{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.2.2"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.2.2","index":0,"n_rows":50,"n_cols":23,"rows_kept":50,"merged":[[5,0,8,0],[5,1,6,10],[5,11,6,19],[5,20,6,22],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12],[7,13,8,13],[7,14,8,14],[7,15,8,15],[7,16,8,16],[7,17,8,17],[7,18,8,18],[7,19,8,19],[7,20,8,20],[7,21,8,21],[7,22,8,22]],"flags":["formulas_cached_only"]}
[]
["2.2.2   OPERACIONES DEL RESTO DE ENTIDADES DEL SECTOR PUBLICO NO FINANCIERO -base devengado- "]
[]
["Millones de dólares"]
[]
["Transacciones \\  Período","Años",{"$nulls":18},"Mes"]
[]
[null,2000,2001,2002,2003,2004,2005,2006,2007,2008,2009,"2008-III","2008-IV ","2009-I (p)","2009-II (p)","2009-III (p)","2009-IV (p)","2010-I (p)","2010-II (p)","2010-III (p)","oct-10 (p)","nov-10 (p)","dic-10 (p)"]
[]
[]
["TOTAL INGRESOS",{"v":988.6324017617649,"d":"988.6"},{"v":1632.5024547510448,"d":"1,632.5"},{"v":2484.9579905473297,"d":"2,485.0"},{"v":2903.712299789166,"d":"2,903.7"},{"v":3959.9996831146927,"d":"3,960.0"},{"v":4436.525198187283,"d":"4,436.5"},{"v":5996.145510017993,"d":"5,996.1"},{"v":8272.748018550745,"d":"8,272.7"},{"v":11771.67445604982,"d":"11,771.7"},{"v":9200.768109115006,"d":"9,200.8"},{"v":2970.5310840529264,"d":"2,970.5"},{"v":2811.4764310825512,"d":"2,811.5"},{"v":1693.0342792163801,"d":"1,693.0"},{"v":2563.6386670982015,"d":"2,563.6"},{"v":2620.1870446111543,"d":"2,620.2"},{"v":2323.9081181892698,"d":"2,323.9"},{"v":2763.2496408575325,"d":"2,763.2"},{"v":3225.2834726877572,"d":"3,225.3"},{"v":2718.4555374400493,"d":"2,718.5"},{"v":1131.6359925861937,"d":"1,131.6"},{"v":826.7421700514938,"d":"826.7"},{"v":1129.2785968735461,"d":"1,129.3"}]
[]
["  Petroleros",{"v":63.54494148564135,"d":"63.5"},{"v":71.927681,"d":"71.9"},{"v":30.154693000000005,"d":"30.2"},{"v":102.4827372926,"d":"102.5"},{"v":557.4522604583779,"d":"557.5"},{"v":644.2270000000001,"d":"644.2"},{"v":1727.9635783,"d":"1,728.0"},{"v":2043.0945816,"d":"2,043.1"},{"v":4298.62881649,"d":"4,298.6"},{"v":2756.5199438966665,"d":"2,756.5"},{"v":955.0792419600001,"d":"955.1"},{"v":826.7250300899999,"d":"826.7"},{"v":371.93460629000003,"d":"371.9"},{"v":772.80559914,"d":"772.8"},{"v":840.66634455,"d":"840.7"},{"v":771.1133939166666,"d":"771.1"},{"v":905.4263202,"d":"905.4"},{"v":989.3354652,"d":"989.3"},{"v":655.7977911199999,"d":"655.8"},{"v":288.6839663,"d":"288.7"},{"v":202.78621909999998,"d":"202.8"},{"v":242.1313034,"d":"242.1"}]
[]
["  No Petroleros",{"v":925.0874602761235,"d":"925.1"},{"v":1560.5747737510449,"d":"1,560.6"},{"v":2454.8032975473297,"d":"2,454.8"},{"v":2801.229562496566,"d":"2,801.2"},{"v":3402.547422656315,"d":"3,402.5"},{"v":3792.298198187283,"d":"3,792.3"},{"v":4268.1819317179925,"d":"4,268.2"},{"v":6229.653436950745,"d":"6,229.7"},{"v":7473.045639559819,"d":"7,473.0"},{"v":6444.24816521834,"d":"6,444.2"},{"v":2015.4518420929262,"d":"2,015.5"},{"v":1984.7514009925515,"d":"1,984.8"},{"v":1321.09967292638,"d":"1,321.1"},{"v":1790.8330679582014,"d":"1,790.8"},{"v":1779.5207000611545,"d":"1,779.5"},{"v":1552.7947242726032,"d":"1,552.8"},{"v":1857.8233206575323,"d":"1,857.8"},{"v":2235.9480074877574,"d":"2,235.9"},{"v":2062.6577463200492,"d":"2,062.7"},{"v":842.9520262861936,"d":"843.0"},{"v":623.9559509514938,"d":"624.0"},{"v":887.1472934735461,"d":"887.1"}]
[]
["  Contribuciones a la Seguridad Social",{"v":227.9024156714668,"d":"227.9"},{"v":454.6178967510447,"d":"454.6"},{"v":767.3276971371931,"d":"767.3"},{"v":915.8200086489992,"d":"915.8"},{"v":1038.3298367656853,"d":"1,038.3"},{"v":1120.8027279500002,"d":"1,120.8"},{"v":1572.2840105195546,"d":"1,572.3"},{"v":1808.44632362,"d":"1,808.4"},{"v":2108.543394541836,"d":"2,108.5"},{"v":2069.4028551628094,"d":"2,069.4"},{"v":625.6101978110423,"d":"625.6"},{"v":589.3589255944636,"d":"589.4"},{"v":431.2402131464373,"d":"431.2"},{"v":531.951349327888,"d":"532.0"},{"v":627.5353934136394,"d":"627.5"},{"v":478.6758992748445,"d":"478.7"},{"v":725.4984637760414,"d":"725.5"},{"v":612.1388690687991,"d":"612.1"},{"v":593.7122777781595,"d":"593.7"},{"v":219.83719049914723,"d":"219.8"},{"v":158.257058960625,"d":"158.3"},{"v":236.20053823053655,"d":"236.2"}]
["   Intereses y utilidades",{"v":62.00984455847906,"d":"62.0"},{"v":111.11202800000001,"d":"111.1"},{"v":157.67111847042145,"d":"157.7"},{"v":208.60596186874238,"d":"208.6"},{"v":215.03777211,"d":"215.0"},{"v":230.34229565999996,"d":"230.3"},{"v":211.71242842420156,"d":"211.7"},{"v":286.95106676,"d":"287.0"},{"v":356.82074853999995,"d":"356.8"},{"v":385.15030558,"d":"385.2"},{"v":59.91876541,"d":"59.9"},{"v":152.48254124,"d":"152.5"},{"v":36.577367530000004,"d":"36.6"},{"v":155.57419772,"d":"155.6"},{"v":68.33196459000001,"d":"68.3"},{"v":124.66677573999999,"d":"124.7"},{"v":58.222,"d":"58.2"},{"v":109.022,"d":"109.0"},{"v":55.023152510872706,"d":"55.0"},{"v":60.0807762,"d":"60.1"},{"v":60.47467118,"d":"60.5"},{"v":40.105108241323514,"d":"40.1"}]
["   Otros",{"v":311.175,"d":"311.2"},{"v":332.731837,"d":"332.7"},{"v":553.004481939715,"d":"553.0"},{"v":659.190039567649,"d":"659.2"},{"v":923.142305364053,"d":"923.1"},{"v":830.74296582773,"d":"830.7"},{"v":825.825149431,"d":"825.8"},{"v":1308.6217794384,"d":"1,308.6"},{"v":1725.6316150890718,"d":"1,725.6"},{"v":1400.1555246426585,"d":"1,400.2"},{"v":638.731574982479,"d":"638.7"},{"v":422.812356994212,"d":"422.8"},{"v":297.5624871276874,"d":"297.6"},{"v":364.26780959209907,"d":"364.3"},{"v":341.78459649510296,"d":"341.8"},{"v":396.54063142776903,"d":"396.5"},{"v":626.21004652,"d":"626.2"},{"v":417.64531743,"d":"417.6"},{"v":353.40166069,"d":"353.4"},{"v":162.40858063000002,"d":"162.4"},{"v":99.75052556,"d":"99.8"},{"v":61.20037110999999,"d":"61.2"}]
["  Transferencias",{"v":324.00020004617767,"d":"324.0"},{"v":662.113012,"d":"662.1"},976.8,{"v":1017.6135524111756,"d":"1,017.6"},{"v":1226.037508416577,"d":"1,226.0"},{"v":1610.410208749553,"d":"1,610.4"},{"v":1658.3603433432365,"d":"1,658.4"},{"v":2825.6342671323455,"d":"2,825.6"},{"v":3282.049881388911,"d":"3,282.0"},{"v":2589.539479832871,"d":"2,589.5"},{"v":691.1913038894049,"d":"691.2"},{"v":820.0975771638758,"d":"820.1"},{"v":555.7196051222552,"d":"555.7"},{"v":739.0397113182142,"d":"739.0"},{"v":741.8687455624121,"d":"741.9"},{"v":552.9114178299897,"d":"552.9"},{"v":447.8928103614909,"d":"447.9"},{"v":1097.1418209889582,"d":"1,097.1"},{"v":1060.5206553410167,"d":"1,060.5"},{"v":400.62547895704637,"d":"400.6"},{"v":305.4736952508688,"d":"305.5"},{"v":549.6412758916861,"d":"549.6"}]
["        Del Presupuesto",{"v":319.24618973807907,"d":"319.2"},{"v":615.771703,"d":"615.8"},882.1,{"v":830.904,"d":"830.9"},{"v":995.245230965214,"d":"995.2"},{"v":1228.4826540141858,"d":"1,228.5"},{"v":1205.1327496899999,"d":"1,205.1"},{"v":2209.10103538,"d":"2,209.1"},{"v":2454.182275505822,"d":"2,454.2"},{"v":2256.3140946293397,"d":"2,256.3"},{"v":521.9921855188961,"d":"522.0"},{"v":497.60340826203384,"d":"497.6"},{"v":497.78094573709797,"d":"497.8"},{"v":616.0732447618451,"d":"616.1"},{"v":650.5055806722362,"d":"650.5"},{"v":491.9543234581603,"d":"492.0"},{"v":431.2229410014909,"d":"431.2"},{"v":1055.5954678173289,"d":"1,055.6"},{"v":1047.7928403465971,"d":"1,047.8"},{"v":395.49774295704634,"d":"395.5"},{"v":304.50569525086877,"d":"304.5"},{"v":541.3672758916861,"d":"541.4"}]
["        Del resto sector público",{"v":4.754010308098584,"d":"4.8"},{"v":46.341309,"d":"46.3"},94.7,{"v":186.70955241117565,"d":"186.7"},{"v":230.79227745136305,"d":"230.8"},{"v":381.9275547353674,"d":"381.9"},{"v":453.2275936532367,"d":"453.2"},{"v":616.5332317523452,"d":"616.5"},{"v":827.8676058830893,"d":"827.9"},{"v":333.2253852035316,"d":"333.2"},{"v":169.19911837050887,"d":"169.2"},{"v":322.49416890184193,"d":"322.5"},{"v":57.93865938515721,"d":"57.9"},{"v":122.96646655636911,"d":"123.0"},{"v":91.36316489017588,"d":"91.4"},{"v":60.957094371829356,"d":"61.0"},{"v":16.66986936,"d":"16.7"},{"v":41.546353171629306,"d":"41.5"},{"v":12.727814994419536,"d":"12.7"},{"v":5.1277360000000005,"d":"5.1"},{"v":0.968,"d":"1.0"},{"v":8.274000000000001,"d":"8.3"}]
[]
["TOTAL GASTOS  (1)",{"v":814.0054805255626,"d":"814.0"},{"v":1302.816352,"d":"1,302.8"},{"v":2009.6816155461927,"d":"2,009.7"},{"v":2312.9910963613984,"d":"2,313.0"},{"v":3018.523496941008,"d":"3,018.5"},{"v":3901.254896906181,"d":"3,901.3"},{"v":4495.83050208442,"d":"4,495.8"},{"v":7345.532316377738,"d":"7,345.5"},{"v":10994.432864874238,"d":"10,994.4"},{"v":8611.700048189006,"d":"8,611.7"},{"v":3115.3271757769044,"d":"3,115.3"},{"v":3131.6927462390067,"d":"3,131.7"},{"v":1819.4319331334043,"d":"1,819.4"},{"v":1969.5199414816987,"d":"1,969.5"},{"v":1979.1784055821386,"d":"1,979.2"},{"v":2843.569767991766,"d":"2,843.6"},{"v":2475.61039057,"d":"2,475.6"},{"v":2642.4119968194404,"d":"2,642.4"},{"v":2794.4247373,"d":"2,794.4"},{"v":894.17005293,"d":"894.2"},{"v":1078.1800529757143,"d":"1,078.2"},{"v":1388.3142228157142,"d":"1,388.3"}]
[]
["  Gastos Corrientes",{"v":526.8355867560184,"d":"526.8"},{"v":912.716352,"d":"912.7"},{"v":1272.6363601683095,"d":"1,272.6"},{"v":1727.7764448867572,"d":"1,727.8"},{"v":2342.887391751008,"d":"2,342.9"},{"v":3192.134437266181,"d":"3,192.1"},{"v":3755.7209310844205,"d":"3,755.7"},{"v":6205.022403967739,"d":"6,205.0"},{"v":9609.505701505635,"d":"9,609.5"},{"v":7148.006803448056,"d":"7,148.0"},{"v":2739.1709546061325,"d":"2,739.2"},{"v":2711.52961586036,"d":"2,711.5"},{"v":1493.782175063382,"d":"1,493.8"},{"v":1598.609102434501,"d":"1,598.6"},{"v":1617.7620317510746,"d":"1,617.8"},{"v":2437.8534941990997,"d":"2,437.9"},{"v":2181.28312705,"d":"2,181.3"},{"v":2160.2953674894407,"d":"2,160.3"},{"v":2219.05523138,"d":"2,219.1"},{"v":716.5001059,"d":"716.5"},{"v":888.3402200300001,"d":"888.3"},{"v":1118.4695138299999,"d":"1,118.5"}]
["       Sueldos",{"v":159.70933116007683,"d":"159.7"},{"v":269.05,"d":"269.1"},{"v":335.43208863999996,"d":"335.4"},{"v":425.32,"d":"425.3"},{"v":537.24359026,"d":"537.2"},{"v":607.7992846833333,"d":"607.8"},{"v":580.1007381266667,"d":"580.1"},{"v":778.6826761453333,"d":"778.7"},{"v":941.0762506460128,"d":"941.1"},{"v":1222.0374898482783,"d":"1,222.0"},{"v":225.17800507214992,"d":"225.2"},{"v":306.2116810989219,"d":"306.2"},{"v":280.0467444300432,"d":"280.0"},{"v":264.574671862653,"d":"264.6"},{"v":290.8740698676279,"d":"290.9"},{"v":386.54200368795404,"d":"386.5"},{"v":386.0547355,"d":"386.1"},{"v":398.81113792,"d":"398.8"},{"v":416.60653109,"d":"416.6"},{"v":143.51029412999998,"d":"143.5"},{"v":147.16288107,"d":"147.2"},{"v":244.41106111,"d":"244.4"}]
["       Compra bienes y servicios",{"v":235.41073803272945,"d":"235.4"},{"v":459.33,"d":"459.3"},{"v":582.7310571328717,"d":"582.7"},{"v":619.2276713739049,"d":"619.2"},{"v":669.8325145011111,"d":"669.8"},{"v":782.47055095,"d":"782.5"},{"v":1048.339279,"d":"1,048.3"},{"v":1038.70274686,"d":"1,038.7"},{"v":4549.881313704582,"d":"4,549.9"},{"v":3066.1483974282155,"d":"3,066.1"},{"v":1492.3219220580381,"d":"1,492.3"},{"v":1084.4744022795176,"d":"1,084.5"},{"v":715.8201775280002,"d":"715.8"},{"v":694.1545675801441,"d":"694.2"},{"v":553.3548343401123,"d":"553.4"},{"v":1102.818817979959,"d":"1,102.8"},{"v":1148.3776741000001,"d":"1,148.4"},{"v":1144.02388126,"d":"1,144.0"},{"v":1118.19932281,"d":"1,118.2"},{"v":378.37116237,"d":"378.4"},{"v":487.0152957,"d":"487.0"},{"v":440.38099955999996,"d":"440.4"}]
["        Intereses:",{"v":11.910576609712955,"d":"11.9"},{"v":20.494051999999996,"d":"20.5"},{"v":19.59921439543779,"d":"19.6"},{"v":8.54459807910106,"d":"8.5"},{"v":6.515106623187405,"d":"6.5"},{"v":5.260862822404669,"d":"5.3"},{"v":4.832073293914757,"d":"4.8"},{"v":19.764,"d":"19.8"},{"v":15.915999999999997,"d":"15.9"},{"v":21.97054168463645,"d":"22.0"},{"v":3.6649999999999996,"d":"3.7"},{"v":3.71,"d":"3.7"},{"v":5.550350160000001,"d":"5.6"},{"v":6.12294864,"d":"6.1"},{"v":6.722956978333929,"d":"6.7"},{"v":3.574285906302521,"d":"3.6"},{"v":4.24042324,"d":"4.2"},{"v":5.45682766,"d":"5.5"},{"v":2.37752809,"d":"2.4"},{"v":1.5664862999999998,"d":"1.6"},{"v":0.22725316,"d":"0.2"},{"v":1.52663562,"d":"1.5"}]
["             Externos",{"v":11.910576609712955,"d":"11.9"},{"v":14.224599999999999,"d":"14.2"},{"v":16.88740247662374,"d":"16.9"},{"v":6.045615192561557,"d":"6.0"},{"v":4.100443293914758,"d":"4.1"},{"v":4.105822,"d":"4.1"},{"v":1.1400732939147573,"d":"1.1"},{"v":18.31,"d":"18.3"},{"v":13.357,"d":"13.4"},{"v":14.173219055056618,"d":"14.2"},{"v":2.2560000000000002,"d":"2.3"},{"v":3.2739999999999996,"d":"3.3"},{"v":4.785,"d":"4.8"},{"v":4.375,"d":"4.4"},{"v":4.034219055056619,"d":"4.0"},{"v":0.979,"d":"1.0"},{"v":2.5869999999999997,"d":"2.6"},{"v":1.7999999999999998,"d":"1.8"},{"v":0.42700000000000005,"d":"0.4"},{"v":0.005,"d":"0.0"},0,{"v":0.317,"d":"0.3"}]
["             Internos",{"v":0,"d":"0.0"},{"v":6.269451999999999,"d":"6.3"},{"v":2.711811918814049,"d":"2.7"},{"v":2.498982886539504,"d":"2.5"},{"v":2.4146633292726474,"d":"2.4"},{"v":1.1550408224046695,"d":"1.2"},{"v":3.6919999999999997,"d":"3.7"},{"v":1.4540000000000002,"d":"1.5"},{"v":2.559,"d":"2.6"},{"v":7.797322629579833,"d":"7.8"},{"v":1.4090000000000003,"d":"1.4"},{"v":0.43600000000000005,"d":"0.4"},{"v":0.7653501600000001,"d":"0.8"},{"v":1.74794864,"d":"1.7"},{"v":2.6887379232773108,"d":"2.7"},{"v":2.595285906302521,"d":"2.6"},{"v":1.65342324,"d":"1.7"},{"v":3.6568276600000003,"d":"3.7"},{"v":1.9505280900000002,"d":"2.0"},{"v":1.5614862999999999,"d":"1.6"},{"v":0.22725316,"d":"0.2"},{"v":1.20963562,"d":"1.2"}]
["       Transferencias:",{"v":119.80494095349918,"d":"119.8"},{"v":163.84230000000002,"d":"163.8"},{"v":334.874,"d":"334.9"},{"v":650.9841754337514,"d":"651.0"},{"v":979.2961803667098,"d":"979.3"},{"v":1636.5037388104433,"d":"1,636.5"},{"v":1623.001924113839,"d":"1,623.0"},{"v":4367.872980962406,"d":"4,367.9"},{"v":4102.632137155041,"d":"4,102.6"},{"v":2837.8503744869267,"d":"2,837.9"},{"v":1018.0060274759444,"d":"1,018.0"},{"v":1317.1335324819206,"d":"1,317.1"},{"v":492.3649029453386,"d":"492.4"},{"v":633.7569143517039,"d":"633.8"},{"v":766.8101705650004,"d":"766.8"},{"v":944.9183866248842,"d":"944.9"},{"v":642.61029421,"d":"642.6"},{"v":612.0035206494406,"d":"612.0"},{"v":681.87184939,"d":"681.9"},{"v":193.0521631,"d":"193.1"},{"v":253.93479010000001,"d":"253.9"},{"v":432.15081754000005,"d":"432.2"}]
["            Al sector público",{"v":0,"d":"0.0"},12.6,{"v":25.63,"d":"25.6"},{"v":61.58310278157289,"d":"61.6"},{"v":75.33116025834978,"d":"75.3"},{"v":135.01435274736835,"d":"135.0"},{"v":112.53167206686686,"d":"112.5"},{"v":2840.0020388268667,"d":"2,840.0"},{"v":2244.8214794234264,"d":"2,244.8"},{"v":732.8901683781369,"d":"732.9"},{"v":598.8069617105272,"d":"598.8"},{"v":834.5807465395276,"d":"834.6"},{"v":82.74124294677844,"d":"82.7"},{"v":165.48479095549158,"d":"165.5"},{"v":295.08466533763925,"d":"295.1"},{"v":189.5794691382276,"d":"189.6"},{"v":67.96129421,"d":"68.0"},{"v":26.894564379440588,"d":"26.9"},{"v":37.327126390000004,"d":"37.3"},{"v":19.5333951,"d":"19.5"},{"v":5.1497901000000015,"d":"5.1"},{"v":106.02881754,"d":"106.0"}]
["            Al sector privado",{"v":119.80494095349918,"d":"119.8"},{"v":151.24230000000003,"d":"151.2"},{"v":309.244,"d":"309.2"},{"v":589.4010726521785,"d":"589.4"},{"v":903.96502010836,"d":"904.0"},{"v":1501.489386063075,"d":"1,501.5"},{"v":1510.4702520469723,"d":"1,510.5"},{"v":1527.870942135539,"d":"1,527.9"},{"v":1857.8106577316148,"d":"1,857.8"},{"v":2104.96020610879,"d":"2,105.0"},{"v":419.19906576541723,"d":"419.2"},{"v":482.55278594239314,"d":"482.6"},{"v":409.62365999856013,"d":"409.6"},{"v":468.2721233962123,"d":"468.3"},{"v":471.72550522736105,"d":"471.7"},{"v":755.3389174866566,"d":"755.3"},{"v":574.649,"d":"574.6"},{"v":585.10895627,"d":"585.1"},{"v":644.544723,"d":"644.5"},{"v":173.518768,"d":"173.5"},{"v":248.78500000000003,"d":"248.8"},{"v":326.122,"d":"326.1"}]
["       Otros gastos corrientes",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},23.7,{"v":150,"d":"150.0"},160.1,{"v":499.44691654999997,"d":"499.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},0,0,0,0,0,0,0,0,0,0,0,0]
[]
["  Gastos de Capital",{"v":287.16989376954416,"d":"287.2"},390.1,{"v":737.0452553778832,"d":"737.0"},{"v":585.2146514746411,"d":"585.2"},{"v":675.6361051899999,"d":"675.6"},{"v":709.12045964,"d":"709.1"},{"v":740.109571,"d":"740.1"},{"v":1140.50991241,"d":"1,140.5"},{"v":1384.9271633686003,"d":"1,384.9"},{"v":1463.6932447409504,"d":"1,463.7"},{"v":376.1562211707715,"d":"376.2"},{"v":420.1631303786467,"d":"420.2"},{"v":325.6497580700223,"d":"325.6"},{"v":370.9108390471977,"d":"370.9"},{"v":361.41637383106405,"d":"361.4"},{"v":405.71627379266636,"d":"405.7"},{"v":294.32726352,"d":"294.3"},{"v":482.1166293299999,"d":"482.1"},{"v":575.3695059199999,"d":"575.4"},{"v":177.66994703,"d":"177.7"},{"v":189.83983294571428,"d":"189.8"},{"v":269.84470898571425,"d":"269.8"}]
["       Formación bruta de capital fijo",{"v":274.8710101532923,"d":"274.9"},{"v":376.13,"d":"376.1"},{"v":532.626859,"d":"532.6"},{"v":517.8426514746411,"d":"517.8"},{"v":587.4205999999999,"d":"587.4"},{"v":708.136747,"d":"708.1"},{"v":722.6495709999999,"d":"722.6"},{"v":907.7931057999999,"d":"907.8"},{"v":1313.8659790086003,"d":"1,313.9"},{"v":1118.2150096609503,"d":"1,118.2"},{"v":355.55546504077154,"d":"355.6"},{"v":411.2227021486467,"d":"411.2"},{"v":287.6417580700223,"d":"287.6"},{"v":292.44683904719767,"d":"292.4"},{"v":246.02337383106405,"d":"246.0"},{"v":292.1030387126664,"d":"292.1"},{"v":250.32726352,"d":"250.3"},{"v":297.63041925999994,"d":"297.6"},{"v":350.75651992,"d":"350.8"},{"v":146.23952803,"d":"146.2"},{"v":126.93598084999999,"d":"126.9"},{"v":206.72585689,"d":"206.7"}]
["       Concesión neta de préstamos",{"v":-9.723292941927252,"d":"-9.7"},{"v":-0.485,"d":"-0.5"},{"v":158.523,"d":"158.5"},{"v":10.451999999999995,"d":"10.5"},{"v":-18.036994810000003,"d":"-18.0"},{"v":-2.439764759999992,"d":"-2.4"},{"v":17.46,"d":"17.5"},{"v":232.71680661,"d":"232.7"},{"v":71.06118436,"d":"71.1"},{"v":345.40923508000003,"d":"345.4"},{"v":20.60075613,"d":"20.6"},{"v":8.940428229999998,"d":"8.9"},{"v":38.007999999999996,"d":"38.0"},{"v":78.39500000000001,"d":"78.4"},{"v":115.393,"d":"115.4"},{"v":113.61323508000001,"d":"113.6"},{"v":44,"d":"44.0"},{"v":184.19921007,"d":"184.2"},{"v":224.496986,"d":"224.5"},{"v":31.386419,"d":"31.4"},{"v":62.86885209571428,"d":"62.9"},{"v":62.86885209571428,"d":"62.9"}]
["       Otros",{"v":22.022176558179112,"d":"22.0"},{"v":14.516679999999997,"d":"14.5"},{"v":45.895396377883245,"d":"45.9"},{"v":56.92,"d":"56.9"},{"v":106.2525,"d":"106.3"},{"v":3.4234774,"d":"3.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.069,"d":"0.1"},0,0,0,{"v":0.069,"d":"0.1"},0,0,0,{"v":0.287,"d":"0.3"},{"v":0.11599999999999999,"d":"0.1"},{"v":0.044,"d":"0.0"},{"v":0.035,"d":"0.0"},{"v":0.25,"d":"0.3"}]
[]
["DEFICIT(-) O SUPERAVIT(+)",{"v":174.6269212362023,"d":"174.6"},{"v":329.6861027510447,"d":"329.7"},{"v":475.276375001137,"d":"475.3"},{"v":590.7212034277677,"d":"590.7"},{"v":941.4761861736847,"d":"941.5"},{"v":535.2703012811025,"d":"535.3"},{"v":1500.3150079335728,"d":"1500.3"},{"v":927.2157021730063,"d":"927.2"},{"v":777.2415911755829,"d":"777.2"},{"v":589.0680609259998,"d":"589.1"},{"v":-144.79609172397738,"d":"-144.8"},{"v":-320.2163151564555,"d":"-320.2"},{"v":-126.39765391702417,"d":"-126.4"},{"v":594.1187256165028,"d":"594.1"},{"v":641.0086390290157,"d":"641.0"},{"v":-519.6616498024964,"d":"-519.7"},{"v":287.6392502875324,"d":"287.6"},{"v":582.8714758683168,"d":"582.9"},{"v":-75.96919985995055,"d":"-76.0"},{"v":237.46593965619365,"d":"237.5"},{"v":-251.4378829242205,"d":"-251.4"},{"v":-259.03562594216805,"d":"-259.0"}]
[]
["Tipo de cambio 1US$ = S/         (2)",{"v":24875.5,"d":"24,875.5"},{"v":25000,"d":"25,000.0"},0,0,0,0,0,0,null,null,0]
[]
["(1) Los registros de gastos corresponden a valores devengados."]
["(2) Corresponde al tipo de cambio promedio simple de venta del mercado de intervención."]
["(p) Cifras provisionales."]
[]
["FUENTE: Ministerio de Finanzas y Entidades del Sector Público."]