{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.4.1"],"not_rendered":{"external_links":1,"defined_names":7},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.4.1","index":0,"n_rows":76,"n_cols":27,"rows_kept":76,"merged":[[1,0,1,7],[3,0,3,7],[5,0,9,0],[5,1,8,1],[5,2,8,2],[5,3,8,3],[5,4,8,4],[5,5,8,5],[5,6,8,6],[5,7,8,7]],"flags":["formulas_cached_only"]}
[]
["2.4.1  DEFICIT O SUPERAVIT:  GLOBAL, PRESUPUESTARIO Y PRIMARIO DEL PRESUPUESTO DEL GOBIERNO CENTRAL -base caja- (1)"]
[]
["Millones de dólares"]
[]
["Período","DEFICIT (-) O SUPERAVIT (+)  GLOBAL ","Desembolsos internos y externos","Amortización interna y externa","DEFICIT (-) O SUPERAVIT (+) PRESUPUESTARIO ","Gastos financieros (intereses)","DEFICIT (-) O SUPERAVIT (+) PRIMARIO ","Tipo de Cambio 1 US$=S/ (2)"]
[null,null,"internos y ","interna y   ","SUPERAVIT (+)","financieros ","SUPERAVIT (+)","Cambio"]
[null,null,"externos ","externa    ","PRESUPUESTARIO","(intereses) ","PRESUPUESTARIO","1 US$=S/ (2)"]
[]
[null,"a ","b ","c ","d=a+b-c","e ","f=a+e "]
[]
[2000,{"v":-23.01129099999997,"d":"-23.0"},{"v":1290.74,"d":"1,290.7"},900.5,{"v":367.22870900000004,"d":"367.2"},{"v":779.6289371765331,"d":"779.6"},{"v":756.6176461765331,"d":"756.6"},{"v":24875.5,"d":"24,875.5"}]
["2001 (3)",{"v":-676.695939710251,"d":"-676.7"},{"v":1103.84601,"d":"1,103.8"},{"v":989.07,"d":"989.1"},{"v":-561.919929710251,"d":"-561.9"},{"v":838.8720000000001,"d":"838.9"},{"v":162.1760602897491,"d":"162.2"}]
["2002 (4)",{"v":141.90100000000075,"d":"141.9"},{"v":1083.246,"d":"1,083.2"},{"v":1151.985,"d":"1,152.0"},{"v":73.16200000000094,"d":"73.2"},{"v":867.937,"d":"867.9"},{"v":1009.8380000000008,"d":"1,009.8"}]
["2003 (5)",{"v":-321.0460000000003,"d":"-321.0"},{"v":1596.578,"d":"1,596.6"},{"v":1104.945,"d":"1,104.9"},{"v":170.58699999999976,"d":"170.6"},{"v":845.829,"d":"845.8"},{"v":524.7829999999997,"d":"524.8"}]
["2004 (6)",{"v":-24.590567000000163,"d":"-24.6"},{"v":1679.03,"d":"1,679.0"},{"v":1838.381,"d":"1,838.4"},{"v":-183.941567,"d":"-183.9"},{"v":814.0110000000001,"d":"814.0"},{"v":789.4204329999998,"d":"789.4"}]
["2005 (7)",{"v":301.57702599999925,"d":"301.6"},{"v":2180.147,"d":"2,180.1"},{"v":1972.6170000000002,"d":"1,972.6"},{"v":509.1070259999991,"d":"509.1"},{"v":854.965,"d":"855.0"},{"v":1156.5420259999992,"d":"1,156.5"}]
["2006 (8)",{"v":317.55950000000064,"d":"317.6"},{"v":1755.462,"d":"1,755.5"},{"v":2917.7980000000002,"d":"2,917.8"},{"v":-844.7764999999993,"d":"-844.8"},{"v":866.568,"d":"866.6"},{"v":1184.1275,"d":"1,184.1"}]
["2007 (9)",{"v":276.170000000001,"d":"276.2"},{"v":2040.843,"d":"2,040.8"},{"v":1854.271,"d":"1,854.3"},{"v":462.74200000000087,"d":"462.7"},{"v":887.961,"d":"888.0"},{"v":1164.131000000001,"d":"1,164.1"}]
["2008",{"v":-755.726173035959,"d":"-755.7"},{"v":1941.8580000000002,"d":"1,941.9"},{"v":2175.1389999999997,"d":"2,175.1"},{"v":-989.0071730359587,"d":"-989.0"},{"v":772.058,"d":"772.1"},{"v":16.231826964041375,"d":"16.2"}]
["2009",{"v":-2635.016262807478,"d":"-2,635.0"},{"v":1375.9930000000004,"d":"1,376.0"},{"v":812.5439999999999,"d":"812.5"},{"v":-2071.567262807478,"d":"-2,071.6"},{"v":474.11,"d":"474.1"},{"v":-2160.906262807478,"d":"-2,160.9"},{"$nulls":12},{"v":3.9900523613750614,"d":"4 "}]
["2010",{"v":-1687.0972695194123,"d":"-1,687.10"},{"v":3134.5422229899996,"d":"3,134.54"},{"v":878.4224969999999,"d":"878.42"},{"v":569.0224564705874,"d":"569.02"},{"v":529.785284,"d":"529.79"},{"v":-1157.3119855194122,"d":"-1,157.31"}]
[]
["Relación con el PIB"]
[]
[2000,{"v":-0.14441931316998846,"d":"-0.1"},{"v":8.100709529119037,"d":"8.1"},{"v":5.65155564325247,"d":"5.7"},{"v":2.3047345726965784,"d":"2.3"},{"v":4.8929664847784125,"d":"4.9"},{"v":4.748547171608424,"d":"4.7"}]
["2001 (3)",{"v":-3.1845148715678007,"d":"-3.2"},{"v":5.19467286337041,"d":"5.2"},{"v":4.654539711543435,"d":"4.7"},{"v":-2.6443817197408257,"d":"-2.6"},{"v":3.9477115238576275,"d":"3.9"},{"v":0.7631966522898272,"d":"0.8"}]
["2002 (4)",{"v":0.5698954126794882,"d":"0.6"},{"v":4.350476220769421,"d":"4.4"},{"v":4.626542215879921,"d":"4.6"},{"v":0.29382941756898845,"d":"0.3"},{"v":3.485763418121045,"d":"3.5"},{"v":4.055658830800533,"d":"4.1"}]
["2003 (5)",{"v":-1.121130815159387,"d":"-1.1"},{"v":5.575440262783347,"d":"5.6"},{"v":3.858599355096428,"d":"3.9"},{"v":0.5957100925275316,"d":"0.6"},{"v":2.9537354654954378,"d":"3.0"},{"v":1.832604650336051,"d":"1.8"}]
["2004 (6)",{"v":-0.0753336116027635,"d":"-0.1"},{"v":5.143736372137623,"d":"5.1"},{"v":5.631910814903089,"d":"5.6"},{"v":-0.5635080543682301,"d":"-0.6"},{"v":2.493736257255748,"d":"2.5"},{"v":2.4184026456529844,"d":"2.4"}]
["2005 (7)",{"v":0.8109755999834545,"d":"0.8"},{"v":5.862668137648963,"d":"5.9"},{"v":5.304595898205344,"d":"5.3"},{"v":1.3690478394270738,"d":"1.4"},{"v":2.299100044311253,"d":"2.3"},{"v":3.110075644294707,"d":"3.1"}]
["2006 (8)",{"v":0.7603806027455267,"d":"0.8"},{"v":4.203367411955445,"d":"4.2"},{"v":6.986523791382994,"d":"7.0"},{"v":-2.022775776682022,"d":"-2.0"},{"v":2.074954451559422,"d":"2.1"},{"v":2.8353350543049474,"d":"2.8"}]
["2007 (9)",{"v":0.6031311980810241,"d":"0.6"},{"v":4.457023151266492,"d":"4.5"},{"v":4.049566172273942,"d":"4.0"},{"v":1.0105881770735734,"d":"1.0"},{"v":1.939229394138474,"d":"1.9"},{"v":2.5423605922194983,"d":"2.5"}]
["2008",{"v":-1.394122957932333,"d":"-1.4"},{"v":3.5822350944510037,"d":"3.6"},{"v":4.012579324085006,"d":"4.0"},{"v":-1.8244671875663347,"d":"-1.8"},{"v":1.4242510330578513,"d":"1.4"},{"v":0.029943600509226266,"d":"0.0"}]
["2009",{"v":-5.127931892158172,"d":"-5.1"},{"v":2.677781722898586,"d":"2.7"},{"v":1.5812692886162265,"d":"1.6"},{"v":-4.031419457875813,"d":"-4.0"},{"v":0.9226522901231679,"d":"0.9"},{"v":-4.205279602035004,"d":"-4.2"}]
["2010",{"v":-2.909886325936173,"d":"-2.9"},{"v":5.406423042428629,"d":"5.4"},{"v":1.5150932068920622,"d":"1.5"},{"v":0.9814435096003936,"d":"1.0"},{"v":0.9137676774457453,"d":"0.9"},{"v":-1.9961186484904274,"d":"-2.0"}]
[]
["2010 Enero-Abril (p)",{"v":636.9058734900378,"d":"636.91"},{"v":349.08496099,"d":"349.08"},{"v":158.52999999999997,"d":"158.53"},{"v":827.4608344800379,"d":"827.46"},{"v":129.142,"d":"129.14"},{"v":766.0478734900378,"d":"766.05"}]
["     Enero ",{"v":462.351269634833,"d":"462.35"},{"v":1.2039609900000001,"d":"1.20"},{"v":37.9,"d":"37.90"},{"v":425.655230624833,"d":"425.66"},11.61,{"v":473.961269634833,"d":"473.96"}]
["     Febrero",{"v":-130.5716048280791,"d":"-130.57"},{"v":8.173,"d":"8.17"},39.54,{"v":-161.9386048280791,"d":"-161.94"},{"v":37.257000000000005,"d":"37.26"},{"v":-93.3146048280791,"d":"-93.31"}]
["     Marzo",{"v":191.49634814856745,"d":"191.50"},280.43,{"v":23.951,"d":"23.95"},{"v":447.97534814856743,"d":"447.98"},{"v":7.689,"d":"7.69"},{"v":199.18534814856744,"d":"199.19"}]
["     Abril",{"v":113.6298605347165,"d":"113.63"},{"v":59.278,"d":"59.28"},{"v":57.138999999999996,"d":"57.14"},{"v":115.7688605347165,"d":"115.77"},{"v":72.586,"d":"72.59"},{"v":186.2158605347165,"d":"186.22"}]
["     Mayo",{"v":-316.7467869581096,"d":"-316.75"},{"v":627.598,"d":"627.60"},{"v":28.8175,"d":"28.82"},{"v":282.03371304189034,"d":"282.03"},{"v":10.459000000000001,"d":"10.46"},{"v":-306.2877869581096,"d":"-306.29"}]
["     Junio",{"v":-298.1391738292383,"d":"-298.14"},{"v":360.353,"d":"360.35"},{"v":104.531,"d":"104.53"},{"v":-42.3171738292383,"d":"-42.32"},{"v":94.303,"d":"94.30"},{"v":-203.8361738292383,"d":"-203.84"}]
["     Julio",{"v":-20.743278150435344,"d":"-20.74"},{"v":909.968,"d":"909.97"},{"v":39.717,"d":"39.72"},{"v":849.5077218495646,"d":"849.51"},{"v":12.698,"d":"12.70"},{"v":-8.045278150435344,"d":"-8.05"}]
["     Agosto",{"v":-352.90186652169314,"d":"-352.90"},{"v":526.551,"d":"526.55"},{"v":31.155,"d":"31.16"},{"v":142.4941334783069,"d":"142.49"},{"v":34.508,"d":"34.51"},{"v":-318.39386652169316,"d":"-318.39"}]
["     Septiembre",{"v":162.95957575217165,"d":"162.96"},{"v":45.37254,"d":"45.37"},{"v":39.405849999999994,"d":"39.41"},{"v":168.92626575217167,"d":"168.93"},{"v":19.754,"d":"19.75"},{"v":182.71357575217164,"d":"182.71"}]
["     Octubre",{"v":-410.328431011199,"d":"-410.33"},{"v":7.42229,"d":"7.42"},{"v":343.87779,"d":"343.88"},{"v":-746.783931011199,"d":"-746.78"},{"v":69.66900000000001,"d":"69.67"},{"v":-340.659431011199,"d":"-340.66"}]
["     Noviembre",{"v":-253.2667257637156,"d":"-253.27"},{"v":194.62570399999998,"d":"194.63"},{"v":24.944858,"d":"24.94"},{"v":-83.58587976371562,"d":"-83.59"},{"v":59.684,"d":"59.68"},{"v":-193.58272576371562,"d":"-193.58"}]
["     Diciembre",{"v":-834.8364565272309,"d":"-834.84"},{"v":113.566728,"d":"113.57"},{"v":107.443499,"d":"107.44"},{"v":-828.7132275272309,"d":"-828.71"},{"v":99.568284,"d":"99.57"},{"v":-735.268172527231,"d":"-735.27"}]
[]
["2011 Enero-Abril (p)",{"v":11.972722756649546,"d":"11.97"},{"v":19.135310880000002,"d":"19.14"},{"v":454.463637,"d":"454.46"},{"v":-423.35560336335044,"d":"-423.36"},{"v":132.49155009999998,"d":"132.49"},{"v":144.46427285664953,"d":"144.46"}]
["     Enero (10)",{"v":104.9288282290695,"d":"104.93"},{"v":18.57893868,"d":"18.58"},{"v":183.794441,"d":"183.79"},{"v":-60.28667409093052,"d":"-60.29"},{"v":10.666893219999999,"d":"10.67"},{"v":115.59572144906949,"d":"115.60"}]
["     Febrero (10)",{"v":-109.78654588624181,"d":"-109.79"},{"v":0.1854574,"d":"0.19"},{"v":33.044596,"d":"33.04"},{"v":-142.6456844862418,"d":"-142.65"},{"v":48.17622489000001,"d":"48.18"},{"v":-61.6103209962418,"d":"-61.61"}]
["     Marzo (10)",{"v":-224.74912783320724,"d":"-224.75"},{"v":0.1854574,"d":"0.19"},{"v":25.063236,"d":"25.06"},{"v":-249.62690643320724,"d":"-249.63"},{"v":16.58521807,"d":"16.59"},{"v":-208.16390976320724,"d":"-208.16"}]
["     Abril (10)",{"v":241.5795682470291,"d":"241.58"},{"v":0.1854574,"d":"0.19"},{"v":212.561364,"d":"212.56"},{"v":29.203661647029094,"d":"29.20"},{"v":57.063213919999995,"d":"57.06"},{"v":298.6427821670291,"d":"298.64"}]
[]
[]
["(1) Los valores están presentados en US dólares."]
["(2) Hasta enero de 2000, los valores en US dólares presentados para cada uno de los años, se calcularon sobre la cotización promedio anual del mercado de intervención."]
["(3) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2001, en conformidad al Acuerdo Ministerial 012 del 10 de enero de 2003. "]
["(4) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2002, en conformidad al Acuerdo Ministerial 332 del 31 de diciembre de 2003."]
["(5) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2003, en conformidad al Acuerdo Ministerial 112 del 11 de mayo de 2004."]
["(6) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2004, en conformidad al Acuerdo Ministerail 184 del 24 de agosto de 2005."]
["(7) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2005, en conformidad al Acuerdo Ministerail 320 del 12 de septiembre de 2006."]
["(8) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2006, en conformidad al Acuerdo Ministerial 207 del 29 de junio de 2007."]
["(9) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2007, en conformidad al Acuerdo Ministerial 367 del 7 de noviembre de 2008."]
["(10) A partir del 2011 los datos corresponden al Presupuesto General del Estado -PGE-, los mismos que no son comparables porque se incorporan los datos de las Entidades Autónomas."]
["(p) Cifras provisionales."]
[]
[]
["FUENTE:  Ministerio de Finanzas - Tesorería de la Nación."]
[]
[]
[]
[{"$nulls":26},"(2)"]