{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.2.1"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.2.1","index":0,"n_rows":61,"n_cols":23,"rows_kept":61,"merged":[[5,0,8,0],[5,1,6,10],[5,11,6,19],[5,20,6,22],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12],[7,13,8,13],[7,14,8,14],[7,15,8,15],[7,16,8,16],[7,17,8,17],[7,18,8,18],[7,19,8,19],[7,20,8,20],[7,21,8,21],[7,22,8,22]],"flags":["formulas_cached_only"]}
[]
["2.2.1    OPERACIONES DEL GOBIERNO CENTRAL -base devengado- "]
[]
["Millones de dólares"]
[]
["Transacciones \\  Período","Años",{"$nulls":18},"Mes"]
[]
[null,2000,2001,2002,2003,2004,2005,2006,2007,"2008 (p)","2009 (p)","2008-III","2008-IV (p)","2009-I (p)","2009-II (p)","2009-III (p)","2009-IV (p)","2010-I (p)","2010-II (p)","2010-III (p)","oct-10 (p)","nov-10 (p)","dic-10 (p)"]
[]
[]
["TOTAL INGRESOS",{"v":3249.5359446104567,"d":"3,249.5"},{"v":3844.7,"d":"3,844.7"},{"v":4572.07800183,"d":"4,572.1"},{"v":4770.695125289579,"d":"4,770.7"},{"v":5178.596253038562,"d":"5,178.6"},{"v":6051.636642603604,"d":"6,051.6"},{"v":6894.994728683602,"d":"6,895.0"},{"v":8490.177540923349,"d":"8,490.2"},{"v":13798.95545645426,"d":"13,799.0"},{"v":11582.943353415103,"d":"11,582.9"},{"v":4210.024795336153,"d":"4,210.0"},{"v":3115.7067192493314,"d":"3,115.7"},{"v":2106.9924534984066,"d":"2,107.0"},{"v":2847.3278769622766,"d":"2,847.3"},{"v":3021.649208444058,"d":"3,021.6"},{"v":3606.97381451036,"d":"3,607.0"},{"v":3358.1675708536145,"d":"3,358.2"},{"v":3461.1412142498275,"d":"3,461.1"},{"v":3486.657246846146,"d":"3,486.7"},{"v":1142.042250872261,"d":"1,142.0"},{"v":1135.134919802575,"d":"1,135.1"},{"v":1480.254821959182,"d":"1,480.3"}]
[]
["  Petroleros",{"v":1396.522385611629,"d":"1,396.5"},{"v":1279.87,"d":"1,279.9"},{"v":1362.60659147,"d":"1,362.6"},{"v":1561.17,"d":"1,561.2"},{"v":1557.9334093399998,"d":"1,557.9"},{"v":1567.3313892200001,"d":"1,567.3"},{"v":1718.64718808,"d":"1,718.6"},{"v":1764.2743892600001,"d":"1,764.3"},{"v":4641.712219550001,"d":"4,641.7"},{"v":2298.19009672,"d":"2,298.2"},{"v":1569.97739399,"d":"1,570.0"},{"v":502.54686813,"d":"502.5"},{"v":280.42200591000005,"d":"280.4"},{"v":442.92390604,"d":"442.9"},{"v":698.34507586,"d":"698.3"},{"v":876.4991089099999,"d":"876.5"},{"v":980.6481080885536,"d":"980.6"},{"v":960.8767603178428,"d":"960.9"},{"v":1178.6280139481378,"d":"1,178.6"},{"v":414.2761225558577,"d":"414.3"},{"v":382.0483146858577,"d":"382.0"},{"v":493.73031468585765,"d":"493.7"}]
["      Por exportaciones",{"v":1223.372485611629,"d":"1,223.4"},{"v":883.442,"d":"883.4"},{"v":943.7288914699999,"d":"943.7"},{"v":993.1144444444445,"d":"993.1"},{"v":1080.3334233399999,"d":"1,080.3"},{"v":1488.91938922,"d":"1,488.9"},{"v":1718.64718808,"d":"1,718.6"},{"v":1764.2743892600001,"d":"1,764.3"},{"v":4641.712219550001,"d":"4,641.7"},{"v":2298.19009672,"d":"2,298.2"},{"v":1569.97739399,"d":"1,570.0"},{"v":502.54686813,"d":"502.5"},{"v":280.42200591000005,"d":"280.4"},{"v":442.92390604,"d":"442.9"},{"v":698.34507586,"d":"698.3"},{"v":876.4991089099999,"d":"876.5"},{"v":980.6481080885536,"d":"980.6"},{"v":960.8767603178428,"d":"960.9"},{"v":1178.6280139481378,"d":"1,178.6"},{"v":414.2761225558577,"d":"414.3"},{"v":382.0483146858577,"d":"382.0"},{"v":493.73031468585765,"d":"493.7"}]
["      Por venta de derivados",{"v":173.1499,"d":"173.1"},{"v":396.42800000000005,"d":"396.4"},{"v":418.87770000000006,"d":"418.9"},{"v":568.0555555555557,"d":"568.1"},{"v":477.599986,"d":"477.6"},{"v":78.41200000000002,"d":"78.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},null,{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["  No Petroleros",{"v":1853.0135589988279,"d":"1,853.0"},{"v":2564.8,"d":"2,564.8"},{"v":3209.47141036,"d":"3,209.5"},{"v":3209.5251252895787,"d":"3,209.5"},{"v":3620.6628436985625,"d":"3,620.7"},{"v":4484.3052533836035,"d":"4,484.3"},{"v":5176.347540603602,"d":"5,176.3"},{"v":6725.903151663349,"d":"6,725.9"},{"v":9157.243236904262,"d":"9,157.2"},{"v":9284.753256695103,"d":"9,284.8"},{"v":2640.0474013461535,"d":"2,640.0"},{"v":2613.1598511193315,"d":"2,613.2"},{"v":1826.5704475884065,"d":"1,826.6"},{"v":2404.4039709222766,"d":"2,404.4"},{"v":2323.304132584058,"d":"2,323.3"},{"v":2730.4747056003603,"d":"2,730.5"},{"v":2377.519462765061,"d":"2,377.5"},{"v":2500.264453931985,"d":"2,500.3"},{"v":2308.029232898008,"d":"2,308.0"},{"v":727.7661283164034,"d":"727.8"},{"v":753.0866051167172,"d":"753.1"},{"v":986.5245072733244,"d":"986.5"}]
["      Tributarios",{"v":1623.2461630388277,"d":"1,623.2"},{"v":2369.6,"d":"2,369.6"},{"v":2749.78508036,"d":"2,749.8"},{"v":2789.4880022014017,"d":"2,789.5"},{"v":3165.51580427634,"d":"3,165.5"},{"v":3740.9815562980475,"d":"3,741.0"},{"v":4243.877115410369,"d":"4,243.9"},{"v":4749.424535911575,"d":"4,749.4"},{"v":6569.773929571349,"d":"6,569.8"},{"v":7256.698399216141,"d":"7,256.7"},{"v":1791.0774476623974,"d":"1,791.1"},{"v":1618.1618899049513,"d":"1,618.2"},{"v":1577.2329223699999,"d":"1,577.2"},{"v":2075.194097127441,"d":"2,075.2"},{"v":1854.529930419103,"d":"1,854.5"},{"v":1749.741449299596,"d":"1,749.7"},{"v":2063.64039353,"d":"2,063.6"},{"v":2305.543649561629,"d":"2,305.5"},{"v":2086.483820737753,"d":"2,086.5"},{"v":641.79036552,"d":"641.8"},{"v":669.2250436899999,"d":"669.2"},{"v":694.1327056499999,"d":"694.1"}]
["          A los bienes y servicios",{"v":910.3991485199999,"d":"910.4"},{"v":1477.3481641898463,"d":"1,477.3"},{"v":1749.61808036,"d":"1,749.6"},{"v":1763.66294,"d":"1,763.7"},{"v":1921.7443708176497,"d":"1,921.7"},{"v":2195.5069699999995,"d":"2,195.5"},{"v":2485.5851000000002,"d":"2,485.6"},{"v":2728.5756266666667,"d":"2,728.6"},{"v":3298.5202580399996,"d":"3,298.5"},{"v":3466.6739850365634,"d":"3,466.7"},{"v":886.7127031159998,"d":"886.7"},{"v":880.6711399999999,"d":"880.7"},{"v":911.0517467500001,"d":"911.1"},{"v":798.873864564305,"d":"798.9"},{"v":825.2507347791034,"d":"825.3"},{"v":931.4976389431547,"d":"931.5"},{"v":1081.14568003,"d":"1,081.1"},{"v":1028.9299138699998,"d":"1,028.9"},{"v":922.3234683500002,"d":"922.3"},{"v":342.41763516,"d":"342.4"},{"v":336.49649999999997,"d":"336.5"},{"v":371.83412125,"d":"371.8"}]
["                IVA",{"v":835.833,"d":"835.8"},{"v":1340.0661641898464,"d":"1,340.1"},{"v":1529.03,"d":"1,529.0"},{"v":1583.15814,"d":"1,583.2"},{"v":1719.6354000000001,"d":"1,719.6"},{"v":1974.8783699999997,"d":"1,974.9"},{"v":2228.2236000000003,"d":"2,228.2"},{"v":2508.76926,"d":"2,508.8"},{"v":2824.9175580399997,"d":"2,824.9"},{"v":3018.5437420365633,"d":"3,018.5"},{"v":778.314403116,"d":"778.3"},{"v":740.1966399999999,"d":"740.2"},{"v":792.7393037500001,"d":"792.7"},{"v":701.901864564305,"d":"701.9"},{"v":720.4536347791034,"d":"720.5"},{"v":803.4489389431546,"d":"803.4"},{"v":964.01508003,"d":"964.0"},{"v":894.23021387,"d":"894.2"},{"v":793.4161683500001,"d":"793.4"},{"v":296.85223515999996,"d":"296.9"},{"v":285.0956,"d":"285.1"},{"v":319.22982125,"d":"319.2"}]
["                ICE",{"v":74.56614852,"d":"74.6"},{"v":137.282,"d":"137.3"},{"v":220.58808036,"d":"220.6"},{"v":180.5048,"d":"180.5"},{"v":202.10897081764958,"d":"202.1"},{"v":220.6286,"d":"220.6"},{"v":257.3615,"d":"257.4"},{"v":219.8063666666667,"d":"219.8"},{"v":473.60269999999997,"d":"473.6"},{"v":448.130243,"d":"448.1"},{"v":108.3983,"d":"108.4"},{"v":140.47449999999998,"d":"140.5"},{"v":118.312443,"d":"118.3"},{"v":96.97200000000001,"d":"97.0"},{"v":104.7971,"d":"104.8"},{"v":128.0487,"d":"128.0"},{"v":117.1306,"d":"117.1"},{"v":134.6997,"d":"134.7"},{"v":128.90730000000002,"d":"128.9"},{"v":45.5654,"d":"45.6"},{"v":51.4009,"d":"51.4"},{"v":52.6043,"d":"52.6"}]
["          A la renta",{"v":293.4866264262638,"d":"293.5"},{"v":475.61,"d":"475.6"},{"v":531.352,"d":"531.4"},{"v":591.7584025685525,"d":"591.8"},{"v":701.9313266815992,"d":"701.9"},{"v":936.5530802429171,"d":"936.6"},{"v":1067.9607234011144,"d":"1,068.0"},{"v":1268.0165334736546,"d":"1,268.0"},{"v":2338.64092737,"d":"2,338.6"},{"v":2517.5042,"d":"2,517.5"},{"v":659.61847343,"d":"659.6"},{"v":488.42033657,"d":"488.4"},{"v":424.61449999999996,"d":"424.6"},{"v":978.355,"d":"978.4"},{"v":695.3607,"d":"695.4"},{"v":419.174,"d":"419.2"},{"v":475.3139,"d":"475.3"},{"v":781.145,"d":"781.1"},{"v":649.8412999999999,"d":"649.8"},{"v":157.007,"d":"157.0"},{"v":142.8551,"d":"142.9"},{"v":146.949,"d":"146.9"}]
["          A la circulación de capitales",{"v":168.66340080000003,"d":"168.7"},{"v":7.6690000000000005,"d":"7.7"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["          Al comercio y transacciones internacionales:",{"v":237.58088358256398,"d":"237.6"},{"v":372.667,"d":"372.7"},{"v":418.796,"d":"418.8"},{"v":382.1109596328494,"d":"382.1"},{"v":453.677106777091,"d":"453.7"},{"v":546.5426610051309,"d":"546.5"},{"v":618.1936051292543,"d":"618.2"},{"v":678.5819285212542,"d":"678.6"},{"v":789.2599348213487,"d":"789.3"},{"v":923.4012037000001,"d":"923.4"},{"v":204.82567923639743,"d":"204.8"},{"v":214.56355941495121,"d":"214.6"},{"v":170.81209422,"d":"170.8"},{"v":195.56839768,"d":"195.6"},{"v":239.78939103,"d":"239.8"},{"v":317.23132077,"d":"317.2"},{"v":263.1653135,"d":"263.2"},{"v":298.8999356916293,"d":"298.9"},{"v":290.1862523877529,"d":"290.2"},{"v":90.25493036,"d":"90.3"},{"v":105.05724369,"d":"105.1"},{"v":105.1184844,"d":"105.1"}]
["                 Arancelarios",{"v":216.93021310256398,"d":"216.9"},{"v":354.448,"d":"354.4"},{"v":413.74,"d":"413.7"},{"v":382.1109596328494,"d":"382.1"},{"v":453.677106777091,"d":"453.7"},{"v":546.5426610051309,"d":"546.5"},{"v":618.1936051292543,"d":"618.2"},{"v":678.5819285212542,"d":"678.6"},{"v":789.2599348213487,"d":"789.3"},{"v":923.4012037000001,"d":"923.4"},{"v":204.82567923639743,"d":"204.8"},{"v":214.56355941495121,"d":"214.6"},{"v":170.81209422,"d":"170.8"},{"v":195.56839768,"d":"195.6"},{"v":239.78939103,"d":"239.8"},{"v":317.23132077,"d":"317.2"},{"v":263.1653135,"d":"263.2"},{"v":298.8999356916293,"d":"298.9"},{"v":290.1862523877529,"d":"290.2"},{"v":90.25493036,"d":"90.3"},{"v":105.05724369,"d":"105.1"},{"v":105.1184844,"d":"105.1"}]
["                 A la salida del país",{"v":16.644408,"d":"16.6"},{"v":18.219,"d":"18.2"},{"v":5.056,"d":"5.1"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["                 A la compra de divisas",{"v":4.00626248,"d":"4.0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["          A las operaciones de crédito en m/n",{"v":2.35291961,"d":"2.4"},{"v":1.31,"d":"1.3"},{"v":1.219,"d":"1.2"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["          A los vehículos",{"v":10.7631841,"d":"10.8"},{"v":23.171999999999997,"d":"23.2"},48.8,{"v":51.95569999999999,"d":"52.0"},{"v":56.363,"d":"56.4"},{"v":60.09377310000001,"d":"60.1"},{"v":69.5653,"d":"69.6"},{"v":71.61813578,"d":"71.6"},{"v":95.36999999999999,"d":"95.4"},{"v":118.095448,"d":"118.1"},{"v":25.9998,"d":"26.0"},{"v":21.4969,"d":"21.5"},{"v":23.648547999999998,"d":"23.6"},{"v":33.445299999999996,"d":"33.4"},{"v":31.378999999999998,"d":"31.4"},{"v":29.6226,"d":"29.6"},{"v":49.47,"d":"49.5"},{"v":44.6141,"d":"44.6"},{"v":34.1807,"d":"34.2"},{"v":8.1529,"d":"8.2"},{"v":8.2243,"d":"8.2"},{"v":10.9863,"d":"11.0"}]
["          Otros",{"v":0,"d":"0.0"},{"v":11.907000000000002,"d":"11.9"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},31.8,{"v":2.2850719500000003,"d":"2.3"},{"v":2.57238688,"d":"2.6"},{"v":2.63231147,"d":"2.6"},{"v":47.98280934,"d":"48.0"},{"v":231.02356247957744,"d":"231.0"},{"v":13.92079188,"d":"13.9"},{"v":13.00995392,"d":"13.0"},{"v":47.1060334,"d":"47.1"},{"v":68.95153488313606,"d":"69.0"},{"v":62.750104609999994,"d":"62.8"},{"v":52.215889586441385,"d":"52.2"},{"v":194.5455,"d":"194.5"},{"v":151.95470000000003,"d":"152.0"},{"v":189.95209999999997,"d":"190.0"},{"v":43.957899999999995,"d":"44.0"},{"v":76.5919,"d":"76.6"},{"v":59.2448,"d":"59.2"}]
["      No Tributarios",{"v":236.75579596,"d":"236.8"},{"v":138.93364,"d":"138.9"},{"v":338.03,"d":"338.0"},{"v":374.9110197057573,"d":"374.9"},{"v":445.3192394222222,"d":"445.3"},{"v":356.3774345655555,"d":"356.4"},{"v":452.5577047465666,"d":"452.6"},{"v":505.3148010017736,"d":"505.3"},{"v":969.2667499144128,"d":"969.3"},{"v":752.4381509358946,"d":"752.4"},{"v":227.40199472844478,"d":"227.4"},{"v":426.92296121438005,"d":"426.9"},{"v":161.6423312508885,"d":"161.6"},{"v":188.6691216414497,"d":"188.7"},{"v":198.05836812773697,"d":"198.1"},{"v":204.06832991581933,"d":"204.1"},{"v":128.77803829506087,"d":"128.8"},{"v":185.15080437035567,"d":"185.2"},{"v":211.9754121602552,"d":"212.0"},{"v":82.78576279640332,"d":"82.8"},{"v":80.67156142671725,"d":"80.7"},{"v":140.34506102332443,"d":"140.3"}]
["      Transferencias",{"v":-6.9884,"d":"-7.0"},{"v":56.29599999999999,"d":"56.3"},{"v":121.65633,"d":"121.7"},{"v":45.12610338241948,"d":"45.1"},{"v":9.827799999999995,"d":"9.8"},{"v":386.94626252,"d":"386.9"},{"v":479.91272044666664,"d":"479.9"},{"v":1471.1638147499998,"d":"1,471.2"},{"v":1618.2025574184993,"d":"1,618.2"},{"v":1275.6167065430668,"d":"1,275.6"},{"v":621.567958955311,"d":"621.6"},{"v":568.075,"d":"568.1"},{"v":87.69519396751822,"d":"87.7"},{"v":140.54075215338565,"d":"140.5"},{"v":270.7158340372181,"d":"270.7"},{"v":776.6649263849448,"d":"776.7"},{"v":185.10103094,"d":"185.1"},{"v":9.57,"d":"9.6"},{"v":9.57,"d":"9.6"},{"v":3.19,"d":"3.2"},{"v":3.19,"d":"3.2"},{"v":152.0467406,"d":"152.0"}]
[]
["TOTAL GASTOS       (1)",{"v":3230.209189891867,"d":"3,230.2"},{"v":4066.9928963400002,"d":"4,067.0"},{"v":4756.7186363636365,"d":"4,756.7"},{"v":5009.58227973915,"d":"5,009.6"},{"v":5497.8099413455675,"d":"5,497.8"},{"v":6232.081256284099,"d":"6,232.1"},{"v":7010.985447525319,"d":"7,011.0"},{"v":8627.345883360227,"d":"8,627.3"},{"v":14388.995656607525,"d":"14,389.0"},{"v":14217.92791632273,"d":"14,217.9"},{"v":3746.6662596036526,"d":"3,746.7"},{"v":4789.1536767339185,"d":"4,789.2"},{"v":2703.1805738623416,"d":"2,703.2"},{"v":3385.6727529520567,"d":"3,385.7"},{"v":3537.7205581201797,"d":"3,537.7"},{"v":4591.35403138815,"d":"4,591.4"},{"v":2834.8952818982852,"d":"2,834.9"},{"v":3962.3153560108312,"d":"3,962.3"},{"v":3697.345764766102,"d":"3,697.3"},{"v":1552.3707398834595,"d":"1,552.4"},{"v":1388.4017035662907,"d":"1,388.4"},{"v":2315.092406486413,"d":"2,315.1"}]
[]
["  Gastos Corrientes",{"v":2571.663556051867,"d":"2,571.7"},{"v":2628.2588963400003,"d":"2,628.3"},{"v":3530.76,"d":"3,530.8"},{"v":3692.5172797391506,"d":"3,692.5"},{"v":4103.26177765702,"d":"4,103.3"},{"v":4720.4934313720805,"d":"4,720.5"},{"v":5341.957636888652,"d":"5,342.0"},{"v":5999.89088670918,"d":"5,999.9"},{"v":8460.404357184667,"d":"8,460.4"},{"v":8934.036694117729,"d":"8,934.0"},{"v":2159.717900023653,"d":"2,159.7"},{"v":2589.1481299790603,"d":"2,589.1"},{"v":1876.0678940223418,"d":"1,876.1"},{"v":2241.505691887057,"d":"2,241.5"},{"v":2207.82746470018,"d":"2,207.8"},{"v":2608.63564350815,"d":"2,608.6"},{"v":2061.7367706207447,"d":"2,061.7"},{"v":2185.9542300908315,"d":"2,186.0"},{"v":2193.694241996102,"d":"2,193.7"},{"v":796.9759394134597,"d":"797.0"},{"v":795.1281134162906,"d":"795.1"},{"v":1507.5592671064128,"d":"1,507.6"}]
["       Intereses",{"v":1009.31061466,"d":"1,009.3"},{"v":937.50560634,"d":"937.5"},{"v":822.55,"d":"822.6"},{"v":826.8813848074384,"d":"826.9"},{"v":813.5213515909958,"d":"813.5"},{"v":855.2444219897699,"d":"855.2"},{"v":941.7644230989241,"d":"941.8"},{"v":915.2640000000001,"d":"915.3"},{"v":772.0600000000001,"d":"772.1"},{"v":474.09599999999995,"d":"474.1"},{"v":172.71599999999998,"d":"172.7"},{"v":173.89,"d":"173.9"},{"v":41.644999999999996,"d":"41.6"},{"v":193.88099999999997,"d":"193.9"},{"v":53.025999999999996,"d":"53.0"},{"v":185.54399999999998,"d":"185.5"},{"v":56.556000000000004,"d":"56.6"},{"v":177.351,"d":"177.4"},{"v":66.96000000000001,"d":"67.0"},{"v":69.66900000000001,"d":"69.7"},{"v":59.684,"d":"59.7"},{"v":99.568284,"d":"99.6"}]
["            Externos",{"v":812.27598232,"d":"812.3"},727.6,{"v":621.09,"d":"621.1"},{"v":614.3663848074384,"d":"614.4"},{"v":598.1223515909958,"d":"598.1"},{"v":630.7434219897699,"d":"630.7"},{"v":714.2314230989241,"d":"714.2"},{"v":733.6790000000001,"d":"733.7"},{"v":627.317,"d":"627.3"},{"v":293.703,"d":"293.7"},{"v":163.851,"d":"163.9"},{"v":115.19,"d":"115.2"},{"v":35.637,"d":"35.6"},{"v":118.82799999999999,"d":"118.8"},{"v":31.244,"d":"31.2"},{"v":107.994,"d":"108.0"},{"v":35.947,"d":"35.9"},{"v":107.864,"d":"107.9"},{"v":46.102000000000004,"d":"46.1"},{"v":27.53900000000001,"d":"27.5"},{"v":17.576999999999998,"d":"17.6"},{"v":70.552,"d":"70.6"}]
["            Internos",{"v":197.03463234,"d":"197.0"},{"v":209.90560634000002,"d":"209.9"},{"v":201.46,"d":"201.5"},{"v":212.515,"d":"212.5"},{"v":215.399,"d":"215.4"},{"v":224.501,"d":"224.5"},{"v":227.533,"d":"227.5"},{"v":181.585,"d":"181.6"},{"v":144.743,"d":"144.7"},{"v":180.39299999999997,"d":"180.4"},{"v":8.865,"d":"8.9"},{"v":58.699999999999996,"d":"58.7"},{"v":6.007999999999999,"d":"6.0"},{"v":75.053,"d":"75.1"},{"v":21.782,"d":"21.8"},{"v":77.55,"d":"77.6"},{"v":20.609,"d":"20.6"},{"v":69.48700000000001,"d":"69.5"},{"v":20.858,"d":"20.9"},{"v":42.13,"d":"42.1"},{"v":42.107,"d":"42.1"},{"v":29.016284,"d":"29.0"}]
["       Sueldos",{"v":706.87824052,"d":"706.9"},{"v":1088,"d":"1,088.0"},{"v":1672.51,"d":"1,672.5"},{"v":1863.7,"d":"1,863.7"},{"v":2048.7780170088886,"d":"2,048.8"},{"v":2299.006872615556,"d":"2,299.0"},{"v":2581.42337054,"d":"2,581.4"},{"v":2913.94056716694,"d":"2,913.9"},{"v":3928.607726893578,"d":"3,928.6"},{"v":4707.82895114,"d":"4,707.8"},{"v":978.9801869599999,"d":"979.0"},{"v":1285.6241487735776,"d":"1,285.6"},{"v":1090.30222723,"d":"1,090.3"},{"v":1044.9368249,"d":"1,044.9"},{"v":1155.87071801,"d":"1,155.9"},{"v":1416.719181,"d":"1,416.7"},{"v":1157.19336832,"d":"1,157.2"},{"v":1123.42400408,"d":"1,123.4"},{"v":1205.0870220000002,"d":"1,205.1"},{"v":431.70861506,"d":"431.7"},{"v":404.32272725,"d":"404.3"},{"v":727.52162203,"d":"727.5"}]
["       Compra de bienes y servicios",{"v":174.47532273000002,"d":"174.5"},121.7,{"v":318,"d":"318.0"},{"v":329.06,"d":"329.1"},{"v":363.42466778,"d":"363.4"},{"v":355.18210128,"d":"355.2"},{"v":458.4604638299,"d":"458.5"},{"v":537.4067005581667,"d":"537.4"},{"v":844.5545953955659,"d":"844.6"},{"v":823.99086506,"d":"824.0"},{"v":263.24914538999997,"d":"263.2"},{"v":333.3958379755659,"d":"333.4"},{"v":126.17135821,"d":"126.2"},{"v":236.85353773999998,"d":"236.9"},{"v":195.09083061,"d":"195.1"},{"v":265.8751385,"d":"265.9"},{"v":117.67847921,"d":"117.7"},{"v":191.05554198,"d":"191.1"},{"v":216.66032818999997,"d":"216.7"},{"v":86.23457875,"d":"86.2"},{"v":84.63386445,"d":"84.6"},{"v":144.03908629,"d":"144.0"}]
["       Otros",{"v":541.48725283,"d":"541.5"},300.4,351.4,{"v":257.2626666666667,"d":"257.3"},{"v":286.46493017333336,"d":"286.5"},{"v":489.0090769008333,"d":"489.0"},{"v":584.3481645676779,"d":"584.3"},{"v":833.308239148653,"d":"833.3"},{"v":1034.6018564380001,"d":"1,034.6"},{"v":966.007923233175,"d":"966.0"},{"v":258.75609567697694,"d":"258.8"},{"v":271.25121925768997,"d":"271.3"},{"v":225.11297625832407,"d":"225.1"},{"v":246.1003806784529,"d":"246.1"},{"v":240.15446255265965,"d":"240.2"},{"v":254.6401037437383,"d":"254.6"},{"v":489.99042729885747,"d":"490.0"},{"v":438.49313516710754,"d":"438.5"},{"v":391.5054086673148,"d":"391.5"},{"v":105.16103282629075,"d":"105.2"},{"v":132.13737049290265,"d":"132.1"},{"v":232.63106320138706,"d":"232.6"}]
["       Transferencias",{"v":139.51212531186667,"d":"139.5"},{"v":180.65329,"d":"180.7"},366.3,{"v":415.6132282650457,"d":"415.6"},{"v":591.0728111038018,"d":"591.1"},{"v":722.0509585859209,"d":"722.1"},{"v":775.9612148521501,"d":"776.0"},{"v":799.9713798354209,"d":"800.0"},{"v":1880.5801784575224,"d":"1,880.6"},{"v":1962.1129546845546,"d":"1,962.1"},{"v":486.0164719966758,"d":"486.0"},{"v":524.9869239722267,"d":"525.0"},{"v":392.8363323240176,"d":"392.8"},{"v":519.7339485686042,"d":"519.7"},{"v":563.6854535275204,"d":"563.7"},{"v":485.85722026441215,"d":"485.9"},{"v":240.3184957918873,"d":"240.3"},{"v":255.63054886372356,"d":"255.6"},{"v":313.481483138787,"d":"313.5"},{"v":104.20271277716901,"d":"104.2"},{"v":114.3501512233879,"d":"114.4"},{"v":303.7992115850257,"d":"303.8"}]
[]
["  Gastos de Capital",{"v":658.5456338399999,"d":"658.5"},{"v":1438.734,"d":"1,438.7"},{"v":1225.9586363636363,"d":"1,226.0"},{"v":1317.065,"d":"1,317.1"},{"v":1394.5481636885474,"d":"1,394.5"},{"v":1511.5878249120187,"d":"1,511.6"},{"v":1669.0278106366668,"d":"1,669.0"},{"v":2627.4549966510463,"d":"2,627.5"},{"v":5928.591299422858,"d":"5,928.6"},{"v":5283.891222205,"d":"5,283.9"},{"v":1586.9483595800002,"d":"1,586.9"},{"v":2200.0055467548586,"d":"2,200.0"},{"v":827.11267984,"d":"827.1"},{"v":1144.167061065,"d":"1,144.2"},{"v":1329.89309342,"d":"1,329.9"},{"v":1982.71838788,"d":"1,982.7"},{"v":773.1585112775407,"d":"773.2"},{"v":1776.3611259199997,"d":"1,776.4"},{"v":1503.6515227700002,"d":"1,503.7"},{"v":755.3948004699998,"d":"755.4"},{"v":593.2735901500001,"d":"593.3"},{"v":807.53313938,"d":"807.5"}]
["       Formación bruta de capital fijo",{"v":424.5095058,"d":"424.5"},644.6,610.6,{"v":659.825,"d":"659.8"},{"v":709.7483335466667,"d":"709.7"},{"v":828.62748387,"d":"828.6"},{"v":829.3603106366668,"d":"829.4"},{"v":1671.7820680510463,"d":"1,671.8"},{"v":4307.909015493056,"d":"4,307.9"},{"v":3507.0963961449997,"d":"3,507.1"},{"v":1273.9995992000001,"d":"1,274.0"},{"v":1761.2209392050563,"d":"1,761.2"},{"v":476.89653397,"d":"476.9"},{"v":720.5868076950001,"d":"720.6"},{"v":837.18334813,"d":"837.2"},{"v":1472.4297063499998,"d":"1,472.4"},{"v":401.31730061812755,"d":"401.3"},{"v":1106.5389385410913,"d":"1,106.5"},{"v":768.5289939791492,"d":"768.5"},{"v":398.9233778055436,"d":"398.9"},{"v":407.23092833090243,"d":"407.2"},{"v":591.2419911888518,"d":"591.2"}]
["       Otros",0,{"v":232.63399999999996,"d":"232.6"},{"v":-2.221363636363634,"d":"-2.2"},{"v":14.84,"d":"14.8"},{"v":26.65,"d":"26.7"},11.8,{"v":26,"d":"26.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":29.53670645941314,"d":"29.5"},{"v":32.689992438908526,"d":"32.7"},{"v":38.641981900850794,"d":"38.6"},{"v":10.057783164456522,"d":"10.1"},{"v":13.82413173522233,"d":"13.8"},{"v":11.48114819114807,"d":"11.5"}]
["       Transferencias",{"v":234.03612804,"d":"234.0"},561.5,{"v":617.58,"d":"617.6"},642.4,{"v":658.1498301418808,"d":"658.1"},{"v":671.1603410420189,"d":"671.2"},{"v":813.6675,"d":"813.7"},{"v":955.6729286000001,"d":"955.7"},{"v":1620.6822839298025,"d":"1,620.7"},{"v":1776.79482606,"d":"1,776.8"},{"v":312.94876038,"d":"312.9"},{"v":438.7846075498023,"d":"438.8"},{"v":350.21614587,"d":"350.2"},{"v":423.58025337,"d":"423.6"},{"v":492.70974529000006,"d":"492.7"},{"v":510.28868153,"d":"510.3"},{"v":342.3045042,"d":"342.3"},{"v":637.13219494,"d":"637.1"},{"v":696.48054689,"d":"696.5"},{"v":346.41363949999965,"d":"346.4"},{"v":172.21853008387532,"d":"172.2"},{"v":204.81,"d":"204.8"}]
[]
["AJUSTE DEL TESORO NACIONAL (2)",{"$nulls":3},-130.4,null,null,{"v":-28.305599,"d":"-28.3"},{"v":-73.40097197,"d":"-73.4"},null,{"v":0,"d":"0.0"},{"$nulls":5},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"}]
[]
["DEFICIT (-) O SUPERAVIT (+) ",{"v":19.326754718589655,"d":"19.3"},{"v":-222.29289634000042,"d":"-222.3"},{"v":-184.64063453363633,"d":"-184.6"},{"v":-108.48715444957142,"d":"-108.5"},{"v":-319.2136883070052,"d":"-319.2"},{"v":-180.44461368049542,"d":"-180.4"},{"v":-87.68511984171644,"d":"-87.7"},{"v":-63.76737046687845,"d":"-63.8"},{"v":-590.0402001532657,"d":"-590.0"},{"v":-2634.9845629076262,"d":"-2,635.0"},{"v":463.3585357325005,"d":"463.4"},{"v":-1673.446957484587,"d":"-1,673.4"},{"v":-596.188120363935,"d":"-596.2"},{"v":-538.3448759897801,"d":"-538.3"},{"v":-516.0713496761218,"d":"-516.1"},{"v":-984.3802168777902,"d":"-984.4"},{"v":523.2722889553293,"d":"523.3"},{"v":-501.17414176100374,"d":"-501.2"},{"v":-210.6885179199562,"d":"-210.7"},{"v":-410.32848901119837,"d":"-410.3"},{"v":-253.2667837637157,"d":"-253.3"},{"v":-834.837584527231,"d":"-834.8"}]
[]
["Tipo de cambio 1US$ = S/         (3)",{"v":24875.5,"d":"24,875.5"},{"v":25000,"d":"25,000.0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0]
["(1) Los registros de gastos corresponden a valores devengados."]
["(2) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["(3) Corresponde al tipo de cambio promedio simple de venta del mercado de intervención."]
["(p) Cifras provisionales."]
[]
[]
["FUENTE: Ministerio de Finanzas y Entidades del Sector Público."]