{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.1"],"not_rendered":{"external_links":2,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.1","index":0,"n_rows":64,"n_cols":22,"rows_kept":64,"merged":[[1,0,1,8],[3,0,3,8],[4,0,4,8],[5,0,8,0],[5,1,6,11],[5,12,6,17],[5,19,6,21],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12],[7,13,8,13],[7,14,8,14],[7,15,8,15],[7,16,8,16],[7,17,8,17],[7,18,8,18],[7,19,8,19],[7,20,8,20],[7,21,8,21]],"flags":["formulas_cached_only"]}
[]
["2.1 OPERACIONES DEL SECTOR PUBLICO NO FINANCIERO -base devengado- "]
[]
["Porcentajes del PIB"]
[]
["Transacciones \\  Período","Años",{"$nulls":10},"Trimestres",{"$nulls":6},"Mes"]
[]
[null,2001,2002,2003,2004,2005,2006,2007,"2008 (p)","2009 (p)","2010 (p)","2011 (p)","2010-I (p)","2010-II (p)","2010-III (p)","2010-IV (p)","2011-I (p)","2011-II (p)","2011-III (p)","oct-11  (p)","nov-11  (p)","dic-11  (p)"]
[]
[]
[]
["INGRESOS TOTALES",{"v":23.29347390784968,"d":"23.29"},{"v":25.733940644026962,"d":"25.73"},{"v":24.32373888205868,"d":"24.32"},{"v":25.046253946343974,"d":"25.05"},{"v":24.756781345284505,"d":"24.76"},{"v":27.005472199790006,"d":"27.01"},{"v":29.559709856579307,"d":"29.56"},{"v":40.6979471850301,"d":"40.70"},{"v":35.328250368824776,"d":"35.33"},{"v":39.99037989092593,"d":"39.99"},{"v":47.75943112356994,"d":"47.76"},{"v":10.02609744094505,"d":"10.03"},{"v":10.134687103146923,"d":"10.13"},{"v":9.451103593121134,"d":"9.45"},{"v":10.375634774133214,"d":"10.38"},{"v":10.738196637600392,"d":"10.74"},{"v":12.758167400438888,"d":"12.76"},{"v":12.208375106041975,"d":"12.21"},{"v":3.9652646838897017,"d":"3.97"},{"v":3.4629336589443342,"d":"3.46"},{"v":4.626493636654645,"d":"4.63"}]
[]
["Petroleros",{"v":6.355180251800591,"d":"6.36"},{"v":5.634635378912252,"d":"5.63"},{"v":5.855981554357598,"d":"5.86"},{"v":6.479889142862044,"d":"6.48"},{"v":5.986613722755181,"d":"5.99"},{"v":7.756877867619847,"d":"7.76"},{"v":7.291699849110707,"d":"7.29"},{"v":16.003520904167836,"d":"16.00"},{"v":10.017906241555123,"d":"10.02"},{"v":13.531012682941581,"d":"13.53"},{"v":19.76156090549524,"d":"19.76"},{"v":3.318687297370841,"d":"3.32"},{"v":3.4702238781229857,"d":"3.47"},{"v":3.249853524160975,"d":"3.25"},{"v":3.4922127769858395,"d":"3.49"},{"v":4.443198093876502,"d":"4.44"},{"v":5.390987912459572,"d":"5.39"},{"v":5.07425291909561,"d":"5.07"},{"v":1.5797317517128342,"d":"1.58"},{"v":1.021988226332637,"d":"1.02"},{"v":2.251402002018087,"d":"2.25"}]
["      Por exportaciones   (4)",{"v":4.4914609746695,"d":"4.49"},{"v":3.939999597335691,"d":"3.94"},{"v":3.856451976690315,"d":"3.86"},{"v":5.016905790118246,"d":"5.02"},{"v":5.774358854498182,"d":"5.77"},{"v":7.756877867619847,"d":"7.76"},{"v":7.291699849110707,"d":"7.29"},{"v":16.003520904167836,"d":"16.00"},{"v":10.017906241555123,"d":"10.02"},{"v":13.531012682941581,"d":"13.53"},{"v":19.76156090549524,"d":"19.76"},{"v":3.318687297370841,"d":"3.32"},{"v":3.4702238781229857,"d":"3.47"},{"v":3.249853524160975,"d":"3.25"},{"v":3.4922127769858395,"d":"3.49"},{"v":4.443198093876502,"d":"4.44"},{"v":5.390987912459572,"d":"5.39"},{"v":5.07425291909561,"d":"5.07"},{"v":1.5797317517128342,"d":"1.58"},{"v":1.021988226332637,"d":"1.02"},{"v":2.251402002018087,"d":"2.25"}]
["      Por venta de derivados",{"v":1.8637192771310909,"d":"1.86"},{"v":1.6946357815765607,"d":"1.69"},{"v":1.999529577667283,"d":"2.00"},{"v":1.4629833527437983,"d":"1.46"},{"v":0.21225486825699919,"d":"0.21"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["No Petroleros",{"v":16.440291902471415,"d":"16.44"},{"v":19.341947552246037,"d":"19.34"},{"v":18.148435873589158,"d":"18.15"},{"v":17.842413920857542,"d":"17.84"},{"v":18.597933436935783,"d":"18.60"},{"v":19.981120851560867,"d":"19.98"},{"v":21.003975250433097,"d":"21.00"},{"v":23.047727065217252,"d":"23.05"},{"v":23.78358588920765,"d":"23.78"},{"v":24.137232899741562,"d":"24.14"},{"v":25.116080928040006,"d":"25.12"},{"v":6.118819205672597,"d":"6.12"},{"v":6.228524192633914,"d":"6.23"},{"v":5.726167970759158,"d":"5.73"},{"v":6.060899757397221,"d":"6.06"},{"v":5.577917557613782,"d":"5.58"},{"v":6.7084115719947555,"d":"6.71"},{"v":6.344777563687105,"d":"6.34"},{"v":2.0813610019498388,"d":"2.08"},{"v":2.1092577068922913,"d":"2.11"},{"v":2.294355525902236,"d":"2.29"}]
["      IVA",{"v":6.848688174350971,"d":"6.85"},{"v":6.755621239055484,"d":"6.76"},{"v":6.114429110936991,"d":"6.11"},{"v":5.779710034608011,"d":"5.78"},{"v":5.865568037982394,"d":"5.87"},{"v":5.862260933692641,"d":"5.86"},{"v":6.049367087981688,"d":"6.05"},{"v":5.7256499502384495,"d":"5.73"},{"v":6.320766039017565,"d":"6.32"},{"v":6.484270202915872,"d":"6.48"},{"v":6.369493626791314,"d":"6.37"},{"v":1.7394233713975804,"d":"1.74"},{"v":1.626566134022016,"d":"1.63"},{"v":1.4616942709901093,"d":"1.46"},{"v":1.6565864265061663,"d":"1.66"},{"v":1.4067233648571746,"d":"1.41"},{"v":1.5232228670516554,"d":"1.52"},{"v":1.554281407088212,"d":"1.55"},{"v":0.5863752625049147,"d":"0.59"},{"v":0.6418897976132751,"d":"0.64"},{"v":0.6570009276760822,"d":"0.66"}]
["      ICE",{"v":0.6452695714312578,"d":"0.65"},{"v":0.8902643675463815,"d":"0.89"},{"v":0.8546617922339954,"d":"0.85"},{"v":0.8273704639307168,"d":"0.83"},{"v":0.8327254497409209,"d":"0.83"},{"v":0.8271464466054905,"d":"0.83"},{"v":0.767866001400037,"d":"0.77"},{"v":0.8737266761756269,"d":"0.87"},{"v":0.8614267982728799,"d":"0.86"},{"v":0.9146695970596906,"d":"0.91"},{"v":0.936942228235005,"d":"0.94"},{"v":0.20202553666973244,"d":"0.20"},{"v":0.23232852202372356,"d":"0.23"},{"v":0.22233785589031563,"d":"0.22"},{"v":0.257977682475919,"d":"0.26"},{"v":0.21222197771029844,"d":"0.21"},{"v":0.22858474867523804,"d":"0.23"},{"v":0.23148729998462972,"d":"0.23"},{"v":0.0753924851079905,"d":"0.08"},{"v":0.07725281108174407,"d":"0.08"},{"v":0.11200290567510422,"d":"0.11"}]
["      A la renta",{"v":2.537864114184703,"d":"2.54"},{"v":2.411017782283741,"d":"2.41"},{"v":2.590137146981528,"d":"2.59"},{"v":2.696371675314236,"d":"2.70"},{"v":3.209416433129544,"d":"3.21"},{"v":3.4836275461413733,"d":"3.48"},{"v":3.7111666684864777,"d":"3.71"},{"v":4.31415749289964,"d":"4.31"},{"v":4.839319855153199,"d":"4.84"},{"v":4.05861980751496,"d":"4.06"},{"v":4.595015596003572,"d":"4.60"},{"v":0.8198160492141551,"d":"0.82"},{"v":1.3473100781681142,"d":"1.35"},{"v":1.1208389386091813,"d":"1.12"},{"v":0.7706547415235087,"d":"0.77"},{"v":1.036624470443882,"d":"1.04"},{"v":1.6035990180487407,"d":"1.60"},{"v":1.097817510695813,"d":"1.10"},{"v":0.27662006975706827,"d":"0.28"},{"v":0.2649335893348913,"d":"0.26"},{"v":0.3154209377231769,"d":"0.32"}]
["      A la circulación de capitales",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      Arancelarios",{"v":1.6663595163322487,"d":"1.67"},{"v":1.754358993861119,"d":"1.75"},{"v":1.3933236290208155,"d":"1.39"},{"v":1.4382821879752796,"d":"1.44"},{"v":1.517927036944717,"d":"1.52"},{"v":1.5295865393417234,"d":"1.53"},{"v":1.5388435771830915,"d":"1.54"},{"v":1.5059445609864865,"d":"1.51"},{"v":1.8271188375425254,"d":"1.83"},{"v":1.9879794671799147,"d":"1.99"},{"v":1.7529155901308449,"d":"1.75"},{"v":0.45390456202474744,"d":"0.45"},{"v":0.515385524427872,"d":"0.52"},{"v":0.5003562103673738,"d":"0.50"},{"v":0.5181794083305501,"d":"0.52"},{"v":0.378791683963796,"d":"0.38"},{"v":0.4341660190073959,"d":"0.43"},{"v":0.45425955877846524,"d":"0.45"},{"v":0.16742818977969542,"d":"0.17"},{"v":0.15976074228140086,"d":"0.16"},{"v":0.1585093963200915,"d":"0.16"}]
["      A la salida del país",{"v":0.08565263177689604,"d":"0.09"},{"v":0.02096459806795572,"d":"0.02"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      A la compra-venta de divisas",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      A las operaciones de crédito en m/n",{"v":0.00615867762378472,"d":"0.01"},{"v":0.006067976839418946,"d":"0.01"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      Contribuciones Seguridad Social",{"v":2.1372863115211684,"d":"2.14"},{"v":3.104256620969789,"d":"3.10"},{"v":3.16623393105362,"d":"3.17"},{"v":3.1355023995687943,"d":"3.14"},{"v":3.001891989281687,"d":"3.00"},{"v":3.7308360613253324,"d":"3.73"},{"v":3.945792471079479,"d":"3.95"},{"v":3.8681158127484974,"d":"3.87"},{"v":3.961723864119963,"d":"3.96"},{"v":4.3961638039824695,"d":"4.40"},{"v":5.868908108436119,"d":"5.87"},{"v":1.2578397438372115,"d":"1.26"},{"v":1.0566916573994203,"d":"1.06"},{"v":1.0234389167253375,"d":"1.02"},{"v":1.058193486020501,"d":"1.06"},{"v":1.2649861377796952,"d":"1.26"},{"v":1.5261700965260636,"d":"1.53"},{"v":1.678354354064309,"d":"1.68"},{"v":0.5145675119395399,"d":"0.51"},{"v":0.5428540264013584,"d":"0.54"},{"v":0.3419759817251527,"d":"0.34"}]
["      Otros (1)",{"v":2.51301290525039,"d":"2.51"},{"v":4.399395973622149,"d":"4.40"},{"v":4.029650263362208,"d":"4.03"},{"v":3.965177159460505,"d":"3.97"},{"v":4.170404489856519,"d":"4.17"},{"v":4.547663324454308,"d":"4.55"},{"v":4.990939444302324,"d":"4.99"},{"v":6.76013257216855,"d":"6.76"},{"v":5.97323049510152,"d":"5.97"},{"v":6.295530021088654,"d":"6.30"},{"v":5.592805778443155,"d":"5.59"},{"v":1.6458099425291706,"d":"1.65"},{"v":1.450242276592769,"d":"1.45"},{"v":1.3975017781768402,"d":"1.40"},{"v":1.799308012540576,"d":"1.80"},{"v":1.2785699228589364,"d":"1.28"},{"v":1.3926688226856618,"d":"1.39"},{"v":1.3285774330756763,"d":"1.33"},{"v":0.4609774828606303,"d":"0.46"},{"v":0.4225667401796215,"d":"0.42"},{"v":0.7094453767826284,"d":"0.71"}]
[{"$nulls":16},0,0,0,0,0,0]
["Superávit operacional de empresas públicas no financieras",{"v":0.4980017535776744,"d":"0.50"},{"v":0.7573577128686707,"d":"0.76"},{"v":0.31932145411192453,"d":"0.32"},{"v":0.7239508826243851,"d":"0.72"},{"v":0.17223418559354156,"d":"0.17"},{"v":-0.7325265193907092,"d":"-0.73 "},{"v":1.2640347570355024,"d":"1.26"},{"v":1.6466992156450162,"d":"1.65"},{"v":1.5267582380620008,"d":"1.53"},{"v":2.322134308242789,"d":"2.32"},{"v":2.8817892900346878,"d":"2.88"},{"v":0.58859093790161,"d":"0.59"},{"v":0.4359390323900234,"d":"0.44"},{"v":0.4750820982010022,"d":"0.48"},{"v":0.8225222397501538,"d":"0.82"},{"v":0.7170809861101083,"d":"0.72"},{"v":0.6587679159845607,"d":"0.66"},{"v":0.789344623259261,"d":"0.79"},{"v":0.30417193022702904,"d":"0.30"},{"v":0.331687725719406,"d":"0.33"},{"v":0.0807361087343228,"d":"0.08"}]
[]
["GASTOS TOTALES  (2)",{"v":23.257642058621414,"d":"23.26"},{"v":24.926474912344034,"d":"24.93"},{"v":23.18439088018614,"d":"23.18"},{"v":22.952925801297006,"d":"22.95"},{"v":24.036231295138773,"d":"24.04"},{"v":23.804309948215092,"d":"23.80"},{"v":27.58902476318548,"d":"27.59"},{"v":40.14531677433113,"d":"40.15"},{"v":39.61865756129548,"d":"39.62"},{"v":41.606339394822974,"d":"41.61"},{"v":48.782780666977374,"d":"48.78"},{"v":8.447509070271199,"d":"8.45"},{"v":10.171279145509152,"d":"10.17"},{"v":10.063893713851522,"d":"10.06"},{"v":12.924002423105911,"d":"12.92"},{"v":10.271419336962929,"d":"10.27"},{"v":11.405067246802462,"d":"11.41"},{"v":11.472198365506745,"d":"11.47"},{"v":4.21463245123261,"d":"4.21"},{"v":4.566750380441345,"d":"4.57"},{"v":6.8527128860312825,"d":"6.85"}]
[]
["Gastos corrientes",{"v":16.63966830681142,"d":"16.64"},{"v":18.527996144037147,"d":"18.53"},{"v":18.04394284737063,"d":"18.04"},{"v":18.027963590250835,"d":"18.03"},{"v":19.08091597090366,"d":"19.08"},{"v":19.14431640786162,"d":"19.14"},{"v":20.10381897933496,"d":"20.10"},{"v":27.230791745283348,"d":"27.23"},{"v":26.777616433744747,"d":"26.78"},{"v":29.15756939264745,"d":"29.16"},{"v":33.882870817663715,"d":"33.88"},{"v":6.656148799229033,"d":"6.66"},{"v":6.790454307158075,"d":"6.79"},{"v":6.946581343985454,"d":"6.95"},{"v":8.764729900189696,"d":"8.76"},{"v":7.368477389743354,"d":"7.37"},{"v":8.516060150581541,"d":"8.52"},{"v":8.31141937758316,"d":"8.31"},{"v":2.620561037793064,"d":"2.62"},{"v":2.848833753841836,"d":"2.85"},{"v":4.2175191081207615,"d":"4.22"}]
["      Intereses",{"v":4.6829816383963,"d":"4.68"},{"v":3.404628434629204,"d":"3.40"},{"v":2.8848152246856644,"d":"2.88"},{"v":2.4401178861440096,"d":"2.44"},{"v":2.183648626922263,"d":"2.18"},{"v":2.148723800217376,"d":"2.15"},{"v":1.8926510871623157,"d":"1.89"},{"v":1.299783870838016,"d":"1.30"},{"v":0.6709426049874035,"d":"0.67"},{"v":0.7116973904663374,"d":"0.71"},{"v":0.7781606757147711,"d":"0.78"},{"v":0.09912344981149393,"d":"0.10"},{"v":0.23762650011880432,"d":"0.24"},{"v":0.12895313775710288,"d":"0.13"},{"v":0.24599430277893627,"d":"0.25"},{"v":0.11080719700318088,"d":"0.11"},{"v":0.24284175297539223,"d":"0.24"},{"v":0.12776333978687726,"d":"0.13"},{"v":0.045376904687415426,"d":"0.05"},{"v":0.06393219345767472,"d":"0.06"},{"v":0.18743928780423055,"d":"0.19"}]
["            Externos",{"v":3.6624508716174295,"d":"3.66"},{"v":2.689358050781103,"d":"2.69"},{"v":2.2320030018170005,"d":"2.23"},{"v":1.9072727061088133,"d":"1.91"},{"v":1.7910432408523758,"d":"1.79"},{"v":1.8038073076545795,"d":"1.80"},{"v":1.6806685015414178,"d":"1.68"},{"v":1.2177716713166125,"d":"1.22"},{"v":0.6203026958282537,"d":"0.62"},{"v":0.6506658650854538,"d":"0.65"},{"v":0.6994791022282445,"d":"0.70"},{"v":0.09413118128038125,"d":"0.09"},{"v":0.2242614096422528,"d":"0.22"},{"v":0.10319180072240637,"d":"0.10"},{"v":0.2290814734404133,"d":"0.23"},{"v":0.10508715785020366,"d":"0.11"},{"v":0.22458429024199406,"d":"0.22"},{"v":0.12373116946610505,"d":"0.12"},{"v":0.04219464019030818,"d":"0.04"},{"v":0.05257152776167928,"d":"0.05"},{"v":0.15131031671795425,"d":"0.15"}]
["            Internos",{"v":1.0205307667788706,"d":"1.02"},{"v":0.7152703838481012,"d":"0.72"},{"v":0.652812222868664,"d":"0.65"},{"v":0.5328451800351961,"d":"0.53"},{"v":0.3926053860698869,"d":"0.39"},{"v":0.34491649256279616,"d":"0.34"},{"v":0.21198258562089797,"d":"0.21"},{"v":0.08201219952140364,"d":"0.08"},{"v":0.05063990915914982,"d":"0.05"},{"v":0.061031525380883675,"d":"0.06"},{"v":0.07868157348652662,"d":"0.08"},{"v":0.004992268531112675,"d":"0.00"},{"v":0.013365090476551524,"d":"0.01"},{"v":0.02576133703469651,"d":"0.03"},{"v":0.016912829338522967,"d":"0.02"},{"v":0.005720039152977228,"d":"0.01"},{"v":0.018257462733398178,"d":"0.02"},{"v":0.004032170320772226,"d":"0.00"},{"v":0.0031822644971072475,"d":"0.00"},{"v":0.011360665695995434,"d":"0.01"},{"v":0.0361289710862763,"d":"0.04"}]
["      Sueldos",{"v":6.3802713764196,"d":"6.38"},{"v":8.12206472825722,"d":"8.12"},{"v":8.057245720263602,"d":"8.06"},{"v":7.921496382267786,"d":"7.92"},{"v":7.868486430216162,"d":"7.87"},{"v":7.580750864258695,"d":"7.58"},{"v":8.11502054633148,"d":"8.12"},{"v":8.982802665938884,"d":"8.98"},{"v":11.397558150858654,"d":"11.40"},{"v":11.704095385852137,"d":"11.70"},{"v":11.313970446499724,"d":"11.31"},{"v":2.6617769087564,"d":"2.66"},{"v":2.625533989410763,"d":"2.63"},{"v":2.797078734138239,"d":"2.80"},{"v":3.619705753546735,"d":"3.62"},{"v":2.390839316057555,"d":"2.39"},{"v":2.742589084296465,"d":"2.74"},{"v":2.7232172928557388,"d":"2.72"},{"v":0.8436968173929015,"d":"0.84"},{"v":0.8629450027713823,"d":"0.86"},{"v":1.7506829331256788,"d":"1.75"}]
["      Compra de bienes y servicios",{"v":2.73156473758912,"d":"2.73"},{"v":3.644049513723565,"d":"3.64"},{"v":3.337929236859499,"d":"3.34"},{"v":3.1650714009447856,"d":"3.17"},{"v":3.0795326457851386,"d":"3.08"},{"v":3.6129426463614958,"d":"3.61"},{"v":3.4637058010805437,"d":"3.46"},{"v":3.8486213877748368,"d":"3.85"},{"v":3.6987454473597823,"d":"3.70"},{"v":3.60520498844771,"d":"3.61"},{"v":3.8761146056812774,"d":"3.88"},{"v":0.6687963967818478,"d":"0.67"},{"v":0.7648680457122821,"d":"0.76"},{"v":0.9430376491364431,"d":"0.94"},{"v":1.228502896817137,"d":"1.23"},{"v":0.7352507533046413,"d":"0.74"},{"v":0.9382637956939913,"d":"0.94"},{"v":0.9732530327674781,"d":"0.97"},{"v":0.3431255101945499,"d":"0.34"},{"v":0.42051839056873563,"d":"0.42"},{"v":0.46570312315188117,"d":"0.47"}]
["      Otros",{"v":2.8448505544064004,"d":"2.84"},{"v":3.357253467427158,"d":"3.36"},{"v":3.763952665561866,"d":"3.76"},{"v":4.501277920894254,"d":"4.50"},{"v":5.949248267980094,"d":"5.95"},{"v":5.801899097024054,"d":"5.80"},{"v":6.632441544760622,"d":"6.63"},{"v":13.099583820731612,"d":"13.10"},{"v":11.010370230538905,"d":"11.01"},{"v":13.136571627881263,"d":"13.14"},{"v":17.91462508976795,"d":"17.91"},{"v":3.226452043879292,"d":"3.23"},{"v":3.162425771916226,"d":"3.16"},{"v":3.077511822953668,"d":"3.08"},{"v":3.6705269470468878,"d":"3.67"},{"v":4.131580123377978,"d":"4.13"},{"v":4.5923655176156934,"d":"4.59"},{"v":4.4871857121730665,"d":"4.49"},{"v":1.3883618055181977,"d":"1.39"},{"v":1.501438167044043,"d":"1.50"},{"v":1.813693764038971,"d":"1.81"}]
[]
["Gastos de capital",{"v":6.617973751809994,"d":"6.62"},{"v":6.3984787683068856,"d":"6.40"},{"v":5.1404480328155095,"d":"5.14"},{"v":4.9249622110461715,"d":"4.92"},{"v":4.955315324235112,"d":"4.96"},{"v":4.659993540353471,"d":"4.66"},{"v":7.48520578385052,"d":"7.49"},{"v":12.914525029047782,"d":"12.91"},{"v":12.841041127550733,"d":"12.84"},{"v":12.448770002175525,"d":"12.45"},{"v":14.899909849313655,"d":"14.90"},{"v":1.7913602710421663,"d":"1.79"},{"v":3.3808248383510757,"d":"3.38"},{"v":3.117312369866068,"d":"3.12"},{"v":4.159272522916215,"d":"4.16"},{"v":2.902941947219573,"d":"2.90"},{"v":2.889007096220921,"d":"2.89"},{"v":3.1607789879235857,"d":"3.16"},{"v":1.5940714134395457,"d":"1.59"},{"v":1.7179166265995085,"d":"1.72"},{"v":2.6351937779105215,"d":"2.64"}]
["      Formación bruta de capital fijo",{"v":5.456757404516991,"d":"5.46"},{"v":5.581653241723452,"d":"5.58"},{"v":4.88591309973336,"d":"4.89"},{"v":4.573106417864728,"d":"4.57"},{"v":4.9206756701576,"d":"4.92"},{"v":4.5557446718302685,"d":"4.56"},{"v":6.973699197091155,"d":"6.97"},{"v":12.783436003392774,"d":"12.78"},{"v":12.129478267091688,"d":"12.13"},{"v":11.333483125207277,"d":"11.33"},{"v":14.394097919122165,"d":"14.39"},{"v":1.6999162855218366,"d":"1.70"},{"v":3.0470718235583907,"d":"3.05"},{"v":2.714349144914088,"d":"2.71"},{"v":3.872145871212961,"d":"3.87"},{"v":2.8266986071198374,"d":"2.83"},{"v":2.864885637739915,"d":"2.86"},{"v":3.0326082050370373,"d":"3.03"},{"v":1.449699404473102,"d":"1.45"},{"v":1.6645780708675513,"d":"1.66"},{"v":2.555627993884723,"d":"2.56"}]
["           Gobierno Central",{"v":3.0304454933523894,"d":"3.03"},{"v":2.470399945626361,"d":"2.47"},{"v":2.322553825380701,"d":"2.32"},{"v":2.1740997216369813,"d":"2.17"},{"v":2.2430267997622244,"d":"2.24"},{"v":1.9886347719926565,"d":"1.99"},{"v":3.6739588464090422,"d":"3.67"},{"v":7.946995903616874,"d":"7.95"},{"v":6.741582089039107,"d":"6.74"},{"v":6.378416639743288,"d":"6.38"},{"v":8.618530244889136,"d":"8.62"},{"v":0.7157808647620435,"d":"0.72"},{"v":1.9912882836344667,"d":"1.99"},{"v":1.3276047929532586,"d":"1.33"},{"v":2.3437426983935197,"d":"2.34"},{"v":1.5965429627500856,"d":"1.60"},{"v":1.62618874728297,"d":"1.63"},{"v":1.8058332448004626,"d":"1.81"},{"v":0.75562519813714,"d":"0.76"},{"v":1.087687596427964,"d":"1.09"},{"v":1.7466524954905143,"d":"1.75"}]
["           Empresas públicas no financieras",{"v":0.6721888927543864,"d":"0.67"},{"v":0.9564273564728689,"d":"0.96"},{"v":0.7405768227515329,"d":"0.74"},{"v":0.5996210512315725,"d":"0.60"},{"v":0.7608158266120568,"d":"0.76"},{"v":0.8346116020911712,"d":"0.83"},{"v":1.1782336865881382,"d":"1.18"},{"v":2.412835614284274,"d":"2.41"},{"v":3.238436297800413,"d":"3.24"},{"v":2.57724591525091,"d":"2.58"},{"v":3.346245514208359,"d":"3.35"},{"v":0.5523737824202515,"d":"0.55"},{"v":0.5424339525382285,"d":"0.54"},{"v":0.7817634658623571,"d":"0.78"},{"v":0.7006747144300728,"d":"0.70"},{"v":0.7375107284944571,"d":"0.74"},{"v":0.7156860138279161,"d":"0.72"},{"v":0.6441315048111861,"d":"0.64"},{"v":0.41889766036989695,"d":"0.42"},{"v":0.3937213227081981,"d":"0.39"},{"v":0.43629828399670506,"d":"0.44"}]
["           Gobiernos seccionales",{"v":1.545546006732234,"d":"1.55"},{"v":1.857078242210288,"d":"1.86"},{"v":1.690282039855738,"d":"1.69"},{"v":1.682691276808344,"d":"1.68"},{"v":1.747705480805514,"d":"1.75"},{"v":1.5608406270815098,"d":"1.56"},{"v":1.8362211659922874,"d":"1.84"},{"v":2.282227959737694,"d":"2.28"},{"v":1.872014956789319,"d":"1.87"},{"v":1.9937263915233119,"d":"1.99"},{"v":2.4248085614178705,"d":"2.42"},{"v":0.384050078481336,"d":"0.38"},{"v":0.41370609558958416,"d":"0.41"},{"v":0.5129901081987556,"d":"0.51"},{"v":0.6829801092536363,"d":"0.68"},{"v":0.4918400625535366,"d":"0.49"},{"v":0.5200428803013982,"d":"0.52"},{"v":0.5825833986499626,"d":"0.58"},{"v":0.2751765459660648,"d":"0.28"},{"v":0.18299857372986802,"d":"0.18"},{"v":0.37216710021704,"d":"0.37"}]
["           Otros",{"v":0.20857701167798104,"d":"0.21"},{"v":0.29774769741393464,"d":"0.30"},{"v":0.13250041174538718,"d":"0.13"},{"v":0.11669436818783002,"d":"0.12"},{"v":0.16912756297780454,"d":"0.17"},{"v":0.17165767066493146,"d":"0.17"},{"v":0.285285498101687,"d":"0.29"},{"v":0.14137652575393278,"d":"0.14"},{"v":0.27744492346284894,"d":"0.28"},{"v":0.38409417868976636,"d":"0.38"},{"v":0.004513598606799624,"d":"0.00"},{"v":0.0477115598582058,"d":"0.05"},{"v":0.0996434917961115,"d":"0.10"},{"v":0.09199077789971652,"d":"0.09"},{"v":0.14474834913573253,"d":"0.14"},{"v":0.0008048533217585183,"d":"0.00"},{"v":0.0029679963276303682,"d":"0.00"},{"v":6.005677542607979e-05,"d":"0.00"},0,{"v":0.00017057800152102076,"d":"0.00"},{"v":0.0005101141804636372,"d":"0.00"}]
["      Otros de capital",{"v":1.1612163472930026,"d":"1.16"},{"v":0.8168255265834338,"d":"0.82"},{"v":0.2545349330821494,"d":"0.25"},{"v":0.35185579318144367,"d":"0.35"},{"v":0.034639654077512065,"d":"0.03"},{"v":0.10424886852320307,"d":"0.10"},{"v":0.5115065867593657,"d":"0.51"},{"v":0.13108902565500774,"d":"0.13"},{"v":0.7115628604590455,"d":"0.71"},{"v":1.1152868769682487,"d":"1.12"},{"v":0.5058119301914898,"d":"0.51"},{"v":0.09144398552032978,"d":"0.09"},{"v":0.3337530147926849,"d":"0.33"},{"v":0.40296322495198006,"d":"0.40"},{"v":0.28712665170325397,"d":"0.29"},{"v":0.07624334009973581,"d":"0.08"},{"v":0.024121458481005907,"d":"0.02"},{"v":0.1281707828865484,"d":"0.13"},{"v":0.14437200896644364,"d":"0.14"},{"v":0.05333855573195729,"d":"0.05"},{"v":0.07956578402579878,"d":"0.08"}]
[]
["AJUSTE DEL TESORO NACIONAL (3)",null,null,{"v":-0.4590020366455399,"d":"-0.46 "},null,null,{"v":-0.06787098163676215,"d":"-0.07 "},{"v":-0.16130819647957215,"d":"-0.16 "},0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["RESULTADO GLOBAL ",{"v":0.03583184922826632,"d":"0.04"},{"v":0.8074657316829281,"d":"0.81"},{"v":1.598350038518081,"d":"1.60"},{"v":2.093328145046968,"d":"2.09"},{"v":0.7205500501457323,"d":"0.72"},{"v":3.269033233211676,"d":"3.27"},{"v":2.1319932898733978,"d":"2.13"},{"v":0.5526304106989688,"d":"0.55"},{"v":-4.2904071924707035,"d":"-4.29 "},{"v":-1.6159595038970427,"d":"-1.62 "},{"v":-1.0233495434074342,"d":"-1.02 "},{"v":1.5785883706738475,"d":"1.58"},{"v":-0.036592042362226594,"d":"-0.04"},{"v":-0.612790120730387,"d":"-0.61"},{"v":-2.548367648972696,"d":"-2.55"},{"v":0.4667773006374638,"d":"0.47"},{"v":1.3531001536364247,"d":"1.35"},{"v":0.7361767405352295,"d":"0.74"},{"v":-0.24936776734290791,"d":"-0.25"},{"v":-1.103816721497009,"d":"-1.10"},{"v":-2.2262192493766353,"d":"-2.23"}]
[]
["RESULTADO PRIMARIO",{"v":4.718813487624566,"d":"4.72"},{"v":4.2120941663121325,"d":"4.21"},{"v":4.4831652632037455,"d":"4.48"},{"v":4.533446031190977,"d":"4.53"},{"v":2.904198677067995,"d":"2.90"},{"v":5.4177570334290515,"d":"5.42"},{"v":4.024644377035713,"d":"4.02"},{"v":1.8524142815369848,"d":"1.85"},{"v":-3.6194645874833,"d":"-3.62 "},{"v":-0.9042621134307053,"d":"-0.90 "},{"v":-0.24518886769266324,"d":"-0.25 "},{"v":1.6777118204853414,"d":"1.68"},{"v":0.20103445775657772,"d":"0.20"},{"v":-0.4838369829732841,"d":"-0.48"},{"v":-2.3023733461937597,"d":"-2.30"},{"v":0.5775844976406447,"d":"0.58"},{"v":1.595941906611817,"d":"1.60"},{"v":0.8639400803221068,"d":"0.86"},{"v":-0.2039908626554925,"d":"-0.20 "},{"v":-1.0398845280393343,"d":"-1.04 "},{"v":-2.0387799615724047,"d":"-2.04 "}]
[]
["(1) Hasta el año 2002 contiene las preasignaciones de IVA, ICE y Renta que transfiere el Gobierno Central."]
["(2) Los registros de gastos corresponden a valores devengados."]
["(3) Corresponden a gastos no ejecutados y reversados al Gobierno Central."]
["(4) Incluye recursos de los Fondos CEREPS, FEISEH hasta abril 2008 y se incluye desde enero 2008 fondos del CADID."]
[]
["(p) Cifras provisionales."]
[]
[]
["FUENTE: Ministerio de Finanzas, Entidades del Sector Público y Banco Central del Ecuador."]