{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-1.7.3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-1.7.3","index":0,"n_rows":64,"n_cols":13,"rows_kept":64,"merged":[[6,0,8,0],[6,1,6,6],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12]],"flags":["formulas_cached_only"]}
[]
["1.7.3  MEMO  ITEM: CUENTAS MONETARIAS: Banca Off Shore "]
[]
["En millones de dólares al final de período"]
[]
[]
[null,2010,{"$nulls":5},2011]
[null,"Jul","Ago","Sep","Oct","Nov","Dic","Ene","Feb","Mar","Abr","May","Jun"]
[]
[]
["I.   ACTIVOS EXTERNOS NETOS  (a - b)",109.99,107.12,114.38,{"v":112.08000000000001,"d":"112.08"},{"v":109.90999999999998,"d":"109.91"},{"v":112.58000000000001,"d":"112.58"},111.81,98.76,{"v":100.89999999999999,"d":"100.90"},101.89,{"v":98.99000000000001,"d":"98.99"},{"v":98.11999999999999,"d":"98.12"}]
["a. Activos externos",117.14,114.06,121.31,118.93,{"v":117.10999999999999,"d":"117.11"},{"v":119.71000000000001,"d":"119.71"},{"v":118.99000000000001,"d":"118.99"},106.06,108.69,109.83,{"v":106.71000000000001,"d":"106.71"},105.55]
["b.  Pasivos externos",{"v":7.1499999999999995,"d":"7.15"},{"v":6.9399999999999995,"d":"6.94"},{"v":6.930000000000001,"d":"6.93"},{"v":6.8500000000000005,"d":"6.85"},{"v":7.2,"d":"7.20"},7.13,{"v":7.180000000000001,"d":"7.18"},{"v":7.3,"d":"7.30"},7.79,{"v":7.9399999999999995,"d":"7.94"},7.72,{"v":7.430000000000001,"d":"7.43"}]
[]
["II. ACTIVOS INTERNOS NETOS (c + d)",{"v":30.300000000000068,"d":"30.30"},{"v":34.80000000000007,"d":"34.80"},{"v":31.140000000000043,"d":"31.14"},{"v":31.05000000000001,"d":"31.05"},{"v":30.219999999999857,"d":"30.22"},{"v":28.55000000000001,"d":"28.55"},{"v":28.639999999999986,"d":"28.64"},{"v":31.579999999999927,"d":"31.58"},{"v":27.739999999999952,"d":"27.74"},{"v":24.890000000000043,"d":"24.89"},{"v":26.690000000000055,"d":"26.69"},{"v":25.300000000000182,"d":"25.30"}]
["c. Crédito interno (c.1+c.2+c.3+c.4+c.5)",{"v":289.24000000000007,"d":"289.24"},289.62,{"v":291.24000000000007,"d":"291.24"},290.56,289.81,286.04,{"v":285.62000000000006,"d":"285.62"},294.02,284.31,290.39,{"v":294.59000000000003,"d":"294.59"},{"v":293.9000000000001,"d":"293.90"}]
["c.1 Crédito neto al gobierno central ( c.1.1-c.1.2)",{"v":4.1000000000000005,"d":"4.10"},4.12,{"v":4.1000000000000005,"d":"4.10"},4.13,4.15,3.58,{"v":3.6100000000000003,"d":"3.61"},{"v":3.6300000000000003,"d":"3.63"},{"v":3.6300000000000003,"d":"3.63"},3.64,3.66,{"v":3.6,"d":"3.60"}]
["c.1.1 Crédito ",4.11,4.13,4.11,4.14,4.16,3.59,3.62,3.64,3.64,3.65,3.67,3.61]
["c.1.2 Depósitos y otros pasivos (c.1.2.1+c.1.2.2)",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["c.1.2.1 Depósitos",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["c.1.2.2 Otros pasivos",0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
["c.2 Crédito neto fondos seguridad social ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["c.3 Crédito otras sociedades financieras (c.3.1-c.3.2)",{"v":255.67000000000002,"d":"255.67"},{"v":255.67000000000002,"d":"255.67"},{"v":255.67000000000002,"d":"255.67"},{"v":255.67000000000002,"d":"255.67"},{"v":255.67000000000002,"d":"255.67"},{"v":255.67000000000002,"d":"255.67"},{"v":255.67000000000002,"d":"255.67"},{"v":255.67000000000002,"d":"255.67"},{"v":255.67000000000002,"d":"255.67"},{"v":255.67000000000002,"d":"255.67"},{"v":255.67000000000002,"d":"255.67"},{"v":255.67000000000002,"d":"255.67"}]
["c.3.1 Crédito ",255.68,255.68,255.68,255.68,255.68,255.68,255.68,255.68,255.68,255.68,255.68,255.68]
["c.3.2 Depósitos y otros pasivos ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["c.4 Crédito neto entidades casa matriz (c.4.1-c.4.2)",{"v":5.930000000000001,"d":"5.93"},5.95,5.98,{"v":6,"d":"6.00"},5.88,5.91,{"v":5.930000000000001,"d":"5.93"},11.46,11.53,11.58,11.48,{"v":11.530000000000001,"d":"11.53"}]
["c.4.1 Crédito",{"v":5.930000000000001,"d":"5.93"},5.95,5.98,{"v":6,"d":"6.00"},5.88,5.91,{"v":5.930000000000001,"d":"5.93"},11.46,11.53,11.58,11.48,{"v":11.530000000000001,"d":"11.53"}]
["c.4.2 Depósitos y otros pasivos ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["c.5 Crédito al sector privado (empresas y hogares) (c.5.1+c.5.2+c.5.3)",23.54,23.88,25.49,24.76,24.11,20.88,20.41,{"v":23.259999999999998,"d":"23.26"},13.48,{"v":19.5,"d":"19.50"},23.78,{"v":23.1,"d":"23.10"}]
["c.5.1 Cartera (c.5.1.1+c.5.1.2)",2.08,1.56,1.56,1.71,1.15,1.15,{"v":1.4300000000000002,"d":"1.43"},4.42,3.05,3.26,4.66,{"v":4,"d":"4.00"}]
["c.5.1.1 Por vencer",2.08,1.56,1.56,1.71,1.15,1.15,{"v":1.4300000000000002,"d":"1.43"},4.42,3.05,3.26,4.66,{"v":4,"d":"4.00"}]
["c.5.1.2 Vencida",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["c.5.2 Títulos valores",19.89,20.75,22.36,21.48,21.39,19.55,{"v":18.8,"d":"18.80"},18.66,10.25,16.06,18.95,18.93]
["c.5.3 Otros activos",1.57,1.57,1.57,1.57,1.57,0.18,0.18,0.18,0.18,0.18,{"v":0.16999999999999998,"d":"0.17"},{"v":0.16999999999999998,"d":"0.17"}]
["d. Otros activos netos (d.1-d.2)",-258.94,{"v":-254.81999999999994,"d":"-254.82"},{"v":-260.1,"d":"-260.10"},-259.51,{"v":-259.59000000000015,"d":"-259.59"},-257.49,{"v":-256.9800000000001,"d":"-256.98"},{"v":-262.44000000000005,"d":"-262.44"},{"v":-256.57000000000005,"d":"-256.57"},{"v":-265.49999999999994,"d":"-265.50"},{"v":-267.9,"d":"-267.90"},{"v":-268.5999999999999,"d":"-268.60"}]
["d.1 Activos (d.1.1+d.1.2+d.1.3)",119.46,{"v":123.24000000000001,"d":"123.24"},117.22,117.76,117.41,119.52,{"v":120.2,"d":"120.20"},114.52,122.47,116.25,{"v":115.89999999999999,"d":"115.90"},116.57]
["d.1.1 Activos financieros ",96.75,96.68,{"v":96.6,"d":"96.60"},96.65,{"v":96.6,"d":"96.60"},96.64,96.64,96.86,96.78,96.77,96.74,96.69]
["d.1.2 Activos no financieros ",0.99,0.99,1.02,1.02,1.03,1.03,1.03,1.03,1.03,1.03,{"v":1,"d":"1.00"},1.03]
["d.1.3 Flujo interbancario ",{"v":21.720000000000002,"d":"21.72"},25.57,{"v":19.6,"d":"19.60"},20.09,{"v":19.779999999999998,"d":"19.78"},{"v":21.849999999999998,"d":"21.85"},22.53,16.63,24.66,{"v":18.450000000000003,"d":"18.45"},18.16,18.85]
["d.2 Pasivos (d.2.1+d.2.2+d.2.3+d.2.4+d.2.5+d.2.6)",{"v":378.4,"d":"378.40"},{"v":378.05999999999995,"d":"378.06"},377.32,377.27,{"v":377.0000000000001,"d":"377.00"},377.01,{"v":377.18000000000006,"d":"377.18"},{"v":376.96000000000004,"d":"376.96"},379.04,{"v":381.74999999999994,"d":"381.75"},{"v":383.79999999999995,"d":"383.80"},{"v":385.1699999999999,"d":"385.17"}]
["d.2.1  Capital y Reservas",11.76,11.85,11.81,11.84,11.85,11.62,11.67,11.63,11.64,11.86,11.89,{"v":11.9,"d":"11.90"}]
["d.2.2 Provisiones, amortizaciones y depreciaciones",{"v":349.53999999999996,"d":"349.54"},349.53,349.54,349.54,{"v":349.55000000000007,"d":"349.55"},{"v":348.14000000000004,"d":"348.14"},{"v":348.14000000000004,"d":"348.14"},348.22,348.22,{"v":348.21999999999997,"d":"348.22"},{"v":348.18999999999994,"d":"348.19"},{"v":348.18999999999994,"d":"348.19"}]
["d.2.3 Resultados netos",8.45,8.51,8.56,8.61,8.65,{"v":8.7,"d":"8.70"},8.71,8.75,8.79,8.83,8.85,8.89]
["d.2.4 Ajuste por valoracion",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["d.2.5 Otros pasivos",5.54,5.53,5.77,{"v":5.840000000000001,"d":"5.84"},5.66,{"v":5.710000000000001,"d":"5.71"},{"v":5.6000000000000005,"d":"5.60"},5.55,5.69,5.58,5.76,5.62]
["d.2.6 Flujo interbancario ",3.11,2.64,{"v":1.6400000000000001,"d":"1.64"},1.44,1.29,2.84,3.06,2.81,{"v":4.7,"d":"4.70"},7.26,9.11,{"v":10.569999999999999,"d":"10.57"}]
[]
["III. PASIVOS FINANCIEROS (I + II = e + f)",140.32,{"v":141.95999999999998,"d":"141.96"},145.53,{"v":143.16000000000003,"d":"143.16"},{"v":140.17000000000002,"d":"140.17"},141.16,{"v":140.53000000000003,"d":"140.53"},130.47,{"v":128.7,"d":"128.70"},{"v":126.86000000000001,"d":"126.86"},{"v":125.77000000000001,"d":"125.77"},123.49]
["e. Pasivos monetarios (e.1 + e.2)",140.32,{"v":141.95999999999998,"d":"141.96"},145.53,{"v":143.16000000000003,"d":"143.16"},{"v":140.17000000000002,"d":"140.17"},141.16,{"v":140.53000000000003,"d":"140.53"},130.47,{"v":128.7,"d":"128.70"},{"v":126.86000000000001,"d":"126.86"},{"v":125.77000000000001,"d":"125.77"},123.49]
["e.1 Depósitos a la vista (e.1.1+e.1.2+e.1.3+e.1.4)",33.14,{"v":36.5,"d":"36.50"},{"v":38.129999999999995,"d":"38.13"},{"v":37.150000000000006,"d":"37.15"},36.92,37.35,{"v":37,"d":"37.00"},{"v":26.490000000000002,"d":"26.49"},26.32,25.82,{"v":25.939999999999998,"d":"25.94"},27.11]
["e.1.1 Sociedades públicas no financieras",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["e.1.2 Gobiernos estatales y provinciales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["e.1.3 Otras sociedades no financieras",23.53,26.05,27.68,26.76,26.85,26.61,26.19,16.17,16.04,15.62,15.35,15.82]
["e.1.4 Otros sectores residentes",9.61,10.45,10.45,10.39,10.07,10.74,10.81,10.32,10.28,{"v":10.2,"d":"10.20"},10.59,11.29]
["e.2 Cuasidinero (e.2.1 + e.2.2 + e.2.3 + e.2.4)",{"v":107.17999999999999,"d":"107.18"},105.46,{"v":107.4,"d":"107.40"},106.01,{"v":103.25000000000001,"d":"103.25"},103.81,{"v":103.53000000000002,"d":"103.53"},{"v":103.97999999999999,"d":"103.98"},102.38,101.04,{"v":99.83000000000001,"d":"99.83"},96.38]
["e.2.1 Depósitos de ahorro",6.62,6.56,{"v":6.5,"d":"6.50"},6.85,7.14,7.19,7.29,{"v":7.2,"d":"7.20"},7.43,{"v":7.409999999999999,"d":"7.41"},7.39,{"v":6.9799999999999995,"d":"6.98"}]
["e.2.2 Depósitos a plazo fijo",{"v":100.49999999999999,"d":"100.50"},{"v":98.83999999999999,"d":"98.84"},100.84,{"v":99.10000000000001,"d":"99.10"},{"v":96.05000000000001,"d":"96.05"},96.56,96.18,{"v":96.71999999999998,"d":"96.72"},94.89,{"v":93.57000000000001,"d":"93.57"},{"v":92.38000000000001,"d":"92.38"},{"v":89.33999999999999,"d":"89.34"}]
["e.2.3 Operaciones de reporto",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["e.2.4 Otros depósitos",0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06,0.06]
[]
["f. Instrumentos financieros ",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[]
["Fuente: Banca Off Shore"]