"v":560.7583741108577,"d":"560.8"},{"v":637.9142038952543,"d":"637.9"},{"v":700.2286104496543,"d":"700.2"},{"v":816.3502585312717,"d":"816.4"},{"v":950.5012037,"d":"950.5"},{"v":211.36717770549745,"d":"211.4"},{"v":223.3021351072743,"d":"223.3"},{"v":176.85842185878585,"d":"176.9"},{"v":202.06086388694297,"d":"202.1"},{"v":246.5880047412437,"d":"246.6"},{"v":324.99391321302744,"d":"325.0"},{"v":263.1653135,"d":"263.2"},{"v":298.8108172,"d":"298.8"},{"v":290.09710406,"d":"290.1"},{"v":90.25493036,"d":"90.3"},{"v":105.05724369,"d":"105.1"},{"v":105.1184844,"d":"105.1"}]
["      A la salida del país",{"v":16.644408,"d":"16.6"},{"v":18.219,"d":"18.2"},{"v":5.1819999999999995,"d":"5.2"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      A la compra-venta de divisas",{"v":4.00626248,"d":"4.0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      A las operaciones de crédito en m/n",{"v":2.35291961,"d":"2.4"},{"v":1.31,"d":"1.3"},{"v":1.4998740199999998,"d":"1.5"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["      Contribuciones Seguridad Social",{"v":227.9024156714668,"d":"227.9"},{"v":454.6178967510447,"d":"454.6"},{"v":767.3058056120431,"d":"767.3"},{"v":899.5099621491057,"d":"899.5"},{"v":1023.6041984541101,"d":"1,023.6"},{"v":1108.97034587,"d":"1,109.0"},{"v":1555.945515150975,"d":"1,555.9"},{"v":1795.4760445531333,"d":"1,795.5"},{"v":2096.848333976932,"d":"2,096.8"},{"v":2060.9624421790772,"d":"2,061.0"},{"v":622.2056333526049,"d":"622.2"},{"v":586.6955250000001,"d":"586.7"},{"v":428.43278664126285,"d":"428.4"},{"v":530.0852696150215,"d":"530.1"},{"v":625.9103419156021,"d":"625.9"},{"v":476.534044007191,"d":"476.5"},{"v":724.7184637760414,"d":"724.7"},{"v":611.4378737593586,"d":"611.4"},{"v":592.2802777781595,"d":"592.3"},{"v":219.29819049914724,"d":"219.3"},{"v":157.81605896062499,"d":"157.8"},{"v":234.97353823053658,"d":"235.0"}]
["      Otros (1)",{"v":597.40849,"d":"597.4"},{"v":534.53794905,"d":"534.5"},{"v":1087.4365376055598,"d":"1,087.4"},{"v":1144.801879709781,"d":"1,144.8"},{"v":1294.4566678042704,"d":"1,294.5"},{"v":1540.6466741798567,"d":"1,540.6"},{"v":1896.6033987533683,"d":"1,896.6"},{"v":2271.0551246017744,"d":"2,271.1"},{"v":3664.5678174105033,"d":"3,664.6"},{"v":3107.3856056390196,"d":"3,107.4"},{"v":1006.7007874133483,"d":"1,006.7"},{"v":1191.9589953584543,"d":"1,192.0"},{"v":580.271017371055,"d":"580.3"},{"v":737.1832941776829,"d":"737.2"},{"v":636.2464716338798,"d":"636.2"},{"v":1153.684822456402,"d":"1,153.7"},{"v":953.6365976190959,"d":"953.6"},{"v":840.8231494039964,"d":"840.8"},{"v":806.419202053431,"d":"806.4"},{"v":306.69467839546695,"d":"306.7"},{"v":325.98620191361726,"d":"326.0"},{"v":413.6367523423995,"d":"413.6"}]
[{"$nulls":11},0,null,0]
["Superávit operacional de empresas públicas no financieras",{"v":149.7198010184971,"d":"149.7"},{"v":105.92895699999997,"d":"105.9"},{"v":187.20261916608,"d":"187.2"},{"v":90.71750077734556,"d":"90.7"},{"v":236.3382541282028,"d":"236.3"},{"v":63.627407331871375,"d":"63.6"},{"v":-305.500250839282,"d":"-305.5"},{"v":575.180814088504,"d":"575.2"},{"v":892.6512736527716,"d":"892.7"},{"v":794.2480331430809,"d":"794.2"},{"v":250.42963125145522,"d":"250.4"},{"v":265.0992324139767,"d":"265.1"},{"v":226.45626219941084,"d":"226.5"},{"v":264.9663928802273,"d":"265.0"},{"v":130.6834870908835,"d":"130.7"},{"v":172.14189097255917,"d":"172.1"},{"v":319.12879974208346,"d":"319.1"},{"v":331.1846508883654,"d":"331.2"},{"v":393.32209761937565,"d":"393.3"},{"v":173.09109224174153,"d":"173.1"},{"v":142.05126004368688,"d":"142.1"},{"v":95.39850014934002,"d":"95.4"}]
[{"$nulls":11},0]
["GASTOS TOTALES  (2)",{"v":3888.997518732365,"d":"3,889.0"},{"v":4947.086527005244,"d":"4,947.1"},{"v":6161.29117176832,"d":"6,161.3"},{"v":6586.56025335013,"d":"6,586.6"},{"v":7493.124935973376,"d":"7,493.1"},{"v":8879.555902729086,"d":"8,879.6"},{"v":9927.589606291,"d":"9,927.6"},{"v":12553.988436530963,"d":"12,554.0"},{"v":21762.182072676645,"d":"21,762.2"},{"v":20610.36257041655,"d":"20,610.4"},{"v":5996.834592686102,"d":"5,996.8"},{"v":7120.696965070265,"d":"7,120.7"},{"v":4259.508135414697,"d":"4,259.5"},{"v":4682.937642916191,"d":"4,682.9"},{"v":4745.167558191709,"d":"4,745.2"},{"v":6922.749233893954,"d":"6,922.7"},{"v":4964.056854872358,"d":"4,964.1"},{"v":5886.075577377104,"d":"5,886.1"},{"v":5771.932975643543,"d":"5,771.9"},{"v":2089.5397463097042,"d":"2,089.5"},{"v":2348.3599424509994,"d":"2,348.4"},{"v":3419.892998877681,"d":"3,419.9"}]
[]
["Gastos corrientes",{"v":3094.4599407922615,"d":"3,094.5"},{"v":3539.390566205244,"d":"3,539.4"},{"v":4579.7241476885,"d":"4,579.7"},{"v":5126.186725646621,"d":"5,126.2"},{"v":5885.340487411644,"d":"5,885.3"},{"v":7048.944485451918,"d":"7,048.9"},{"v":7984.138880887165,"d":"7,984.1"},{"v":9147.953331553072,"d":"9,148.0"},{"v":14761.40918940027,"d":"14,761.4"},{"v":13930.214132499685,"d":"13,930.2"},{"v":3992.273114831322,"d":"3,992.3"},{"v":4411.279050999612,"d":"4,411.3"},{"v":3028.2638728133143,"d":"3,028.3"},{"v":3219.695435449774,"d":"3,219.7"},{"v":3147.52332545487,"d":"3,147.5"},{"v":4534.731498781728,"d":"4,534.7"},{"v":3909.1096719496163,"d":"3,909.1"},{"v":3936.9774751311056,"d":"3,937.0"},{"v":4027.4969896502453,"d":"4,027.5"},{"v":1384.0857586617606,"d":"1,384.1"},{"v":1519.0552059020679,"d":"1,519.1"},{"v":2279.156871202066,"d":"2,279.2"}]
["      Intereses",{"v":1052.3993730471116,"d":"1,052.4"},{"v":996.1076583400002,"d":"996.1"},{"v":841.5512899918381,"d":"841.6"},{"v":819.560427330984,"d":"819.6"},{"v":796.5916126626059,"d":"796.6"},{"v":806.6917736224045,"d":"806.7"},{"v":896.1254542657985,"d":"896.1"},{"v":861.2236230375566,"d":"861.2"},{"v":704.5935995799998,"d":"704.6"},{"v":349.0368226469001,"d":"349.0"},{"v":174.23356631999997,"d":"174.2"},{"v":139.5481504,"d":"139.5"},{"v":43.85268833,"d":"43.9"},{"v":136.73946926176473,"d":"136.7"},{"v":39.6817379232773,"d":"39.7"},{"v":128.76292713185808,"d":"128.8"},{"v":57.469908714909735,"d":"57.5"},{"v":137.7713678856205,"d":"137.8"},{"v":74.7645997944529,"d":"74.8"},{"v":37.26345980529678,"d":"37.3"},{"v":22.86613842073639,"d":"22.9"},{"v":83.56583113975886,"d":"83.6"}]
["            Externos",{"v":853.4180688500599,"d":"853.4"},{"v":779.0326000000001,"d":"779.0"},{"v":664.7517578908019,"d":"664.8"},634.1,{"v":622.641,"d":"622.6"},{"v":661.6539999999999,"d":"661.7"},{"v":752.278,"d":"752.3"},{"v":764.764,"d":"764.8"},{"v":660.1360000000001,"d":"660.1"},{"v":322.693,"d":"322.7"},{"v":169.645,"d":"169.6"},{"v":124.763,"d":"124.8"},{"v":41.561,"d":"41.6"},{"v":127.924,"d":"127.9"},{"v":35.998999999999995,"d":"36.0"},{"v":117.20899999999999,"d":"117.2"},{"v":54.57548547490973,"d":"54.6"},{"v":130.0225402256205,"d":"130.0"},{"v":59.828661925325605,"d":"59.8"},{"v":33.74368549529677,"d":"33.7"},{"v":21.483885260736386,"d":"21.5"},{"v":77.58955164975886,"d":"77.6"}]
["            Internos",{"v":198.98130419705168,"d":"199.0"},{"v":217.07505834000003,"d":"217.1"},{"v":176.79953210103628,"d":"176.8"},{"v":185.46042733098395,"d":"185.5"},{"v":173.95061266260598,"d":"174.0"},{"v":145.03777362240467,"d":"145.0"},{"v":143.84745426579846,"d":"143.8"},{"v":96.45962303755667,"d":"96.5"},{"v":44.45759957999999,"d":"44.5"},{"v":26.343822646900097,"d":"26.3"},{"v":4.58856632,"d":"4.6"},{"v":14.785150399999992,"d":"14.8"},{"v":2.29168833,"d":"2.3"},{"v":8.815469261764708,"d":"8.8"},{"v":3.6827379232773096,"d":"3.7"},{"v":11.55392713185808,"d":"11.6"},{"v":2.8944232400000027,"d":"2.9"},{"v":7.748827659999996,"d":"7.7"},{"v":14.935937869127303,"d":"14.9"},{"v":3.5197743100000087,"d":"3.5"},{"v":1.3822531600000039,"d":"1.4"},{"v":5.97627949,"d":"6.0"}]
["      Sueldos",{"v":760.9986921200195,"d":"761.0"},{"v":1357.1347639354601,"d":"1,357.1"},{"v":2007.6005886399998,"d":"2,007.6"},{"v":2289.02,"d":"2,289.0"},{"v":2586.0216072688886,"d":"2,586.0"},{"v":2906.806157298889,"d":"2,906.8"},{"v":3161.5528302066664,"d":"3,161.6"},{"v":3692.623243312273,"d":"3,692.6"},{"v":4869.444379726013,"d":"4,869.4"},{"v":5929.221744658278,"d":"5,929.2"},{"v":1204.15819203215,"d":"1,204.2"},{"v":1591.596232058922,"d":"1,591.6"},{"v":1370.130971660043,"d":"1,370.1"},{"v":1309.294496762653,"d":"1,309.3"},{"v":1446.5317878776282,"d":"1,446.5"},{"v":1803.2644883579542,"d":"1,803.3"},{"v":1543.2481038199999,"d":"1,543.2"},{"v":1522.235142,"d":"1,522.2"},{"v":1621.69355309,"d":"1,621.7"},{"v":575.21890919,"d":"575.2"},{"v":551.48560832,"d":"551.5"},{"v":971.93268314,"d":"971.9"}]
["      Compra de bienes y servicios",{"v":409.88606076272947,"d":"409.9"},{"v":581.0256722031065,"d":"581.0"},{"v":900.7310571328717,"d":"900.7"},{"v":948.2876713739047,"d":"948.3"},{"v":1033.257182281111,"d":"1,033.3"},{"v":1137.6526522299998,"d":"1,137.7"},{"v":1506.7780558299,"d":"1,506.8"},{"v":1576.109447418166,"d":"1,576.1"},{"v":2086.2806947162,"d":"2,086.3"},{"v":1924.1561783818797,"d":"1,924.2"},{"v":584.4330659600954,"d":"584.4"},{"v":690.1159341460076,"d":"690.1"},{"v":381.69228724446737,"d":"381.7"},{"v":483.00201930734113,"d":"483.0"},{"v":447.7508788601123,"d":"447.8"},{"v":611.710992969959,"d":"611.7"},{"v":387.75555073,"d":"387.8"},{"v":443.45608279,"d":"443.5"},{"v":546.75546214,"d":"546.8"},{"v":195.22427890999998,"d":"195.2"},{"v":198.18272461000004,"d":"198.2"},{"v":318.85583106,"d":"318.9"}]
["      Otros",{"v":871.1758148624006,"d":"871.2"},{"v":605.1224717266766,"d":"605.1"},{"v":829.8412119237904,"d":"829.8"},{"v":1069.318626941732,"d":"1,069.3"},{"v":1469.4700851990387,"d":"1,469.5"},{"v":2197.7939023006247,"d":"2,197.8"},{"v":2419.6825405848003,"d":"2,419.7"},{"v":3017.9970177850764,"d":"3,018.0"},{"v":7101.090515378059,"d":"7,101.1"},{"v":5727.799386812627,"d":"5,727.8"},{"v":2029.4482905190766,"d":"2,029.4"},{"v":1990.0187343946827,"d":"1,990.0"},{"v":1232.5879255788036,"d":"1,232.6"},{"v":1290.6594501180152,"d":"1,290.7"},{"v":1213.558920793852,"d":"1,213.6"},{"v":1990.9930903219565,"d":"1,991.0"},{"v":1920.6361086847069,"d":"1,920.6"},{"v":1833.514882455485,"d":"1,833.5"},{"v":1784.2833746257925,"d":"1,784.3"},{"v":576.3791107564639,"d":"576.4"},{"v":746.5207345513315,"d":"746.5"},{"v":904.8025258623076,"d":"904.8"}]
[]
["Gastos de capital",{"v":794.5375779401035,"d":"794.5"},{"v":1407.6959608000002,"d":"1,407.7"},{"v":1581.5670240798204,"d":"1,581.6"},{"v":1460.3735277035087,"d":"1,460.4"},{"v":1607.784448561731,"d":"1,607.8"},{"v":1830.611417277167,"d":"1,830.6"},{"v":1943.450725403834,"d":"1,943.5"},{"v":3406.035104977892,"d":"3,406.0"},{"v":7000.772883276372,"d":"7,000.8"},{"v":6680.148437916864,"d":"6,680.1"},{"v":2004.561477854781,"d":"2,004.6"},{"v":2709.417914070652,"d":"2,709.4"},{"v":1231.2442626013824,"d":"1,231.2"},{"v":1463.2422074664175,"d":"1,463.2"},{"v":1597.6442327368388,"d":"1,597.6"},{"v":2388.0177351122256,"d":"2,388.0"},{"v":1054.9471829227416,"d":"1,054.9"},{"v":1949.0981022459987,"d":"1,949.1"},{"v":1744.4359859932977,"d":"1,744.4"},{"v":705.4539876479436,"d":"705.5"},{"v":829.3047365489317,"d":"829.3"},{"v":1140.7361276756144,"d":"1,140.7"}]
["      Formación bruta de capital fijo",{"v":782.2386943238516,"d":"782.2"},{"v":1160.6959540000003,"d":"1,160.7"},{"v":1379.6652339746645,"d":"1,379.7"},{"v":1388.0615277035088,"d":"1,388.1"},{"v":1492.918943371731,"d":"1,492.9"},{"v":1817.814704637167,"d":"1,817.8"},{"v":1899.973725403834,"d":"1,900.0"},{"v":3173.281398367892,"d":"3,173.3"},{"v":6929.711462586372,"d":"6,929.7"},{"v":6309.980202836864,"d":"6,310.0"},{"v":1983.9604853947808,"d":"1,984.0"},{"v":2700.477485840652,"d":"2,700.5"},{"v":1193.2362626013824,"d":"1,193.2"},{"v":1380.0892074664175,"d":"1,380.1"},{"v":1471.8362327368388,"d":"1,471.8"},{"v":2264.8185000322255,"d":"2,264.8"},{"v":981.4104764633286,"d":"981.4"},{"v":1731.9218997370901,"d":"1,731.9"},{"v":1481.181018092447,"d":"1,481.2"},{"v":663.965785483487,"d":"664.0"},{"v":752.5767527179951,"d":"752.6"},{"v":1066.1361273887521,"d":"1,066.1"}]
["           Gobierno Central",{"v":424.5095058,"d":"424.5"},644.6,{"v":610.63,"d":"610.6"},{"v":659.825,"d":"659.8"},{"v":709.7483335466667,"d":"709.7"},{"v":828.62748387,"d":"828.6"},{"v":829.3603106366668,"d":"829.4"},{"v":1671.7820680510463,"d":"1,671.8"},{"v":4307.9488638113335,"d":"4,307.9"},{"v":3507.0963961449997,"d":"3,507.1"},{"v":1273.9995992000001,"d":"1,274.0"},{"v":1761.3223875233332,"d":"1,761.3"},{"v":476.89653397,"d":"476.9"},{"v":720.5868076950001,"d":"720.6"},{"v":837.18334813,"d":"837.2"},{"v":1472.4297063499998,"d":"1,472.4"},{"v":401.31730061812755,"d":"401.3"},{"v":1130.8389385410912,"d":"1,130.8"},{"v":768.5289939791492,"d":"768.5"},{"v":398.9233778055436,"d":"398.9"},{"v":407.23092833090243,"d":"407.2"},{"v":591.2419911888518,"d":"591.2"}]
["           Empresas públicas no financieras",{"v":82.85817837055943,"d":"82.9"},{"v":142.97995500000002,"d":"143.0"},{"v":236.40837497466467,"d":"236.4"},{"v":210.3938762288676,"d":"210.4"},{"v":195.75000982506447,"d":"195.8"},{"v":281.0634737671671,"d":"281.1"},{"v":348.0748437671671,"d":"348.1"},{"v":536.1382725168454,"d":"536.1"},{"v":1307.9624765364135,"d":"1,308.0"},{"v":1684.6947970309138,"d":"1,684.7"},{"v":354.46546610480175,"d":"354.5"},{"v":527.9363961686724,"d":"527.9"},{"v":428.69997056136003,"d":"428.7"},{"v":367.0725607242197,"d":"367.1"},{"v":388.63651077577464,"d":"388.6"},{"v":500.2857549695593,"d":"500.3"},{"v":329.76591232520104,"d":"329.8"},{"v":303.452541935999,"d":"303.5"},{"v":361.8955041932978,"d":"361.9"},{"v":118.80287964794331,"d":"118.8"},{"v":218.4098435370927,"d":"218.4"},{"v":268.1682793099003,"d":"268.2"}]
["           Gobiernos seccionales",{"v":245.68544822297955,"d":"245.7"},{"v":328.75,"d":"328.8"},{"v":459.03,"d":"459.0"},480.2,{"v":549.325,"d":"549.3"},{"v":645.644,"d":"645.6"},{"v":650.9487240000001,"d":"650.9"},{"v":835.546,"d":"835.5"},{"v":1237.1619999999998,"d":"1,237.2"},{"v":973.857,"d":"973.9"},{"v":338.079,"d":"338.1"},{"v":383.658,"d":"383.7"},{"v":274.48499999999996,"d":"274.5"},{"v":250.716,"d":"250.7"},{"v":213.46200000000005,"d":"213.5"},{"v":235.19399999999996,"d":"235.2"},{"v":222.66500000000002,"d":"222.7"},{"v":239.85899999999998,"d":"239.9"},{"v":297.422,"d":"297.4"},{"v":127.56,"d":"127.6"},{"v":103.925,"d":"103.9"},{"v":164.49399999999997,"d":"164.5"}]
["           Otros",{"v":29.18556193031273,"d":"29.2"},{"v":44.36599899999999,"d":"44.4"},{"v":73.596859,"d":"73.6"},{"v":37.64265147464107,"d":"37.6"},{"v":38.09559999999988,"d":"38.1"},{"v":62.47974699999986,"d":"62.5"},{"v":71.58984700000002,"d":"71.6"},{"v":129.8150578,"d":"129.8"},{"v":76.6381222386258,"d":"76.6"},{"v":144.33200966095043,"d":"144.3"},{"v":17.41642008997904,"d":"17.4"},{"v":27.56070214864674,"d":"27.6"},{"v":13.15475807002231,"d":"13.2"},{"v":41.713839047197666,"d":"41.7"},{"v":32.55437383106405,"d":"32.6"},{"v":56.909038712666415,"d":"56.9"},{"v":27.662263519999996,"d":"27.7"},{"v":57.77141926,"d":"57.8"},{"v":53.334519920000005,"d":"53.3"},{"v":18.67952803,"d":"18.7"},{"v":23.010980849999996,"d":"23.0"},{"v":42.23185689000002,"d":"42.2"}]
["      Otros de capital",{"v":12.29888361625186,"d":"12.3"},{"v":247.0000068,"d":"247.0"},{"v":201.90179010515595,"d":"201.9"},{"v":72.312,"d":"72.3"},{"v":114.86550519000001,"d":"114.9"},{"v":12.79671264,"d":"12.8"},{"v":43.477000000000004,"d":"43.5"},{"v":232.75370661000002,"d":"232.8"},{"v":71.06142068999999,"d":"71.1"},{"v":370.16823508,"d":"370.2"},{"v":20.60099246,"d":"20.6"},{"v":8.940428229999998,"d":"8.9"},{"v":38.007999999999996,"d":"38.0"},{"v":83.153,"d":"83.2"},{"v":125.80799999999999,"d":"125.8"},{"v":123.19923508000001,"d":"123.2"},{"v":73.53670645941314,"d":"73.5"},{"v":217.17620250890852,"d":"217.2"},{"v":263.2549679008508,"d":"263.3"},{"v":41.48820216445652,"d":"41.5"},{"v":76.72798383093661,"d":"76.7"},{"v":74.60000028686235,"d":"74.6"}]
[]
["AJUSTE DEL TESORO NACIONAL (3)",{"$nulls":3},-130.4,null,null,{"v":-28.305599,"d":"-28.3"},{"v":-73.40097197,"d":"-73.4"},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["RESULTADO GLOBAL ",{"v":237.14269399369778,"d":"237.1"},7.7,{"v":199.58824910536077,"d":"199.6"},{"v":454.08261485277797,"d":"454.1"},{"v":683.3799515850806,"d":"683.4"},{"v":266.1883376150272,"d":"266.2"},{"v":1363.3506041239204,"d":"1,363.4"},{"v":970.1328458535165,"d":"970.1"},{"v":299.57276670983265,"d":"299.6"},{"v":-2231.94962309704,"d":"-2,231.9"},{"v":240.92590539130242,"d":"240.9"},{"v":-2079.0547624005594,"d":"-2,079.1"},{"v":-813.343091734182,"d":"-813.3"},{"v":98.99765946577281,"d":"99.0"},{"v":76.3323822413231,"d":"76.3"},{"v":-1593.9365730699565,"d":"-1,593.9"},{"v":821.6340907117947,"d":"821.6"},{"v":67.04843939245984,"d":"67.0"},{"v":-179.39904806443792,"d":"-179.4"},{"v":-86.84026595749083,"d":"-86.8"},{"v":-535.3700440572125,"d":"-535.4"},{"v":-1285.4099056695472,"d":"-1,285.4"}]
[]
["RESULTADO PRIMARIO",{"v":1289.5420670408093,"d":"1,289.5"},{"v":1003.8076583400002,"d":"1,003.8"},{"v":1041.1395390971988,"d":"1,041.1"},{"v":1273.643042183762,"d":"1,273.6"},{"v":1479.9715642476865,"d":"1,480.0"},{"v":1072.8801112374317,"d":"1,072.9"},{"v":2259.4760583897187,"d":"2,259.5"},{"v":1831.3564688910733,"d":"1,831.4"},{"v":1004.1663662898325,"d":"1,004.2"},{"v":-1882.91280045014,"d":"-1,882.9"},{"v":415.15947171130244,"d":"415.2"},{"v":-1939.5066120005595,"d":"-1,939.5"},{"v":-769.4904034041821,"d":"-769.5"},{"v":235.73712872753754,"d":"235.7"},{"v":116.0141201646004,"d":"116.0"},{"v":-1465.1736459380984,"d":"-1,465.2"},{"v":879.1039994267044,"d":"879.1"},{"v":204.81980727808033,"d":"204.8"},{"v":-104.63444826998501,"d":"-104.6"},{"v":-49.576806152194045,"d":"-49.6"},{"v":-512.503905636476,"d":"-512.5"},{"v":-1201.8440745297885,"d":"-1,201.8"}]
[]
["Tipo de cambio 1US$ = S/         (4)",{"v":24875.45634920635,"d":"24,875.5"},{"v":25000,"d":"25,000.0"},0,0,0,0,0,0,null,null,0]
[]
["(1) Hasta el año 2002 contiene preasignaciones del IVA, ICE y Renta que transfiere el Gobierno Central."]
["(2) Los registros de gastos corresponden a valores devengados."]
["(3) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["(4) Corresponde al tipo de cambio promedio simple de venta del mercado de intervención."]
["(5) Incluye recursos de los Fondos CEREPS, FEISEH hasta abril 2008 y se incluye desde enero 2008 fondos del CADID."]
["(p) Cifras provisionales."]
[]
[]
["FUENTE: Ministerio de Finanzas, Entidades del Sector Público y Banco Central del Ecuador."]