{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.4.2"],"not_rendered":{"external_links":1,"defined_names":10},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.4.2","index":0,"n_rows":81,"n_cols":10,"rows_kept":81,"merged":[[5,0,10,0],[5,1,9,1],[5,2,9,2],[5,3,6,8],[5,9,10,9],[7,3,9,3],[7,4,9,4],[7,5,9,5],[7,6,9,6],[7,7,9,7],[7,8,9,8]],"flags":["formulas_cached_only"]}
[]
["2.4.2  INGRESOS CORRIENTES  Y DE CAPITAL DEL PRESUPUESTO DEL GOBIERNO CENTRAL -base caja- (1)"]
[]
["Millones de dólares"]
[]
["Período","TOTAL INGRESOS","PETROLEROS ","N O      P E T R O L E R O S",{"$nulls":5},"Tipo de cambio 1 US$=S/ (4)"]
[]
[{"$nulls":3},"  Total ","A las importaciones","A la renta (2)"," Al valor agregado","A los consumos especiales","Otros (3)"]
[{"$nulls":4},"importaciones","   renta (2)"," agregado ","  especiales"]
[]
[null,"a=b+c ","b ","c=d+e+f+g+h","d ","e ","f","g","h"]
[]
[2000,{"v":3110.843901,"d":"3,110.8"},{"v":1248.803901,"d":"1,248.8"},{"v":1862.04,"d":"1,862.0"},215.1,445.1,{"v":820.08,"d":"820.1"},74.5,{"v":307.26,"d":"307.3"},{"v":24875.5,"d":"24,875.5"}]
["2001 (5)",{"v":3822.7760602897497,"d":"3,822.8"},{"v":1256.039497368421,"d":"1,256.0"},{"v":2566.7365629213286,"d":"2,566.7"},{"v":354.412,"d":"354.4"},{"v":434.25561152928793,"d":"434.3"},{"v":1283.941711392041,"d":"1,283.9"},{"v":137.152,"d":"137.2"},{"v":356.97523999999976,"d":"357.0"}]
["2002 (6)",{"v":4495.569,"d":"4,495.6"},{"v":1323.955,"d":"1,324.0"},{"v":3171.6140000000005,"d":"3,171.6"},{"v":421.684,"d":"421.7"},{"v":435.223,"d":"435.2"},{"v":1496.951,"d":"1,497.0"},{"v":151.349,"d":"151.3"},{"v":666.4070000000002,"d":"666.4"}]
["2003 (7)",{"v":4761.8,"d":"4,761.8"},{"v":1555.392,"d":"1,555.4"},{"v":3206.4080000000004,"d":"3,206.4"},{"v":382.779,"d":"382.8"},{"v":516.193,"d":"516.2"},{"v":1579.64,"d":"1,579.6"},{"v":148.34199999999998,"d":"148.3"},{"v":579.4540000000002,"d":"579.5"}]
["2004 (8)",{"v":5460.004433000002,"d":"5,460.0"},{"v":1319.4191329999999,"d":"1,319.4"},{"v":4140.5853,"d":"4,140.6"},{"v":448.65,"d":"448.7"},{"v":605.551,"d":"605.6"},{"v":1716.992,"d":"1,717.0"},{"v":193.31100000000004,"d":"193.3"},{"v":1176.0813,"d":"1,176.1"}]
["2005 (9)",{"v":6243.644026,"d":"6,243.6"},{"v":1573.968326,"d":"1,574.0"},{"v":4669.6757,"d":"4,669.7"},{"v":542.163,"d":"542.2"},{"v":768.8710000000001,"d":"768.9"},{"v":1966.523,"d":"1,966.5"},{"v":229.579,"d":"229.6"},{"v":1162.5397000000003,"d":"1,162.5"}]
["2006 (10)",{"v":7017.410500000001,"d":"7,017.4"},{"v":1519.2282,"d":"1,519.2"},{"v":5498.1823,"d":"5,498.2"},{"v":626.2769999999999,"d":"626.3"},{"v":941.488,"d":"941.5"},{"v":2237.342,"d":"2,237.3"},{"v":237.543,"d":"237.5"},{"v":1455.5323,"d":"1,455.5"}]
["2007 (11)",{"v":8386.589999999998,"d":"8,386.6"},{"v":1104.099,"d":"1,104.1"},{"v":7282.490999999998,"d":"7,282.5"},{"v":678.2959999999999,"d":"678.3"},{"v":1108.81,"d":"1,108.8"},{"v":2471.897,"d":"2,471.9"},{"v":256.533,"d":"256.5"},{"v":2766.9549999999986,"d":"2,767.0"}]
["2008",{"v":13633.121897472709,"d":"13,633.1"},{"v":4400.75843345,"d":"4,400.8"},{"v":9232.36346402271,"d":"9,232.4"},{"v":789.2703401841794,"d":"789.3"},{"v":2338.64092737,"d":"2,338.6"},{"v":2824.9170680399993,"d":"2,824.9"},{"v":473.6343,"d":"473.6"},{"v":2805.9008284285314,"d":"2,805.9"}]
["2009",{"v":11582.942513044693,"d":"11,582.9"},{"v":2298.2021157199997,"d":"2,298.2"},{"v":9284.740397324695,"d":"9,284.7"},{"v":923.4012037000001,"d":"923.4"},{"v":2517.5042000000008,"d":"2,517.5"},{"v":3018.5444420365634,"d":"3,018.5"},{"v":448.130243,"d":"448.1"},{"v":2377.16030858813,"d":"2,377.2"}]
["2010",{"v":14063.231834764227,"d":"14,063.2"},{"v":3917.292453220001,"d":"3,917.3"},{"v":10145.939381544225,"d":"10,145.9"},{"v":1152.50389321,"d":"1,152.5"},{"v":2353.1113,"d":"2,353.1"},{"v":3552.83911866,"d":"3,552.8"},{"v":530.3081999999999,"d":"530.3"},{"v":2557.1768696742242,"d":"2,557.2"}]
[]
["Relación con el PIB"]
[]
[2000,{"v":19.523403471617897,"d":"19.5"},{"v":7.837517750152413,"d":"7.8"},{"v":11.685885721465482,"d":"11.7"},{"v":1.349971814396009,"d":"1.3"},{"v":2.7934563207236804,"d":"2.8"},{"v":5.146838147605203,"d":"5.1"},{"v":0.4675634596583109,"d":"0.5"},{"v":1.9283697800619142,"d":"1.9"}]
["2001 (5)",{"v":17.989892506047294,"d":"18.0"},{"v":5.910891766779268,"d":"5.9"},{"v":12.079000739268027,"d":"12.1"},{"v":1.6678543765835903,"d":"1.7"},{"v":2.043596498552832,"d":"2.0"},{"v":6.042198917145696,"d":"6.0"},{"v":0.6454340244043445,"d":"0.6"},{"v":1.6799169225815636,"d":"1.7"}]
["2002 (6)",{"v":18.05487030030867,"d":"18.1"},{"v":5.317199181782143,"d":"5.3"},{"v":12.737671118526528,"d":"12.7"},{"v":1.69354533935868,"d":"1.7"},{"v":1.7479199666852494,"d":"1.7"},{"v":6.011976715498609,"d":"6.0"},{"v":0.6078399786726478,"d":"0.6"},{"v":2.676389118311342,"d":"2.7"}]
["2003 (7)",{"v":16.628771938058613,"d":"16.6"},{"v":5.431613852383733,"d":"5.4"},{"v":11.197158085674879,"d":"11.2"},{"v":1.336709793287861,"d":"1.3"},{"v":1.8026073486963519,"d":"1.8"},{"v":5.51629075228588,"d":"5.5"},{"v":0.5180279068494036,"d":"0.5"},{"v":2.0235222845553817,"d":"2.0"}]
["2004 (8)",{"v":16.726814526276936,"d":"16.7"},{"v":4.042062491144522,"d":"4.0"},{"v":12.68475203513241,"d":"12.7"},{"v":1.3744467480387748,"d":"1.4"},{"v":1.855115574995271,"d":"1.9"},{"v":5.260033591460141,"d":"5.3"},{"v":0.5922114684277804,"d":"0.6"},{"v":3.602944652210442,"d":"3.6"}]
["2005 (9)",{"v":16.789882927184493,"d":"16.8"},{"v":4.232583378326725,"d":"4.2"},{"v":12.557299548857767,"d":"12.6"},{"v":1.457939187363134,"d":"1.5"},{"v":2.067583293081749,"d":"2.1"},{"v":5.288208425419868,"d":"5.3"},{"v":0.6173645576987751,"d":"0.6"},{"v":3.1262040852942414,"d":"3.1"}]
["2006 (10)",{"v":16.802844272341964,"d":"16.8"},{"v":3.637717197640125,"d":"3.6"},{"v":13.165127074701838,"d":"13.2"},{"v":1.4995894714082219,"d":"1.5"},{"v":2.2543467064209355,"d":"2.3"},{"v":5.35720536941228,"d":"5.4"},{"v":0.5687850293188529,"d":"0.6"},{"v":3.485200498141547,"d":"3.5"}]
["2007 (11)",{"v":18.430622674536494,"d":"18.4"},{"v":2.426401202912396,"d":"2.4"},{"v":16.0042214716241,"d":"16.0"},{"v":1.4906437106914021,"d":"1.5"},{"v":2.436754238343929,"d":"2.4"},{"v":5.432315267268191,"d":"5.4"},{"v":0.5637646441005071,"d":"0.6"},{"v":6.080743611220068,"d":"6.1"}]
["2008",{"v":25.932047226134046,"d":"25.9"},{"v":8.37083951755677,"d":"8.4"},{"v":17.561207708577278,"d":"17.6"},{"v":1.501299254108279,"d":"1.5"},{"v":4.448412288074032,"d":"4.4"},{"v":5.3733754725618255,"d":"5.4"},{"v":0.9009166886268228,"d":"0.9"},{"v":5.33720400520632,"d":"5.3"}]
["2009",{"v":22.541242403715778,"d":"22.5"},{"v":4.472467244384146,"d":"4.5"},{"v":18.068775159331636,"d":"18.1"},{"v":1.7970054107618378,"d":"1.8"},{"v":4.899244933717268,"d":"4.9"},{"v":5.874305419171912,"d":"5.9"},{"v":0.8720938072966226,"d":"0.9"},{"v":4.626125588383992,"d":"4.6"}]
["2010",{"v":24.256103518031228,"d":"24.3"},{"v":6.756501803577061,"d":"6.8"},{"v":17.499601714454165,"d":"17.5"},{"v":1.9878257051505432,"d":"2.0"},{"v":4.05861980751496,"d":"4.1"},{"v":6.127896806201844,"d":"6.1"},{"v":0.9146695970596904,"d":"0.9"},{"v":4.410589798527127,"d":"4.4"}]
[]
["2010 Enero - Septiembre (p)",{"v":10305.798598130208,"d":"10,305.8"},{"v":2753.2614013500006,"d":"2,753.3"},{"v":7552.537196780207,"d":"7,552.5"},{"v":852.07323476,"d":"852.1"},{"v":1906.3001999999997,"d":"1,906.3"},{"v":2651.66146225,"d":"2,651.7"},{"v":380.7376,"d":"380.7"},{"v":1761.7646997702063,"d":"1,761.8"}]
["     Enero ",{"v":1161.439157068316,"d":"1,161.4"},{"v":346.26534031,"d":"346.3"},{"v":815.173816758316,"d":"815.2"},{"v":74.09402693,"d":"74.1"},{"v":204.244,"d":"204.2"},{"v":379.53339739,"d":"379.5"},{"v":44.3796,"d":"44.4"},{"v":112.92279243831601,"d":"112.9"}]
["     Febrero",{"v":886.5664965330511,"d":"886.6"},{"v":175.65220069,"d":"175.7"},{"v":710.9142958430511,"d":"710.9"},{"v":77.1864345,"d":"77.2"},{"v":96.4975,"d":"96.5"},{"v":246.80892422,"d":"246.8"},{"v":33.8131,"d":"33.8"},{"v":256.60833712305106,"d":"256.6"}]
["     Marzo",{"v":1310.1656412522475,"d":"1,310.2"},{"v":338.63677602,"d":"338.6"},{"v":971.5288652322475,"d":"971.5"},{"v":111.88485207,"d":"111.9"},{"v":174.57240000000002,"d":"174.6"},{"v":337.67275842000004,"d":"337.7"},{"v":38.9379,"d":"38.9"},{"v":308.4609547422475,"d":"308.5"}]
["     Abril",{"v":1470.4146566011566,"d":"1,470.4"},{"v":352.7344,"d":"352.7"},{"v":1117.6802566011565,"d":"1,117.7"},{"v":93.36630554,"d":"93.4"},{"v":516.0768,"d":"516.1"},{"v":283.09518748,"d":"283.1"},{"v":41.9789,"d":"42.0"},{"v":183.1630635811565,"d":"183.2"}]
["     Mayo",{"v":1054.3979550401705,"d":"1,054.4"},{"v":300.20036,"d":"300.2"},{"v":754.1975950401704,"d":"754.2"},{"v":104.26246944,"d":"104.3"},{"v":142.0263,"d":"142.0"},{"v":301.63267328,"d":"301.6"},{"v":45.9225,"d":"45.9"},{"v":160.3536523201705,"d":"160.4"}]
["     Junio",{"v":936.2436441168716,"d":"936.2"},{"v":185.65869999999998,"d":"185.7"},{"v":750.5849441168716,"d":"750.6"},{"v":101.18204222,"d":"101.2"},{"v":123.0419,"d":"123.0"},{"v":309.50235311,"d":"309.5"},{"v":46.7983,"d":"46.8"},{"v":170.0603487868716,"d":"170.1"}]
["     Julio",{"v":1233.8708470123445,"d":"1,233.9"},{"v":390.30240000000003,"d":"390.3"},{"v":843.5684470123444,"d":"843.6"},{"v":94.38320551,"d":"94.4"},{"v":260.8861,"d":"260.9"},{"v":257.70699811000003,"d":"257.7"},{"v":44.3174,"d":"44.3"},{"v":186.2747433923445,"d":"186.3"}]
["     Agosto",{"v":1076.2137707929069,"d":"1,076.2"},{"v":338.52190259,"d":"338.5"},{"v":737.6918682029068,"d":"737.7"},{"v":98.23056585,"d":"98.2"},{"v":136.6146,"d":"136.6"},{"v":258.43747755000004,"d":"258.4"},{"v":42.0038,"d":"42.0"},{"v":202.4054248029068,"d":"202.4"}]
["     Septiembre",{"v":1176.486429713142,"d":"1,176.5"},{"v":325.28932174,"d":"325.3"},{"v":851.1971079731419,"d":"851.2"},{"v":97.4833327,"d":"97.5"},{"v":252.34059999999997,"d":"252.3"},{"v":277.27169269,"d":"277.3"},{"v":42.5861,"d":"42.6"},{"v":181.5153825831419,"d":"181.5"}]
["     Octubre",{"v":1142.042308872261,"d":"1,142.0"},{"v":372.26786587000004,"d":"372.3"},{"v":769.7744430022608,"d":"769.8"},{"v":90.25493036,"d":"90.3"},{"v":157.007,"d":"157.0"},{"v":296.85223515999996,"d":"296.9"},{"v":45.5654,"d":"45.6"},{"v":180.09487748226087,"d":"180.1"}]
["     Noviembre",{"v":1135.1349778025751,"d":"1,135.1"},{"v":340.04005800000004,"d":"340.0"},{"v":795.094919802575,"d":"795.1"},{"v":105.05724369,"d":"105.1"},{"v":142.8551,"d":"142.9"},{"v":285.0956,"d":"285.1"},{"v":51.4009,"d":"51.4"},{"v":210.6860761125749,"d":"210.7"}]
["     Diciembre",{"v":1480.255949959182,"d":"1,480.3"},{"v":451.723128,"d":"451.7"},{"v":1028.5328219591822,"d":"1,028.5"},{"v":105.1184844,"d":"105.1"},{"v":146.949,"d":"146.9"},{"v":319.22982125,"d":"319.2"},{"v":52.6043,"d":"52.6"},{"v":404.6312163091822,"d":"404.6"}]
[]
["2011 Enero - Septiembre (p)",{"v":12670.44295976868,"d":"12,670.4"},{"v":4512.6746459999995,"d":"4,512.7"},{"v":8157.76831376868,"d":"8,157.8"},{"v":835.59363082,"d":"835.6"},{"v":2454.0672852519297,"d":"2,454.1"},{"v":2796.72055597,"d":"2,796.7"},{"v":443.25341299999997,"d":"443.3"},{"v":1628.1334287267503,"d":"1,628.1"}]
["     Enero (12)",{"v":1238.896486486423,"d":"1,238.9"},{"v":345.71452930000004,"d":"345.7"},{"v":893.181957186423,"d":"893.2"},{"v":86.5910989,"d":"86.6"},{"v":241.8280752519302,"d":"241.8"},{"v":333.63066351,"d":"333.6"},{"v":54.687613,"d":"54.7"},{"v":176.44450652449285,"d":"176.4"}]
["     Febrero (12)",{"v":1116.8482673142746,"d":"1,116.8"},{"v":355.007857,"d":"355.0"},{"v":761.8404103142745,"d":"761.8"},{"v":75.92155629999999,"d":"75.9"},{"v":134.17411,"d":"134.2"},{"v":260.78316078999995,"d":"260.8"},{"v":44.8962,"d":"44.9"},{"v":246.06538322427454,"d":"246.1"}]
["     Marzo (12)",{"v":1360.7170981109134,"d":"1,360.7"},{"v":487.85097099999996,"d":"487.9"},{"v":872.8661271109135,"d":"872.9"},{"v":87.28315717000001,"d":"87.3"},{"v":304.40430000000003,"d":"304.4"},{"v":271.98702659,"d":"272.0"},{"v":40.2866,"d":"40.3"},{"v":168.90504335091342,"d":"168.9"}]
["     Abril (12)",{"v":1676.047428623272,"d":"1,676.0"},{"v":437.63097999999997,"d":"437.6"},{"v":1238.4164486232721,"d":"1,238.4"},{"v":79.19376581,"d":"79.2"},{"v":652.2478,"d":"652.2"},{"v":292.75442195999995,"d":"292.8"},{"v":48.1277,"d":"48.1"},{"v":166.09276085327235,"d":"166.1"}]
["     Mayo (12)",{"v":1193.1206426968988,"d":"1,193.1"},{"v":307.1559188,"d":"307.2"},{"v":885.9647238968988,"d":"886.0"},{"v":107.58473953,"d":"107.6"},{"v":212.0846,"d":"212.1"},{"v":347.52391998999997,"d":"347.5"},{"v":53.076,"d":"53.1"},{"v":165.69546437689885,"d":"165.7"}]
["     Junio (12)",{"v":1825.9864744929362,"d":"1,826.0"},{"v":987.418899,"d":"987.4"},{"v":838.5675754929362,"d":"838.6"},{"v":99.545033,"d":"99.5"},{"v":197.6679,"d":"197.7"},{"v":311.02190079,"d":"311.0"},{"v":49.5259,"d":"49.5"},{"v":180.8068417029361,"d":"180.8"}]
["     Julio (12)",{"v":1331.0423200942012,"d":"1,331.0"},{"v":449.669988,"d":"449.7"},{"v":881.3723320942012,"d":"881.4"},{"v":88.8794702,"d":"88.9"},{"v":246.05089999999998,"d":"246.1"},{"v":313.69428114000004,"d":"313.7"},{"v":55.1731,"d":"55.2"},{"v":177.57458075420115,"d":"177.6"}]
["     Agosto (12)",{"v":1394.4777993883804,"d":"1,394.5"},{"v":568.0692028999999,"d":"568.1"},{"v":826.4085964883803,"d":"826.4"},{"v":108.71127191,"d":"108.7"},{"v":178.5121,"d":"178.5"},{"v":314.3251302,"d":"314.3"},{"v":46.4775,"d":"46.5"},{"v":178.3825943783804,"d":"178.4"}]
["     Septiembre (12)",{"v":1533.3064425613807,"d":"1,533.3"},{"v":574.1563,"d":"574.2"},{"v":959.1501425613807,"d":"959.2"},{"v":101.883538,"d":"101.9"},{"v":287.0975,"d":"287.1"},{"v":351.000051,"d":"351.0"},{"v":51.0028,"d":"51.0"},{"v":168.1662535613807,"d":"168.2"}]
[]
[]
["(1) Los valores están presentados en US dólares. "]
["(2) A partir de enero de 2003 los valores correspondientes al Impuesto a la Circulación de Capitales están sumados al Impuesto a la Renta."]
["      El Impuesto a la Circulación de Capitales se deroga en el art. 214 de la Ley de Promoción de Inversión y participación ciudadana (Trole II), entrando en vigencia el 1 de enero de 2001."]
["(3) Contiene transferencias, ingresos provenientes de entidades y organismos, venta de activos, tasas y contribuciones, utilidad en venta de bonos e ingresos por fondos petroleros."]
["(4) Hasta enero de 2000, los valores en US dólares presentados para cada uno de los años, se calcularon sobre la cotización promedio anual del mercado de intervención."]
["(5) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2001, en conformidad al Acuerdo Ministerial 012 del 10 de enero de 2003."]
["(6) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2002, en conformidad al Acuerdo Ministerial 332 del 31 de diciembre de 2003."]
["(7) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2003, en conformidad al Acuerdo Ministerial 112 del 11 de mayo de 2004."]
["(8) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2004, en conformidad al Acuerdo Ministerial 184 del 24 de agosto de 2005."]
["(9) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2005, en conformidad al Acuerdo Ministerial 320 del 12 de septiembre de 2006."]
["(10) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2006, en conformidad al Acuerdo Ministerial 207 del 29 de junio de 2007."]
["(11) Se reprocesa en función de la Liquidación Definitiva de Ingresos y Egresos del Gobierno Central 2007, en conformidad al Acuerdo Ministerial 367 del 7 de noviembre de 2008."]
["(12) A partir del 2011 los datos corresponden al Presupuesto General del Estado -PGE-, los mismos que no son comparables porque se incorporan los datos de las Entidades Autónomas."]
["(p) Cifras provisionales."]
[]
[]
["FUENTE: Ministerio de Finanzas - Tesorería de la Nación."]