{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.4"],"not_rendered":{"external_links":1,"defined_names":4},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.4","index":0,"n_rows":76,"n_cols":9,"rows_kept":76,"merged":[[1,0,1,8],[3,0,3,8],[5,0,11,0],[5,1,10,1],[5,2,10,2],[5,3,10,3],[5,4,10,4],[5,5,10,5],[5,6,10,6],[5,7,10,7],[5,8,10,8]],"flags":["formulas_cached_only"]}
[]
["2.4 SITUACION FINANCIERA DEL PRESUPUESTO DEL GOBIERNO CENTRAL -base caja- (1)"]
[]
["Millones de dólares"]
[]
["Período","DEFICIT (-) O SUPERAVIT (+) GLOBAL CAJA","Ingresos corrientes y de capital","Egresos corrientes y de capital (2)","FINANCIAMIENTO DEL DEFICIT (+) O DISPOSICION DEL SUPERAVIT (-) GLOBAL  ","Financiamiento externo neto","Financiamiento interno neto (3)","Variación de saldos de caja","Tipo de Cambio 1 US$=S/ (4)"]
[null,null," corrientes"," corrientes","DEL DEFICIT (+)","externo neto ","interno neto (3)","de saldos ","Cambio "]
[null,null,"y de capital","y de capital (2)","O DISPOSICION",null,null,"de caja ","1 US$=S/ (4)"]
[{"$nulls":4},"DEL SUPERAVIT (-)"]
[{"$nulls":4},"GLOBAL  "]
[]
[null,"a=b-c ","b ","c ","d=e+f+g=-a ","e ","f ","g "]
[]
["2000",{"v":-23.0119380000001,"d":"-23.0"},{"v":3110.947742,"d":"3,110.9"},{"v":3133.95968,"d":"3,134.0"},{"v":23.015663068690344,"d":"23.0"},{"v":213.37686999242223,"d":"213.4"},{"v":177.09199999999998,"d":"177.1"},{"v":-367.4532069237319,"d":"-367.5"},{"v":24875.5,"d":"24,875.5"}]
["2001 (5)",{"v":-676.695939710251,"d":"-676.7"},{"v":3822.7760602897497,"d":"3,822.8"},{"v":4499.472000000001,"d":"4,499.5"},{"v":676.6760100000001,"d":"676.7"},{"v":42.500000000000114,"d":"42.5"},{"v":72.27600999999999,"d":"72.3"},561.9]
["2002 (6)",{"v":141.90100000000075,"d":"141.9"},{"v":4495.569,"d":"4,495.6"},{"v":4353.668,"d":"4,353.7"},{"v":-141.90100000000075,"d":"-141.9"},{"v":-120.92300000000006,"d":"-120.9"},{"v":52.18400000000008,"d":"52.2"},{"v":-73.16200000000077,"d":"-73.2"}]
["2003 (7)",{"v":-321.0460000000003,"d":"-321.0"},{"v":4761.8,"d":"4,761.8"},{"v":5082.846,"d":"5,082.8"},{"v":321.0460000000003,"d":"321.0"},{"v":233.51300000000003,"d":"233.5"},{"v":258.12,"d":"258.1"},{"v":-170.58699999999988,"d":"-170.6"}]
["2004 (8)",{"v":-24.59056700000008,"d":"-24.6"},{"v":5460.004433,"d":"5,460.0"},{"v":5484.594999999999,"d":"5,484.6"},{"v":24.590566999999993,"d":"24.6"},{"v":-438.684,"d":"-438.7"},{"v":279.33299999999997,"d":"279.3"},{"v":183.94156700000002,"d":"183.9"}]
["2005 (9)",{"v":301.5770259999993,"d":"301.6"},{"v":6243.644026000001,"d":"6,243.6"},{"v":5942.067000000001,"d":"5,942.1"},{"v":-301.57702599999936,"d":"-301.6"},{"v":-560.495,"d":"-560.5"},{"v":768.025,"d":"768.0"},{"v":-509.1070259999992,"d":"-509.1"}]
["2006 (10)",{"v":317.55950000000087,"d":"317.6"},{"v":7017.410500000001,"d":"7,017.4"},{"v":6699.851,"d":"6,699.9"},{"v":-317.55950000000075,"d":"-317.6"},{"v":-740.3510000000001,"d":"-740.4"},{"v":-421.985,"d":"-422.0"},{"v":844.7764999999993,"d":"844.8"}]
["2007 (11)",{"v":276.170000000001,"d":"276.2"},{"v":8377.201000000001,"d":"8,377.2"},{"v":8101.031,"d":"8,101.0"},{"v":-276.17399999999986,"d":"-276.2"},{"v":255.22400000000005,"d":"255.2"},{"v":-68.65199999999993,"d":"-68.7"},{"v":-462.746,"d":"-462.7"}]
["2008",{"v":-755.7471078236,"d":"-755.7"},{"v":13633.0524262252,"d":"13,633.1"},{"v":14388.8095340488,"d":"14,388.8"},{"v":755.734674218383,"d":"755.7"},{"v":-638.41,"d":"-638.4"},{"v":405.12899999999996,"d":"405.1"},{"v":989.015674218383,"d":"989.0"}]
["2009",{"v":-2635.016262807478,"d":"-2,635.0"},{"v":11582.942513044693,"d":"11,582.9"},{"v":14217.958775852172,"d":"14,218.0"},{"v":2635.0190000000002,"d":"2,635.0"},{"v":264.21000000000004,"d":"264.2"},{"v":299.239,"d":"299.2"},{"v":2070.97,"d":"2,071.0"}]
["2010",{"v":-1687.0972695194178,"d":"-1,687.1"},{"v":14063.231834764221,"d":"14,063.2"},{"v":15750.329104283639,"d":"15,750.3"},{"v":1687.1025001442454,"d":"1,687.1"},{"v":433.37696099,"d":"433.4"},{"v":1822.7327650000002,"d":"1,822.7"},{"v":-569.0072258457548,"d":"-569.0"}]
[]
["Relación con el PIB"]
[]
["2000",{"v":-0.14442337375466574,"d":"-0.1"},{"v":19.524368980748058,"d":"19.5"},{"v":19.668792354502724,"d":"19.7"},{"v":0.14444675235874999,"d":"0.1"},{"v":1.3391574167076319,"d":"1.3"},{"v":1.1114328617155649,"d":"1.1"},{"v":-2.3061435260644467,"d":"-2.3"}]
["2001 (5)",{"v":-3.1845148715678007,"d":"-3.2"},{"v":17.989892506047294,"d":"18.0"},{"v":21.174407377615097,"d":"21.2"},{"v":3.1844210828290844,"d":"3.2"},{"v":0.20000398125572155,"d":"0.2"},{"v":0.34012917057125414,"d":"0.3"},{"v":2.6442879310021086,"d":"2.6"}]
["2002 (6)",{"v":0.5698954126794882,"d":"0.6"},{"v":18.05487030030867,"d":"18.1"},{"v":17.484974887629182,"d":"17.5"},{"v":-0.5698954126794882,"d":"-0.6"},{"v":-0.4856446606256575,"d":"-0.5"},{"v":0.20957866551515708,"d":"0.2"},{"v":-0.2938294175689878,"d":"-0.3"}]
["2003 (7)",{"v":-1.1211133545647178,"d":"-1.1"},{"v":16.62863225330127,"d":"16.6"},{"v":17.749745607865986,"d":"17.7"},{"v":1.1210400200671122,"d":"1.1"},{"v":0.8154796133763381,"d":"0.8"},{"v":0.9011412908177632,"d":"0.9"},{"v":-0.595580884126989,"d":"-0.6"}]
["2004 (8)",{"v":-0.07533361160276324,"d":"-0.1"},{"v":16.726814526276932,"d":"16.7"},{"v":16.802148137879694,"d":"16.8"},{"v":0.07533361160276296,"d":"0.1"},{"v":-1.3439157410378737,"d":"-1.3"},{"v":0.8557412982724064,"d":"0.9"},{"v":0.5635080543682303,"d":"0.6"}]
["2005 (9)",{"v":0.8109755999834547,"d":"0.8"},{"v":16.789882927184497,"d":"16.8"},{"v":15.97890732720104,"d":"16.0"},{"v":-0.8109755999834548,"d":"-0.8"},{"v":-1.5072360615185834,"d":"-1.5"},{"v":2.065308300962203,"d":"2.1"},{"v":-1.3690478394270742,"d":"-1.4"}]
["2006 (10)",{"v":0.7603806027455272,"d":"0.8"},{"v":16.802844272341964,"d":"16.8"},{"v":16.042463669596437,"d":"16.0"},{"v":-0.7603806027455269,"d":"-0.8"},{"v":-1.772734053376619,"d":"-1.8"},{"v":-1.0104223260509304,"d":"-1.0"},{"v":2.022775776682022,"d":"2.0"}]
["2007 (11)",{"v":0.6031311980810241,"d":"0.6"},{"v":18.295076495258485,"d":"18.3"},{"v":17.691945297177462,"d":"17.7"},{"v":-0.6031399337322232,"d":"-0.6"},{"v":0.5573869605642567,"d":"0.6"},{"v":-0.14992998157170684,"d":"-0.1"},{"v":-1.0105969127247731,"d":"-1.0"}]
["2008",{"v":-1.3941615773015053,"d":"-1.4"},{"v":25.149521152274943,"d":"25.1"},{"v":26.543701177038074,"d":"26.5"},{"v":1.39413864045599,"d":"1.4"},{"v":-1.1777043978748525,"d":"-1.2"},{"v":0.7473601682408499,"d":"0.7"},{"v":1.824482870089992,"d":"1.8"}]
["2009",{"v":-5.127931892158172,"d":"-5.1"},{"v":22.541242403715778,"d":"22.5"},{"v":27.66917429587395,"d":"27.7"},{"v":5.127937218932441,"d":"5.1"},{"v":0.5141717356171399,"d":"0.5"},{"v":0.5823406986652182,"d":"0.6"},{"v":4.030257141330866,"d":"4.0"}]
["2010",{"v":-2.9098863259361822,"d":"-2.9"},{"v":24.25610351803122,"d":"24.3"},{"v":27.1659898439674,"d":"27.2"},{"v":2.9098953476588396,"d":"2.9"},{"v":0.7474836902082158,"d":"0.7"},{"v":3.1438288974412347,"d":"3.1"},{"v":-0.9814172399906108,"d":"-1.0"}]
[]
["2010 Enero - Abril (p)",{"v":636.9058734900373,"d":"636.9"},{"v":4828.585951454771,"d":"4,828.6"},{"v":4191.680077964734,"d":"4,191.7"},{"v":-636.9006428652049,"d":"-636.9"},{"v":195.81296099,"d":"195.8"},{"v":-5.257999999999999,"d":"-5.3"},{"v":-827.4556038552049,"d":"-827.5"}]
["Enero ",{"v":462.351269634833,"d":"462.4"},{"v":1161.439157068316,"d":"1,161.4"},{"v":699.087887433483,"d":"699.1"},{"v":-462.34603900999997,"d":"-462.3"},{"v":-20.94503901,"d":"-20.9"},{"v":-15.751,"d":"-15.8"},{"v":-425.65,"d":"-425.7"}]
["Febrero",{"v":-130.5716048280791,"d":"-130.6"},{"v":886.566496533051,"d":"886.6"},{"v":1017.1381013611301,"d":"1,017.1"},{"v":130.57160482807913,"d":"130.6"},{"v":-30.394999999999996,"d":"-30.4"},{"v":-0.9720000000000001,"d":"-1.0"},{"v":161.93860482807912,"d":"161.9"}]
["Marzo",{"v":191.49634814856745,"d":"191.5"},{"v":1310.1656412522475,"d":"1,310.2"},{"v":1118.66929310368,"d":"1,118.7"},{"v":-191.4963481485675,"d":"-191.5"},{"v":243.749,"d":"243.7"},{"v":12.73,"d":"12.7"},{"v":-447.9753481485675,"d":"-448.0"}]
["Abril",{"v":113.6298605347165,"d":"113.6"},{"v":1470.4146566011566,"d":"1,470.4"},{"v":1356.78479606644,"d":"1,356.8"},{"v":-113.6298605347165,"d":"-113.6"},{"v":3.4040000000000035,"d":"3.4"},{"v":-1.2650000000000001,"d":"-1.3"},{"v":-115.76886053471651,"d":"-115.8"}]
["Mayo",{"v":-316.7467869581096,"d":"-316.7"},{"v":1054.3979550401705,"d":"1,054.4"},{"v":1371.14474199828,"d":"1,371.1"},{"v":316.7467869581096,"d":"316.7"},{"v":23.307,"d":"23.3"},{"v":575.4735,"d":"575.5"},{"v":-282.03371304189034,"d":"-282.0"}]
["Junio",{"v":-298.1391738292383,"d":"-298.1"},{"v":936.2436441168715,"d":"936.2"},{"v":1234.3828179461098,"d":"1,234.4"},{"v":298.1391738292383,"d":"298.1"},{"v":201.25599999999997,"d":"201.3"},{"v":54.566,"d":"54.6"},{"v":42.3171738292383,"d":"42.3"}]
["Julio",{"v":-20.743278150435344,"d":"-20.7"},{"v":1233.8708470123447,"d":"1,233.9"},{"v":1254.61412516278,"d":"1,254.6"},{"v":20.74327815043523,"d":"20.7"},{"v":20.103999999999996,"d":"20.1"},{"v":850.147,"d":"850.1"},{"v":-849.5077218495649,"d":"-849.5"}]
["Agosto",{"v":-352.90186652169314,"d":"-352.9"},{"v":1076.2137707929069,"d":"1,076.2"},{"v":1429.1156373146,"d":"1,429.1"},{"v":352.90186652169297,"d":"352.9"},{"v":-22.868000000000002,"d":"-22.9"},{"v":518.264,"d":"518.3"},{"v":-142.49413347830705,"d":"-142.5"}]
["Septiembre",{"v":162.95957575217165,"d":"163.0"},{"v":1176.4864297131417,"d":"1,176.5"},{"v":1013.52685396097,"d":"1,013.5"},{"v":-162.95957575217173,"d":"-163.0"},{"v":8.187000000000005,"d":"8.2"},{"v":-2.2203099999999996,"d":"-2.2"},{"v":-168.92626575217173,"d":"-168.9"}]
["Octubre",{"v":-410.328431011199,"d":"-410.3"},{"v":1142.042308872261,"d":"1,142.0"},{"v":1552.37073988346,"d":"1,552.4"},{"v":410.32843101119903,"d":"410.3"},{"v":-20.498,"d":"-20.5"},{"v":-315.9575,"d":"-316.0"},{"v":746.783931011199,"d":"746.8"}]
["Noviembre",{"v":-253.2667257637156,"d":"-253.3"},{"v":1135.134977802575,"d":"1,135.1"},{"v":1388.4017035662905,"d":"1,388.4"},{"v":253.26672576371564,"d":"253.3"},{"v":-6.223999999999998,"d":"-6.2"},{"v":175.904846,"d":"175.9"},{"v":83.58587976371564,"d":"83.6"}]
["Diciembre",{"v":-834.8364565272309,"d":"-834.8"},{"v":1480.255949959182,"d":"1,480.3"},{"v":2315.092406486413,"d":"2,315.1"},{"v":834.836456527231,"d":"834.8"},34.3,{"v":-28.186771,"d":"-28.2"},{"v":828.723227527231,"d":"828.7"}]
[]
["2011 Enero - Abril (p)",{"v":11.97272275665,"d":"12.0"},{"v":5435.301617504439,"d":"5,435.3"},{"v":5423.328894747789,"d":"5,423.3"},{"v":-11.958326119999981,"d":"-12.0"},{"v":-253.87706132,"d":"-253.9"},{"v":-181.4512648,"d":"-181.5"},{"v":423.37,"d":"423.4"}]
["Enero (12)",{"v":104.9288282290695,"d":"104.9"},{"v":1238.9999631592132,"d":"1,239.0"},{"v":1134.0711349301437,"d":"1,134.1"},{"v":-104.92550232000002,"d":"-104.9"},{"v":-57.43906132,"d":"-57.4"},{"v":-107.776441,"d":"-107.8"},{"v":60.29,"d":"60.3"}]
["Febrero (12)",{"v":-109.78654588624181,"d":"-109.8"},{"v":1117.0256539986567,"d":"1,117.0"},{"v":1226.8121998848985,"d":"1,226.8"},{"v":109.79086140000001,"d":"109.8"},{"v":-30.788,"d":"-30.8"},{"v":-2.0711386000000003,"d":"-2.1"},{"v":142.65,"d":"142.7"}]
["Marzo (12)",{"v":-224.74912783320724,"d":"-224.7"},{"v":1398.0601579466943,"d":"1,398.1"},{"v":1622.8092857799015,"d":"1,622.8"},{"v":224.7522214,"d":"224.8"},{"v":-22.527,"d":"-22.5"},{"v":-2.3507786,"d":"-2.4"},{"v":249.63,"d":"249.6"}]
["Abril (12)",{"v":241.5795682470291,"d":"241.6"},{"v":1681.2158423998746,"d":"1,681.2"},{"v":1439.6362741528455,"d":"1,439.6"},{"v":-241.5759066,"d":"-241.6"},{"v":-143.123,"d":"-143.1"},{"v":-69.2529066,"d":"-69.3"},{"v":-29.19999999999999,"d":"-29.2"}]
[]
[]
["(1) Los valores están presentados en US dólares."]
["(2) Excluye el servicio de amortizaciòn de la deuda."]
["(3) Incluye negociación de bonos, saldos netos de otras entidades y fondos, y reembolsos por créditos."]
["(4) Hasta enero de 2000, los valores en US dólares presentados para cada uno de los años, se calcularon sobre la cotización promedio anual del mercado de intervención."]
["(5) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2001, en conformidad al Acuerdo Ministerial 012 del 10 de enero de 2003."]
["(6) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2002, en conformidad al Acuerdo Ministerial 332 del 31 de diciembre de 2003."]
["(7) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2003, en conformidad al Acuerdo Ministerial 112 del 11 de mayo de 2004."]
["(8) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2004, en conformidad al Acuerdo Ministerial 184 del 24 de agosto de 2005."]
["(9) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2005, en conformidad al Acuerdo Ministerial 320 del 12 de septiembre de 2006."]
["(10) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2006, en conformidad al Acuerdo Ministerial 207 del 29 de junio de 2007."]
["(11) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2007, en conformidad al Acuerdo Ministerial 367 del 7 de noviembre de 2008."]
["(12) A partir del 2011 los datos corresponden al Presupuesto General del Estado -PGE-, los mismos que no son comparables porque se incorporan los datos de las Entidades Autónomas."]
["(p) Cifras provisionales."]
[]
[]
["FUENTE:  Ministerio de Finanzas - Tesorería de la Nación."]