{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.1"],"not_rendered":{"external_links":2,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.1","index":0,"n_rows":64,"n_cols":23,"rows_kept":64,"merged":[[1,0,1,9],[3,0,3,9],[4,0,4,9],[5,0,8,0],[5,1,6,11],[5,12,6,20],[5,21,6,22],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12],[7,13,8,13],[7,14,8,14],[7,15,8,15],[7,16,8,16],[7,17,8,17],[7,18,8,18],[7,19,8,19],[7,20,8,20],[7,21,8,21],[7,22,8,22]],"flags":["formulas_cached_only"]}
[]
["2.1 OPERACIONES DEL SECTOR PUBLICO NO FINANCIERO -base devengado- "]
[]
["Porcentajes del PIB"]
[]
["Transacciones \\  Período","Años",{"$nulls":19},"Mes"]
[]
[null,2000,2001,2002,2003,2004,2005,2006,2007,"2008 (p)","2009 (p)","2010 (p)","2009-II (p)","2009-III (p)","2009-IV (p)","2010-I (p)","2010-II (p)","2010-III (p)","2010-IV (p)","2011-I (p)","2011-II (p)","jul-11  (p)","ago-11  (p)"]
[]
[]
[]
["INGRESOS TOTALES",{"v":25.340315211054826,"d":"25.34"},{"v":23.29347390784968,"d":"23.29"},{"v":25.733940644026962,"d":"25.73"},{"v":24.32373888205868,"d":"24.32"},{"v":25.046253946343974,"d":"25.05"},{"v":24.756781345284505,"d":"24.76"},{"v":27.005472199790006,"d":"27.01"},{"v":29.559709856579307,"d":"29.56"},{"v":40.6979471850301,"d":"40.70"},{"v":35.328250368824776,"d":"35.33"},{"v":39.99037989092593,"d":"39.99"},{"v":9.192165182832685,"d":"9.19"},{"v":9.268219053361475,"d":"9.27"},{"v":10.243410483254536,"d":"10.24"},{"v":10.02609744094505,"d":"10.03"},{"v":10.134687103146923,"d":"10.13"},{"v":9.451103593121134,"d":"9.45"},{"v":10.375634774133214,"d":"10.38"},{"v":10.902844334407503,"d":"10.90"},{"v":12.785478089588743,"d":"12.79"},{"v":3.8392855554187433,"d":"3.84"},{"v":3.5914024048622872,"d":"3.59"}]
[]
["Petroleros",{"v":8.96687082612805,"d":"8.97"},{"v":6.355180251800591,"d":"6.36"},{"v":5.634635378912252,"d":"5.63"},{"v":5.855981554357598,"d":"5.86"},{"v":6.479889142862044,"d":"6.48"},{"v":5.986613722755181,"d":"5.99"},{"v":7.756877867619847,"d":"7.76"},{"v":7.291699849110707,"d":"7.29"},{"v":16.003520904167836,"d":"16.00"},{"v":10.017906241555123,"d":"10.02"},{"v":13.531012682941581,"d":"13.53"},{"v":2.336958934532522,"d":"2.34"},{"v":3.033062932310088,"d":"3.03"},{"v":3.3938795924921146,"d":"3.39"},{"v":3.318687297370841,"d":"3.32"},{"v":3.4702238781229857,"d":"3.47"},{"v":3.249853524160975,"d":"3.25"},{"v":3.4922127769858395,"d":"3.49"},{"v":4.62232043247912,"d":"4.62"},{"v":5.38769124742294,"d":"5.39"},{"v":1.5190376491884987,"d":"1.52"},{"v":1.3876609603527963,"d":"1.39"}]
["      Por exportaciones   (4)",{"v":7.9034864478585165,"d":"7.90"},{"v":4.4914609746695,"d":"4.49"},{"v":3.939999597335691,"d":"3.94"},{"v":3.856451976690315,"d":"3.86"},{"v":5.016905790118246,"d":"5.02"},{"v":5.774358854498182,"d":"5.77"},{"v":7.756877867619847,"d":"7.76"},{"v":7.291699849110707,"d":"7.29"},{"v":16.003520904167836,"d":"16.00"},{"v":10.017906241555123,"d":"10.02"},{"v":13.531012682941581,"d":"13.53"},{"v":2.336958934532522,"d":"2.34"},{"v":3.033062932310088,"d":"3.03"},{"v":3.3938795924921146,"d":"3.39"},{"v":3.318687297370841,"d":"3.32"},{"v":3.4702238781229857,"d":"3.47"},{"v":3.249853524160975,"d":"3.25"},{"v":3.4922127769858395,"d":"3.49"},{"v":4.62232043247912,"d":"4.62"},{"v":5.38769124742294,"d":"5.39"},{"v":1.5190376491884987,"d":"1.52"},{"v":1.3876609603527963,"d":"1.39"}]
["      Por venta de derivados",{"v":1.0633843782695327,"d":"1.06"},{"v":1.8637192771310909,"d":"1.86"},{"v":1.6946357815765607,"d":"1.69"},{"v":1.999529577667283,"d":"2.00"},{"v":1.4629833527437983,"d":"1.46"},{"v":0.21225486825699919,"d":"0.21"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["No Petroleros",{"v":15.453953830668912,"d":"15.45"},{"v":16.440291902471415,"d":"16.44"},{"v":19.341947552246037,"d":"19.34"},{"v":18.148435873589158,"d":"18.15"},{"v":17.842413920857542,"d":"17.84"},{"v":18.597933436935783,"d":"18.60"},{"v":19.981120851560867,"d":"19.98"},{"v":21.003975250433097,"d":"21.00"},{"v":23.047727065217252,"d":"23.05"},{"v":23.78358588920765,"d":"23.78"},{"v":24.137232899741562,"d":"24.14"},{"v":6.345869610048037,"d":"6.35"},{"v":5.983947327111911,"d":"5.98"},{"v":6.518627899265079,"d":"6.52"},{"v":6.118819205672597,"d":"6.12"},{"v":6.228524192633914,"d":"6.23"},{"v":5.726167970759158,"d":"5.73"},{"v":6.060899757397221,"d":"6.06"},{"v":5.570121646348086,"d":"5.57"},{"v":6.70554803709828,"d":"6.71"},{"v":2.1039540638114684,"d":"2.10"},{"v":1.9112463034930187,"d":"1.91"}]
["      IVA",{"v":5.486937591245987,"d":"5.49"},{"v":6.848688174350971,"d":"6.85"},{"v":6.755621239055484,"d":"6.76"},{"v":6.114429110936991,"d":"6.11"},{"v":5.779710034608011,"d":"5.78"},{"v":5.865568037982394,"d":"5.87"},{"v":5.862260933692641,"d":"5.86"},{"v":6.049367087981688,"d":"6.05"},{"v":5.7256499502384495,"d":"5.73"},{"v":6.320766039017565,"d":"6.32"},{"v":6.484270202915872,"d":"6.48"},{"v":1.4543558739385496,"d":"1.45"},{"v":1.5456157905410817,"d":"1.55"},{"v":1.7082741755100643,"d":"1.71"},{"v":1.7394233713975804,"d":"1.74"},{"v":1.626566134022016,"d":"1.63"},{"v":1.4616942709901093,"d":"1.46"},{"v":1.6565864265061663,"d":"1.66"},{"v":1.4049522035127466,"d":"1.40"},{"v":1.521208474303421,"d":"1.52"},{"v":0.5002088696606006,"d":"0.50"},{"v":0.4949295047456812,"d":"0.49"}]
["      ICE",{"v":0.4579412259775711,"d":"0.46"},{"v":0.6452695714312578,"d":"0.65"},{"v":0.8902643675463815,"d":"0.89"},{"v":0.8546617922339954,"d":"0.85"},{"v":0.8273704639307168,"d":"0.83"},{"v":0.8327254497409209,"d":"0.83"},{"v":0.8271464466054905,"d":"0.83"},{"v":0.767866001400037,"d":"0.77"},{"v":0.8737266761756269,"d":"0.87"},{"v":0.8614267982728799,"d":"0.86"},{"v":0.9146695970596906,"d":"0.91"},{"v":0.18640625306361597,"d":"0.19"},{"v":0.20144819889177357,"d":"0.20"},{"v":0.24614402483878894,"d":"0.25"},{"v":0.20202553666973244,"d":"0.20"},{"v":0.23232852202372356,"d":"0.23"},{"v":0.22233785589031563,"d":"0.22"},{"v":0.257977682475919,"d":"0.26"},{"v":0.21210023008113735,"d":"0.21"},{"v":0.22856715837421462,"d":"0.23"},{"v":0.0836647790858357,"d":"0.08"},{"v":0.07047872550141153,"d":"0.07"}]
["      A la renta",{"v":1.9311404721212195,"d":"1.93"},{"v":2.537864114184703,"d":"2.54"},{"v":2.411017782283741,"d":"2.41"},{"v":2.590137146981528,"d":"2.59"},{"v":2.696371675314236,"d":"2.70"},{"v":3.209416433129544,"d":"3.21"},{"v":3.4836275461413733,"d":"3.48"},{"v":3.7111666684864777,"d":"3.71"},{"v":4.31415749289964,"d":"4.31"},{"v":4.839319855153199,"d":"4.84"},{"v":4.05861980751496,"d":"4.06"},{"v":1.8806613219904094,"d":"1.88"},{"v":1.3366701997967776,"d":"1.34"},{"v":0.8057651148959302,"d":"0.81"},{"v":0.8198160492141551,"d":"0.82"},{"v":1.3473100781681142,"d":"1.35"},{"v":1.1208389386091813,"d":"1.12"},{"v":0.7706547415235087,"d":"0.77"},{"v":1.0317719736098327,"d":"1.03"},{"v":1.6104228417216222,"d":"1.61"},{"v":0.37311287914529084,"d":"0.37"},{"v":0.27069668752795495,"d":"0.27"}]
["      A la circulación de capitales",{"v":1.0358309510807284,"d":"1.04"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      Arancelarios",{"v":1.3322571932640286,"d":"1.33"},{"v":1.6663595163322487,"d":"1.67"},{"v":1.754358993861119,"d":"1.75"},{"v":1.3933236290208155,"d":"1.39"},{"v":1.4382821879752796,"d":"1.44"},{"v":1.517927036944717,"d":"1.52"},{"v":1.5295865393417234,"d":"1.53"},{"v":1.5388435771830915,"d":"1.54"},{"v":1.5059445609864865,"d":"1.51"},{"v":1.8271188375425254,"d":"1.83"},{"v":1.9879794671799147,"d":"1.99"},{"v":0.3884153005812229,"d":"0.39"},{"v":0.4740084355715918,"d":"0.47"},{"v":0.62472566958011,"d":"0.62"},{"v":0.45390456202474744,"d":"0.45"},{"v":0.515385524427872,"d":"0.52"},{"v":0.5003562103673738,"d":"0.50"},{"v":0.5181794083305501,"d":"0.52"},{"v":0.378791683963796,"d":"0.38"},{"v":0.4343176595334599,"d":"0.43"},{"v":0.13482234275738225,"d":"0.13"},{"v":0.16592580084072608,"d":"0.17"}]
["      A la salida del país",{"v":0.10222011940373305,"d":"0.10"},{"v":0.08565263177689604,"d":"0.09"},{"v":0.02096459806795572,"d":"0.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      A la compra-venta de divisas",{"v":0.024604097007733507,"d":"0.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      A las operaciones de crédito en m/n",{"v":0.01445024199608571,"d":"0.01"},{"v":0.00615867762378472,"d":"0.01"},{"v":0.006067976839418946,"d":"0.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      Contribuciones Seguridad Social",{"v":1.3996419783951786,"d":"1.40"},{"v":2.1372863115211684,"d":"2.14"},{"v":3.104256620969789,"d":"3.10"},{"v":3.16623393105362,"d":"3.17"},{"v":3.1355023995687943,"d":"3.14"},{"v":3.001891989281687,"d":"3.00"},{"v":3.7308360613253324,"d":"3.73"},{"v":3.945792471079479,"d":"3.95"},{"v":3.8681158127484974,"d":"3.87"},{"v":3.961723864119963,"d":"3.96"},{"v":4.3961638039824695,"d":"4.40"},{"v":1.0189663914650908,"d":"1.02"},{"v":1.2031679411608929,"d":"1.20"},{"v":0.9160265396262092,"d":"0.92"},{"v":1.2578397438372115,"d":"1.26"},{"v":1.0566916573994203,"d":"1.06"},{"v":1.0234389167253375,"d":"1.02"},{"v":1.058193486020501,"d":"1.06"},{"v":1.2649985889832902,"d":"1.26"},{"v":1.5291660553667001,"d":"1.53"},{"v":0.5132273729901682,"d":"0.51"},{"v":0.5074323376686617,"d":"0.51"}]
["      Otros (1)",{"v":3.668929960176647,"d":"3.67"},{"v":2.51301290525039,"d":"2.51"},{"v":4.399395973622149,"d":"4.40"},{"v":4.029650263362208,"d":"4.03"},{"v":3.965177159460505,"d":"3.97"},{"v":4.170404489856519,"d":"4.17"},{"v":4.547663324454308,"d":"4.55"},{"v":4.990939444302324,"d":"4.99"},{"v":6.76013257216855,"d":"6.76"},{"v":5.97323049510152,"d":"5.97"},{"v":6.295530021088654,"d":"6.30"},{"v":1.417064469009149,"d":"1.42"},{"v":1.2230367611497932,"d":"1.22"},{"v":2.217692374813976,"d":"2.22"},{"v":1.6458099425291706,"d":"1.65"},{"v":1.450242276592769,"d":"1.45"},{"v":1.3975017781768402,"d":"1.40"},{"v":1.799308012540576,"d":"1.80"},{"v":1.277506966197283,"d":"1.28"},{"v":1.3818658477988621,"d":"1.38"},{"v":0.49891782017219094,"d":"0.50"},{"v":0.4017832472085832,"d":"0.40"}]
[{"$nulls":19},0,0,0,0]
["Superávit operacional de empresas públicas no financieras",{"v":0.9194905542578579,"d":"0.92"},{"v":0.4980017535776744,"d":"0.50"},{"v":0.7573577128686707,"d":"0.76"},{"v":0.31932145411192453,"d":"0.32"},{"v":0.7239508826243851,"d":"0.72"},{"v":0.17223418559354156,"d":"0.17"},{"v":-0.7325265193907092,"d":"-0.73 "},{"v":1.2640347570355024,"d":"1.26"},{"v":1.6466992156450162,"d":"1.65"},{"v":1.5267582380620008,"d":"1.53"},{"v":2.322134308242789,"d":"2.32"},{"v":0.5093366382521258,"d":"0.51"},{"v":0.25120879393947754,"d":"0.25"},{"v":0.33090299149734204,"d":"0.33"},{"v":0.58859093790161,"d":"0.59"},{"v":0.4359390323900234,"d":"0.44"},{"v":0.4750820982010022,"d":"0.48"},{"v":0.8225222397501538,"d":"0.82"},{"v":0.7104022555802969,"d":"0.71"},{"v":0.6922388050675226,"d":"0.69"},{"v":0.21629384241877592,"d":"0.22"},{"v":0.29249514101647184,"d":"0.29"}]
[]
["GASTOS TOTALES  (2)",{"v":23.88392490292499,"d":"23.88"},{"v":23.257642058621414,"d":"23.26"},{"v":24.926474912344034,"d":"24.93"},{"v":23.18439088018614,"d":"23.18"},{"v":22.952925801297006,"d":"22.95"},{"v":24.036231295138773,"d":"24.04"},{"v":23.804309948215092,"d":"23.80"},{"v":27.58902476318548,"d":"27.59"},{"v":40.14531677433113,"d":"40.15"},{"v":39.61865756129548,"d":"39.62"},{"v":41.606339394822974,"d":"41.61"},{"v":9.001865067716132,"d":"9.00"},{"v":9.121487694195686,"d":"9.12"},{"v":13.307385075992961,"d":"13.31"},{"v":8.447509070271199,"d":"8.45"},{"v":10.171279145509152,"d":"10.17"},{"v":10.063893713851522,"d":"10.06"},{"v":12.924002423105911,"d":"12.92"},{"v":10.470865721052585,"d":"10.47"},{"v":11.594877995320264,"d":"11.59"},{"v":3.7743712075413085,"d":"3.77"},{"v":4.011289749647368,"d":"4.01"}]
[]
["Gastos corrientes",{"v":19.004344560518685,"d":"19.00"},{"v":16.63966830681142,"d":"16.64"},{"v":18.527996144037147,"d":"18.53"},{"v":18.04394284737063,"d":"18.04"},{"v":18.027963590250835,"d":"18.03"},{"v":19.08091597090366,"d":"19.08"},{"v":19.14431640786162,"d":"19.14"},{"v":20.10381897933496,"d":"20.10"},{"v":27.230791745283348,"d":"27.23"},{"v":26.777616433744747,"d":"26.78"},{"v":29.15756939264745,"d":"29.16"},{"v":6.189120180342982,"d":"6.19"},{"v":6.0503859828442685,"d":"6.05"},{"v":8.716973016308389,"d":"8.72"},{"v":6.656148799229033,"d":"6.66"},{"v":6.790454307158075,"d":"6.79"},{"v":6.946581343985454,"d":"6.95"},{"v":8.764729900189696,"d":"8.76"},{"v":7.411248704095678,"d":"7.41"},{"v":8.565540825902403,"d":"8.57"},{"v":2.6952086614709874,"d":"2.70"},{"v":2.9017097867540627,"d":"2.90"}]
["      Intereses",{"v":6.463215127464404,"d":"6.46"},{"v":4.6829816383963,"d":"4.68"},{"v":3.404628434629204,"d":"3.40"},{"v":2.8848152246856644,"d":"2.88"},{"v":2.4401178861440096,"d":"2.44"},{"v":2.183648626922263,"d":"2.18"},{"v":2.148723800217376,"d":"2.15"},{"v":1.8926510871623157,"d":"1.89"},{"v":1.299783870838016,"d":"1.30"},{"v":0.6709426049874035,"d":"0.67"},{"v":0.7116973904663374,"d":"0.71"},{"v":0.2628500197066478,"d":"0.26"},{"v":0.07627896796323182,"d":"0.08"},{"v":0.24751696139249552,"d":"0.25"},{"v":0.09912344981149393,"d":"0.10"},{"v":0.23762650011880432,"d":"0.24"},{"v":0.12895313775710288,"d":"0.13"},{"v":0.24599430277893627,"d":"0.25"},{"v":0.11080719700318088,"d":"0.11"},{"v":0.2427128585282378,"d":"0.24"},{"v":0.02396384967133313,"d":"0.02"},{"v":0.059608896656394454,"d":"0.06"}]
["            Externos",{"v":5.241189527386999,"d":"5.24"},{"v":3.6624508716174295,"d":"3.66"},{"v":2.689358050781103,"d":"2.69"},{"v":2.2320030018170005,"d":"2.23"},{"v":1.9072727061088133,"d":"1.91"},{"v":1.7910432408523758,"d":"1.79"},{"v":1.8038073076545795,"d":"1.80"},{"v":1.6806685015414178,"d":"1.68"},{"v":1.2177716713166125,"d":"1.22"},{"v":0.6203026958282537,"d":"0.62"},{"v":0.6506658650854538,"d":"0.65"},{"v":0.24590431791558395,"d":"0.25"},{"v":0.06919975564118622,"d":"0.07"},{"v":0.22530720739319968,"d":"0.23"},{"v":0.09413118128038125,"d":"0.09"},{"v":0.2242614096422528,"d":"0.22"},{"v":0.10319180072240637,"d":"0.10"},{"v":0.2290814734404133,"d":"0.23"},{"v":0.10508715785020366,"d":"0.11"},{"v":0.22458429024199406,"d":"0.22"},{"v":0.023051629337406128,"d":"0.02"},{"v":0.05834150525162054,"d":"0.06"}]
["            Internos",{"v":1.2220256000774044,"d":"1.22"},{"v":1.0205307667788706,"d":"1.02"},{"v":0.7152703838481012,"d":"0.72"},{"v":0.652812222868664,"d":"0.65"},{"v":0.5328451800351961,"d":"0.53"},{"v":0.3926053860698869,"d":"0.39"},{"v":0.34491649256279616,"d":"0.34"},{"v":0.21198258562089797,"d":"0.21"},{"v":0.08201219952140364,"d":"0.08"},{"v":0.05063990915914982,"d":"0.05"},{"v":0.061031525380883675,"d":"0.06"},{"v":0.01694570179106381,"d":"0.02"},{"v":0.007079212322045597,"d":"0.01"},{"v":0.022209753999295836,"d":"0.02"},{"v":0.004992268531112675,"d":"0.00"},{"v":0.013365090476551524,"d":"0.01"},{"v":0.02576133703469651,"d":"0.03"},{"v":0.016912829338522967,"d":"0.02"},{"v":0.005720039152977228,"d":"0.01"},{"v":0.018128568286243745,"d":"0.02"},{"v":0.0009122203339270018,"d":"0.00"},{"v":0.0012673914047739133,"d":"0.00"}]
["      Sueldos",{"v":4.673604322520397,"d":"4.67"},{"v":6.3802713764196,"d":"6.38"},{"v":8.12206472825722,"d":"8.12"},{"v":8.057245720263602,"d":"8.06"},{"v":7.921496382267786,"d":"7.92"},{"v":7.868486430216162,"d":"7.87"},{"v":7.580750864258695,"d":"7.58"},{"v":8.11502054633148,"d":"8.12"},{"v":8.982802665938884,"d":"8.98"},{"v":11.397558150858654,"d":"11.40"},{"v":11.704095385852137,"d":"11.70"},{"v":2.5168160015090826,"d":"2.52"},{"v":2.780622968647465,"d":"2.78"},{"v":3.466359119719968,"d":"3.47"},{"v":2.6617769087564,"d":"2.66"},{"v":2.625533989410763,"d":"2.63"},{"v":2.797078734138239,"d":"2.80"},{"v":3.619705753546735,"d":"3.62"},{"v":2.390839316057555,"d":"2.39"},{"v":2.742589084296465,"d":"2.74"},{"v":0.8672666546486494,"d":"0.87"},{"v":0.9854933094871867,"d":"0.99"}]
["      Compra de bienes y servicios",{"v":2.517277999499411,"d":"2.52"},{"v":2.73156473758912,"d":"2.73"},{"v":3.644049513723565,"d":"3.64"},{"v":3.337929236859499,"d":"3.34"},{"v":3.1650714009447856,"d":"3.17"},{"v":3.0795326457851386,"d":"3.08"},{"v":3.6129426463614958,"d":"3.61"},{"v":3.4637058010805437,"d":"3.46"},{"v":3.8486213877748368,"d":"3.85"},{"v":3.6987454473597823,"d":"3.70"},{"v":3.60520498844771,"d":"3.61"},{"v":0.9284597269442906,"d":"0.93"},{"v":0.8606975584112377,"d":"0.86"},{"v":1.1758729752645503,"d":"1.18"},{"v":0.6687963967818478,"d":"0.67"},{"v":0.7648680457122821,"d":"0.76"},{"v":0.9430376491364431,"d":"0.94"},{"v":1.228502896817137,"d":"1.23"},{"v":0.7352507533046413,"d":"0.74"},{"v":0.9382637956939913,"d":"0.94"},{"v":0.31860747382775506,"d":"0.32"},{"v":0.33190342268379563,"d":"0.33"}]
["      Otros",{"v":5.35024711103447,"d":"5.35"},{"v":2.8448505544064004,"d":"2.84"},{"v":3.357253467427158,"d":"3.36"},{"v":3.763952665561866,"d":"3.76"},{"v":4.501277920894254,"d":"4.50"},{"v":5.949248267980094,"d":"5.95"},{"v":5.801899097024054,"d":"5.80"},{"v":6.632441544760622,"d":"6.63"},{"v":13.099583820731612,"d":"13.10"},{"v":11.010370230538905,"d":"11.01"},{"v":13.136571627881263,"d":"13.14"},{"v":2.4809944321829613,"d":"2.48"},{"v":2.3327864878223346,"d":"2.33"},{"v":3.8272239599313758,"d":"3.83"},{"v":3.226452043879292,"d":"3.23"},{"v":3.162425771916226,"d":"3.16"},{"v":3.077511822953668,"d":"3.08"},{"v":3.6705269470468878,"d":"3.67"},{"v":4.1743514377303015,"d":"4.17"},{"v":4.641975087383708,"d":"4.64"},{"v":1.4853706833232498,"d":"1.49"},{"v":1.524704157926686,"d":"1.52"}]
[]
["Gastos de capital",{"v":4.879580342406304,"d":"4.88"},{"v":6.617973751809994,"d":"6.62"},{"v":6.3984787683068856,"d":"6.40"},{"v":5.1404480328155095,"d":"5.14"},{"v":4.9249622110461715,"d":"4.92"},{"v":4.955315324235112,"d":"4.96"},{"v":4.659993540353471,"d":"4.66"},{"v":7.48520578385052,"d":"7.49"},{"v":12.914525029047782,"d":"12.91"},{"v":12.841041127550733,"d":"12.84"},{"v":12.448770002175525,"d":"12.45"},{"v":2.8127448873731495,"d":"2.81"},{"v":3.0711017113514174,"d":"3.07"},{"v":4.590412059684573,"d":"4.59"},{"v":1.7913602710421663,"d":"1.79"},{"v":3.3808248383510757,"d":"3.38"},{"v":3.117312369866068,"d":"3.12"},{"v":4.159272522916215,"d":"4.16"},{"v":3.0596170169569064,"d":"3.06"},{"v":3.029337169417861,"d":"3.03"},{"v":1.0791625460703211,"d":"1.08"},{"v":1.109579962893305,"d":"1.11"}]
["      Formación bruta de capital fijo",{"v":4.804047866166484,"d":"4.80"},{"v":5.456757404516991,"d":"5.46"},{"v":5.581653241723452,"d":"5.58"},{"v":4.88591309973336,"d":"4.89"},{"v":4.573106417864728,"d":"4.57"},{"v":4.9206756701576,"d":"4.92"},{"v":4.5557446718302685,"d":"4.56"},{"v":6.973699197091155,"d":"6.97"},{"v":12.783436003392774,"d":"12.78"},{"v":12.129478267091688,"d":"12.13"},{"v":11.333483125207277,"d":"11.33"},{"v":2.652902467282826,"d":"2.65"},{"v":2.829264914281878,"d":"2.83"},{"v":4.353590010107722,"d":"4.35"},{"v":1.6999162855218366,"d":"1.70"},{"v":3.0470718235583907,"d":"3.05"},{"v":2.714349144914088,"d":"2.71"},{"v":3.872145871212961,"d":"3.87"},{"v":2.935655268333309,"d":"2.94"},{"v":2.840774935442034,"d":"2.84"},{"v":0.9907561193749891,"d":"0.99"},{"v":1.0562528620866865,"d":"1.06"}]
["           Gobierno Central",{"v":2.607086558494343,"d":"2.61"},{"v":3.0304454933523894,"d":"3.03"},{"v":2.470399945626361,"d":"2.47"},{"v":2.322553825380701,"d":"2.32"},{"v":2.1740997216369813,"d":"2.17"},{"v":2.2430267997622244,"d":"2.24"},{"v":1.9886347719926565,"d":"1.99"},{"v":3.6739588464090422,"d":"3.67"},{"v":7.946995903616874,"d":"7.95"},{"v":6.741582089039107,"d":"6.74"},{"v":6.378416639743288,"d":"6.38"},{"v":1.3851615603421332,"d":"1.39"},{"v":1.6092914558033873,"d":"1.61"},{"v":2.83040573011038,"d":"2.83"},{"v":0.7157808647620435,"d":"0.72"},{"v":1.9912882836344667,"d":"1.99"},{"v":1.3276047929532586,"d":"1.33"},{"v":2.3437426983935197,"d":"2.34"},{"v":1.704451895593228,"d":"1.70"},{"v":1.6032274953367076,"d":"1.60"},{"v":0.5534455684334166,"d":"0.55"},{"v":0.6085809773801959,"d":"0.61"}]
["           Empresas públicas no financieras",{"v":0.508865973882303,"d":"0.51"},{"v":0.6721888927543864,"d":"0.67"},{"v":0.9564273564728689,"d":"0.96"},{"v":0.7405768227515329,"d":"0.74"},{"v":0.5996210512315725,"d":"0.60"},{"v":0.7608158266120568,"d":"0.76"},{"v":0.8346116020911712,"d":"0.83"},{"v":1.1782336865881382,"d":"1.18"},{"v":2.412835614284274,"d":"2.41"},{"v":3.238436297800413,"d":"3.24"},{"v":2.57724591525091,"d":"2.58"},{"v":0.7056121421345175,"d":"0.71"},{"v":0.7470638511882786,"d":"0.75"},{"v":0.9616837132881433,"d":"0.96"},{"v":0.5523737824202515,"d":"0.55"},{"v":0.5424339525382285,"d":"0.54"},{"v":0.7817634658623571,"d":"0.78"},{"v":0.7006747144300728,"d":"0.70"},{"v":0.7385584568647862,"d":"0.74"},{"v":0.714538331604832,"d":"0.71"},{"v":0.24489315196236794,"d":"0.24"},{"v":0.261092142534205,"d":"0.26"}]
["           Gobiernos seccionales",{"v":1.508854857025413,"d":"1.51"},{"v":1.545546006732234,"d":"1.55"},{"v":1.857078242210288,"d":"1.86"},{"v":1.690282039855738,"d":"1.69"},{"v":1.682691276808344,"d":"1.68"},{"v":1.747705480805514,"d":"1.75"},{"v":1.5608406270815098,"d":"1.56"},{"v":1.8362211659922874,"d":"1.84"},{"v":2.282227959737694,"d":"2.28"},{"v":1.872014956789319,"d":"1.87"},{"v":1.9937263915233119,"d":"1.99"},{"v":0.48194355219132884,"d":"0.48"},{"v":0.41033134916744624,"d":"0.41"},{"v":0.4521060953991264,"d":"0.45"},{"v":0.384050078481336,"d":"0.38"},{"v":0.41370609558958416,"d":"0.41"},{"v":0.5129901081987556,"d":"0.51"},{"v":0.6829801092536363,"d":"0.68"},{"v":0.4918400625535366,"d":"0.49"},{"v":0.5200428803013982,"d":"0.52"},{"v":0.1924098169529013,"d":"0.19"},{"v":0.18656735465771154,"d":"0.19"}]
["           Otros",{"v":0.1792404767644252,"d":"0.18"},{"v":0.20857701167798104,"d":"0.21"},{"v":0.29774769741393464,"d":"0.30"},{"v":0.13250041174538718,"d":"0.13"},{"v":0.11669436818783002,"d":"0.12"},{"v":0.16912756297780454,"d":"0.17"},{"v":0.17165767066493146,"d":"0.17"},{"v":0.285285498101687,"d":"0.29"},{"v":0.14137652575393278,"d":"0.14"},{"v":0.27744492346284894,"d":"0.28"},{"v":0.38409417868976636,"d":"0.38"},{"v":0.08018521261484626,"d":"0.08"},{"v":0.06257825812276618,"d":"0.06"},{"v":0.10939447131007314,"d":"0.11"},{"v":0.0477115598582058,"d":"0.05"},{"v":0.0996434917961115,"d":"0.10"},{"v":0.09199077789971652,"d":"0.09"},{"v":0.14474834913573253,"d":"0.14"},{"v":0.0008048533217585183,"d":"0.00"},{"v":0.002966228199096465,"d":"0.00"},{"v":7.582026303194817e-06,"d":"0.00"},{"v":1.2387514574163693e-05,"d":"0.00"}]
["      Otros de capital",{"v":0.07553247623982068,"d":"0.08"},{"v":1.1612163472930026,"d":"1.16"},{"v":0.8168255265834338,"d":"0.82"},{"v":0.2545349330821494,"d":"0.25"},{"v":0.35185579318144367,"d":"0.35"},{"v":0.034639654077512065,"d":"0.03"},{"v":0.10424886852320307,"d":"0.10"},{"v":0.5115065867593657,"d":"0.51"},{"v":0.13108902565500774,"d":"0.13"},{"v":0.7115628604590455,"d":"0.71"},{"v":1.1152868769682487,"d":"1.12"},{"v":0.1598424200903236,"d":"0.16"},{"v":0.2418367970695396,"d":"0.24"},{"v":0.236822049576851,"d":"0.24"},{"v":0.09144398552032978,"d":"0.09"},{"v":0.3337530147926849,"d":"0.33"},{"v":0.40296322495198006,"d":"0.40"},{"v":0.28712665170325397,"d":"0.29"},{"v":0.1239617486235975,"d":"0.12"},{"v":0.1885622339758268,"d":"0.19"},{"v":0.08840642669533197,"d":"0.09"},{"v":0.05332710080661842,"d":"0.05"}]
[]
["AJUSTE DEL TESORO NACIONAL (3)",{"v":0,"d":"0.00"},null,null,{"v":-0.4590020366455399,"d":"-0.46 "},null,null,{"v":-0.06787098163676215,"d":"-0.07 "},{"v":-0.16130819647957215,"d":"-0.16 "},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,0,0,0,0,0,0,0,0,0,0]
[]
["RESULTADO GLOBAL ",{"v":1.4563903081298364,"d":"1.46"},{"v":0.03583184922826632,"d":"0.04"},{"v":0.8074657316829281,"d":"0.81"},{"v":1.598350038518081,"d":"1.60"},{"v":2.093328145046968,"d":"2.09"},{"v":0.7205500501457323,"d":"0.72"},{"v":3.269033233211676,"d":"3.27"},{"v":2.1319932898733978,"d":"2.13"},{"v":0.5526304106989688,"d":"0.55"},{"v":-4.2904071924707035,"d":"-4.29 "},{"v":-1.6159595038970427,"d":"-1.62 "},{"v":0.19030011511655448,"d":"0.19"},{"v":0.14673135916578742,"d":"0.15"},{"v":-3.0639745927384303,"d":"-3.06"},{"v":1.5785883706738475,"d":"1.58"},{"v":-0.036592042362226594,"d":"-0.04"},{"v":-0.612790120730387,"d":"-0.61"},{"v":-2.548367648972696,"d":"-2.55"},{"v":0.43197861335491744,"d":"0.43"},{"v":1.190600094268481,"d":"1.19"},{"v":0.06491434787743387,"d":"0.06"},{"v":-0.41988734478508105,"d":"-0.42"}]
[]
["RESULTADO PRIMARIO",{"v":7.9196054355942405,"d":"7.92"},{"v":4.718813487624566,"d":"4.72"},{"v":4.2120941663121325,"d":"4.21"},{"v":4.4831652632037455,"d":"4.48"},{"v":4.533446031190977,"d":"4.53"},{"v":2.904198677067995,"d":"2.90"},{"v":5.4177570334290515,"d":"5.42"},{"v":4.024644377035713,"d":"4.02"},{"v":1.8524142815369848,"d":"1.85"},{"v":-3.6194645874833,"d":"-3.62 "},{"v":-0.9042621134307053,"d":"-0.90 "},{"v":0.45315013482320227,"d":"0.45"},{"v":0.22301032712901925,"d":"0.22"},{"v":-2.816457631345935,"d":"-2.82"},{"v":1.6777118204853414,"d":"1.68"},{"v":0.20103445775657772,"d":"0.20"},{"v":-0.4838369829732841,"d":"-0.48"},{"v":-2.3023733461937597,"d":"-2.30"},{"v":0.5427858103580984,"d":"0.54"},{"v":1.4333129527967188,"d":"1.43"},{"v":0.088878197548767,"d":"0.09"},{"v":-0.3602784481286866,"d":"-0.36 "}]
[]
["(1) Hasta el año 2002 contiene las preasignaciones de IVA, ICE y Renta que transfiere el Gobierno Central."]
["(2) Los registros de gastos corresponden a valores devengados."]
["(3) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["(4) Incluye recursos de los Fondos CEREPS, FEISEH hasta abril 2008 y se incluye desde enero 2008 fondos del CADID."]
[]
["(p) Cifras provisionales."]
[]
[]
["FUENTE: Ministerio de Finanzas, Entidades del Sector Público y Banco Central del Ecuador."]