{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.5"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.5","index":0,"n_rows":67,"n_cols":8,"rows_kept":67,"merged":[[5,0,11,0],[5,1,6,4],[5,5,6,7],[7,1,9,1],[7,2,9,2],[7,3,9,3],[7,4,9,4],[7,5,9,5],[7,6,9,6],[7,7,9,7],[10,1,10,4],[11,5,11,7]],"flags":["formulas_cached_only"]}
[]
["2.5 ESTADO Y MOVIMIENTO DE LA DEUDA PUBLICA INTERNA DEL GOBIERNO CENTRAL"]
[]
["Millones de dólares"]
[]
["Periodo","ESTADO DE LA DEUDA PUBLICA INTERNA ",{"$nulls":3},"MOVIMIENTO DE LA DEUDA PUBLICA INTERNA"]
[{"$nulls":5},"MOVIMIENTO DE LA DEUDA PUBLICA INTERNA"]
[null,"Total","Bonos del Estado (1)","Certificados de Tesorería","BCE, IESS, BdE  (2)","Desembolsos","Amortización (3)","Intereses  "]
[]
[]
[null,"Saldos al final del período",{"$nulls":3},"Movimientos del período"]
[null,"a=b+c+d","b","c","d"]
[]
[2006,{"v":3277.6356689500026,"d":"3,277.64"},{"v":2824.547038690003,"d":"2,824.55"},{"v":292.6564615499999,"d":"292.66"},{"v":160.43216871000004,"d":"160.43"},{"v":2668.112,"d":"2,668.11"},{"v":3076.841,"d":"3,076.84"},{"v":220.225,"d":"220.23"}]
[2007,{"v":3240.081981560003,"d":"3,240.08"},{"v":3086.528038690003,"d":"3,086.53"},{"v":0.05046154999993746,"d":"0.05"},{"v":153.50348132,"d":"153.50"},{"v":1679.414,"d":"1,679.41"},{"v":1717.1830000000002,"d":"1,717.18"},{"v":179.086,"d":"179.09"}]
[2008,{"v":3645.416981560004,"d":"3,645.42"},{"v":3559.4220386900042,"d":"3,559.42"},{"v":0.15946154999993745,"d":"0.16"},{"v":85.83548131999996,"d":"85.84"},{"v":1690.69,"d":"1,690.69"},{"v":1285.355,"d":"1,285.36"},{"v":144.04099999999997,"d":"144.04"}]
[2009,{"v":2842.242981560005,"d":"2,842.24"},{"v":2729.008038690005,"d":"2,729.01"},{"v":0,"d":"0.00"},{"v":113.27548131999997,"d":"113.28"},{"v":595.6949999999999,"d":"595.70"},{"v":1398.669,"d":"1,398.67"},{"v":180.214,"d":"180.21"}]
[2010,{"v":4664.985746560005,"d":"4,664.99"},{"v":3698.1582766900056,"d":"3,698.16"},{"v":0,"d":"0.00"},{"v":966.86800832,"d":"966.87"},{"v":2258.955262,"d":"2,258.96"},{"v":436.212497,"d":"436.21"},{"v":224.19854499999997,"d":"224.20"}]
[]
["Relación con el PIB"]
[]
[2006,{"v":7.848137390115665,"d":"7.85"},{"v":6.76323895132154,"d":"6.76"},{"v":0.7007515020988556,"d":"0.70"},{"v":0.38414693669527006,"d":"0.38"},{"v":6.388662945849734,"d":"6.39"},{"v":7.367344431932107,"d":"7.37"},{"v":0.5273179301505175,"d":"0.53"}]
[2007,{"v":7.076056513810393,"d":"7.08"},{"v":6.740708092427738,"d":"6.74"},{"v":0.00011020362497189295,"d":"0.00"},{"v":0.3352382177576832,"d":"0.34"},{"v":3.667693731737848,"d":"3.67"},{"v":3.7501779342954107,"d":"3.75"},{"v":0.39110820776890287,"d":"0.39"}]
[2008,{"v":6.7248041079444345,"d":"6.72"},{"v":6.566166797590121,"d":"6.57"},{"v":0.0002941632444033523,"d":"0.00"},{"v":0.15834314710991101,"d":"0.16"},{"v":3.11886379933281,"d":"3.12"},{"v":2.3711308275268816,"d":"2.37"},{"v":0.265716518415379,"d":"0.27"}]
[2009,{"v":5.463554883060519,"d":"5.46"},{"v":5.2458868901886,"d":"5.25"},{"v":0,"d":"0.00"},{"v":0.21774591866780924,"d":"0.22"},{"v":1.1450858871602865,"d":"1.15"},{"v":2.6886177199885695,"d":"2.69"},{"v":0.34641974176164625,"d":"0.35"}]
[2010,{"v":8.184441282399293,"d":"8.18"},{"v":6.488199731565672,"d":"6.49"},{"v":0,"d":"0.00"},{"v":1.696312673143899,"d":"1.70"},{"v":3.9632032563099058,"d":"3.96"},{"v":0.7653089982060366,"d":"0.77"},{"v":0.39334307259244117,"d":"0.39"}]
[]
["2009 Enero-Febrero",{"v":4133.819981560005,"d":"4,133.82"},{"v":4048.4020386900042,"d":"4,048.40"},{"v":0,"d":"0.00"},{"v":85.45848131999996,"d":"85.46"},{"v":551.8670000000001,"d":"551.87"},{"v":63.264,"d":"63.26"},5.03]
["           Enero",{"v":3617.3629815600043,"d":"3,617.36"},{"v":3530.9020386900042,"d":"3,530.90"},{"v":0,"d":"0.00"},{"v":86.50148131999995,"d":"86.50"},{"v":1.792,"d":"1.79"},{"v":29.646,"d":"29.65"},{"v":3.196,"d":"3.20"}]
["           Febrero",{"v":4133.819981560005,"d":"4,133.82"},{"v":4048.4020386900042,"d":"4,048.40"},{"v":0,"d":"0.00"},{"v":85.45848131999996,"d":"85.46"},{"v":550.075,"d":"550.08"},{"v":33.618,"d":"33.62"},{"v":1.834,"d":"1.83"}]
["           Marzo",{"v":4133.708981560005,"d":"4,133.71"},{"v":4048.3760386900044,"d":"4,048.38"},{"v":0,"d":"0.00"},{"v":85.37348131999995,"d":"85.37"},{"v":1.365,"d":"1.37"},{"v":1.476,"d":"1.48"},{"v":0.837,"d":"0.84"}]
["           Abril (4)",{"v":3049.6199815600044,"d":"3,049.62"},{"v":2946.1750386900044,"d":"2,946.18"},{"v":0,"d":"0.00"},{"v":103.48548131999995,"d":"103.49"},{"v":19.293,"d":"19.29"},{"v":1103.382,"d":"1,103.4"},{"v":46.894,"d":"46.89"}]
["           Mayo",{"v":3049.6339815600045,"d":"3,049.63"},{"v":2945.1270386900046,"d":"2,945.13"},{"v":-0.00405384500000626,"d":"-0.00"},{"v":104.54748131999996,"d":"104.55"},2.54,{"v":2.526,"d":"2.5"},{"v":1.3090000000000002,"d":"1.31"}]
["           Junio",{"v":3019.2109815600047,"d":"3,019.21"},{"v":2915.9370386900046,"d":"2,915.94"},{"v":0,"d":"0.00"},{"v":103.31448131999996,"d":"103.31"},{"v":0.384,"d":"0.38"},{"v":30.807000000000002,"d":"30.8"},{"v":26.807,"d":"26.81"}]
["           Julio",{"v":3000.6179815600044,"d":"3,000.62"},{"v":2892.3590386900046,"d":"2,892.36"},{"v":0,"d":"0.00"},{"v":108.29948131999997,"d":"108.30"},{"v":6.439,"d":"6.44"},{"v":25.032,"d":"25.0"},{"v":1.759,"d":"1.76"}]
["           Agosto",{"v":2967.9579815600046,"d":"2,967.96"},{"v":2859.8590386900046,"d":"2,859.86"},{"v":0,"d":"0.00"},{"v":108.13948131999997,"d":"108.14"},{"v":1.4,"d":"1.40"},{"v":34.06,"d":"34.1"},{"v":18.492,"d":"18.49"}]
["           Septiembre",{"v":2968.7509815600047,"d":"2,968.75"},{"v":2859.8330386900047,"d":"2,859.83"},{"v":0,"d":"0.00"},{"v":108.95848131999998,"d":"108.96"},{"v":2.836,"d":"2.84"},{"v":2.0429999999999997,"d":"2.0"},{"v":1.5270000000000001,"d":"1.53"}]
["           Octubre",{"v":2872.673981560005,"d":"2,872.67"},{"v":2759.8330386900047,"d":"2,759.83"},{"v":0,"d":"0.00"},{"v":112.88148131999996,"d":"112.88"},{"v":5.582,"d":"5.58"},{"v":101.659,"d":"101.7"},{"v":45.252,"d":"45.25"}]
["           Noviembre",{"v":2870.279981560005,"d":"2,870.28"},{"v":2758.785038690005,"d":"2,758.79"},{"v":0,"d":"0.00"},{"v":111.53548131999997,"d":"111.54"},{"v":0.352,"d":"0.35"},{"v":2.746,"d":"2.7"},{"v":2.107,"d":"2.11"}]
["           Diciembre",{"v":2842.242981560005,"d":"2,842.24"},{"v":2729.008038690005,"d":"2,729.01"},{"v":0,"d":"0.00"},{"v":113.27548131999997,"d":"113.28"},{"v":3.637,"d":"3.64"},{"v":31.674,"d":"31.7"},{"v":30.200000000000003,"d":"30.20"}]
[]
["2010 Enero-Febrero",{"v":2825.519981560005,"d":"2,825.52"},{"v":2714.7170386900048,"d":"2,714.72"},{"v":0,"d":"0.00"},{"v":110.84348131999995,"d":"110.84"},{"v":1.164,"d":"1.16"},{"v":17.887,"d":"17.89"},{"v":19.627,"d":"19.63"}]
["           Enero",{"v":2826.4919815600047,"d":"2,826.49"},{"v":2714.7170386900048,"d":"2,714.72"},{"v":0,"d":"0.00"},{"v":111.81548131999996,"d":"111.82"},0.35,{"v":16.101,"d":"16.1"},{"v":1.775,"d":"1.78"}]
["           Febrero",{"v":2825.519981560005,"d":"2,825.52"},{"v":2714.7170386900048,"d":"2,714.72"},{"v":0,"d":"0.00"},{"v":110.84348131999995,"d":"110.84"},{"v":0.814,"d":"0.81"},{"v":1.786,"d":"1.8"},{"v":17.852,"d":"17.85"}]
["           Marzo",{"v":2838.249981560005,"d":"2,838.25"},{"v":2728.6410386900047,"d":"2,728.64"},{"v":0,"d":"0.00"},{"v":109.64948131999995,"d":"109.65"},{"v":14.879,"d":"14.88"},{"v":2.149,"d":"2.1"},{"v":0.979,"d":"0.98"}]
["           Abril",{"v":2836.9849815600046,"d":"2,836.98"},{"v":2728.6410386900047,"d":"2,728.64"},{"v":0,"d":"0.00"},{"v":108.38448131999995,"d":"108.38"},0.62,{"v":1.885,"d":"1.9"},43.67]
["           Mayo",{"v":3412.458481560005,"d":"3,412.46"},{"v":3305.555538690005,"d":"3,305.56"},{"v":0,"d":"0.00"},{"v":106.94348131999995,"d":"106.94"},{"v":578.4599999999999,"d":"578.46"},{"v":2.9865,"d":"3.0"},{"v":0.876,"d":"0.88"}]
["           Junio",{"v":3467.0244815600054,"d":"3,467.02"},{"v":3359.299538690005,"d":"3,359.30"},{"v":0,"d":"0.00"},{"v":107.76548131999995,"d":"107.77"},{"v":85.956,"d":"85.96"},{"v":31.39,"d":"31.4"},{"v":24.937,"d":"24.94"}]
["           Julio",{"v":4317.171481560005,"d":"4,317.17"},{"v":3345.5775386900054,"d":"3,345.58"},{"v":0,"d":"0.00"},{"v":971.63448132,"d":"971.63"},{"v":866.668,"d":"866.67"},{"v":16.521,"d":"16.5"},{"v":1.217,"d":"1.22"}]
["           Agosto",{"v":4835.435481560005,"d":"4,835.44"},{"v":3865.337538690005,"d":"3,865.34"},{"v":0,"d":"0.00"},{"v":970.13848132,"d":"970.14"},{"v":520.672,"d":"520.67"},{"v":2.408,"d":"2.4"},18.09]
["           Septiembre",{"v":4833.215171560005,"d":"4,833.22"},{"v":3865.6787286900053,"d":"3,865.68"},{"v":0,"d":"0.00"},{"v":967.57698132,"d":"967.58"},{"v":0.45554,"d":"0.46"},{"v":2.6758499999999996,"d":"2.7"},{"v":1.549736,"d":"1.55"}]
["           Octubre",{"v":4517.257671560005,"d":"4,517.26"},{"v":3546.0362286900054,"d":"3,546.04"},{"v":0,"d":"0.00"},{"v":971.2619813199999,"d":"971.26"},{"v":6.16429,"d":"6.16"},{"v":322.12179,"d":"322.1"},{"v":42.129552000000004,"d":"42.13"}]
["           Noviembre",{"v":4693.162517560006,"d":"4,693.16"},{"v":3724.0656966900056,"d":"3,724.07"},{"v":0,"d":"0.00"},{"v":969.13735932,"d":"969.14"},{"v":179.14970399999999,"d":"179.15"},{"v":3.244858,"d":"3.2"},{"v":42.106972999999996,"d":"42.11"}]
["           Diciembre",{"v":4664.985746560005,"d":"4,664.99"},{"v":3698.1582766900056,"d":"3,698.16"},{"v":0,"d":"0.00"},{"v":966.86800832,"d":"966.87"},{"v":4.766728,"d":"4.77"},{"v":32.943499,"d":"32.9"},{"v":29.016284,"d":"29.02"}]
[]
["2011 Enero-Febrero",{"v":4555.215366560006,"d":"4,555.22"},{"v":3689.024226690006,"d":"3,689.02"},{"v":0,"d":"0.00"},{"v":866.23167832,"d":"866.23"},{"v":0.185457,"d":"0.19"},{"v":110.03303700000001,"d":"110.03"},{"v":19.251752,"d":"19.25"}]
["           Enero",{"v":4557.286505560006,"d":"4,557.29"},{"v":3689.024226690006,"d":"3,689.02"},{"v":0,"d":"0.00"},{"v":868.30281732,"d":"868.30"},{"v":0,"d":"0.00"},{"v":107.776441,"d":"107.8"},{"v":1.449017,"d":"1.45"}]
["           Febrero",{"v":4555.215366560006,"d":"4,555.22"},{"v":3689.024226690006,"d":"3,689.02"},{"v":0,"d":"0.00"},{"v":866.23167832,"d":"866.23"},{"v":0.185457,"d":"0.19"},{"v":2.256596,"d":"2.3"},{"v":17.802735,"d":"17.80"}]
[]
[]
["(1)   Se incluye los saldos de Bonos del Estado, AGD, FILANBANCO y CFN"]
["(2)   Consolidación de deudas del Gobierno con el Banco Central del Ecuador, IESS y Banco del Estado"]
["(3)   Incluye en amortización las recompras de Bonos del Estado en FILANBANCO, AGD y CFN."]
["(4)   En la amortización se incluyen USD 1102.2 millones,correspondientes a los bonos AGD que fueron \"vendidos al Ministerio de Finanzas con descuento del 100%\", "]
["         de conformidad con lo dispuesto en la Octava Disposición Transitoria de la Ley de Creación de la Red de Seguridad Financiera de 30 de diciembre de 2008"]
["* La nota No. 4 se incorporó en el Internet con fecha 16 de junio, y en su versión impresa se publicará en el Boletín No. 1888 "]
["Fuente: Ministerio de Finanzas"]