{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["IEM-2.2.2"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"IEM-2.2.2","index":0,"n_rows":52,"n_cols":23,"rows_kept":52,"merged":[[5,0,8,0],[5,1,6,11],[5,12,6,19],[5,20,6,22],[7,1,8,1],[7,2,8,2],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[7,11,8,11],[7,12,8,12],[7,13,8,13],[7,14,8,14],[7,15,8,15],[7,16,8,16],[7,17,8,17],[7,18,8,18],[7,19,8,19],[7,20,8,20],[7,21,8,21],[7,22,8,22]],"flags":["formulas_cached_only"]}
[]
["2.2.2   OPERACIONES DEL RESTO DE ENTIDADES DEL SECTOR PUBLICO NO FINANCIERO -base devengado- "]
[]
["Millones de dólares"]
[]
["Transacciones \\  Período","Años",{"$nulls":18},"Mes"]
[]
[null,2001,2002,2003,2004,2005,2006,2007,2008,2009,"2010 (1)","2011 (1)","2010-III (1)(p)","2010-IV (1)(p)","2011-I (1)(p)","2011-II (1)(p)","2011-III (1)(p)","2011-IV (1)(p)","2012-I (1)(p)","2012-II (1)(p)","jul-12 (1)(p)","ago-12 (1)(p)","sep-12 (1)(p)"]
[]
[]
["TOTAL INGRESOS",{"v":1632.5024547510448,"d":"1,632.5"},{"v":2484.9579905473297,"d":"2,485.0"},{"v":2903.712299789166,"d":"2,903.7"},{"v":3959.9996831146927,"d":"3,960.0"},{"v":4436.525198187283,"d":"4,436.5"},{"v":5996.145510017993,"d":"5,996.1"},{"v":8272.748018550745,"d":"8,272.7"},{"v":11771.67445604982,"d":"11,771.7"},{"v":9200.768109115006,"d":"9,200.8"},{"v":9955.814847852538,"d":"9,955.8"},{"v":13787.971897595206,"d":"13,788.0"},{"v":2108.384039512734,"d":"2,108.4"},{"v":2840.0390587445136,"d":"2,840.0"},{"v":3253.4222199925043,"d":"3,253.4"},{"v":3463.3156971060894,"d":"3,463.3"},{"v":3391.8336825440774,"d":"3,391.8"},{"v":3679.400297952533,"d":"3,679.4"},{"v":3357.793963938775,"d":"3,357.8"},{"v":3588.9925887081954,"d":"3,589.0"},{"v":1299.6004569086163,"d":"1,299.6"},{"v":1393.7293376572584,"d":"1,393.7"},{"v":1258.208455512142,"d":"1,258.2"}]
[]
["  Petroleros",{"v":71.927681,"d":"71.9"},{"v":30.154693000000005,"d":"30.2"},{"v":102.4827372926,"d":"102.5"},{"v":557.4522604583779,"d":"557.5"},{"v":644.2270000000001,"d":"644.2"},{"v":1727.9635783,"d":"1,728.0"},{"v":2043.0945816,"d":"2,043.1"},{"v":4298.62881649,"d":"4,298.6"},{"v":2756.5199438966665,"d":"2,756.5"},{"v":3284.16106532,"d":"3,284.2"},{"v":4625.1,"d":"4,625.1"},{"v":655.7977911199999,"d":"655.8"},{"v":733.6014888,"d":"733.6"},{"v":1205.9,"d":"1,205.9"},{"v":1254.58,"d":"1,254.6"},{"v":1120.15,"d":"1,120.2"},{"v":1044.47,"d":"1,044.5"},712.5,{"v":789.51,"d":"789.5"},{"v":167,"d":"167.0"},{"v":160,"d":"160.0"},{"v":180.81,"d":"180.8"}]
[]
["  No Petroleros",{"v":1560.5747737510449,"d":"1,560.6"},{"v":2454.8032975473297,"d":"2,454.8"},{"v":2801.229562496566,"d":"2,801.2"},{"v":3402.547422656315,"d":"3,402.5"},{"v":3792.298198187283,"d":"3,792.3"},{"v":4268.1819317179925,"d":"4,268.2"},{"v":6229.653436950745,"d":"6,229.7"},{"v":7473.045639559819,"d":"7,473.0"},{"v":6444.24816521834,"d":"6,444.2"},{"v":6671.653782532538,"d":"6,671.7"},{"v":9162.871897595205,"d":"9,162.9"},{"v":1452.5862483927342,"d":"1,452.6"},{"v":2106.4375699445136,"d":"2,106.4"},{"v":2047.5222199925042,"d":"2,047.5"},{"v":2208.7356971060894,"d":"2,208.7"},{"v":2271.6836825440773,"d":"2,271.7"},{"v":2634.9302979525332,"d":"2,634.9"},{"v":2645.293963938775,"d":"2,645.3"},{"v":2799.482588708195,"d":"2,799.5"},{"v":1132.6004569086163,"d":"1,132.6"},{"v":1233.7293376572584,"d":"1,233.7"},{"v":1077.3984555121422,"d":"1,077.4"}]
[]
["  Contribuciones a la Seguridad Social",{"v":454.6178967510447,"d":"454.6"},{"v":767.3276971371931,"d":"767.3"},{"v":915.8200086489992,"d":"915.8"},{"v":1038.3298367656853,"d":"1,038.3"},{"v":1120.8027279500002,"d":"1,120.8"},{"v":1572.2840105195546,"d":"1,572.3"},{"v":1808.44632362,"d":"1,808.4"},{"v":2108.543394541836,"d":"2,108.5"},{"v":2069.4028551628094,"d":"2,069.4"},{"v":2545.6443983133086,"d":"2,545.6"},{"v":3973.371264823983,"d":"3,973.4"},{"v":593.7122777781595,"d":"593.7"},{"v":614.2947876903088,"d":"614.3"},{"v":834.9380078178185,"d":"834.9"},{"v":1008.1231628920328,"d":"1,008.1"},{"v":1107.4200853393831,"d":"1,107.4"},{"v":1022.8900087747484,"d":"1,022.9"},{"v":1127.176736210626,"d":"1,127.2"},{"v":1165.4784571269943,"d":"1,165.5"},{"v":448.81703026418813,"d":"448.8"},{"v":404.2459250442706,"d":"404.2"},{"v":440.8829880655693,"d":"440.9"}]
["   Intereses y utilidades",{"v":111.11202800000001,"d":"111.1"},{"v":157.67111847042145,"d":"157.7"},{"v":208.60596186874238,"d":"208.6"},{"v":215.03777211,"d":"215.0"},{"v":230.34229565999996,"d":"230.3"},{"v":211.71242842420156,"d":"211.7"},{"v":286.95106676,"d":"287.0"},{"v":356.82074853999995,"d":"356.8"},{"v":385.15030558,"d":"385.2"},{"v":382.9277081321963,"d":"382.9"},{"v":595.8095855588638,"d":"595.8"},{"v":55.023152510872706,"d":"55.0"},{"v":160.6605556213235,"d":"160.7"},{"v":84.21541873876492,"d":"84.2"},{"v":198.84660148470803,"d":"198.8"},{"v":97.7299532008056,"d":"97.7"},{"v":215.0176121345852,"d":"215.0"},{"v":57.77844471,"d":"57.8"},{"v":105.8300087896,"d":"105.8"},{"v":16.36358853000001,"d":"16.4"},{"v":16.0422498655,"d":"16.0"},{"v":19.588547000000002,"d":"19.6"}]
["   Otros",{"v":332.731837,"d":"332.7"},{"v":553.004481939715,"d":"553.0"},{"v":659.190039567649,"d":"659.2"},{"v":923.142305364053,"d":"923.1"},{"v":830.74296582773,"d":"830.7"},{"v":825.825149431,"d":"825.8"},{"v":1308.6217794384,"d":"1,308.6"},{"v":1725.6316150890718,"d":"1,725.6"},{"v":1400.1555246426585,"d":"1,400.2"},{"v":355.7310772999999,"d":"355.7"},{"v":507.41193562,"d":"507.4"},{"v":-31.19640000000004,"d":"-31.2"},{"v":324.2134773,"d":"324.2"},{"v":85.81333602000001,"d":"85.8"},{"v":73.94128400000001,"d":"73.9"},{"v":98.867253,"d":"98.9"},{"v":248.7900626,"d":"248.8"},{"v":347.96817,"d":"348.0"},{"v":242.602522,"d":"242.6"},{"v":139.15675000000002,"d":"139.2"},{"v":87.17432699999999,"d":"87.2"},{"v":3.386710999999991,"d":"3.4"}]
["  Transferencias",{"v":662.113012,"d":"662.1"},976.8,{"v":1017.6135524111756,"d":"1,017.6"},{"v":1226.037508416577,"d":"1,226.0"},{"v":1610.410208749553,"d":"1,610.4"},{"v":1658.3603433432365,"d":"1,658.4"},{"v":2825.6342671323455,"d":"2,825.6"},{"v":3282.049881388911,"d":"3,282.0"},{"v":2589.539479832871,"d":"2,589.5"},{"v":3387.350598787032,"d":"3,387.4"},{"v":4086.2791115923583,"d":"4,086.3"},{"v":835.047218103702,"d":"835.0"},{"v":1007.268749332881,"d":"1,007.3"},{"v":1042.5554574159207,"d":"1,042.6"},{"v":927.8246487293487,"d":"927.8"},{"v":967.6663910038887,"d":"967.7"},{"v":1148.2326144431995,"d":"1,148.2"},{"v":1112.3706130181492,"d":"1,112.4"},{"v":1285.571600791601,"d":"1,285.6"},{"v":528.2630881144281,"d":"528.3"},{"v":726.2668357474878,"d":"726.3"},{"v":613.5402094465729,"d":"613.5"}]
["        Del Presupuesto",{"v":615.771703,"d":"615.8"},882.1,{"v":830.904,"d":"830.9"},{"v":995.245230965214,"d":"995.2"},{"v":1228.4826540141858,"d":"1,228.5"},{"v":1205.1327496899999,"d":"1,205.1"},{"v":2209.10103538,"d":"2,209.1"},{"v":2454.182275505822,"d":"2,454.2"},{"v":2256.3140946293397,"d":"2,256.3"},{"v":3302.0368252609833,"d":"3,302.0"},{"v":3999.8663678789108,"d":"3,999.9"},{"v":822.3194031092825,"d":"822.3"},{"v":992.899013332881,"d":"992.9"},{"v":1004.9861015159208,"d":"1,005.0"},{"v":894.7877982377195,"d":"894.8"},{"v":958.7506840098233,"d":"958.8"},{"v":1141.3417841154467,"d":"1,141.3"},{"v":1099.6002590181492,"d":"1,099.6"},{"v":1278.456967791601,"d":"1,278.5"},{"v":525.3213321144281,"d":"525.3"},{"v":723.3250797474877,"d":"723.3"},{"v":609.640209446573,"d":"609.6"}]
["        Del resto sector público",{"v":46.341309,"d":"46.3"},94.7,{"v":186.70955241117565,"d":"186.7"},{"v":230.79227745136305,"d":"230.8"},{"v":381.9275547353674,"d":"381.9"},{"v":453.2275936532367,"d":"453.2"},{"v":616.5332317523452,"d":"616.5"},{"v":827.8676058830893,"d":"827.9"},{"v":333.2253852035316,"d":"333.2"},{"v":85.31377352604885,"d":"85.3"},{"v":86.4127437134476,"d":"86.4"},{"v":12.727814994419536,"d":"12.7"},{"v":14.369736000000001,"d":"14.4"},{"v":37.5693559,"d":"37.6"},{"v":33.0368504916293,"d":"33.0"},{"v":8.915706994065431,"d":"8.9"},{"v":6.890830327752869,"d":"6.9"},{"v":12.770354,"d":"12.8"},{"v":7.1146329999999995,"d":"7.1"},{"v":2.941756,"d":"2.9"},{"v":2.941756,"d":"2.9"},3.9]
[]
["TOTAL GASTOS  (2)",{"v":1302.816352,"d":"1,302.8"},{"v":2009.6816155461927,"d":"2,009.7"},{"v":2312.9910963613984,"d":"2,313.0"},{"v":3018.523496941008,"d":"3,018.5"},{"v":3901.254896906181,"d":"3,901.3"},{"v":4495.83050208442,"d":"4,495.8"},{"v":7345.532316377738,"d":"7,345.5"},{"v":10994.432864874238,"d":"10,994.4"},{"v":8611.700048189006,"d":"8,611.7"},{"v":9734.02041678087,"d":"9,734.0"},{"v":12717.122083719772,"d":"12,717.1"},{"v":2418.18577586,"d":"2,418.2"},{"v":2862.1565487314283,"d":"2,862.2"},{"v":2594.7354592599995,"d":"2,594.7"},{"v":3154.19373534,"d":"3,154.2"},{"v":3275.1353017929296,"d":"3,275.1"},{"v":3693.0575873268417,"d":"3,693.1"},{"v":2451.39535625,"d":"2,451.4"},{"v":3121.2209071898924,"d":"3,121.2"},{"v":1202.9377561542349,"d":"1,202.9"},{"v":1265.3327201542352,"d":"1,265.3"},{"v":1302.5324721542352,"d":"1,302.5"}]
[]
["  Gastos Corrientes",{"v":912.716352,"d":"912.7"},{"v":1272.6363601683095,"d":"1,272.6"},{"v":1727.7764448867572,"d":"1,727.8"},{"v":2342.887391751008,"d":"2,342.9"},{"v":3192.134437266181,"d":"3,192.1"},{"v":3755.7209310844205,"d":"3,755.7"},{"v":6205.022403967739,"d":"6,205.0"},{"v":9609.505701505635,"d":"9,609.5"},{"v":7148.006803448056,"d":"7,148.0"},{"v":7967.154097519439,"d":"7,967.2"},{"v":10817.398015556448,"d":"10,817.4"},{"v":1896.1507898599998,"d":"1,896.2"},{"v":2308.4724255399997,"d":"2,308.5"},{"v":2215.4426412599996,"d":"2,215.4"},{"v":2790.75115134,"d":"2,790.8"},{"v":2800.6607639564463,"d":"2,800.7"},{"v":3010.5434590000004,"d":"3,010.5"},{"v":2127.08664695,"d":"2,127.1"},{"v":2619.0619766,"d":"2,619.1"},{"v":1036.8127149999998,"d":"1,036.8"},{"v":1084.69138,"d":"1,084.7"},{"v":1071.2519166,"d":"1,071.3"}]
["       Sueldos",{"v":269.05,"d":"269.1"},{"v":335.43208863999996,"d":"335.4"},{"v":425.32,"d":"425.3"},{"v":537.24359026,"d":"537.2"},{"v":607.7992846833333,"d":"607.8"},{"v":580.1007381266667,"d":"580.1"},{"v":778.6826761453333,"d":"778.7"},{"v":941.0762506460128,"d":"941.1"},{"v":1222.0374898482783,"d":"1,222.0"},{"v":768.6424199600001,"d":"768.6"},{"v":798.4676285424223,"d":"798.5"},{"v":187.742,"d":"187.7"},{"v":241.71200000000002,"d":"241.7"},{"v":168.20287019,"d":"168.2"},{"v":176.44815954,"d":"176.4"},{"v":192.7055218124223,"d":"192.7"},{"v":261.111077,"d":"261.1"},{"v":229.00274050000002,"d":"229.0"},{"v":231.867745,"d":"231.9"},{"v":72.43245399999999,"d":"72.4"},{"v":93.727582,"d":"93.7"},{"v":88.600322,"d":"88.6"}]
["       Compra bienes y servicios",{"v":459.33,"d":"459.3"},{"v":582.7310571328717,"d":"582.7"},{"v":619.2276713739049,"d":"619.2"},{"v":669.8325145011111,"d":"669.8"},{"v":782.47055095,"d":"782.5"},{"v":1048.339279,"d":"1,048.3"},{"v":1038.70274686,"d":"1,038.7"},{"v":4549.881313704582,"d":"4,549.9"},{"v":3066.1483974282155,"d":"3,066.1"},{"v":4462.10146516,"d":"4,462.1"},{"v":6114.898218981615,"d":"6,114.9"},{"v":1050.2910668599998,"d":"1,050.3"},{"v":1224.03065754,"d":"1,224.0"},{"v":1150.80062426,"d":"1,150.8"},{"v":1591.0298438099999,"d":"1,591.0"},{"v":1574.490928911615,"d":"1,574.5"},{"v":1798.5768220000002,"d":"1,798.6"},{"v":1105.0167159999999,"d":"1,105.0"},{"v":1500.7964192999998,"d":"1,500.8"},{"v":670.8406689999999,"d":"670.8"},{"v":686.8943200000001,"d":"686.9"},{"v":668.0259447,"d":"668.0"}]
["        Intereses:",{"v":20.494051999999996,"d":"20.5"},{"v":19.59921439543779,"d":"19.6"},{"v":8.54459807910106,"d":"8.5"},{"v":6.515106623187405,"d":"6.5"},{"v":5.260862822404669,"d":"5.3"},{"v":4.832073293914757,"d":"4.8"},{"v":19.764,"d":"19.8"},{"v":15.915999999999997,"d":"15.9"},{"v":21.97054168463645,"d":"22.0"},{"v":14.397,"d":"14.4"},{"v":17.468974706096958,"d":"17.5"},{"v":2.1790000000000003,"d":"2.2"},{"v":3.1180000000000003,"d":"3.1"},{"v":3.630852,"d":"3.6"},{"v":7.588716,"d":"7.6"},{"v":0.7485287060969588,"d":"0.7"},{"v":5.500878,"d":"5.5"},{"v":0.678174,"d":"0.7"},{"v":4.022692,"d":"4.0"},{"v":0.451315,"d":"0.5"},{"v":0.419767,"d":"0.4"},{"v":2.538056,"d":"2.5"}]
["             Externos",{"v":14.224599999999999,"d":"14.2"},{"v":16.88740247662374,"d":"16.9"},{"v":6.045615192561557,"d":"6.0"},{"v":4.100443293914758,"d":"4.1"},{"v":4.105822,"d":"4.1"},{"v":1.1400732939147573,"d":"1.1"},{"v":18.31,"d":"18.3"},{"v":13.357,"d":"13.4"},{"v":14.173219055056618,"d":"14.2"},{"v":5.136,"d":"5.1"},{"v":14.873540803278688,"d":"14.9"},{"v":0.42700000000000005,"d":"0.4"},{"v":0.322,"d":"0.3"},{"v":1.6149000000000002,"d":"1.6"},{"v":7.588716,"d":"7.6"},{"v":0.16904680327868854,"d":"0.2"},{"v":5.500878,"d":"5.5"},{"v":0.031568,"d":"0.0"},{"v":0.280563,"d":"0.3"},0,{"v":0.030462,"d":"0.0"},0]
["             Internos",{"v":6.269451999999999,"d":"6.3"},{"v":2.711811918814049,"d":"2.7"},{"v":2.498982886539504,"d":"2.5"},{"v":2.4146633292726474,"d":"2.4"},{"v":1.1550408224046695,"d":"1.2"},{"v":3.6919999999999997,"d":"3.7"},{"v":1.4540000000000002,"d":"1.5"},{"v":2.559,"d":"2.6"},{"v":7.797322629579833,"d":"7.8"},{"v":9.261,"d":"9.3"},{"v":2.5954339028182702,"d":"2.6"},{"v":1.752,"d":"1.8"},{"v":2.7960000000000003,"d":"2.8"},{"v":2.015952,"d":"2.0"},0,{"v":0.5794819028182702,"d":"0.6"},0,{"v":0.646606,"d":"0.6"},{"v":3.7421290000000003,"d":"3.7"},{"v":0.451315,"d":"0.5"},{"v":0.389305,"d":"0.4"},{"v":2.538056,"d":"2.5"}]
["       Transferencias:",{"v":163.84230000000002,"d":"163.8"},{"v":334.874,"d":"334.9"},{"v":650.9841754337514,"d":"651.0"},{"v":979.2961803667098,"d":"979.3"},{"v":1636.5037388104433,"d":"1,636.5"},{"v":1623.001924113839,"d":"1,623.0"},{"v":4367.872980962406,"d":"4,367.9"},{"v":4102.632137155041,"d":"4,102.6"},{"v":2837.8503744869267,"d":"2,837.9"},{"v":2722.0132123994404,"d":"2,722.0"},{"v":3883.3631933263127,"d":"3,883.4"},{"v":655.938723,"d":"655.9"},{"v":839.611768,"d":"839.6"},{"v":892.80829481,"d":"892.8"},{"v":1015.68443199,"d":"1,015.7"},{"v":1029.5157845263125,"d":"1,029.5"},{"v":945.354682,"d":"945.4"},{"v":782.44163745,"d":"782.4"},{"v":871.5338793000001,"d":"871.5"},{"v":286.88101299999994,"d":"286.9"},{"v":300.186715,"d":"300.2"},{"v":308.63834990000004,"d":"308.6"}]
["            Al sector público",12.6,{"v":25.63,"d":"25.6"},{"v":61.58310278157289,"d":"61.6"},{"v":75.33116025834978,"d":"75.3"},{"v":135.01435274736835,"d":"135.0"},{"v":112.53167206686686,"d":"112.5"},{"v":2840.0020388268667,"d":"2,840.0"},{"v":2244.8214794234264,"d":"2,244.8"},{"v":732.8901683781369,"d":"732.9"},{"v":178.8847651294406,"d":"178.9"},{"v":174.05118156631258,"d":"174.1"},{"v":11.394000000000002,"d":"11.4"},{"v":100.786,"d":"100.8"},{"v":14.661040900000001,"d":"14.7"},{"v":124.83247300000001,"d":"124.8"},{"v":19.85572166631256,"d":"19.9"},{"v":14.701946,"d":"14.7"},{"v":10.952217999999998,"d":"11.0"},{"v":8.479427000000001,"d":"8.5"},{"v":3.351682,"d":"3.4"},{"v":3.3843849999999995,"d":"3.4"},{"v":4.488646,"d":"4.5"}]
["            Al sector privado",{"v":151.24230000000003,"d":"151.2"},{"v":309.244,"d":"309.2"},{"v":589.4010726521785,"d":"589.4"},{"v":903.96502010836,"d":"904.0"},{"v":1501.489386063075,"d":"1,501.5"},{"v":1510.4702520469723,"d":"1,510.5"},{"v":1527.870942135539,"d":"1,527.9"},{"v":1857.8106577316148,"d":"1,857.8"},{"v":2104.96020610879,"d":"2,105.0"},{"v":2543.12844727,"d":"2,543.1"},{"v":3709.31201176,"d":"3,709.3"},{"v":644.544723,"d":"644.5"},{"v":738.8257679999999,"d":"738.8"},{"v":878.14725391,"d":"878.1"},{"v":890.85195899,"d":"890.9"},{"v":1009.6600628599999,"d":"1,009.7"},{"v":930.652736,"d":"930.7"},{"v":771.48941945,"d":"771.5"},{"v":863.0544523000001,"d":"863.1"},{"v":283.52933099999996,"d":"283.5"},{"v":296.80233,"d":"296.8"},{"v":304.1497039,"d":"304.1"}]
["       Otros gastos corrientes",{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},23.7,{"v":150,"d":"150.0"},160.1,{"v":499.44691654999997,"d":"499.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":3.1999999999999997,"d":"3.2"},0,0,null,null,{"v":3.1999999999999997,"d":"3.2"},null,{"v":9.947379,"d":"9.9"},{"v":10.841241,"d":"10.8"},{"v":6.207264,"d":"6.2"},{"v":3.462996,"d":"3.5"},{"v":3.449244,"d":"3.4"}]
[]
["  Gastos de Capital",390.1,{"v":737.0452553778832,"d":"737.0"},{"v":585.2146514746411,"d":"585.2"},{"v":675.6361051899999,"d":"675.6"},{"v":709.12045964,"d":"709.1"},{"v":740.109571,"d":"740.1"},{"v":1140.50991241,"d":"1,140.5"},{"v":1384.9271633686003,"d":"1,384.9"},{"v":1463.6932447409504,"d":"1,463.7"},{"v":1766.8663192614285,"d":"1,766.9"},{"v":1899.7240681633243,"d":"1,899.7"},{"v":522.034986,"d":"522.0"},{"v":553.6841231914285,"d":"553.7"},{"v":379.292818,"d":"379.3"},{"v":363.44258399999995,"d":"363.4"},{"v":474.47453783648314,"d":"474.5"},{"v":682.5141283268413,"d":"682.5"},{"v":324.30870930000003,"d":"324.3"},{"v":502.1589305898925,"d":"502.2"},{"v":166.12504115423508,"d":"166.1"},{"v":180.64134015423514,"d":"180.6"},{"v":231.2805555542351,"d":"231.3"}]
["       Formación bruta de capital fijo",{"v":376.13,"d":"376.1"},{"v":532.626859,"d":"532.6"},{"v":517.8426514746411,"d":"517.8"},{"v":587.4205999999999,"d":"587.4"},{"v":708.136747,"d":"708.1"},{"v":722.6495709999999,"d":"722.6"},{"v":907.7931057999999,"d":"907.8"},{"v":1313.8659790086003,"d":"1,313.9"},{"v":1118.2150096609503,"d":"1,118.2"},{"v":1156.314,"d":"1,156.3"},{"v":1566.0945573641666,"d":"1,566.1"},{"v":297.422,"d":"297.4"},{"v":396.231,"d":"396.2"},{"v":329.013818,"d":"329.0"},{"v":347.535584,"d":"347.5"},{"v":389.9517613641667,"d":"390.0"},{"v":499.59339400000005,"d":"499.6"},{"v":356.46319530000005,"d":"356.5"},{"v":384.00780570000006,"d":"384.0"},{"v":127.20009099999994,"d":"127.2"},{"v":141.71639,"d":"141.7"},{"v":169.5556054,"d":"169.6"}]
["       Concesión neta de préstamos",{"v":-0.485,"d":"-0.5"},{"v":158.523,"d":"158.5"},{"v":10.451999999999995,"d":"10.5"},{"v":-18.036994810000003,"d":"-18.0"},{"v":-2.439764759999992,"d":"-2.4"},{"v":17.46,"d":"17.5"},{"v":232.71680661,"d":"232.7"},{"v":71.06118436,"d":"71.1"},{"v":345.40923508000003,"d":"345.4"},{"v":609.8203192614285,"d":"609.8"},{"v":333.6295107991577,"d":"333.6"},{"v":224.496986,"d":"224.5"},{"v":157.12412319142857,"d":"157.1"},{"v":50.27900000000001,"d":"50.3"},{"v":15.906999999999982,"d":"15.9"},{"v":84.52277647231642,"d":"84.5"},{"v":182.92073432684128,"d":"182.9"},{"v":-32.15448600000001,"d":"-32.2"},{"v":118.15112488989243,"d":"118.2"},{"v":38.92495015423514,"d":"38.9"},{"v":38.92495015423514,"d":"38.9"},{"v":61.7249501542351,"d":"61.7"}]
["       Otros",{"v":14.516679999999997,"d":"14.5"},{"v":45.895396377883245,"d":"45.9"},{"v":56.92,"d":"56.9"},{"v":106.2525,"d":"106.3"},{"v":3.4234774,"d":"3.4"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0,"d":"0.0"},{"v":0.069,"d":"0.1"},{"v":0.732,"d":"0.7"},{"v":0,"d":"0.0"},{"v":0.11599999999999999,"d":"0.1"},{"v":0.329,"d":"0.3"},0,0,0,0,0,0,0,0,0]
[]
["DEFICIT(-) O SUPERAVIT(+)",{"v":329.6861027510447,"d":"329.7"},{"v":475.276375001137,"d":"475.3"},{"v":590.7212034277677,"d":"590.7"},{"v":941.4761861736847,"d":"941.5"},{"v":535.2703012811025,"d":"535.3"},{"v":1500.3150079335728,"d":"1500.3"},{"v":927.2157021730063,"d":"927.2"},{"v":777.2415911755829,"d":"777.2"},{"v":589.0680609259998,"d":"589.1"},{"v":221.7944310716677,"d":"221.8"},{"v":1070.849813875433,"d":"1,070.8"},{"v":-309.8017363472659,"d":"-309.8"},{"v":-22.117489986914734,"d":"-22.1"},{"v":658.6867607325048,"d":"658.7"},{"v":309.1219617660895,"d":"309.1"},{"v":116.69838075114785,"d":"116.7"},{"v":-13.657289374308675,"d":"-13.7"},{"v":906.398607688775,"d":"906.4"},{"v":467.771681518303,"d":"467.8"},{"v":96.66270075438138,"d":"96.7"},{"v":128.3966175030232,"d":"128.4"},{"v":-44.324016642093056,"d":"-44.3"}]
[]
["Tipo de cambio 1US$ = S/         (3)",{"v":25000,"d":"25,000.0"},0,0,0,0,0,0]
[]
["(1) A partir del 2010 los datos correspondientes a este sector no son comparables porque no se incluyen las Entidades Autónomas. Debido al cambio en la organización Administrativa del Estado."]
["(2) Los registros de gastos corresponden a valores devengados."]
["(3) Corresponde al tipo de cambio promedio simple de venta del mercado de intervención."]
["(p) Cifras provisionales."]
[]
[]
["FUENTE: Ministerio de Finanzas y Entidades del Sector Público."]