{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-3.3.2"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-3.3.2","index":0,"n_rows":58,"n_cols":14,"rows_kept":58,"merged":[[1,0,1,13],[3,0,3,13],[5,0,10,0],[5,1,9,1],[5,2,6,4],[5,5,6,8],[5,9,6,11],[5,12,9,12],[5,13,9,13],[7,2,9,2],[7,3,9,3],[7,4,9,4],[7,5,9,5],[7,6,9,6],[7,7,9,7],[7,8,9,8],[7,9,9,9],[7,10,9,10],[7,11,9,11]],"flags":["formulas_cached_only"]}
[]
["3.3.2 MOVIMIENTO DE LA DEUDA EXTERNA PRIVADA (1)"]
[]
["Millones de dólares al final del período (2)"]
[]
["Periodo","SALDO INICIAL","D E S E M B O L S O S",null,null,"   A M O R T I Z A C I O N E S  ",{"$nulls":3},"      I N T E R E S E S   ",null,null,"Ajustes","SALDO FINAL"]
["Período",{"$nulls":12},"SALDO FINAL"]
[null,null,"Efectivos","Refinanciados","T O T A L","Efectivas (3)","Refinanciadas y condonadas","No registradas (4)","T O T A L","Efectivos (3)","No registrados (4)","T O T A L",null,"FINAL"]
[]
[{"$nulls":5},"(3)","y condonadas","y condonadas",null,"(3)","y condonadas"]
[null,"a","b","c","d=b+c","e","f","g","h=e+f+g","i","j","k=i+j","l","m=a+d-h+l"]
[]
[2006,{"v":6386.677999999999,"d":"6,386.7 "},{"v":6513.441000000001,"d":"6,513.4 "},{"v":2364.464,"d":"2,364.5 "},{"v":8877.905,"d":"8,877.9 "},{"v":5875.369000000001,"d":"5,875.4 "},{"v":2606.9719999999998,"d":"2,607.0 "},null,{"v":8482.341,"d":"8,482.3 "},{"v":569.498,"d":"569.5 "},null,{"v":569.498,"d":"569.5 "},{"v":101.89399999999999,"d":"101.9 "},{"v":6884.135999999999,"d":"6,884.1 "}]
[2007,{"v":6884.135999999999,"d":"6,884.1 "},{"v":7209.860000000001,"d":"7,209.9 "},{"v":3600.597,"d":"3,600.6 "},{"v":10810.457,"d":"10,810.5 "},{"v":7004.807999999999,"d":"7,004.8 "},{"v":3764.235,"d":"3,764.2 "},null,{"v":10769.043,"d":"10,769.0 "},{"v":612.424,"d":"612.4 "},null,{"v":612.424,"d":"612.4 "},{"v":-86.194,"d":"-86.2 "},{"v":6839.356000000001,"d":"6,839.4 "}]
[2008,{"v":6839.356000000001,"d":"6,839.4 "},{"v":5619.68,"d":"5,619.7 "},{"v":2761.967,"d":"2,762.0 "},{"v":8381.647,"d":"8,381.6 "},{"v":4826.696,"d":"4,826.7 "},{"v":2671.92,"d":"2,671.9 "},{"v":905.511,"d":"905.5 "},{"v":8365.667,"d":"8,365.7 "},{"v":356.504,"d":"356.5 "},null,{"v":502.471,"d":"502.5 "},{"v":2.112,"d":"2.1 "},{"v":6857.448000000001,"d":"6,857.4 "}]
[2009,{"v":6857.448000000001,"d":"6,857.4 "},{"v":4868.735,"d":"4,868.7 "},{"v":2417.577,"d":"2,417.6 "},{"v":7286.312,"d":"7,286.3 "},{"v":4906.3820000000005,"d":"4,906.4 "},{"v":2138.66,"d":"2,138.7 "},{"v":966.0599999999997,"d":"966.1 "},{"v":7968.7029999999995,"d":"7,968.7 "},{"v":326.601,"d":"326.6 "},null,{"v":326.601,"d":"326.6 "},{"v":-65.868,"d":"-65.9 "},{"v":6109.189000000002,"d":"6,109.2 "}]
[2010,{"v":6109.189000000002,"d":"6,109.2 "},{"v":4484.7390000000005,"d":"4,484.7 "},{"v":1477.374,"d":"1,477.4 "},{"v":5962.113,"d":"5,962.1 "},{"v":4438.215,"d":"4,438.2 "},{"v":1524.233,"d":"1,524.2 "},{"v":967.06,"d":"967.1 "},{"v":6875.350999999997,"d":"6,875.4 "},{"v":218.695,"d":"218.7 "},null,{"v":218.695,"d":"218.7 "},{"v":1.4089999999999998,"d":"1.4 "},{"v":5197.360000000006,"d":"5,197.4 "}]
[]
["2009   Enero",{"v":6857.448000000001,"d":"6,857.4 "},{"v":307.07200000000006,"d":"307.1 "},{"v":480.772,"d":"480.8 "},{"v":787.844,"d":"787.8 "},{"v":232.524,"d":"232.5 "},{"v":479.523,"d":"479.5 "},{"v":40.471000000000004,"d":"40.5 "},{"v":752.518,"d":"752.5 "},{"v":21.236,"d":"21.2 "},{"v":154.763,"d":"154.8 "},{"v":175.999,"d":"176.0 "},{"v":-3.489,"d":"-3.5 "},{"v":6889.285000000002,"d":"6,889.3 "}]
["Febrero",{"v":6857.448000000001,"d":"6,857.4 "},{"v":655.538,"d":"655.5 "},{"v":672.739,"d":"672.7 "},{"v":1328.277,"d":"1,328.3 "},{"v":581.687,"d":"581.7 "},{"v":668.224,"d":"668.2 "},{"v":85.23899999999992,"d":"85.2 "},{"v":1335.15,"d":"1,335.2 "},{"v":34.658,"d":"34.7 "},{"v":159.944,"d":"159.9 "},{"v":194.60199999999998,"d":"194.6 "},{"v":-6.092,"d":"-6.1 "},{"v":6844.483000000001,"d":"6,844.5 "}]
["Marzo",{"v":6857.448000000001,"d":"6,857.4 "},{"v":1033.302,"d":"1,033.3 "},{"v":932.846,"d":"932.8 "},{"v":1966.148,"d":"1,966.1 "},{"v":943.761,"d":"943.8 "},{"v":915.575,"d":"915.6 "},{"v":135.0279999999998,"d":"135.0 "},{"v":1994.3639999999998,"d":"1,994.4 "},{"v":52.938,"d":"52.9 "},{"v":169.905,"d":"169.9 "},{"v":222.84300000000002,"d":"222.8 "},{"v":-4.656,"d":"-4.7 "},{"v":6824.576000000002,"d":"6,824.6 "}]
["Abril",{"v":6857.448000000001,"d":"6,857.4 "},{"v":1561.9120000000003,"d":"1,561.9 "},{"v":991.071,"d":"991.1 "},{"v":2552.983,"d":"2,553.0 "},{"v":1634.955,"d":"1,635.0 "},{"v":603.944,"d":"603.9 "},{"v":198.4540000000003,"d":"198.5 "},{"v":2437.353,"d":"2,437.4 "},{"v":65.747,"d":"65.7 "},{"v":177.723,"d":"177.7 "},{"v":243.47000000000003,"d":"243.5 "},{"v":-4.12,"d":"-4.1 "},{"v":6968.9580000000005,"d":"6,969.0 "}]
["Mayo",{"v":6857.448000000001,"d":"6,857.4 "},{"v":1973.266,"d":"1,973.3 "},{"v":1181.487,"d":"1,181.5 "},{"v":3154.753,"d":"3,154.8 "},{"v":1479.581,"d":"1,479.6 "},{"v":1166.111,"d":"1,166.1 "},{"v":275.57400000000007,"d":"275.6 "},{"v":2921.266,"d":"2,921.3 "},{"v":100.402,"d":"100.4 "},{"v":191.731,"d":"191.7 "},{"v":292.133,"d":"292.1 "},{"v":-1.7960000000000003,"d":"-1.8 "},{"v":7089.139000000001,"d":"7,089.1 "}]
["Junio",{"v":6857.448000000001,"d":"6,857.4 "},{"v":2425.014,"d":"2,425.0 "},{"v":1409.495,"d":"1,409.5 "},{"v":3834.509,"d":"3,834.5 "},{"v":2488.13,"d":"2,488.1 "},{"v":987.917,"d":"987.9 "},{"v":474.1930000000001,"d":"474.2 "},{"v":3950.2400000000002,"d":"3,950.2 "},{"v":129.409,"d":"129.4 "},{"v":209.08,"d":"209.1 "},{"v":338.48900000000003,"d":"338.5 "},{"v":-1.0320000000000003,"d":"-1.0 "},{"v":6740.685000000002,"d":"6,740.7 "}]
["Julio",{"v":6857.448000000001,"d":"6,857.4 "},{"v":2938.7490000000003,"d":"2,938.7 "},{"v":1793.279,"d":"1,793.3 "},{"v":4732.028,"d":"4,732.0 "},{"v":2519.235,"d":"2,519.2 "},{"v":1787.036,"d":"1,787.0 "},{"v":587.9530000000004,"d":"588.0 "},{"v":4894.224000000001,"d":"4,894.2 "},{"v":186.491,"d":"186.5 "},{"v":224.901,"d":"224.9 "},{"v":411.39200000000005,"d":"411.4 "},{"v":10.645,"d":"10.6 "},{"v":6705.897000000003,"d":"6,705.9 "}]
["Agosto",{"v":6857.448000000001,"d":"6,857.4 "},{"v":3276.0690000000004,"d":"3,276.1 "},{"v":1928.75,"d":"1,928.8 "},{"v":5204.819,"d":"5,204.8 "},{"v":2935.709,"d":"2,935.7 "},{"v":1960.277,"d":"1,960.3 "},{"v":639.8309999999998,"d":"639.8 "},{"v":5535.817,"d":"5,535.8 "},{"v":198.632,"d":"198.6 "},{"v":231.593,"d":"231.6 "},{"v":430.225,"d":"430.2 "},{"v":12.133,"d":"12.1 "},{"v":6538.583000000001,"d":"6,538.6 "}]
["Septiembre",{"v":6857.448000000001,"d":"6,857.4 "},{"v":3750.6189999999997,"d":"3,750.6 "},{"v":2043.89,"d":"2,043.9 "},{"v":5794.509,"d":"5,794.5 "},{"v":3370.916,"d":"3,370.9 "},{"v":2074.856,"d":"2,074.9 "},{"v":692.3429999999998,"d":"692.3 "},{"v":6138.115000000001,"d":"6,138.1 "},{"v":211.593,"d":"211.6 "},{"v":239.963,"d":"240.0 "},{"v":451.556,"d":"451.6 "},{"v":-88.451,"d":"-88.5 "},{"v":6425.391000000002,"d":"6,425.4 "}]
["Octubre",{"v":6857.448000000001,"d":"6,857.4 "},{"v":4092.975,"d":"4,093.0 "},{"v":2165.671,"d":"2,165.7 "},{"v":6258.646,"d":"6,258.6 "},{"v":3561.59,"d":"3,561.6 "},{"v":2193.581,"d":"2,193.6 "},{"v":724.7419999999996,"d":"724.7 "},{"v":6479.913,"d":"6,479.9 "},{"v":224.416,"d":"224.4 "},{"v":245.153,"d":"245.2 "},{"v":469.56899999999996,"d":"469.6 "},{"v":-54.481,"d":"-54.5 "},{"v":6581.700000000002,"d":"6,581.7 "}]
["Noviembre",{"v":6857.448000000001,"d":"6,857.4 "},{"v":4449.406999999999,"d":"4,449.4 "},{"v":2280.11,"d":"2,280.1 "},{"v":6729.517,"d":"6,729.5 "},{"v":4055.453,"d":"4,055.5 "},{"v":2303.133,"d":"2,303.1 "},{"v":807.5890000000054,"d":"807.6 "},{"v":7166.175000000005,"d":"7,166.2 "},{"v":252.11,"d":"252.1 "},{"v":264.443,"d":"264.4 "},{"v":516.553,"d":"516.6 "},{"v":-53.196,"d":"-53.2 "},{"v":6367.593999999995,"d":"6,367.6 "}]
["Diciembre",{"v":6857.448000000001,"d":"6,857.4 "},{"v":4868.735,"d":"4,868.7 "},{"v":2417.577,"d":"2,417.6 "},{"v":7286.312,"d":"7,286.3 "},{"v":4611.676,"d":"4,611.7 "},{"v":2433.366,"d":"2,433.4 "},{"v":923.6609999999988,"d":"923.7 "},{"v":7968.7029999999995,"d":"7,968.7 "},{"v":326.601,"d":"326.6 "},{"v":291.99,"d":"292.0 "},{"v":618.591,"d":"618.6 "},{"v":-65.868,"d":"-65.9 "},{"v":6109.189000000002,"d":"6,109.2 "}]
[{"$nulls":8},0]
["2010   Enero",{"v":6109.189000000002,"d":"6,109.2 "},{"v":370.83,"d":"370.8 "},{"v":287.122,"d":"287.1 "},{"v":657.952,"d":"658.0 "},{"v":360.829,"d":"360.8 "},{"v":287.192,"d":"287.2 "},{"v":39.49999999999943,"d":"39.5 "},{"v":687.5209999999994,"d":"687.5 "},{"v":17.027,"d":"17.0 "},{"v":298.487,"d":"298.5 "},{"v":315.514,"d":"315.5 "},{"v":-0.487,"d":"-0.5 "},{"v":6079.1330000000025,"d":"6,079.1 "}]
["Febrero",{"v":6109.189000000002,"d":"6,109.2 "},{"v":696.5920000000001,"d":"696.6 "},{"v":391.686,"d":"391.7 "},{"v":1088.278,"d":"1,088.3 "},{"v":707.253,"d":"707.3 "},{"v":391.484,"d":"391.5 "},{"v":68.45900000000296,"d":"68.5 "},{"v":1167.196000000003,"d":"1,167.2 "},{"v":25.289,"d":"25.3 "},{"v":302.13,"d":"302.1 "},{"v":327.419,"d":"327.4 "},{"v":-1.6480000000000001,"d":"-1.6 "},{"v":6028.622999999999,"d":"6,028.6 "}]
["Marzo",{"v":6109.189000000002,"d":"6,109.2 "},{"v":1065.328,"d":"1,065.3 "},{"v":514.669,"d":"514.7 "},{"v":1579.9969999999998,"d":"1,580.0 "},{"v":1131.165,"d":"1,131.2 "},{"v":506.591,"d":"506.6 "},{"v":111.499000000004,"d":"111.5 "},{"v":1749.2550000000037,"d":"1,749.3 "},{"v":38.958,"d":"39.0 "},{"v":307.976,"d":"308.0 "},{"v":346.93399999999997,"d":"346.9 "},{"v":-2.518,"d":"-2.5 "},{"v":5937.412999999997,"d":"5,937.4 "}]
["Abril",{"v":6109.189000000002,"d":"6,109.2 "},{"v":1534.7779999999998,"d":"1,534.8 "},{"v":577.438,"d":"577.4 "},{"v":2112.216,"d":"2,112.2 "},{"v":1478.438,"d":"1,478.4 "},{"v":562.14,"d":"562.1 "},{"v":165.6549999999972,"d":"165.7 "},{"v":2206.232999999997,"d":"2,206.2 "},{"v":50.353,"d":"50.4 "},{"v":313.954,"d":"314.0 "},{"v":364.307,"d":"364.3 "},{"v":-3.129,"d":"-3.1 "},{"v":6012.043000000006,"d":"6,012.0 "}]
["Mayo",{"v":6109.189000000002,"d":"6,109.2 "},{"v":2073.3149999999996,"d":"2,073.3 "},{"v":693.787,"d":"693.8 "},{"v":2767.102,"d":"2,767.1 "},{"v":1812.872,"d":"1,812.9 "},{"v":667.85,"d":"667.9 "},{"v":198.3239999999945,"d":"198.3 "},{"v":2679.045999999995,"d":"2,679.0 "},{"v":61.104,"d":"61.1 "},{"v":326.595,"d":"326.6 "},{"v":387.699,"d":"387.7 "},{"v":-5.252,"d":"-5.3 "},{"v":6191.993000000006,"d":"6,192.0 "}]
["Junio",{"v":6109.189000000002,"d":"6,109.2 "},{"v":2208.411,"d":"2,208.4 "},{"v":787.642,"d":"787.6 "},{"v":2996.053,"d":"2,996.1 "},{"v":2217.253,"d":"2,217.3 "},{"v":759.077,"d":"759.1 "},{"v":250.5020000000028,"d":"250.5 "},{"v":3226.8320000000026,"d":"3,226.8 "},{"v":87.674,"d":"87.7 "},{"v":336.116,"d":"336.1 "},{"v":423.78999999999996,"d":"423.8 "},{"v":-4.926,"d":"-4.9 "},{"v":5873.4839999999995,"d":"5,873.5 "}]
["Julio",{"v":6109.189000000002,"d":"6,109.2 "},{"v":2602.6800000000003,"d":"2,602.7 "},{"v":1046.577,"d":"1,046.6 "},{"v":3649.2570000000005,"d":"3,649.3 "},{"v":2639.582,"d":"2,639.6 "},{"v":1019.731,"d":"1,019.7 "},{"v":287.69300000000715,"d":"287.7 "},{"v":3947.006000000007,"d":"3,947.0 "},{"v":125.692,"d":"125.7 "},{"v":341.476,"d":"341.5 "},{"v":467.168,"d":"467.2 "},{"v":-0.5839999999999996,"d":"-0.6 "},{"v":5810.855999999997,"d":"5,810.9 "}]
["Agosto",{"v":6109.189000000002,"d":"6,109.2 "},{"v":2929.188,"d":"2,929.2 "},{"v":1113.587,"d":"1,113.6 "},{"v":4042.775,"d":"4,042.8 "},{"v":3005.115,"d":"3,005.1 "},{"v":1081.55,"d":"1,081.6 "},{"v":336.1439999999975,"d":"336.1 "},{"v":4422.8089999999975,"d":"4,422.8 "},{"v":133.94,"d":"133.9 "},{"v":347.606,"d":"347.6 "},{"v":481.546,"d":"481.5 "},{"v":-1.9679999999999995,"d":"-2.0 "},{"v":5727.187000000004,"d":"5,727.2 "}]
["Septiembre",{"v":6109.189000000002,"d":"6,109.2 "},{"v":3308.46,"d":"3,308.5 "},{"v":1217.28,"d":"1,217.3 "},{"v":4525.74,"d":"4,525.7 "},{"v":3382.362,"d":"3,382.4 "},{"v":1168.916,"d":"1,168.9 "},{"v":428.3429999999929,"d":"428.3 "},{"v":4979.620999999993,"d":"4,979.6 "},{"v":141.913,"d":"141.9 "},{"v":355.27,"d":"355.3 "},{"v":497.183,"d":"497.2 "},{"v":2.4650000000000003,"d":"2.5 "},{"v":5657.773000000009,"d":"5,657.8 "}]
["Octubre",{"v":6109.189000000002,"d":"6,109.2 "},{"v":3691.415,"d":"3,691.4 "},{"v":1290.425,"d":"1,290.4 "},{"v":4981.84,"d":"4,981.8 "},{"v":3765.08,"d":"3,765.1 "},{"v":1240.231,"d":"1,240.2 "},{"v":531.0320000000029,"d":"531.0 "},{"v":5536.343000000003,"d":"5,536.3 "},{"v":150.654,"d":"150.7 "},{"v":355.27,"d":"355.3 "},{"v":505.924,"d":"505.9 "},{"v":4.471,"d":"4.5 "},{"v":5559.156999999999,"d":"5,559.2 "}]
["Noviembre",{"v":6109.189000000002,"d":"6,109.2 "},{"v":4079.2360000000003,"d":"4,079.2 "},{"v":1367.775,"d":"1,367.8 "},{"v":5447.011,"d":"5,447.0 "},{"v":4103.63,"d":"4,103.6 "},{"v":1312.413,"d":"1,312.4 "},{"v":579.3730000000074,"d":"579.4 "},{"v":5995.416000000007,"d":"5,995.4 "},{"v":159.923,"d":"159.9 "},{"v":396.09,"d":"396.1 "},{"v":556.0129999999999,"d":"556.0 "},{"v":-0.4660000000000002,"d":"-0.5 "},{"v":5560.317999999995,"d":"5,560.3 "}]
["Diciembre",{"v":6109.189000000002,"d":"6,109.2 "},{"v":4484.7390000000005,"d":"4,484.7 "},{"v":1477.374,"d":"1,477.4 "},{"v":5962.113,"d":"5,962.1 "},{"v":4552.79,"d":"4,552.8 "},{"v":1409.658,"d":"1,409.7 "},{"v":912.9029999999962,"d":"912.9 "},{"v":6875.350999999997,"d":"6,875.4 "},{"v":218.695,"d":"218.7 "},{"v":413.282,"d":"413.3 "},{"v":631.977,"d":"632.0 "},{"v":1.4089999999999998,"d":"1.4 "},{"v":5197.360000000006,"d":"5,197.4 "}]
[{"$nulls":8},0]
["2011   Enero",{"v":5197.360000000006,"d":"5,197.4 "},{"v":389.394,"d":"389.4 "},{"v":94.578,"d":"94.6 "},{"v":483.972,"d":"484.0 "},{"v":354.829,"d":"354.8 "},{"v":104.626,"d":"104.6 "},{"v":48.04900000000407,"d":"48.0 "},{"v":507.5040000000041,"d":"507.5 "},{"v":10.528,"d":"10.5 "},{"v":420.272,"d":"420.3 "},{"v":430.8,"d":"430.8 "},{"v":1.318,"d":"1.3 "},{"v":5175.146000000002,"d":"5,175.1 "}]
["Febrero",{"v":5197.360000000006,"d":"5,197.4 "},{"v":714.826,"d":"714.8 "},{"v":156.078,"d":"156.1 "},{"v":870.904,"d":"870.9 "},{"v":677.873,"d":"677.9 "},{"v":165.093,"d":"165.1 "},{"v":163.09199999999987,"d":"163.1 "},{"v":1006.0579999999999,"d":"1,006.1 "},{"v":15.338,"d":"15.3 "},{"v":426.932,"d":"426.9 "},{"v":442.27000000000004,"d":"442.3 "},{"v":2.025,"d":"2.0 "},{"v":5064.231000000006,"d":"5,064.2 "}]
[]
[]
["(1) Incluye deuda externa de corto y largo plazo registrada en el Banco Central. Los valores de amortizaciones e intereses difieren de los registrados en la balanza de pagos."]
["(2) Los movimientos mensuales son acumulados."]
["(3) Incluye pagos de atrasos."]
["(4) La Regulación 134-2006 del Directorio del Banco Central del Ecuador publicada en el Registro Oficial No. 417 del 14 de diciembre de 2006 establece que los deudores privados que hayan registrado sus créditos externos en el BCE también están obligados a "]
["registrar los pagos tanto por amortizaciones como por intereses de la deuda contratada. Los rubros \"No Registrados\" corresponden a pagos vencidos y a pagos efectuados pero no registrados en el BCE."]
["(5) Las amortizaciones, los intereses y el saldo final de la deuda externa privada publicados en la IEM difieren de los publicados por la Dirección de Servicios Bancarios Internacionales (DSBI).  Por consideraciones legales, el criterio utilizado por la DSBI asume que "]
["los pagos no registrados equivalen a atrasos.  Por consideraciones estadísticas, la Dirección de Estadísticas Económicas asume que los pagos se realizaron puntualmente aunque no se hayan registrado en el BCE.  Este es el mismo criterio que ha sido utilizado "]
["anteriormente y por lo tanto garantiza la continuidad de la serie de la IEM."]
[]
[" FUENTE: Banco Central del Ecuador"]