{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.2.2"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.2.2","index":0,"n_rows":52,"n_cols":23,"rows_kept":52,"merged":[[5,0,8,0],[5,1,6,11],[5,12,6,20],[5,21,6,22],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12],[7,13,8,13],[7,14,8,14],[7,15,8,15],[7,16,8,16],[7,17,8,17],[7,18,8,18],[7,19,8,19],[7,20,8,20],[7,21,8,21],[7,22,8,22]],"flags":["formulas_cached_only"]}
[]
["2.2.2   OPERACIONES DEL RESTO DE ENTIDADES DEL SECTOR PUBLICO NO FINANCIERO -base devengado- "]
[]
["Millones de dólares"]
[]
["Transacciones \\  Período","Años",{"$nulls":10},"Trimestres",{"$nulls":8},"Mes"]
[]
[null,2001,2002,2003,2004,2005,2006,2007,2008,2009,"2010 (1)","2011 (1)","2010-I (1)(p)","2010-II (1)(p)","2010-III (1)(p)","2010-IV (1)(p)","2011-I (1)(p)","2011-II (1)(p)","2011-III (1)(p)","2011-IV (1)(p)","2012-I (1)(p)","abr-12 (1)(p)","may-12 (1)(p)"]
[]
[]
["TOTAL INGRESOS",{"v":1632.5024547510448,"d":"1,632.5"},{"v":2484.9579905473297,"d":"2,485.0"},{"v":2903.712299789166,"d":"2,903.7"},{"v":3959.9996831146927,"d":"3,960.0"},{"v":4436.525198187283,"d":"4,436.5"},{"v":5996.145510017993,"d":"5,996.1"},{"v":8272.748018550745,"d":"8,272.7"},{"v":11771.67445604982,"d":"11,771.7"},{"v":9200.768109115006,"d":"9,200.8"},{"v":9955.814847852538,"d":"9,955.8"},{"v":13690.492597974648,"d":"13,690.5"},{"v":2388.573594337532,"d":"2,388.6"},{"v":2618.818155257757,"d":"2,618.8"},{"v":2108.384039512734,"d":"2,108.4"},{"v":2840.0390587445136,"d":"2,840.0"},{"v":3276.0696315355926,"d":"3,276.1"},{"v":3611.826964482986,"d":"3,611.8"},{"v":3472.2987069931633,"d":"3,472.3"},{"v":3330.2972949629075,"d":"3,330.3"},{"v":3199.148592012775,"d":"3,199.1"},{"v":1185.5435622972147,"d":"1,185.5"},{"v":1117.879366663705,"d":"1,117.9"}]
[]
["  Petroleros",{"v":71.927681,"d":"71.9"},{"v":30.154693000000005,"d":"30.2"},{"v":102.4827372926,"d":"102.5"},{"v":557.4522604583779,"d":"557.5"},{"v":644.2270000000001,"d":"644.2"},{"v":1727.9635783,"d":"1,728.0"},{"v":2043.0945816,"d":"2,043.1"},{"v":4298.62881649,"d":"4,298.6"},{"v":2756.5199438966665,"d":"2,756.5"},{"v":3284.16106532,"d":"3,284.2"},{"v":4582.413188693904,"d":"4,582.4"},{"v":905.4263202,"d":"905.4"},{"v":989.3354652,"d":"989.3"},{"v":655.7977911199999,"d":"655.8"},{"v":733.6014888,"d":"733.6"},{"v":1205.9,"d":"1,205.9"},{"v":1254.58,"d":"1,254.6"},{"v":1117.63,"d":"1,117.6"},{"v":1004.3031886939041,"d":"1,004.3"},712.5,{"v":306.95,"d":"307.0"},{"v":211,"d":"211.0"}]
[]
["  No Petroleros",{"v":1560.5747737510449,"d":"1,560.6"},{"v":2454.8032975473297,"d":"2,454.8"},{"v":2801.229562496566,"d":"2,801.2"},{"v":3402.547422656315,"d":"3,402.5"},{"v":3792.298198187283,"d":"3,792.3"},{"v":4268.1819317179925,"d":"4,268.2"},{"v":6229.653436950745,"d":"6,229.7"},{"v":7473.045639559819,"d":"7,473.0"},{"v":6444.24816521834,"d":"6,444.2"},{"v":6671.653782532538,"d":"6,671.7"},{"v":9108.079409280745,"d":"9,108.1"},{"v":1483.1472741375323,"d":"1,483.1"},{"v":1629.4826900577573,"d":"1,629.5"},{"v":1452.5862483927342,"d":"1,452.6"},{"v":2106.4375699445136,"d":"2,106.4"},{"v":2070.1696315355925,"d":"2,070.2"},{"v":2357.246964482986,"d":"2,357.2"},{"v":2354.668706993163,"d":"2,354.7"},{"v":2325.994106269003,"d":"2,326.0"},{"v":2486.648592012775,"d":"2,486.6"},{"v":878.5935622972147,"d":"878.6"},{"v":906.879366663705,"d":"906.9"}]
[]
["  Contribuciones a la Seguridad Social",{"v":454.6178967510447,"d":"454.6"},{"v":767.3276971371931,"d":"767.3"},{"v":915.8200086489992,"d":"915.8"},{"v":1038.3298367656853,"d":"1,038.3"},{"v":1120.8027279500002,"d":"1,120.8"},{"v":1572.2840105195546,"d":"1,572.3"},{"v":1808.44632362,"d":"1,808.4"},{"v":2108.543394541836,"d":"2,108.5"},{"v":2069.4028551628094,"d":"2,069.4"},{"v":2545.6443983133086,"d":"2,545.6"},{"v":4021.1132458680195,"d":"4,021.1"},{"v":725.4984637760414,"d":"725.5"},{"v":612.1388690687991,"d":"612.1"},{"v":593.7122777781595,"d":"593.7"},{"v":614.2947876903088,"d":"614.3"},{"v":834.964769790907,"d":"835.0"},{"v":1007.0142122089296,"d":"1,007.0"},{"v":1107.4928102785184,"d":"1,107.5"},{"v":1071.641453589665,"d":"1,071.6"},{"v":1127.176736210626,"d":"1,127.2"},{"v":427.05551920887274,"d":"427.1"},{"v":425.7985219187253,"d":"425.8"}]
["   Intereses y utilidades",{"v":111.11202800000001,"d":"111.1"},{"v":157.67111847042145,"d":"157.7"},{"v":208.60596186874238,"d":"208.6"},{"v":215.03777211,"d":"215.0"},{"v":230.34229565999996,"d":"230.3"},{"v":211.71242842420156,"d":"211.7"},{"v":286.95106676,"d":"287.0"},{"v":356.82074853999995,"d":"356.8"},{"v":385.15030558,"d":"385.2"},{"v":382.9277081321963,"d":"382.9"},{"v":533.1100787029786,"d":"533.1"},{"v":58.222,"d":"58.2"},{"v":109.022,"d":"109.0"},{"v":55.023152510872706,"d":"55.0"},{"v":160.6605556213235,"d":"160.7"},{"v":84.21541873876492,"d":"84.2"},{"v":172.175744154708,"d":"172.2"},{"v":95.8344113308056,"d":"95.8"},{"v":180.88450447870002,"d":"180.9"},{"v":57.77844471,"d":"57.8"},{"v":33.35842753,"d":"33.4"},{"v":80.55928427959998,"d":"80.6"}]
["   Otros",{"v":332.731837,"d":"332.7"},{"v":553.004481939715,"d":"553.0"},{"v":659.190039567649,"d":"659.2"},{"v":923.142305364053,"d":"923.1"},{"v":830.74296582773,"d":"830.7"},{"v":825.825149431,"d":"825.8"},{"v":1308.6217794384,"d":"1,308.6"},{"v":1725.6316150890718,"d":"1,725.6"},{"v":1400.1555246426585,"d":"1,400.2"},{"v":355.7310772999999,"d":"355.7"},{"v":1010.5444868200001,"d":"1,010.5"},{"v":251.534,"d":"251.5"},{"v":-188.82,"d":"-188.8"},{"v":-31.19640000000004,"d":"-31.2"},{"v":324.2134773,"d":"324.2"},{"v":252.61433602,"d":"252.6"},{"v":290.549284,"d":"290.5"},{"v":288.015617,"d":"288.0"},{"v":179.3652498,"d":"179.4"},{"v":355.62817,"d":"355.6"},{"v":99.398471,"d":"99.4"},{"v":97.42131,"d":"97.4"}]
["  Transferencias",{"v":662.113012,"d":"662.1"},976.8,{"v":1017.6135524111756,"d":"1,017.6"},{"v":1226.037508416577,"d":"1,226.0"},{"v":1610.410208749553,"d":"1,610.4"},{"v":1658.3603433432365,"d":"1,658.4"},{"v":2825.6342671323455,"d":"2,825.6"},{"v":3282.049881388911,"d":"3,282.0"},{"v":2589.539479832871,"d":"2,589.5"},{"v":3387.350598787032,"d":"3,387.4"},{"v":3543.311597889747,"d":"3,543.3"},{"v":447.8928103614909,"d":"447.9"},{"v":1097.1418209889582,"d":"1,097.1"},{"v":835.047218103702,"d":"835.0"},{"v":1007.268749332881,"d":"1,007.3"},{"v":898.3751069859206,"d":"898.4"},{"v":887.5077241193487,"d":"887.5"},{"v":863.3258683838394,"d":"863.3"},{"v":894.1028984006384,"d":"894.1"},{"v":946.0652410921496,"d":"946.1"},{"v":318.7811445583421,"d":"318.8"},{"v":303.10025046537976,"d":"303.1"}]
["        Del Presupuesto",{"v":615.771703,"d":"615.8"},882.1,{"v":830.904,"d":"830.9"},{"v":995.245230965214,"d":"995.2"},{"v":1228.4826540141858,"d":"1,228.5"},{"v":1205.1327496899999,"d":"1,205.1"},{"v":2209.10103538,"d":"2,209.1"},{"v":2454.182275505822,"d":"2,454.2"},{"v":2256.3140946293397,"d":"2,256.3"},{"v":3302.0368252609833,"d":"3,302.0"},{"v":3456.9582665040525,"d":"3,457.0"},{"v":431.2229410014909,"d":"431.2"},{"v":1055.5954678173289,"d":"1,055.6"},{"v":822.3194031092825,"d":"822.3"},{"v":992.899013332881,"d":"992.9"},{"v":860.8057510859206,"d":"860.8"},{"v":854.4708736277195,"d":"854.5"},{"v":854.410161389774,"d":"854.4"},{"v":887.2714804006384,"d":"887.3"},{"v":933.2948870921496,"d":"933.3"},{"v":317.18114455834206,"d":"317.2"},{"v":299.3938504653798,"d":"299.4"}]
["        Del resto sector público",{"v":46.341309,"d":"46.3"},94.7,{"v":186.70955241117565,"d":"186.7"},{"v":230.79227745136305,"d":"230.8"},{"v":381.9275547353674,"d":"381.9"},{"v":453.2275936532367,"d":"453.2"},{"v":616.5332317523452,"d":"616.5"},{"v":827.8676058830893,"d":"827.9"},{"v":333.2253852035316,"d":"333.2"},{"v":85.31377352604885,"d":"85.3"},{"v":86.35333138569473,"d":"86.4"},{"v":16.66986936,"d":"16.7"},{"v":41.546353171629306,"d":"41.5"},{"v":12.727814994419536,"d":"12.7"},{"v":14.369736000000001,"d":"14.4"},{"v":37.5693559,"d":"37.6"},{"v":33.0368504916293,"d":"33.0"},{"v":8.915706994065431,"d":"8.9"},{"v":6.831418,"d":"6.8"},{"v":12.770354,"d":"12.8"},1.6,{"v":3.7064,"d":"3.7"}]
[]
["TOTAL GASTOS  (2)",{"v":1302.816352,"d":"1,302.8"},{"v":2009.6816155461927,"d":"2,009.7"},{"v":2312.9910963613984,"d":"2,313.0"},{"v":3018.523496941008,"d":"3,018.5"},{"v":3901.254896906181,"d":"3,901.3"},{"v":4495.83050208442,"d":"4,495.8"},{"v":7345.532316377738,"d":"7,345.5"},{"v":10994.432864874238,"d":"10,994.4"},{"v":8611.700048189006,"d":"8,611.7"},{"v":9734.02041678087,"d":"9,734.0"},{"v":12758.486560445588,"d":"12,758.5"},{"v":2167.06160258,"d":"2,167.1"},{"v":2286.61648960944,"d":"2,286.6"},{"v":2418.18577586,"d":"2,418.2"},{"v":2862.1565487314283,"d":"2,862.2"},{"v":2801.3209092899997,"d":"2,801.3"},{"v":3117.7311813,"d":"3,117.7"},{"v":3175.7088095287636,"d":"3,175.7"},{"v":3663.725660326827,"d":"3,663.7"},{"v":2269.6530219727174,"d":"2,269.7"},{"v":899.7273694916875,"d":"899.7"},{"v":885.9723917025738,"d":"886.0"}]
[]
["  Gastos Corrientes",{"v":912.716352,"d":"912.7"},{"v":1272.6363601683095,"d":"1,272.6"},{"v":1727.7764448867572,"d":"1,727.8"},{"v":2342.887391751008,"d":"2,342.9"},{"v":3192.134437266181,"d":"3,192.1"},{"v":3755.7209310844205,"d":"3,755.7"},{"v":6205.022403967739,"d":"6,205.0"},{"v":9609.505701505635,"d":"9,609.5"},{"v":7148.006803448056,"d":"7,148.0"},{"v":7967.154097519439,"d":"7,967.2"},{"v":10701.632248273272,"d":"10,701.6"},{"v":1900.35960258,"d":"1,900.4"},{"v":1862.1712795394403,"d":"1,862.2"},{"v":1896.1507898599998,"d":"1,896.2"},{"v":2308.4724255399997,"d":"2,308.5"},{"v":2426.1650912899995,"d":"2,426.2"},{"v":2756.9235653,"d":"2,756.9"},{"v":2706.981325356447,"d":"2,707.0"},{"v":2811.562266326827,"d":"2,811.6"},{"v":1950.2421499727172,"d":"1,950.2"},{"v":749.8977644916874,"d":"749.9"},{"v":713.8876936043487,"d":"713.9"}]
["       Sueldos",{"v":269.05,"d":"269.1"},{"v":335.43208863999996,"d":"335.4"},{"v":425.32,"d":"425.3"},{"v":537.24359026,"d":"537.2"},{"v":607.7992846833333,"d":"607.8"},{"v":580.1007381266667,"d":"580.1"},{"v":778.6826761453333,"d":"778.7"},{"v":941.0762506460128,"d":"941.1"},{"v":1222.0374898482783,"d":"1,222.0"},{"v":768.6424199600001,"d":"768.6"},{"v":898.3745095839608,"d":"898.4"},{"v":164.115,"d":"164.1"},{"v":175.07341996,"d":"175.1"},{"v":187.742,"d":"187.7"},{"v":241.71200000000002,"d":"241.7"},{"v":198.20287019,"d":"198.2"},{"v":206.39875308,"d":"206.4"},{"v":222.55622707242225,"d":"222.6"},{"v":271.2166592415385,"d":"271.2"},{"v":228.80993949999998,"d":"228.8"},{"v":78.64641599999999,"d":"78.6"},{"v":77.588483,"d":"77.6"}]
["       Compra bienes y servicios",{"v":459.33,"d":"459.3"},{"v":582.7310571328717,"d":"582.7"},{"v":619.2276713739049,"d":"619.2"},{"v":669.8325145011111,"d":"669.8"},{"v":782.47055095,"d":"782.5"},{"v":1048.339279,"d":"1,048.3"},{"v":1038.70274686,"d":"1,038.7"},{"v":4549.881313704582,"d":"4,549.9"},{"v":3066.1483974282155,"d":"3,066.1"},{"v":4462.10146516,"d":"4,462.1"},{"v":5986.043658296903,"d":"5,986.0"},{"v":1103.69960258,"d":"1,103.7"},{"v":1084.08013818,"d":"1,084.1"},{"v":1050.2910668599998,"d":"1,050.3"},{"v":1224.03065754,"d":"1,224.0"},{"v":1327.13507429,"d":"1,327.1"},{"v":1632.72025927,"d":"1,632.7"},{"v":1443.367217911615,"d":"1,443.4"},{"v":1582.8211068252886,"d":"1,582.8"},{"v":923.5647124727175,"d":"923.6"},{"v":347.2786484916875,"d":"347.3"},{"v":354.7880376043488,"d":"354.8"}]
["        Intereses:",{"v":20.494051999999996,"d":"20.5"},{"v":19.59921439543779,"d":"19.6"},{"v":8.54459807910106,"d":"8.5"},{"v":6.515106623187405,"d":"6.5"},{"v":5.260862822404669,"d":"5.3"},{"v":4.832073293914757,"d":"4.8"},{"v":19.764,"d":"19.8"},{"v":15.915999999999997,"d":"15.9"},{"v":21.97054168463645,"d":"22.0"},{"v":14.397,"d":"14.4"},{"v":17.479474706096962,"d":"17.5"},{"v":3.9509999999999996,"d":"4.0"},{"v":5.149,"d":"5.1"},{"v":2.1790000000000003,"d":"2.2"},{"v":3.1180000000000003,"d":"3.1"},{"v":3.630852,"d":"3.6"},{"v":7.589766000000001,"d":"7.6"},{"v":0.7579787060969587,"d":"0.8"},{"v":5.500878,"d":"5.5"},{"v":0.678174,"d":"0.7"},{"v":0.358729,"d":"0.4"},{"v":0.198765,"d":"0.2"}]
["             Externos",{"v":14.224599999999999,"d":"14.2"},{"v":16.88740247662374,"d":"16.9"},{"v":6.045615192561557,"d":"6.0"},{"v":4.100443293914758,"d":"4.1"},{"v":4.105822,"d":"4.1"},{"v":1.1400732939147573,"d":"1.1"},{"v":18.31,"d":"18.3"},{"v":13.357,"d":"13.4"},{"v":14.173219055056618,"d":"14.2"},{"v":5.136,"d":"5.1"},{"v":14.88404080327869,"d":"14.9"},{"v":2.5869999999999997,"d":"2.6"},{"v":1.7999999999999998,"d":"1.8"},{"v":0.42700000000000005,"d":"0.4"},{"v":0.322,"d":"0.3"},{"v":1.6149000000000002,"d":"1.6"},{"v":7.589766000000001,"d":"7.6"},{"v":0.17849680327868853,"d":"0.2"},{"v":5.500878,"d":"5.5"},{"v":0.031568,"d":"0.0"},0,0]
["             Internos",{"v":6.269451999999999,"d":"6.3"},{"v":2.711811918814049,"d":"2.7"},{"v":2.498982886539504,"d":"2.5"},{"v":2.4146633292726474,"d":"2.4"},{"v":1.1550408224046695,"d":"1.2"},{"v":3.6919999999999997,"d":"3.7"},{"v":1.4540000000000002,"d":"1.5"},{"v":2.559,"d":"2.6"},{"v":7.797322629579833,"d":"7.8"},{"v":9.261,"d":"9.3"},{"v":2.5954339028182702,"d":"2.6"},{"v":1.3639999999999999,"d":"1.4"},{"v":3.349,"d":"3.3"},{"v":1.752,"d":"1.8"},{"v":2.7960000000000003,"d":"2.8"},{"v":2.015952,"d":"2.0"},0,{"v":0.5794819028182702,"d":"0.6"},0,{"v":0.646606,"d":"0.6"},{"v":0.358729,"d":"0.4"},{"v":0.198765,"d":"0.2"}]
["       Transferencias:",{"v":163.84230000000002,"d":"163.8"},{"v":334.874,"d":"334.9"},{"v":650.9841754337514,"d":"651.0"},{"v":979.2961803667098,"d":"979.3"},{"v":1636.5037388104433,"d":"1,636.5"},{"v":1623.001924113839,"d":"1,623.0"},{"v":4367.872980962406,"d":"4,367.9"},{"v":4102.632137155041,"d":"4,102.6"},{"v":2837.8503744869267,"d":"2,837.9"},{"v":2722.0132123994404,"d":"2,722.0"},{"v":3794.2346056863125,"d":"3,794.2"},{"v":628.594,"d":"628.6"},{"v":597.8687213994406,"d":"597.9"},{"v":655.938723,"d":"655.9"},{"v":839.611768,"d":"839.6"},{"v":897.1962948099999,"d":"897.2"},{"v":910.2147869500001,"d":"910.2"},{"v":1034.7999016663127,"d":"1,034.8"},{"v":952.0236222599999,"d":"952.0"},{"v":787.2419450000001,"d":"787.2"},{"v":317.396662,"d":"317.4"},{"v":277.91320499999995,"d":"277.9"}]
["            Al sector público",12.6,{"v":25.63,"d":"25.6"},{"v":61.58310278157289,"d":"61.6"},{"v":75.33116025834978,"d":"75.3"},{"v":135.01435274736835,"d":"135.0"},{"v":112.53167206686686,"d":"112.5"},{"v":2840.0020388268667,"d":"2,840.0"},{"v":2244.8214794234264,"d":"2,244.8"},{"v":732.8901683781369,"d":"732.9"},{"v":178.8847651294406,"d":"178.9"},{"v":64.23931531297923,"d":"64.2"},{"v":53.94499999999999,"d":"53.9"},{"v":12.759765129440591,"d":"12.8"},{"v":11.394000000000002,"d":"11.4"},{"v":100.786,"d":"100.8"},{"v":14.661040900000001,"d":"14.7"},{"v":14.832472999999998,"d":"14.8"},{"v":19.85572166631256,"d":"19.9"},{"v":14.890079746666668,"d":"14.9"},{"v":10.952217999999998,"d":"11.0"},{"v":2.057512,"d":"2.1"},{"v":4.249175,"d":"4.2"}]
["            Al sector privado",{"v":151.24230000000003,"d":"151.2"},{"v":309.244,"d":"309.2"},{"v":589.4010726521785,"d":"589.4"},{"v":903.96502010836,"d":"904.0"},{"v":1501.489386063075,"d":"1,501.5"},{"v":1510.4702520469723,"d":"1,510.5"},{"v":1527.870942135539,"d":"1,527.9"},{"v":1857.8106577316148,"d":"1,857.8"},{"v":2104.96020610879,"d":"2,105.0"},{"v":2543.12844727,"d":"2,543.1"},{"v":3729.9952903733333,"d":"3,730.0"},{"v":574.649,"d":"574.6"},{"v":585.10895627,"d":"585.1"},{"v":644.544723,"d":"644.5"},{"v":738.8257679999999,"d":"738.8"},{"v":882.5352539099999,"d":"882.5"},{"v":895.38231395,"d":"895.4"},{"v":1014.9441800000002,"d":"1,014.9"},{"v":937.1335425133334,"d":"937.1"},{"v":776.2897270000001,"d":"776.3"},{"v":315.33915,"d":"315.3"},{"v":273.66402999999997,"d":"273.7"}]
["       Otros gastos corrientes",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},23.7,{"v":150,"d":"150.0"},160.1,{"v":499.44691654999997,"d":"499.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},5.5,0,0,0,0,null,null,5.5,0,{"v":9.947379,"d":"9.9"},{"v":6.217309,"d":"6.2"},{"v":3.399203,"d":"3.4"}]
[]
["  Gastos de Capital",390.1,{"v":737.0452553778832,"d":"737.0"},{"v":585.2146514746411,"d":"585.2"},{"v":675.6361051899999,"d":"675.6"},{"v":709.12045964,"d":"709.1"},{"v":740.109571,"d":"740.1"},{"v":1140.50991241,"d":"1,140.5"},{"v":1384.9271633686003,"d":"1,384.9"},{"v":1463.6932447409504,"d":"1,463.7"},{"v":1766.8663192614285,"d":"1,766.9"},{"v":2056.854312172316,"d":"2,056.9"},{"v":266.702,"d":"266.7"},{"v":424.44521007,"d":"424.4"},{"v":522.034986,"d":"522.0"},{"v":553.6841231914285,"d":"553.7"},{"v":375.15581799999995,"d":"375.2"},{"v":360.80761599999994,"d":"360.8"},{"v":468.7274841723164,"d":"468.7"},{"v":852.1633939999999,"d":"852.2"},{"v":319.41087200000004,"d":"319.4"},{"v":149.82960500000002,"d":"149.8"},{"v":172.08469809822515,"d":"172.1"}]
["       Formación bruta de capital fijo",{"v":376.13,"d":"376.1"},{"v":532.626859,"d":"532.6"},{"v":517.8426514746411,"d":"517.8"},{"v":587.4205999999999,"d":"587.4"},{"v":708.136747,"d":"708.1"},{"v":722.6495709999999,"d":"722.6"},{"v":907.7931057999999,"d":"907.8"},{"v":1313.8659790086003,"d":"1,313.9"},{"v":1118.2150096609503,"d":"1,118.2"},{"v":1156.314,"d":"1,156.3"},{"v":1670.6055356999998,"d":"1,670.6"},{"v":222.702,"d":"222.7"},{"v":239.959,"d":"240.0"},{"v":297.422,"d":"297.4"},{"v":396.231,"d":"396.2"},{"v":324.87681799999996,"d":"324.9"},{"v":344.90061599999996,"d":"344.9"},{"v":384.2047077,"d":"384.2"},{"v":616.623394,"d":"616.6"},{"v":351.56535800000006,"d":"351.6"},{"v":118.59080500000002,"d":"118.6"},{"v":132.49741300000002,"d":"132.5"}]
["       Concesión neta de préstamos",{"v":-0.485,"d":"-0.5"},{"v":158.523,"d":"158.5"},{"v":10.451999999999995,"d":"10.5"},{"v":-18.036994810000003,"d":"-18.0"},{"v":-2.439764759999992,"d":"-2.4"},{"v":17.46,"d":"17.5"},{"v":232.71680661,"d":"232.7"},{"v":71.06118436,"d":"71.1"},{"v":345.40923508000003,"d":"345.4"},{"v":609.8203192614285,"d":"609.8"},{"v":386.2487764723164,"d":"386.2"},{"v":44,"d":"44.0"},{"v":184.19921007,"d":"184.2"},{"v":224.496986,"d":"224.5"},{"v":157.12412319142857,"d":"157.1"},{"v":50.27900000000001,"d":"50.3"},{"v":15.906999999999982,"d":"15.9"},{"v":84.52277647231642,"d":"84.5"},{"v":235.54000000000002,"d":"235.5"},{"v":-32.15448600000001,"d":"-32.2"},{"v":31.2388,"d":"31.2"},{"v":39.58728509822513,"d":"39.6"}]
["       Otros",{"v":14.516679999999997,"d":"14.5"},{"v":45.895396377883245,"d":"45.9"},{"v":56.92,"d":"56.9"},{"v":106.2525,"d":"106.3"},{"v":3.4234774,"d":"3.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.069,"d":"0.1"},{"v":0.732,"d":"0.7"},{"v":0,"d":"0.0"},0,{"v":0.287,"d":"0.3"},{"v":0.11599999999999999,"d":"0.1"},{"v":0.329,"d":"0.3"},0,0,0,0,0,0,0]
[]
["DEFICIT(-) O SUPERAVIT(+)",{"v":329.6861027510447,"d":"329.7"},{"v":475.276375001137,"d":"475.3"},{"v":590.7212034277677,"d":"590.7"},{"v":941.4761861736847,"d":"941.5"},{"v":535.2703012811025,"d":"535.3"},{"v":1500.3150079335728,"d":"1500.3"},{"v":927.2157021730063,"d":"927.2"},{"v":777.2415911755829,"d":"777.2"},{"v":589.0680609259998,"d":"589.1"},{"v":221.7944310716677,"d":"221.8"},{"v":932.0060375290595,"d":"932.0"},{"v":221.5119917575321,"d":"221.5"},{"v":332.201665648317,"d":"332.2"},{"v":-309.8017363472659,"d":"-309.8"},{"v":-22.117489986914734,"d":"-22.1"},{"v":474.74872224559294,"d":"474.7"},{"v":494.095783182986,"d":"494.1"},{"v":296.58989746439966,"d":"296.6"},{"v":-333.4283653639194,"d":"-333.4"},{"v":929.4955700400578,"d":"929.5"},{"v":285.8161928055273,"d":"285.8"},{"v":231.90697496113125,"d":"231.9"}]
[]
["Tipo de cambio 1US$ = S/         (3)",{"v":25000,"d":"25,000.0"},0,0,0,0,0,0]
[]
["(1) A partir del 2010 los datos correspondientes a este sector no son comparables porque no se incluyen las Entidades Autónomas. Debido al cambio en la organización Administrativa del Estado."]
["(2) Los registros de gastos corresponden a valores devengados."]
["(3) Corresponde al tipo de cambio promedio simple de venta del mercado de intervención."]
["(p) Cifras provisionales."]
[]
[]
["FUENTE: Ministerio de Finanzas y Entidades del Sector Público."]